Budget 2020: Fiscal Boost to Tackle Uncertainty & Covid-19 - Singapore Exchange

 
CONTINUE READING
February 18, 2020

            Singapore Economics
            Budget 2020: Fiscal Boost to
            Tackle Uncertainty & Covid-19
            A $6.4bn (1.2% of GDP) Fiscal Support Package                                           Analysts
            Government sets aside S$800mn to fight the Covid-19 virus outbreak and                  Chua Hak Bin
            provides S$5.6bn to a (1) S$4bn Stabilisation & Support package for workers and         (65) 6231 5830
            enterprises, and (2) S$1.6bn Care & Support package for consumers. The $4bn             chuahb@maybank-ke.com.sg
            package includes a corporate income tax rebate (25% for first $15k); property
                                                                                                    Lee Ju Ye
            tax rebates of 30% for hotels and MICE space, 15% for qualifying commercial
                                                                                                    (65) 6231 5844
            properties incl. retail, F&B and airports, and 10% for the two integrated resorts;
ECONOMICS

                                                                                                    leejuye@maybank-ke.com.sg
            and various tax incentives for investments.

            $6bn Assurance Package to Prepare Ground for 2% GST
            Hike
            The GST hike will not kick in next year (but some time between 2022 and 2025),
            while $6bn has been set aside to help cushion the impact and prepare the
            ground. All adult Singaporeans will receive cash payouts of between $700 and
            $1,600 over 5 years, to offset the additional GST.

            Largest Fiscal Deficit Since 2001, But Overstates Stimulus
Singapore

            This will be the largest fiscal deficit, at 2.1% of GDP, since 2001 (at 1.7%). In
            absolute terms, the $10.9bn deficit is the largest in the last 20 years. But the
            large fiscal deficit does not necessarily imply a large fiscal stimulus over the next
            year, as many items involve sums - including the $6bn GST Voucher and $5bn
            Coastal Protection Fund - to be deployed in the future. Even with the wide
            deficit, the accumulated fiscal surplus in the current government term (FY2016
            to FY2020) amounts to a comfortable $7.7bn, which will be transferred to the
            Past Reserves at the end of the term.

            The revised fiscal deficit for FY2019 was a narrower $1.7bn (0.3% of GDP) from
            the budgeted $3.5bn (0.7% of GDP). This was mainly due to lower-than-expected
            expenditure, especially in the defence and transport sectors. Operating revenue
            ($74.7bn) – for which the higher-than-expected Stat Board contribution was
            offset by lower-than-expected collections in GST and auto-related taxes - and
            NIRC ($17bn) came in close to the original budgeted amount.

            Negative: Tightening of Foreign Labour Measures for
            Construction, Marine Shipyard & Processing
            A surprise tightening of foreign worker measures from 2021 will be negative for
            the construction, marine shipyard and processing industry. The S pass DRC will be
            reduced further from 20% to 18% by 1 Jan 2021 and 15% for 1 Jan 2023. This
            comes on top of stricter DRC ratios over 2020-21 for the services sector
            announced in Budget 2019. Some firms may be forced to shut down and leave
            Singapore. In particular, the marine & offshore sector is already performing
            poorly with output plunging by -19% in 2019, recording the lowest level in 15
            years.

            Expanding SkillsFuture to Employers
            Singaporeans will receive a $500 top-up, while those aged 40-60 will receive an
            additional $500. Employers will receive a $10k SkillsFuture Enterprise credit to
            cover 90% out of pocket workforce transformation programs. About 35k
            enterprises are expected to benefit. Employers who hire from reskilling programs
            can receive 20% salary support for 6 months, capped at $6k.

            THIS REPORT HAS BEEN PREPARED BY   MAYBANK KIM ENG RESEARCH                                  Co. Reg No: 198700034E   MICA (P) : 099/03/2012
            SEE PAGE 7 FOR IMPORTANT DISCLOSURES AND ANALYST CERTIFICATIONS
Economics Research

Targeted Social Support for Households and Elderly
The $1.6bn Care and Support Package targets support for the lower-income group.
This includes a cash payout of up to $300 for every adult; an additional GST
Voucher – U-Save for eligible HDB households; and $100 in Grocery Vouchers (for
those in 1 & 2-room HDB flats) for 2020 and 2021. Support for elderly is enhanced
with Matched Retirement Savings Scheme, under which the government will
match every dollar top-up to the CPF Retirement Account (annual cap of $600),
and a 20% increase in quarterly cash payouts under the Silver Support Scheme.
The government will spend more to support education for all levels, especially
for pre-school (to double spending to over $2bn per year).

Preparing for Climate Change
Government will set aside a $5bn coastal and flood protection fund; expand
charging infrastructure for electric vehicles; and target all HDB towns to be eco-
friendly by 2030. Vision is to phase out ICE vehicles and have all vehicles on
cleaner energy by 2040. Measures include EV Early Adoption Incentive, such as
fee rebate.

Is the Package Sufficient?
The relief package may be sufficient to help firms cope with a short-lived one
quarter contraction, but may not be enough if the virus outbreak and
contraction lasts for two quarters. The government also did not provide
waivers/rebates for foreign worker levies for impacted sectors (which it did for
hotels under SARS), perhaps to send a signal about the shift away from depending
on foreign workers. Budget 2020 did not grant any broader personal income tax
rebates, opting for more targeted support. Higher future GST and tighter foreign
worker quotas for construction, marine and processing may however negate some
of the fiscal support.

