Analysts' Ideas of the Week - www.researchfrc.com September 20, 2021 - Baystreet.ca

Page created by Joseph Mann
 
CONTINUE READING
Analysts' Ideas of the Week - www.researchfrc.com September 20, 2021 - Baystreet.ca
Analysts' Ideas of the Week
Election Day! Banks, Energy, and the C$ Will Likely Be the Biggest Movers Tomorrow

                             September 20, 2021
                           www.researchfrc.com
Analysts' Ideas of the Week - www.researchfrc.com September 20, 2021 - Baystreet.ca
Page 2

                                     Reddit Discussed Stocks
Our pick last week, Alset EHome International (NASDAQ: AEI), went from US$2.84
on Monday, to a high of US$3.42 on Thursday (up 20.4%). The Electric Vehicle
sector remains the most actively discussed among retail investors, followed by cryptos,
cannabis, and betting. This week, we are observing strong retail sentiment around Lucid
Group Inc. (NASDAQ: LCID). Key parameters used may include – a) total number of
mentions, b) percentage change in the number of mentions, c) stock sentiment, and d)
market capitalization.

      Sept 20, 2021
      Company                                        Ticker Sector
      Lucid Group Inc.                               LCID Auto Manufacturer
                                                  Source: FRC

                         Historic Weekly Returns (Mar 1, 2021 – Present)
                        24 out of 29 picks have generated positive returns
                                       Average return = 24%

*Returns were calculated based on the assumption that picks were sold at their peak the same
week.
*Past performance is not indicative of future performance.
                                           Source: FRC

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Analysts' Ideas of the Week - www.researchfrc.com September 20, 2021 - Baystreet.ca
Page 3

                                             FRC Top Picks

The following table shows last week’s top five performers among our Top Picks,
including two junior resource companies, and one each in the cannabis, technology,
and MIC sectors. The top performer, Gran Colombia Gold (TSX: GCM) was up 13.6%,
on strong production numbers in August (discussed later in this report). Our prior
reports can be viewed here.

                                   Top Five Performers Last Week

                                                  Source: FRC

Companies in our Top Picks list are up 43.4% on average since we initiated
coverage vs -3.9% for the benchmark (TSXV).

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Analysts' Ideas of the Week - www.researchfrc.com September 20, 2021 - Baystreet.ca
Page 4

                                         Performance by Sector

                                                  Source: FRC

Our complete list of top picks (updated weekly) can be viewed here.

                                  Weekly Mining Commentary

Global equity indices pulled back today amid concerns over a potential spillover of the
debt crunch faced by China Evergrande Group (SEHK: 3333). Results of Canada’s
federal elections are expected this evening. If the Liberals win, we believe financials
and energy stocks will be negatively impacted tomorrow. This will also impact the
C$.

                                            Source: FRC / Various

Despite lower inventory levels, copper and nickel prices dropped WoW.

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Analysts' Ideas of the Week - www.researchfrc.com September 20, 2021 - Baystreet.ca
Page 5

                                         Source: FRC / Various

©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                 Click here to view FRC’s complete list of top picks
   PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Analysts' Ideas of the Week - www.researchfrc.com September 20, 2021 - Baystreet.ca
Page 6

Valuations of gold producers were down 4% WoW; base metal producers were
down 8%.

  ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                   Click here to view FRC’s complete list of top picks
     PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 7

Last week, two (unchanged) out of the 15 hardest hit nations experienced higher daily
new COVID-19 cases. Two countries (unchanged) experienced WoW increases in
deaths.

Globally, 42.3% have received at least one dose, up 1.2 ppt WoW vs 1.5 ppt the
same time last week. 75.3% of Canadians have received at least one dose (up 0.8 ppt
vs 0.6 ppt). 69.3% of Canadians are fully vaccinated (0.9 ppt/unchanged) vs 65.1% in
the U.K. (0.6 ppt vs 0.8 ppt), and 53.9% in the U.S. (0.8 ppt/unchanged).

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 8

We are maintaining our price forecasts. The U.S. Fed is meeting this week. We are
expecting the Fed to maintain its dovish stance considering the recent weakness in
China, and lower inflation data in August. Metals and equity markets will be negatively
impacted across the board, if the Fed takes a more hawkish stance.

In the following section, we review companies that announced key developments in the
past week.