Table 1: $6.4bn Fiscal Support Package
                                          Amount
               Measures                                                                         Details
                                           ($mn)
A) Additional amount allocated to                  To support frontline agencies containing the outbreak, with bulk of it going to the Ministry of
                                            800
fight the outbreak                                 Health
B) Stabilisation and Support Package       4,000   To stabilise the economy and support workers and enterprises
                                                   To help firms retain local workers - employers will receive an 8% cash grant on the wages of each
  Jobs Support Scheme                      1,300
                                                   local employee from Oct to Dec 2019, subject to a monthly cap of $3,600
                                                   Raise monthly wage ceiling from $4k to $5k, for qualifying wage increases given in 2019 & 2020;
  Enhancement to Wage Credit Scheme        1,100
                                                   and raise the government co-funding levels for 2019 & 2020 from 15% to 20%
                                                   Corporate Income Tax Rebate of 25% of tax payable, capped at $15k; enhancement of tax
  Help businesses with cash flow                   treatments under the Corporate Tax System; enhance the Enterprise Financing Scheme's Working
                                                   Capital Loan component
  Enhancement to Adopt & Grow                      Retrain and reskill workers through redeployment programmes in the tourism, aviation, retail and
Initiative                                         food services sectors
  Property Tax Rebate                              For qualifying commercial properties (see Table 4)
                                                   6-month period assistance to help defray business costs and protect jobs, and safeguard Changi's
  Aviation Sector                           112
                                                   air connectivity
  Maritime Sector                            1     50% port dues concession to cruise ships and regional ferries from Mar 2020 to Aug 2020
C) Care and Support Package                1,600   To help Singaporeans with their household expenses during this period of uncertainty
                                                   Adult Singaporeans aged 21 & above to receive a one-off cash payout between $100 and $300
  Care and Support - Cash                          (depending on income). An additional cash payout of $100 if the adult has at least one child below
                                                   21 years old
                                                   One-off GST Voucher - U-Save Special Payment for eligible HDB households. Additional GST
  GST Vouchers
                                                   Voucher - U-Save rebate for larger households with 5 or more members
  Service and Conservancy Charges                  Extension of S&CC rebate by another year. Eligible HDB households to receive 1.5 to 3.5 months of
(S&CC) Rebate                                      rebates
  Workfare Special Payment for lower-              Low-wage workers to receive an additional 20% of their WIS payment for 2019, with a minimum
income workers                                     payment of $100
                                                   Needy Singaporeans (living in 1-room & 2-room HDB flats and do not own more than one property)
  Grocery Vouchers
                                                   to receive vouchers worth $100 each year in 2020 and 2021
                                                   All Singaporeans aged 50 and above, including the Pioneer Generation and Merdeka Generation, to
  PAssion Card Top-Up
                                                   get $100 top-up to PAssion Card
  Grants to Self-Help Groups and
                                             30    To help fund community programmes to support needy households
Community Development Councils
Source: Budget 2020, compiled by Maybank Kim Eng

February 18, 2020                                                                                                                                       2
Economics Research

Table 2: Fiscal Position in FY2018 to FY2020
                                                       FY2018          FY2019           FY2019         FY2020     Change over revised
                                                       (Actual)      (Budgeted)        (Revised)     (Budgeted)        FY2019

                                                       SGD mn         SGD mn               SGD mn     SGD mn      SGD mn     % change
OPERATING REVENUE                                      73,738         74,895               74,727     76,010       1,283        1.7
 Corporate Income Tax                                   16,032         16,722               16,754     17,095       341          2.0
 Personal Income Tax                                    11,706         11,797               12,200     12,514       314          2.6
 Withholding Tax                                        1,590          1,541                1,660      1,701         41          2.5
 Statutory Boards’ Contributions                        1,490          1,294                1,798      2,589        791        44.0
 Assets Taxes                                           4,649          4,690                4,746      4,646        -100        -2.1
 Customs, Excise and CarbonTaxes                        3,075          3,502                3,319      3,597        278          8.4
 Goods and Services Tax                                 11,137         11,691               11,183     11,273        90          0.8
 Motor Vehicle Taxes                                    2,623          3,094                2,458      2,268        -190        -7.7
 Vehicle Quota Premium                                  3,616          3,420                2,902      2,635        -267        -9.2
 Betting Taxes                                          2,664          2,673                2,637      2,634          -3        -0.1
 Stamp Duty                                             4,607          4,024                4,297      4,286         -11        -0.3
 Other Taxes                                            6,629          6,693                6,825      6,671        -154        -2.3
 Fees and Charges                                       3,490          3,376                3,479      3,620        141          4.1
 Others                                                  430            379                  469        482          13          2.8
Less:
TOTAL EXPENDITURE                                      77,824             80,252           78,163     83,608      5,445         7.0
 Operating Expenditure                                 57,561             60,786           59,546     64,599      5,053         8.5
 Development Expenditure                               20,263             19,466           18,617     19,010       393          2.1
PRIMARY SURPLUS / DEFICIT                              -4,086             -5,357           -3,436     -7,598
(% of GDP)                                             (-0.8%)            (-1.1%)          (-0.7%)    (-1.5%)
Less:
SPECIAL TRANSFERS                                         8,989           15,297           15,265     21,982      6,717        44.0
 Special Transfers Excluding Top-ups to
                                                          1,689           1,737             1,697      4,662
 Endowment and Trust Funds
BASIC SURPLUS / DEFICIT                                -5,774             -7,094           -5,133     -12,260
Top-ups to Endowment and Trust Funds                    7,300             13,560           13,568      17,320
Add:
GST Voucher Fund                                                                                        6,000
Coastal and Flood Protection Fund                                                                       5,000
National Research Fund                                                                                  2,000
Skills Development Fund                                                                                 2,000
Special Employment Credit Fund                                             400               370         700
Other Funds                                                                                13,200       1,620
NET INVESTMENT RETURNS CONTRIBUTION                    16,413             17,169           17,048      18,632     1,584         9.3
OVERALL BUDGET SURPLUS / DEFICIT                        3,339             -3,485           -1,653     -10,948
(% of GDP)                                             (0.7%)             (-0.7%)          (0.3%)     (-2.1%)
Source: Ministry of Finance

Fig 1: FY2020 Budget Deficit (2.1% of GDP) Expected to be the Widest in 20
Years
   SGD bn
                              Overall Budget Balance         % of GDP (RHS)
 15                                                                                        3

 10                                                                                        2

   5                                                                                       1

   0                                                                                       0

  -5                                                                                       -1

-10                                                                                        -2

-15                                                                                        -3
       FY00   FY02     FY04   FY06   FY08   FY10   FY12     FY14   FY16     FY18    FY20
Source: Budget 2020, CEIC

February 18, 2020                                                                                                                       3
Economics Research

Table 3: Government’s Accumulated Surplus
                        Govt
                                      Govt                              Budget       Accumulated
                      Revenue:                        Special
                                   Expenditure:                        Surplus/        Surplus/
                      Operating:                     Transfers
                                      Total                             Deficit         Deficit
                        Total
                       SGD mn        SGD mn        SGD mn              SGD mn           SGD mn
                                    After May 2006 election
FY2007                  40,375        32,982        2,142                7656
FY2008                  41,086        38,091        7,099                 239
FY2009                  39,547        41,891        5,481                -819           12,059
FY2010                  46,060        45,338        7,095                 980
FY2011                  51,077        46,563        8,427                4003
                                    After May 2011 election
FY2012                  55,815        49,004        8,860               5821
FY2013                  57,020        51,728        8,584               4998
                                                                                         7,341
FY2014                  60,838        56,648        12,356               572
FY2015                  64,823        67,447        10,369              -4050
                                    After Sep 2015 election
FY2016                  68,964         71,045          6,372            6,125
FY2017                  75,816         73,556          6,122            10,861
FY2018                  73,738         77,824          8,989            3,339            7,724
FY2019                  74,727         78,163          15,265           -1,653
FY2020                  76,010         83,608          21,982          -10,948
Source: CEIC, Budget 2020

Table 4: Details of Property Tax Rebate for Qualifying Commercial Properties
                                                                                        Property Tax
                             Property Tax Payable for
                                                                                       Rebate Rate (%)
Accommodation and function room components of *hotel buildings
Accommodation and function room components of serviced apartment
buildings
Meetings, Incentives, Conventions and Exhibitions (MICE) space components of
following prescribed MICE venues:                                                               30%
         Suntec Singapore Convention & Exhibition Centre
         Singapore EXPO
         Changi Exhibition Centre
Other qualifying commercial properties. Examples include:
         Premises of an international airport
         Premises of an ^international cruise or regional ferry terminal                       15%
         Shops (e.g. retail and F&B), including those within hotel buildings,
          serviced apartment buildings, and prescribed MICE venues; &
         Premises of tourist attractions
Marina Bay Sands
                                                                                                10%
Resorts World Sentosa
Above property tax rebates of 30%, 15% & 10% do not apply to premises or a part of any premises
used for a residential, industrial or agricultural purpose, or as an office, a business or science
park, or a petrol station
* Refers to hotels licensed under the Hotels Act.
^ Refers to Marina Bay Cruise Centre, Singapore Cruise Centre, and Tanah Merah Ferry Terminal
Source: Budget 2020

February 18, 2020                                                                                        4
Economics Research

Table 4: Reduction in S Pass Sub-Dependency Ratio Ceiling for                         Fig 2: S Pass Holders at Around 198k as of June 2019
Construction, Process & Marine Shipyard
      Sector           Current                         Changes
                                                                                        Person th
DRC                                                                                                                  S Pass Holders         %YoY (RHS)
                                                                                      220                                                                          30
                                       To be reduced to 35% on 1 January 2021
Services                  38%                                                                                                                                198
                                       as announced at Budget 2019                    200                                                              196
Manufacturing             60%          No change                                                                                             184                   25
                                                                                                                               179    180
Construction             87.5%         No change                                      180                             170
                                                                                                             161                                                   20
Process                  87.5%         No change                                      160
Marine Shipyard          77.8%         No change                                                     142
                                                                                      140                                                                          15
S Pass sub-DRC
                                       To be reduced to 10% on 1 January 2021         120     114
Services                  13%                                                                                                                                      10
                                       as announced at Budget 2019
Manufacturing             20%          To be considered for reduction in future       100
Construction                                                                                                                                                       5
                                                                                       80
                                       To be reduced to 18% on 1 January 2021,
Process                   20%
                                       and to 15% on 1 January 2023.                   60                                                                          0
Marine Shipyard                                                                               '11     '12     '13      '14     '15    '16    '17       '18   '19
Note: When a DRC or a sub-DRC cut is implemented, firms will not be able to           Note: Refers to year-end numbers except for 2019 (as of June).
renew work passes of foreign workers that have exceeded the revised DRC or sub-
                                                                                      Source: Ministry of Manpower
DRC. However, for the foreign workers above the DRC/sub-DRC limits, firms can
retain them until their work passes expire to avoid disrupting existing operations.
Source: Budget 2020

Table 6: Foreign Worker Levy Schedule
                                     Dependency Ratio        Levy Rates ($) (R1/R2)
        Sector                  Tier
                                       Ceiling (DRC)  1 Jul 2019 1 Jul 2020 1 Jul 2021
                    Basic Tier (All)        ≤10%         330          330         To be
S-Pass                                                                         announced in
                        Tier 2            10-20%         650          650          2021
                      Basic Tier                       300/700      300/700      300/700
Construction WPH                          ≤87.5%
                     MYE-Waiver                        600/950      600/950      600/950
                      Basic Tier            ≤10%       300/450      300/450
Services WPH            Tier 2            10-25%       400/600      400/600
                        Tier 3            25-38%       600/800      600/800
                                                       350/500      350/500
Marine Shipyard WPH   Basic Tier          ≤77.8%
                                                       300/400      300/400
                                                                                  To be
                                                       300/500      300/500
                      Basic Tier                                               announced in
                                                       300/450      300/450
Process WPH                               ≤87.5%                                   2021
                                                       600/800      600/800
                     MYE-Waiver
                                                       600/750      600/750
                      Basic Tier            ≤25%       250/370      250/370
Manufacturing           Tier 2            25-50%       350/470      350/470
                        Tier 3            50-60%       550/650      550/650
Note: Numbers in red refer to Foreign Worker Levy rates announced in Budget 2020. Strike-outs refer to earlier-
announced levy rates (i.e. before Budget 2020) which were deferred.
Source: Budget 2020