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 9

                                         Mining / Exploration

Company         Ticker           Current Share       FRC Fair Value
Name:           Symbol           Price:              Estimate:
Lumina Gold     TSXV:LUM         $0.60               $1.35
Corp.
PR Title                                FRC Opinion
Announces $26M private placement        Positive – In addition to this equity
                                        financing, LUM was able to upsize its credit
                                        facility with Ross Beaty from $5M to $6M.
                                        Funds will be used for infill and step-out
                                        drilling, and pre-feasibility work. We
                                        continue to believe that Cangrejos is an
                                        excellent acquisition target. LUM’s CEO had
                                        joined us in a webinar last week. Subscribe
                                        to our channel to receive an alert when the
                                        webinar is uploaded.

Company       Ticker       Current Share FRC Fair Value
Name:         Symbol       Price:           Estimate:
Gran Colombia TSX: GCM     $4.97            $9.32
Gold Corp
PR Title                           FRC Opinion
Announces Segovia production for Positive – Produced 17.38 Koz gold in
August 2021                        August 2021, bringing the total for the first
                                   eight months to 133.89 Koz, up 4% YoY.
                                   We are maintaining our 2021 forecast of
                                   210 Koz.

Company             Ticker          Current Share FRC Fair Value
Name:               Symbol          Price:            Estimate:
Skyharbour          TSXV: SYH       $0.59             $0.77
Resources Ltd.
PR Title                                    FRC Opinion
Intersects     high     grade    uranium Positive – 2.54% U3O8 over 6.0 m,
mineralization at the Maverick East Zone including 6.80% over 2.0 m, is highly
                                            encouraging. Results are pending for seven
                                            more holes. SYH has already commenced
                                            an additional 1,500-2,000 m drill program.

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 10

Company           Ticker                      Current Share            FRC Fair Value
Name:             Symbol                      Price:                   Estimate:
CopperBank        CSE: CBK                    $0.49                    $1.78
Resources Corp.
PR Title                                                  FRC Opinion
Closes $5M private placement                              Positive – The new CEO and the new
                                                          Chairman subscribed for $1.2M, reflecting
                                                          their conviction in CBK.

Company             Ticker                     Current Share            FRC Fair Value
Name:               Symbol                     Price:                   Estimate:
Lomiko Metals       TSXV: LMR                  $0.10                    $0.31
Inc.
PR Title                                                  FRC Opinion
Bourier lithium project update                            Positive – We were pleased to see that 15
                                                          high to moderate lithium targets were
                                                          identified.     Preliminary       exploration
                                                          discovered five new areas of lithium-rich
                                                          pegmatites. As the project is in early stages,
                                                          our fair value estimate does not include any
                                                          valuation on Bourier.

Company             Ticker                     Current Share    FRC Fair Value
Name:               Symbol                     Price:           Estimate:
Latin Metals Inc. TSXV: LMS                    $0.175           $0.37
PR Title                                              FRC Opinion
Discovers         additional                  copper Positive – Promising results, with
mineralization at Lacsha (Peru)                       mineralization over long intervals (72 m
                                                      grading 0.2% copper and 62 ppm
                                                      molybdenum, and copper values ranging
                                                      between 742 and 6,770 ppm). The project
                                                      has potential to hold a large porphyry
                                                      system.

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 11

Company           Ticker         Current Share     FRC Fair Value
Name:             Symbol         Price:            Estimate:
Sonoro Gold       TSXV: SGO      $0.22             $0.32
Corp.
PR Title                                FRC Opinion
Positive PEA results and updated Neutral – The PEA returned an AT-NPV5%
resource estimate for the Cerro Caliche of US$42M using US$1,750/oz gold. Our
gold project                            valuation was US$49M using US$1,750/oz
                                        gold. The PEA showed a low initial CAPEX
                                        estimate of US$32M. However, the cash-
                                        cost of US$1,227/oz AuEq was higher than
                                        expected. The market was not pleased with
                                        the results; SGO’s shares are down 27%.
                                        We will publish an update shortly. SGO is
                                        trading at 40% of the PEA’s AT-NPV.