February 18, 2020                                                                                                                                                      5
Economics Research

Research Offices
MACRO                                REGIONAL EQUITIES                               SINGAPORE                                      THAILAND
Sadiq CURRIMBHOY                     Anand PATHMAKANTHAN                             CHUA Su Tye                                    Maria LAPIZ Head of Institutional Research
Head of Regional Macro Research      Head of Regional Equity Research                (65) 6231 5842 chuasutye@maybank-ke.com.sg     Dir (66) 2257 0250 | (66) 2658 6300 ext 1399
(65) 6231 5836                       (603) 2297 8783                                 • REITs                                        Maria.L@maybank-ke.co.th
sadiq@maybank-ke.com.sg              anand.pathmakanthan@maybank-ib.com                                                             • Strategy • Consumer • Materials • Services
                                                                                     LAI Gene Lih, CFA
                                                                                     (65) 6231 5832 laigenelih@maybank-ke.com.sg    Teerapol UDOMVEJ, CFA
ECONOMICS                            WONG Chew Hann, CA                                                                             (66) 2658 6300 ext 1394
                                     Head of ASEAN Equity Research                   • Technology • Healthcare
Suhaimi ILIAS                                                                                                                       teerapol.U@maybank-ke.co.th
                                     (603) 2297 8686                                 Thilan WICKRAMASINGHE                          • Healthcare
Chief Economist                      wchewh@maybank-ib.com
Malaysia | Philippines | Global                                                      (65) 6231 5840 thilanw@maybank-ke.com.sg       Jesada TECHAHUSDIN, CFA
(603) 2297 8682                                                                      • Banks • Consumer                             (66) 2658 6300 ext 1395
                                     ONG Seng Yeow
suhaimi_ilias@maybank-ib.com                                                                                                        jesada.t@maybank-ke.co.th
                                     Research, Technology & Innovation               TAN Chin Poh Head of Retail Research
                                                                                     (65) 6231 5928 chinpoh@maybank-ke.com.sg       • Banking & Finance
CHUA Hak Bin                         (65) 6231 5839
Regional Thematic Macroeconomist     ongsengyeow@maybank-ke.com.sg                                                                  Kaushal LADHA, CFA
                                                                                     Eric ONG                                       (66) 2658 6300 ext 1392
(65) 6231 5830
                                     MALAYSIA                                        (65) 6231 5924 ericong@maybank-ke.com.sg       Kaushal.l@maybank-ke.co.th
chuahb@maybank-ke.com.sg
                                                                                     • Retail Research                              • Oil & Gas
LEE Ju Ye                            Anand PATHMAKANTHAN, Head of Research                                                          Ekachai TARAPORNTIP Head of Retail Research
                                     (603) 2297 8783                                 Matthew SHIM
Singapore | Thailand                                                                 (65) 6231 5929                                 (66) 2658 5000 ext 1530
(65) 6231 5844                       anand.pathmakanthan@maybank-ib.com                                                             Ekachai.t@maybank-ke.co.th
                                     • Strategy                                      matthewshim@maybank-ke.com.sg
leejuye@maybank-ke.com.sg                                                            • Retail Research                              Surachai PRAMUALCHAROENKIT
                                     Desmond CH’NG, BFP, FCA                                                                        (66) 2658 5000 ext 1470
Linda LIU                                                                            Kareen CHAN                                    Surachai.p@maybank-ke.co.th
Singapore | Vietnam                  (603) 2297 8680
                                     desmond.chng@maybank-ib.com                     (65) 6231 5926 kareenchan@maybank-ke.com.sg    • Auto • Conmat • Contractor • Steel
(65) 6231 5847                                                                       • Retail Research
                                     • Banking & Finance                                                                            Suttatip PEERASUB
lindaliu@maybank-ke.com.sg
                                                                                                                                    (66) 2658 5000 ext 1430
                                     LIAW Thong Jung
                                                                                     INDIA                                          suttatip.p@maybank-ke.co.th
Dr Zamros DZULKAFLI
                                     (603) 2297 8688 tjliaw@maybank-ib.com           Jigar SHAH Head of Research                    • Media • Commerce
(603) 2082 6818
zamros.d@maybank-ib.com              • Oil & Gas Services- Regional                                                                 Jaroonpan WATTANAWONG
                                                                                     (91) 22 4223 2632 jigar@maybank-ke.co.in
                                     • Automotive                                                                                   (66) 2658 5000 ext 1404
                                                                                     • Strategy • Oil & Gas • Automobile • Cement
Ramesh LANKANATHAN                                                                                                                  jaroonpan.w@maybank-ke.co.th
(603) 2297 8685                      ONG Chee Ting, CA                                                                              • Transportation • Small cap
                                     (603) 2297 8678 ct.ong@maybank-ib.com           Neerav DALAL
ramesh@maybank-ib.com                                                                (91) 22 4223 2606 neerav@maybank-ke.co.in      Thanatphat SUKSRICHAVALIT
                                     • Plantations - Regional
                                                                                     • Software Technology • Telcos                 (66) 2658 5000 ext 1401
William POH                                                                                                                         thanaphat.s@maybank-ke.co.th
(603) 2297 8683                      YIN Shao Yang, CPA
                                     (603) 2297 8916 samuel.y@maybank-ib.com         Kshitiz PRASAD                                 • Media • Electronics
william.poh@maybank-ib.com
                                     • Gaming – Regional • Media                     (91) 22 4223 2607                              Wijit ARAYAPISIT
                                                                                     kshitiz@maybank-ke.co.in                       (66) 2658 5000 ext 1450
FX                                   TAN Chi Wei, CFA
                                                                                     • Banks                                        wijit.a@maybank-ke.co.th
Saktiandi SUPAAT                     (603) 2297 8690 chiwei.t@maybank-ib.com                                                        • Strategist
Head of FX Research                  • Power • Telcos                                                                               Kritsapong PATAN
                                                                                     INDONESIA
(65) 6320 1379                                                                                                                      (66) 2658 5000 ext 1310
saktiandi@maybank.com.sg             WONG Wei Sum, CFA                               Isnaputra ISKANDAR Head of Research            kritsapong.p@maybank-ke.co.th
                                     (603) 2297 8679 weisum@maybank-ib.com           (62) 21 8066 8680                              • Chartist
Christopher WONG                     • Property                                      isnaputra.iskandar@maybank-ke.co.id
(65) 6320 1347                                                                       • Strategy • Metals & Mining • Cement          VIETNAM
wongkl@maybank.com.sg                LEE Yen Ling                                    • Autos • Consumer • Utility
                                     (603) 2297 8691 lee.yl@maybank-ib.com                                                          LE Hong Lien, ACCA
TAN Yanxi                            • Glove • Ports • Shipping • Healthcare         Rahmi MARINA                                   Head of Institutional Research
(65) 6320 1378                       • Petrochem                                     (62) 21 8066 8689                              (84 28) 44 555 888 ext 8181
tanyx@maybank.com.sg                                                                 rahmi.marina@maybank-ke.co.id                  lien.le@maybank-kimeng.com.vn
                                     Kevin WONG                                      • Banking & Finance                            • Strategy • Consumer • Diversified
Fiona LIM                            (603) 2082 6824 kevin.wong@maybank-ib.com       Aurellia SETIABUDI
(65) 6320 1374                       • REITs • Consumer Discretionary • Technology   (62) 21 8066 8691                              LE Nguyen Nhat Chuyen
fionalim@maybank.com.sg                                                                                                             (84 28) 44 555 888 ext 8082
                                                                                     aurellia.setiabudi@maybank-ke.co.id
                                     Jade TAM                                                                                       chuyen.le@maybank-kimeng.com.vn
                                                                                     • Property
STRATEGY                             (603) 2297 8687 jade.tam@maybank-ib.com                                                        • Oil & Gas
                                     • Consumer Staples                              Arnanto JANURI
                                                                                     (62) 21 8066 8683                              QUAN Trong Thanh
Willie CHAN
                                                                                     arnanto.januri @maybank-ke.co.id               (84 28) 44 555 888 ext 8184
Regional                             TEE Sze Chiah Head of Retail Research
                                                                                                                                    thanh.quan@maybank-kimeng.com.vn
(852) 2268 0631                      (603) 2082 6858 szechiah.t@maybank-ib.com       • Construction
                                                                                                                                    • Banks
williechan@kimeng.com.hk
                                     Nik Ihsan RAJA ABDULLAH, MSTA, CFTe             PHILIPPINES                                    NGUYEN Thi Sony Tra Mi
Anand PATHMAKANTHAN                  (603) 2297 8694                                                                                (84 28) 44 555 888 ext 8084
                                     nikmohdihsan.ra@maybank-ib.com                  Katherine TAN                                  mi.nguyen@maybank-kimeng.com.vn
ASEAN
                                     • Chartist                                      (63) 2 8849 8843                               • Consumer
(603) 2297 8783
                                                                                     kat_tan@maybank-atrke.com
anand.pathmakanthan@maybank-ib.com
                                     Amirah AZMI                                     • Banks • Conglomerates • Ports                Tyler Manh Dung Nguyen
                                     (603) 2082 8769 amirah.azmi@maybank-ib.com                                                     (84 28) 44 555 888 ext 8180
FIXED INCOME                                                                         Romel LIBO-ON                                  dung.nguyen@maybank-kimeng.com.vn
                                     • Retail Research
                                                                                     (63) 2 8849 8844                               • Utilities
Winson PHOON, ACA
                                                                                     romel_libo-on@maybank-atrke.com
(65) 6812 8807                                                                                                                      NGUYEN Thi Ngan Tuyen
                                                                                     • Property
winsonphoon@maybank-ke.com.sg                                                                                                       Head of Retail Research
                                                                                     Kayzer LLANDA                                  (84 28) 44 555 888 ext 8081
SE THO Mun Yi                                                                        (63) 2 8849 8839                               tuyen.nguyen@maybank-kimeng.com.vn
(603) 2074 7606                                                                      Kayzer_llanda@maybank-atrke.com                • Food & Beverage • Oil & Gas • Banking
munyi.st@maybank-ib.com                                                              • Utilities
                                                                                                                                    NGUYEN Thanh Lam
                                                                                     Fredrick De GUZMAN                             (84 28) 44 555 888 ext 8086
                                                                                     (63) 2 8849 8847                               thanhlam.nguyen@maybank-kimeng.com.vn
                                                                                     fredrickdaniel.deguzman@maybank.com            • Technical Analysis
                                                                                     • Consumer

February 18, 2020                                                                                                                                                                  6
Economics Research