Company            Ticker                       Current Share            FRC Fair Value
Name:              Symbol                       Price:                   Estimate:
Grid Metals        TSXV: GRDM                   $0.14                    $0.54
Corp.
PR Title                                                  FRC Opinion
High-grade lithium drill intercepts                       Positive – We were pleased with the results
                                                          as they showed continuous high-grade
                                                          lithium-bearing dyke over 775 m. A maiden
                                                          resource estimate is planned next year.

Company            Ticker           Current Share     FRC Fair Value
Name:              Symbol           Price:            Estimate:
Renforth           CSE: RFR         $0.08             $0.12
Resources Inc.
PR Title                                   FRC Opinion
Additional gold values at Parbec gold Positive - We were pleased with 9.95 m of
deposit; Exploration commences at 1.75 g/t gold. Awaiting results from six
Surimeau District battery metals project   completed holes. We are also expecting
                                           results from the completed drill program at
                                           Surimeau.

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 12

Company            Ticker          Current Share FRC Fair Value
Name:              Symbol          Price:            Estimate:
Blue Lagoon        CSE: BLLG       $0.52             $1.07
Resources
PR Title                                   FRC Opinion
Toll mill partner sends out second Positive – Shipments to date are valued at
shipment of gold & silver concentrate      $0.82M. BLLG has delivered 4,000 tonnes
                                           of a total of 6,000 tonnes to its partner.
                                           Funds will be used to fund its aggressive
                                           exploration programs.

Company            Ticker         Current Share     FRC Fair Value
Name:              Symbol         Price:            Estimate:
Golden Minerals NYSE: AUMN US$0.45                  US$1.03
Corp.
PR Title                                 FRC Opinion
Commences RC drill program at the        Positive – We were pleased with 78.7 m
Rodeo gold-silver mine                   grading 1.06 g/t Au, including 13.9 m
                                         grading 2.88 g/t Au. These results will
                                         potentially help the company to expand
                                         Rodeo’s 2.5 year mine-life. The RC drilling
                                         is expected to be completed this month.

Company            Ticker                      Current Share            FRC Fair Value
Name:              Symbol                      Price:                   Estimate:
Cora Gold          AIM: CORA                   £0.145                   £0.18
Limited
PR Title                                                  FRC Opinion
Additional results                                        Positive – 103 m @ 2.1 g/t and 37 m @
                                                          2.39 g/t gold are promising. In addition, 33
                                                          m @ 1.48 g/t came from an area outside the
                                                          existing pit-shell, indicating resource
                                                          expansion potential.

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 13

Company                 Ticker                Current Share            FRC Fair Value
Name:                   Symbol                Price:                   Estimate:
Cornerstone       TSXV: CGP        $3.65                                $7.44
Capital
Resources Inc.
PR Title                                                  FRC Opinion
Three more holes intersect mineralized                    Positive - CGP has a 12.5% carried interest
porphyry                                                  in the project. We were pleased with the
                                                          following values – 185.3 m of 0.64 g/t
                                                          AuEq, and 170.65 m of 0.70 g/t, including
                                                          69.6m of 0.97g/t. As the project is in early
                                                          stages, our fair value estimate does not
                                                          account for any upside from this project. A
                                                          maiden resource estimate is expected in
                                                          early 2022.

Company             Ticker       Current Share      FRC Fair Value
Name:               Symbol       Price:             Estimate:
Eskay Mining        TSXV: ESK    $2.12              NA
Corp.
PR Title                                FRC Opinion
Discovers two new large VMS systems at Positive – As VMS deposits occur
its consolidated Eskay project          in clusters, we believe the company will
                                        likely find additional targets. 19,000 m (86
                                        holes) of a 30,000 planned drilled program
                                        has been completed.

Company              Ticker          Current Share FRC Fair Value Estimate:
Name:                Symbol          Price:
Hannan Metals        TSXV: HAN       $0.26            $0.57
Ltd.
PR Title                                    FRC Opinion
Channel samples 1.6m @ 5.3% copper          Positive - 2.8 m @ 3.0% copper, including
and 83 g/t silver at Tabalosos East, Peru 1.6m @ 5.3% Cu, and 2.0m @ 1.1 % Cu
                                            are encouraging results. The project area
                                            remains largely untested.

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 14

Company            Ticker          Current Share   FRC Fair Value
Name:              Symbol          Price:          Estimate:
Southern Silver    TSXV: SSV       $0.32           $1.06
Exploration Corp
PR Title                                  FRC Opinion
Completes final payment to acquire 100% Positive – No change in valuation as we
interest in the Cerro Las Minitas silver were expecting this transaction to be
project                                   completed.

Company            Ticker       Current Share     FRC Fair Value
Name:              Symbol       Price:            Estimate:
Vertical           TSXV: VERT   $0.145            $0.32
Exploration Inc.
PR Title                               FRC Opinion
Receives St-Onge wollastonite quarry Positive – This is a major milestone for the
permit approval from the Government of company. St. Onge has a high-grade
Quebec                                 wollastonite resource. The project can be
                                       put back into production relatively quickly
                                       and at a low CAPEX, as it can be operated
                                       as a simple quarry and crushing operation.

Company           Ticker          Current Share    FRC Fair Value
Name:             Symbol          Price:           Estimate:
Wealth Minerals TSXV: WML         $0.37            N/A
Ltd
PR Title                                 FRC Opinion
New option for Kootenay nickel-cobalt-   Positive – Both projects are in early stages,
copper project                           with potential for nickel-cobalt-copper-zinc-
                                         gold. We are pleased to see management
                                         expanding and diversifying their portfolio.

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 15

           Financials, Technology, Energy, and Special Situations

Company                  Ticker                Current Share            FRC Fair Value
Name:                    Symbol                Price:                   Estimate:
Microsoft Corp.          NASDAQ:               US$293.58                US$281.78
                         MSFT
PR Title                               FRC Opinion
Announces quarterly dividend increase, Positive – Quarterly dividends increased by
and new share repurchase program       US$0.06 (11%) to US$0.62, implying a
                                       dividend yield of 0.85%. The US$60B share
                                       repurchase program reflects management’s
                                       positive outlook. MSFT was sitting on
                                       US$130B in cash and investments at the
                                       end of Q2.

Company         Ticker          Current Share FRC Fair Value
Name:           Symbol          Price:           Estimate:
Voyager Digital TSX: VOYG       $14.11           $32.08
Ltd.
PR Title                                FRC Opinion
Commences trading on the Toronto Stock Positive – Since we initiated coverage in
Exchange and grows AUM to over July, AUM has grown to US$5B, up 51%.
US$5B.                                  Verified   users   increased   25%    to
                                        approximately $2M. Q4/FY2021 results are
                                        expected next month.

Company           Ticker         Current Share     FRC Fair Value
Name:             Symbol         Price:            Estimate:
Oculus Vision     TSXV: OVT      $0.52             $1.23
Tech Inc.
PR Title                                FRC Opinion
Announces      new    "Forget-Me-Yes®" Positive – The improved version of FMY
software release                        allows potential customers to connect to
                                        multiple databases with a single query. FMY
                                        offers a solution for companies to comply
                                        with global data privacy laws. Management
                                        expects to begin generating meaningful
                                        revenue by year-end.

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 16

Company           Ticker         Current Share    FRC Fair Value
Name:             Symbol         Price:           Estimate:
KWESST Micro      TSXV: KWE      $2.10            $4.28
Systems Inc.
PR Title                                FRC Opinion
Closed a $1.5M private placement        Positive – As KWESST ramps up
                                        marketing and other expenses for launching
                                        its Low Energy Cartridge (LEC) non-lethal
                                        weapon, we believe the company will have
                                        to pursue additional financings in the next
                                        12 months. LEC will be launched at the
                                        SHOT Show in Las Vegas in January 2022.

Company           Ticker          Current Share    FRC Fair Value
Name:             Symbol          Price:           Estimate:
Kontrol           NEO: KNR        $2.18            $4.11
Technologies
Corp.
PR Title                                 FRC Opinion
Increases revenue order book to $160M    Positive – This is an encouraging
                                         development for KNR. Timelines of the
                                         order book were undisclosed; however, we
                                         note that these orders are 4.4x our 2021
                                         revenue estimate of $36M. The company
                                         had recently announced higher than
                                         expected revenue in August.

Company         Ticker       Current Share FRC Fair Value
Name:           Symbol       Price:            Estimate:
Clean Seed      TSXV: CSX    $0.50             $1.14
Capital Group
Ltd.
PR Title                            FRC Opinion
Deerland Equipment takes on SMART Positive – We are pleased to see additional
Seeder™ MAX distribution.           distribution. We are expecting the company
                                    to start reporting sales shortly.