APPENDIX I: TERMS FOR PROVISION OF REPORT, DISCLAIMERS AND DISCLOSURES

DISCLAIMERS
This research report is prepared for general circulation and for information purposes only and under no circumstances should it be considered or intended as an offer to sell or a solicitation
of an offer to buy the securities referred to herein. Investors should note that values of such securities, if any, may fluctuate and that each security’s price or value may rise or fall. Opinions
or recommendations contained herein are in form of technical ratings and fundamental ratings. Technical ratings may differ from fundamental ratings as technical valuations apply different
methodologies and are purely based on price and volume-related information extracted from the relevant jurisdiction’s stock exchange in the equity analysis. Accordingly, investors’ returns
may be less than the original sum invested. Past performance is not necessarily a guide to future performance. This report is not intended to provide personal investment advice and does
not take into account the specific investment objectives, the financial situation and the particular needs of persons who may receive or read this report. Investors should therefore seek
financial, legal and other advice regarding the appropriateness of investing in any securities or the investment strategies discussed or recommended in this report.
The information contained herein has been obtained from sources believed to be reliable but such sources have not been independently verified by Maybank Investment Bank Berhad, its
subsidiary and affiliates (collectively, “MKE”) and consequently no representation is made as to the accuracy or completeness of this report by MKE and it should not be relied upon as such.
Accordingly, MKE and its officers, directors, associates, connected parties and/or employees (collectively, “Representatives”) shall not be liable for any direct, indirect or consequential
losses or damages that may arise from the use or reliance of this report. Any information, opinions or recommendations contained herein are subject to change at any time, without prior
notice.
This report may contain forward looking statements which are often but not always identified by the use of words such as “anticipate”, “believe”, “estimate”, “intend”, “plan”, “expect”,
“forecast”, “predict” and “project” and statements that an event or result “may”, “will”, “can”, “should”, “could” or “might” occur or be achieved and other similar expressions. Such
forward looking statements are based on assumptions made and information currently available to us and are subject to certain risks and uncertainties that could cause the actual results to
differ materially from those expressed in any forward looking statements. Readers are cautioned not to place undue relevance on these forward-looking statements. MKE expressly disclaims
any obligation to update or revise any such forward looking statements to reflect new information, events or circumstances after the date of this publication or to reflect the occurrence of
unanticipated events.
MKE and its officers, directors and employees, including persons involved in the preparation or issuance of this report, may, to the extent permitted by law, from time to time participate or
invest in financing transactions with the issuer(s) of the securities mentioned in this report, perform services for or solicit business from such issuers, and/or have a position or holding, or
other material interest, or effect transactions, in such securities or options thereon, or other investments related thereto. In addition, it may make markets in the securities mentioned in
the material presented in this report. One or more directors, officers and/or employees of MKE may be a director of the issuers of the securities mentioned in this report to the extent
permitted by law.
This report is prepared for the use of MKE’s clients and may not be reproduced, altered in any way, transmitted to, copied or distributed to any other party in whole or in part in any form or
manner without the prior express written consent of MKE and MKE and its Representatives accepts no liability whatsoever for the actions of third parties in this respect.
This report is not directed to or intended for distribution to or use by any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction where
such distribution, publication, availability or use would be contrary to law or regulation. This report is for distribution only under such circumstances as may be permitted by applicable law.
The securities described herein may not be eligible for sale in all jurisdictions or to certain categories of investors. Without prejudice to the foregoing, the reader is to note that additional
disclaimers, warnings or qualifications may apply based on geographical location of the person or entity receiving this report.
Malaysia
Opinions or recommendations contained herein are in the form of technical ratings and fundamental ratings. Technical ratings may differ from fundamental ratings as technical valuations
apply different methodologies and are purely based on price and volume-related information extracted from Bursa Malaysia Securities Berhad in the equity analysis.
Singapore
This report has been produced as of the date hereof and the information herein may be subject to change. Maybank Kim Eng Research Pte. Ltd. (“Maybank KERPL”) in Singapore has no
obligation to update such information for any recipient. For distribution in Singapore, recipients of this report are to contact Maybank KERPL in Singapore in respect of any matters arising
from, or in connection with, this report. If the recipient of this report is not an accredited investor, expert investor or institutional investor (as defined under Section 4A of the Singapore
Securities and Futures Act), Maybank KERPL shall be legally liable for the contents of this report, with such liability being limited to the extent (if any) as permitted by law.
Thailand
Except as specifically permitted, no part of this presentation may be reproduced or distributed in any manner without the prior written permission of Maybank Kim Eng Securities (Thailand)
Public Company Limited. Maybank Kim Eng Securities (Thailand) Public Company Limited (“MBKET”) accepts no liability whatsoever for the actions of third parties in this respect.
Due to different characteristics, objectives and strategies of institutional and retail investors, the research reports of MBKET Institutional and Retail Research Department may differ in
either recommendation or target price, or both. MBKET Retail Research is intended for retail investors (http://kelive.maybank-ke.co.th) while Maybank Kim Eng Institutional Research is
intended only for institutional investors based outside Thailand only.
The disclosure of the survey result of the Thai Institute of Directors Association (“IOD”) regarding corporate governance is made pursuant to the policy of the Office of the Securities and
Exchange Commission. The survey of the IOD is based on the information of a company listed on the Stock Exchange of Thailand and the market for Alternative Investment disclosed to the
public and able to be accessed by a general public investor. The result, therefore, is from the perspective of a third party. It is not an evaluation of operation and is not based on inside
information. The survey result is as of the date appearing in the Corporate Governance Report of Thai Listed Companies. As a result, the survey may be changed after that date. MBKET does
not confirm nor certify the accuracy of such survey result.
The disclosure of the Anti-Corruption Progress Indicators of a listed company on the Stock Exchange of Thailand, which is assessed by Thaipat Institute, is made in order to comply with the
policy and sustainable development plan for the listed companies of the Office of the Securities and Exchange Commission. Thaipat Institute made this assessment based on the information
received from the listed company, as stipulated in the form for the assessment of Anti-corruption which refers to the Annual Registration Statement (Form 56-1), Annual Report (Form 56-2),
or other relevant documents or reports of such listed company. The assessment result is therefore made from the perspective of Thaipat Institute that is a third party. It is not an assessment
of operation and is not based on any inside information. Since this assessment is only the assessment result as of the date appearing in the assessment result, it may be changed after that
date or when there is any change to the relevant information. Nevertheless, MBKET does not confirm, verify, or certify the accuracy and completeness of the assessment result.
US
This third-party research report is distributed in the United States (“US”) to Major US Institutional Investors (as defined in Rule 15a-6 under the Securities Exchange Act of 1934, as amended)
only by Maybank Kim Eng Securities USA Inc (“Maybank KESUSA”), a broker-dealer registered in the US (registered under Section 15 of the Securities Exchange Act of 1934, as amended). All
responsibility for the distribution of this report by Maybank KESUSA in the US shall be borne by Maybank KESUSA. This report is not directed at you if MKE is prohibited or restricted by any
legislation or regulation in any jurisdiction from making it available to you. You should satisfy yourself before reading it that Maybank KESUSA is permitted to provide research material
concerning investments to you under relevant legislation and regulations. All U.S. persons receiving and/or accessing this report and wishing to effect transactions in any security mentioned
within must do so with: Maybank Kim Eng Securities USA Inc. 400 Park Avenue, 11th Floor, New York, New York 10022, 1-(212) 688-8886 and not with, the issuer of this report.