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 17

                                                  Cannabis

Company            Ticker                     Current Share            FRC Fair Value
Name:              Symbol                     Price:                   Estimate:
Ayurcann           CSE: AYUR                  $0.19                    $0.71
Holdings Corp.
PR Titles                                            FRC Opinion
Enters Saskatchewan with                    National Positive – Pleased to see AYUR enhance
Cannabis Distribution (NCD)                          its distribution network. We are anticipating
                                                     strong Q4 (quarter ended June 30, 2021)
                                                     results, which should be published in the
                                                     coming weeks.

Company           Ticker         Current Share FRC Fair Value
Name:             Symbol         Price:            Estimate:
Delta 9           TSX: DN        $0.39             $1.13
Cannabis Inc.
PR Titles                                 FRC Opinion
Delta 9 to open sixteenth cannabis retail Positive – Pleased to see DN continue to
store                                     expand its retail presence. Since our
                                          previous report in August, DN has opened
                                          four new retail stores (two in MB, and two in
                                          AB). We are expecting four more stores this
                                          year.

Company             Ticker        Current Share FRC Fair Value
Name:               Symbol        Price:          Estimate:
Pure Extracts       CSE: PULL     $0.33           $0.90
Technologies
Corp.
PR Titles                                FRC Opinion
Ships initial order of edible gummies to Positive – The company continues to
Alberta.                                 expand its product offerings. We are
                                         expecting PULL to report meaningful
                                         revenue in its upcoming Q4 financials.

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 18

Company           Ticker        Current Share FRC Fair Value
Name:             Symbol        Price:          Estimate:
Halo Collective   NEO: HALO     $0.04           $0.12
Inc.
PR Title                               FRC Opinion
Announces launch of two premium Positive – Pleased to see a distribution
cannabis strains in Oregon with DNA agreement with a provider of medical
Genetics.                              cannabis in Europe. The European
                                       cannabis market is the second-largest
Bophelo Bioscience & Wellness signs market after North America, and is projected
distribution agreement with Cantourage to grow to US$3.8B by 2025, according to
GmbH for rapidly growing European Prohibition Partners.
market.

                               Weekly Cannabis Commentary
Cannabis Industry Performance
                         September 20, 2021
                         U.S. Companies                         YTD    1-Week 1-Year
                         Curaleaf Holdings Inc.                -13%      1%    57%
                         Trulieve Cannabis Corp.               -24%      2%    39%
                         Green Thumb Industries Inc.            3%       -2%  107%
                         Cresco Labs Inc.                      -21%      0%    39%

                         Canadian Companies                     YTD    1-Week 1-Year
                         Aurora Cannabis Inc.                  -37%      -7%    14%
                         Canopy Growth Corp.                   -48%      -8%    -8%
                         Cronos Group Inc.                     -25%      -5%    7%
                         Tilray Inc.                           -26%      -8%   -27%
                         HEXO Corp.                            -53%     -11%   -30%
                         Organigram Holdings Inc.               50%      -6%  105%

                                Canadian Average               -23%      -7%      10%
                                  U.S. Average                 -14%      0%       61%

                                                     Indices
                                     Canadian                   YTD    1-Week 1-Year
                                      HMMJ                      -5%      -4%   34%
                                      MCAN                      -4%      -4%   32%
                                      XCAN                     -19%      -7%   17%
                                       U.S.                     YTD    1-Week 1-Year
                                      MSOS                     -21%      -1%   39%
                                                 Source: FRC

  ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                   Click here to view FRC’s complete list of top picks
     PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 19

Last week, U.S. cannabis stocks outperformed their Canadian peers. Aside from a
warning issued by the FDA and CDC, the cannabis sector in the U.S. had favorable
developments:

➢ The FDA and CDC issued an alert to consumers about Delta-8 THC, and the
  potential for cannabis products to be mislabeled. More than 100 people have been
  hospitalized in the U.S. this year after consuming products with Delta-8 THC. Delta-8
  can be synthetically produced, and has similar psychoactive effects as Delta-9 THC,
  the naturally occurring psychoactive cannabinoid in cannabis plants.
➢ Ohio increased allowable cultivation capacity for medical growers by 200% to 75,000
  sq. ft.
➢ Michigan’s recreational cannabis sales grew 112% YoY to $126M in August.

Valuation
As of September 20, 2021, the Canadian big four LPs were trading at a 69% premium
(down from 83% in the previous week) over their U.S. peers. A report released last
week by New Frontier Data indicated that 86% of legal global cannabis sales came from
the U.S. in 2020. The report also stated that the U.S. will be a primary driver of global
sales going forward.

                                                              Sept 13, 2021            Sept 20, 2021
               Canadian Companies              Ticker    TEV/Revenue TEV/EBITDA    TEV/Revenue TEV/EBITDA
                 Aurora Cannabis Inc.         TSX: ACB        6.3        NM             6.3        NM
                Canopy Growth Corp.          TSX: WEED       12.7        NM            12.4        NM
                  Cronos Group Inc.          TSX: CRON       21.3        NM             20         NM
                      Tilray Inc.           NASDAQ: TLRY     11.8        NM            11.5        NM
                    HEXO Corp.               NYSE: HEXO       6.6        NM             6.3        NM
               Organigram Holdings Inc.       TSX: OGI        9.9        NM             9.7        NM

                                              AVERAGE        11.4        NM           11.0         NM
                                               MEDIAN        12.7        NM           12.4         NM
                                              MINIMUM         5.0        NM            5.0         NM
                                              MAXIMUM        21.3        NM           20.0         NM

                  U.S. Companies               Ticker     TEV/Revenue TEV/EBITDA   TEV/Revenue TEV/EBITDA
                Curaleaf Holdings Inc.       OTC: CURLF       8.2        30.6          8.5        31.6
               Trulieve Cannabis Corp.       OTC TCNNF        4.6        10.1          4.8        10.5
              Green Thumb Industries Inc.    OTC: GTBIF       7.7        21.1          8.1        22.0
                   Cresco Labs Inc.          OTC: CRLBF       4.5        13.9          4.7        14.5

                                              AVERAGE         6.3        18.9          6.5        19.7
                                               MEDIAN         6.2        17.5          6.5        18.3
                                              MINIMUM         4.5        10.1          4.7        10.5
                                              MAXIMUM         8.2        30.6          8.5        31.6

           Implied Premium (Canada vs U.S.) (Average)        83%                      69%
                                            Source: S&P Capital IQ, FRC

The following chart shows the average EV/R of the companies we track in both
countries:

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 20

                                                                               Average EV/R

                                                                    Source: S&P Capital IQ, FRC

Canadian Retail Cannabis Pricing
Province (As of 2021/09/20)             Average Price per Gram           Average Price per Gram THC          Average Price per Gram CBD        # of Products          Min. Price         Max. Price
B.C.                              $                        9.49     $                           9.56   $                            8.45                 237      $        3.93     $        15.71
Ontario                           $                        9.22     $                           9.36   $                            7.88                 382      $        3.57     $        19.99
Quebec                            $                        9.16     $                           9.17   $                            9.05                 275      $        3.60     $        21.68
Alberta                           $                       10.57     $                          10.56   $                           10.61                 441      $        3.14     $        22.00
N.B.                              $                        9.37     $                           9.48   $                            7.91                 224      $        3.57     $        15.99
P.E.I.                            $                        9.64     $                           9.65   $                            9.34                 194      $        4.40     $        23.30
Newfoundland                      $                        9.94     $                           9.88   $                           10.24                 185      $        4.08     $        15.40
Yukon                             $                       16.33     $                          15.13   $                           13.95                   4      $       13.68     $        22.28
N.S.                              $                        9.94     $                           9.98   $                            9.50                 205      $        4.64     $        42.85
Nunavut                           $                       13.15     $                          13.35   $                           16.41                  32      $        9.43     $        17.91
Northwest Territories             $                       14.53     $                          12.64                                                       4      $       12.08     $        17.28
Manitoba                          $                       11.30     $                          11.21   $                             11.55               376      $        4.87     $        23.57
Saskatchewan                      $                       11.76     $                          11.74   $                             12.07               278      $        4.40     $        38.50
CANADA                            $                       11.11     $                          10.90
Province (As of 2021/09/13)           Average Price per Gram         Average Price per Gram THC        Average Price per Gram CBD      # of Products       Min. Price       Max. Price   Max. Price
B.C.                          $                          9.53   $                           9.60   $                          8.45               241   $        3.93    $       15.71    $   15.71
Ontario                       $                          9.23   $                           9.37   $                          7.88               382   $        3.57    $       19.99    $   22.66
Quebec                        $                          9.17   $                           9.19   $                          9.05               279   $        3.60    $       21.68    $   21.68
Alberta                       $                         10.59   $                          10.58   $                         10.61               441   $        3.14    $       22.00    $   22.00
N.B.                          $                          9.35   $                           9.49   $                          7.64               221   $        3.57    $       15.99    $   16.28
P.E.I.                        $                          9.65   $                           9.67   $                          9.34               192   $        4.40    $       23.30    $   23.30
Newfoundland                  $                          9.93   $                           9.88   $                         10.24               183   $        4.08    $       15.40    $   15.40
Yukon                         $                         16.33   $                          15.13   $                         13.95                 4   $       13.68    $       22.28    $   22.28
N.S.                          $                          9.95   $                           9.99   $                          9.50               204   $        4.64    $       42.85    $   42.85
Nunavut                       $                         13.15   $                          13.35   $                         15.41                32   $        9.43    $       17.91    $   17.91
Northwest Territories         $                         14.53   $                          12.64                                                   4   $       12.08    $       17.28    $   17.28
Manitoba                      $                         11.31   $                          11.23   $                         11.55               380   $        4.87    $       23.57    $   23.57
Saskatchewan                  $                         11.78   $                          11.77   $                         12.07               280   $        4.40    $       38.50    $   38.50
CANADA                        $                         11.12   $                          10.91