February 18, 2020                                                                                                                                                                                 7
Economics Research

UK
This document is being distributed by Maybank Kim Eng Securities (London) Ltd (“Maybank KESL”) which is authorized and regulated, by the Financial Conduct Authority and is for
Informational Purposes only. This document is not intended for distribution to anyone defined as a Retail Client under the Financial Services and Markets Act 2000 within the UK. Any
inclusion of a third party link is for the recipients convenience only, and that the firm does not take any responsibility for its comments or accuracy, and that access to such links is at the
individuals own risk. Nothing in this report should be considered as constituting legal, accounting or tax advice, and that for accurate guidance recipients should consult with their own
independent tax advisers.
DISCLOSURES

Legal Entities Disclosures
Malaysia: This report is issued and distributed in Malaysia by Maybank Investment Bank Berhad (15938- H) which is a Participating Organization of Bursa Malaysia Berhad and a holder of
Capital Markets and Services License issued by the Securities Commission in Malaysia. Singapore: This report is distributed in Singapore by Maybank KERPL (Co. Reg No 198700034E) which is
regulated by the Monetary Authority of Singapore. Indonesia: PT Maybank Kim Eng Securities (“PTMKES”) (Reg. No. KEP-251/PM/1992) is a member of the Indonesia Stock Exchange and is
regulated by the Financial Services Authority (Indonesia). Thailand: MBKET (Reg. No.0107545000314) is a member of the Stock Exchange of Thailand and is regulated by the Ministry of
Finance and the Securities and Exchange Commission. Philippines: Maybank ATRKES (Reg. No.01-2004-00019) is a member of the Philippines Stock Exchange and is regulated by the Securities
and Exchange Commission. Vietnam: Maybank Kim Eng Securities Limited (License Number: 117/GP-UBCK) is licensed under the State Securities Commission of Vietnam. Hong Kong: KESHK
(Central Entity No AAD284) is regulated by the Securities and Futures Commission. India: Kim Eng Securities India Private Limited (“KESI”) is a participant of the National Stock Exchange of
India Limited and the Bombay Stock Exchange and is regulated by Securities and Exchange Board of India (“SEBI”) (Reg. No. INZ000010538). KESI is also registered with SEBI as Category 1
Merchant Banker (Reg. No. INM 000011708) and as Research Analyst (Reg No: INH000000057) US: Maybank KESUSA is a member of/ and is authorized and regulated by the FINRA – Broker ID
27861. UK: Maybank KESL (Reg No 2377538) is authorized and regulated by the Financial Conduct Authority.

Disclosure of Interest
Malaysia: MKE and its Representatives may from time to time have positions or be materially interested in the securities referred to herein and may further act as market maker or may
have assumed an underwriting commitment or deal with such securities and may also perform or seek to perform investment banking services, advisory and other services for or relating to
those companies.

Singapore: As of 18 February 2020, Maybank KERPL and the covering analyst do not have any interest in any companies recommended in this research report.

Thailand: MBKET may have a business relationship with or may possibly be an issuer of derivative warrants on the securities /companies mentioned in the research report. Therefore,
Investors should exercise their own judgment before making any investment decisions. MBKET, its associates, directors, connected parties and/or employees may from time to time have
interests and/or underwriting commitments in the securities mentioned in this report.

Hong Kong: As of 18 February 2020, KESHK and the authoring analyst do not have any interest in any companies recommended in this research report.

India: As of 18 February 2020, and at the end of the month immediately preceding the date of publication of the research report, KESI, authoring analyst or their associate / relative does
not hold any financial interest or any actual or beneficial ownership in any shares or having any conflict of interest in the subject companies except as otherwise disclosed in the research
report.
In the past twelve months KESI and authoring analyst or their associate did not receive any compensation or other benefits from the subject companies or third party in connection with the
research report on any account what so ever except as otherwise disclosed in the research report.
MKE may have, within the last three years, served as manager or co-manager of a public offering of securities for, or currently may make a primary market in issues of, any or all of the
entities mentioned in this report or may be providing, or have provided within the previous 12 months, significant advice or investment services in relation to the investment concerned
or a related investment and may receive compensation for the services provided from the companies covered in this report.