                                              Source: Online Provincial Cannabis Stores, FRC

The average retail price per gram fell week-over-week from $11.12 to $11.11. The
chart below shows the Canadian retail dried cannabis flower pricing trend:

      ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                          Click here to view FRC’s complete list of top picks
            PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 21

                        Canadian Retail Dried Cannabis Flower Pricing

                            Source: Online Provincial Cannabis Stores, FRC

Canadian Retail Cannabis Stores
As of September 20, 2021, there are 2,557 retail cannabis stores, a week-over-week
increase of 33 stores across Canada, including 25 in Ontario, seven in Alberta, and one
in B.C.

                                         Nationwide Store Count

                                     Source: Provincial Websites, FRC

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 22

                         Aug-9-2021   Aug-16-2021   Aug-23-2021   Aug-30-2021   Sept-7-2021    Sept-13-2021    Sept-20-2021
Geographic Region       Store Count   Store Count   Store Count   Store Count   Store Count    Store Count     Store Count    Population   Population / Store
Alberta                        667           670           671           673           677             677             684     4,428,247               6,474
B.C.                           366           369           368           369           373             373             374     5,120,184              13,690
Manitoba                       106           107           107           107           107             108             108     1,379,121              12,770
N.B.                            20            20            20            20            20              20              20      780,890               39,045
N.S.                            25            25            25            25            25              25              25      978,274               39,131
Newfoundland                    30            30            30            30            30              30              30      520,437               17,348
Northwest Territories            6             6             6             6             6               6               6       44,982                7,497
Nunavut                                                                                                                          39,486
Ontario                        974         1,025         1,028         1,053         1,077           1,087           1,112    14,745,040              13,260
P.E.I.                           4             4             4             4             4               4               4       158,717              39,679
Quebec                          78            77            77            77            77              77              77     8,552,362             111,070
Saskatchewan                    97           110           110           110           112             112             112     1,181,987              10,553
Yukon                            5             5             5             5             5               5               5       41,293                8,259
CANADA                       2,378         2,448         2,451         2,479         2,513           2,524           2,557    37,971,020              14,850

                                                Source: Provincial Websites, FRC

                                       Weekly Psychedelic Commentary

Psychedelic Industry Performance

                              September 20, 2021
                              Company                                            YTD          1-Week 1-Year
                              COMPASS Pathways plc                              -28%            -6%   -27%
                              Atai Life Sciences N.V.                           -20%            1%    -20%
                              Numinus Wellness Inc.                             -36%           -14%  153%
                              Mind Medicine Inc.                                -20%            -1%  216%
                              Braxia Scientific Corp.                           -78%            0%    -78%
                              Cybin Inc.                                         45%           -18%  191%
                              Levitee Labs Inc.                                 -15%            -6%   -35%
                              Seelos Therapeutics Inc.                           31%            -6%  183%

                                             AVERAGE                            -15%           -6%             73%
                                               MIN                              -78%          -18%            -78%
                                               MAX                               45%           1%             216%

                                                Indices             YTD 1-Week 1-Year
                                                 PSYK              -27%    -9% -27%
                                                    Source: TMX Money,
                                                  PSIL              -5%FRC -6%  -4%

Last week, the first U.S. listed ETF covering the psychedelic sector was launched - the
AdvisorShares Psychedelics ETF (NYSE: PSIL). We will start reporting its performance
going forward.

       ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                         Click here to view FRC’s complete list of top picks
           PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 23

Disclaimers and Disclosure
The opinions expressed in this report are the true opinions of the analyst(s) about any companies and industries mentioned. Any
“forward looking statements” are our best estimates and opinions based upon information that is publicly available and that we
believe to be correct, but we have not independently verified with respect to truth or correctness. There is no guarantee that our
forecasts will materialize. Actual results will likely vary. Certain companies mentioned in pages 3, and 10-19 are covered by FRC
under an issuer paid model. FRC or companies with related management, and Analysts, may hold shares in some companies
mentioned in this report including Barrick, AYUR, and MSFT. Distribution procedure: our reports are distributed first to our web-
based subscribers on the date shown on this report then made available to delayed access users through various other channels for
a limited time.

To subscribe for real-time access to research, visit https://www.researchfrc.com/website/subscribe for subscription options.

This report contains "forward looking" statements. Forward-looking statements regarding the Company, industry, and/or stock’s
performance inherently involve risks and uncertainties that could cause actual results to differ from such forward-looking statements.
Factors that would cause or contribute to such differences include, but are not limited to, continued acceptance of the Company's
products/services in the marketplace; acceptance in the marketplace of the Company's new product lines/services; competitive
factors; new product/service introductions by others; technological changes; dependence on suppliers; systematic market risks and
other risks discussed in the Company's periodic report filings, including interim reports, annual reports, and annual information forms
filed with the various securities regulators. By making these forward-looking statements, Fundamental Research Corp. and the
analyst/author of this report undertakes no obligation to update these statements for revisions or changes after the date of this
report.

Fundamental Research Corp DOES NOT MAKE ANY WARRANTIES, EXPRESSED OR IMPLIED, AS TO RESULTS TO BE
OBTAINED FROM USING THIS INFORMATION AND MAKES NO EXPRESS OR IMPLIED WARRANTIES OR FITNESS FOR A
PARTICULAR USE. ANYONE USING THIS REPORT ASSUMES FULL RESPONSIBILITY FOR WHATEVER RESULTS THEY
OBTAIN FROM WHATEVER USE THE INFORMATION WAS PUT TO. ALWAYS TALK TO YOUR FINANCIAL ADVISOR BEFORE
YOU INVEST. WHETHER A STOCK SHOULD BE INCLUDED IN A PORTFOLIO DEPENDS ON ONE’S RISK TOLERANCE,
OBJECTIVES, SITUATION, RETURN ON OTHER ASSETS, ETC. ONLY YOUR INVESTMENT ADVISOR WHO KNOWS YOUR
UNIQUE CIRCUMSTANCES CAN MAKE A PROPER RECOMMENDATION AS TO THE MERIT OF ANY PARTICULAR
SECURITY FOR INCLUSION IN YOUR PORTFOLIO. This REPORT is solely for informative purposes and is not a solicitation or an
offer to buy or sell any security. It is not intended as being a complete description of the company, industry, securities or
developments referred to in the material. Any forecasts contained in this report were independently prepared unless otherwise
stated, and HAVE NOT BEEN endorsed by the Management of the company which is the subject of this report. Additional
information is available upon request. THIS REPORT IS COPYRIGHT. YOU MAY NOT REDISTRIBUTE THIS REPORT WITHOUT
OUR PERMISSION. Please give proper credit, including citing Fundamental Research Corp and/or the analyst, when quoting
information from this report. The information contained in this report is intended to be viewed only in jurisdictions where it may be
legally viewed and is not intended for use by any person or entity in any jurisdiction where such use would be contrary to local
regulations or which would require any registration requirement within such jurisdiction.

    ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                       Click here to view FRC’s complete list of top picks
         PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
You can also read