OTHERS
Analyst Certification of Independence
The views expressed in this research report accurately reflect the analyst’s personal views about any and all of the subject securities or issuers; and no part of the research analyst’s
compensation was, is or will be, directly or indirectly, related to the specific recommendations or views expressed in the report.
Reminder
Structured securities are complex instruments, typically involve a high degree of risk and are intended for sale only to sophisticated investors who are capable of understanding and
assuming the risks involved. The market value of any structured security may be affected by changes in economic, financial and political factors (including, but not limited to, spot and
forward interest and exchange rates), time to maturity, market conditions and volatility and the credit quality of any issuer or reference issuer. Any investor interested in purchasing a
structured product should conduct its own analysis of the product and consult with its own professional advisers as to the risks involved in making such a purchase.
No part of this material may be copied, photocopied or duplicated in any form by any means or redistributed without the prior consent of MKE.

  Definition of Ratings
  Maybank Kim Eng Research uses the following rating system
   BUY             Return is expected to be above 10% in the next 12 months (including dividends)
   HOLD            Return is expected to be between 0% to 10% in the next 12 months (including dividends)
   SELL            Return is expected to be below 0% in the next 12 months (including dividends)
  Applicability of Ratings
  The respective analyst maintains a coverage universe of stocks, the list of which may be adjusted according to needs. Investment ratings are only
  applicable to the stocks which form part of the coverage universe. Reports on companies which are not part of the coverage do not carry investment
  ratings as we do not actively follow developments in these companies.

February 18, 2020                                                                                                                                                                             8
Economics Research

 Malaysia                                Singapore                               London                                  New York
   Maybank Investment Bank Berhad           Maybank Kim Eng Securities Pte Ltd      Maybank Kim Eng Securities               Maybank Kim Eng Securities USA
   (A Participating Organisation of         Maybank Kim Eng Research Pte Ltd        (London) Ltd                             Inc
   Bursa Malaysia Securities Berhad)        50 North Canal Road                     PNB House                                400 Park Avenue, 11th Floor
   33rd Floor, Menara Maybank,              Singapore 059304                        77 Queen Victoria Street                 New York, New York 10022,
   100 Jalan Tun Perak,                                                             London EC4V 4AY, UK                      U.S.A.
   50050 Kuala Lumpur                       Tel: (65) 6336 9090
   Tel: (603) 2059 1888;                                                            Tel: (44) 20 7332 0221                   Tel: (212) 688 8886
   Fax: (603) 2078 4194                                                             Fax: (44) 20 7332 0302                   Fax: (212) 688 3500

  Stockbroking Business:                 Hong Kong                               Indonesia                               India
   Level 8, Tower C, Dataran Maybank,
                                            Kim Eng Securities (HK) Ltd             PT Maybank Kim Eng Securities            Kim Eng Securities India Pvt Ltd
   No.1, Jalan Maarof                       28/F, Lee Garden Three,                 Sentral Senayan III, 22nd Floor          1101, 11th floor, A Wing, Kanakia
   59000 Kuala Lumpur
                                            1 Sunning Road, Causeway Bay,           Jl. Asia Afrika No. 8                    Wall Street, Chakala, Andheri -
   Tel: (603) 2297 8888
                                            Hong Kong                               Gelora Bung Karno, Senayan               Kurla Road, Andheri East,
   Fax: (603) 2282 5136
                                                                                    Jakarta 10270, Indonesia                 Mumbai City - 400 093, India
                                            Tel: (852) 2268 0800
                                            Fax: (852) 2877 0104                    Tel: (62) 21 2557 1188                   Tel: (91) 22 6623 2600
                                                                                    Fax: (62) 21 2557 1189                   Fax: (91) 22 6623 2604

 Philippines                             Thailand                                Vietnam                                 Saudi Arabia
   Maybank ATR Kim Eng Securities Inc.      Maybank Kim Eng Securities              Maybank Kim Eng Securities Limited       In association with
   17/F, Tower One & Exchange Plaza         (Thailand) Public Company Limited       4A-15+16 Floor Vincom Center Dong        Anfaal Capital
   Ayala Triangle, Ayala Avenue             999/9 The Offices at Central World,     Khoi, 72 Le Thanh Ton St. District 1     Ground Floor, KANOO Building
   Makati City, Philippines 1200            20th - 21st Floor,                      Ho Chi Minh City, Vietnam                No.1 - Al-Faisaliyah,Madina Road,
                                            Rama 1 Road Pathumwan,                                                           P.O.Box 126575 Jeddah 21352
   Tel: (63) 2 8849 8888                    Bangkok 10330, Thailand                 Tel : (84) 844 555 888                   Kingdom of Saudi Arabia
   Fax: (63) 2 8848 5738                                                            Fax : (84) 8 38 271 030
                                            Tel: (66) 2 658 6817 (sales)                                                     Tel: (966) 920023423
                                            Tel: (66) 2 658 6801 (research)

 South Asia Sales Trading                North Asia Sales Trading
   Kevin Foy                                Andrew Lee
   Regional Head Sales Trading              andrewlee@kimeng.com.hk
   kevinfoy@maybank-ke.com.sg               Tel: (852) 2268 0283
   Tel: (65) 6636-3620                      US Toll Free: 1 877 837 7635
   US Toll Free: 1-866-406-7447

   Indonesia                                London
   Iwan Atmadjaja                           Greg Smith
   iatmadjaja2@bloomberg.net                gsmith@maybank-ke.co.uk
   (62) 21 8066 8555                        Tel: (44) 207-332-0221

   New York                                 India
   James Lynch                              Sanjay Makhija
   jlynch@maybank-keusa.com                 sanjaymakhija@maybank-ke.co.in
   Tel: (212) 688 8886                      Tel: (91)-22-6623-2629

   Philippines
   Keith Roy
   keith_roy@maybank-atrke.com
   Tel: (63) 2 848-5288

                                                                                             www.maybank-ke.com | www.maybank-keresearch.com

February 18, 2020                                                                                                                                                9
You can also read