COCOA MANUFACTURED HOUSING DEVELOPMENT OPPORTUNITY - 900 ANN WAY, COCOA, FL 32926 & 5971 CEDAR LAKE DR, COCOA, FL 32927 | OFFERING MEMORANDUM

Page created by Chad Shelton
 
CONTINUE READING
COCOA MANUFACTURED HOUSING DEVELOPMENT OPPORTUNITY - 900 ANN WAY, COCOA, FL 32926 & 5971 CEDAR LAKE DR, COCOA, FL 32927 | OFFERING MEMORANDUM
COCOA MANUFACTURED HOUSING DEVELOPMENT OPPORTUNITY
   900 ANN WAY, COCOA, FL 32926 & 5971 CEDAR LAKE DR, COCOA, FL 32927 | OFFERING MEMORANDUM

                                                                                          1
COCOA MANUFACTURED HOUSING DEVELOPMENT OPPORTUNITY - 900 ANN WAY, COCOA, FL 32926 & 5971 CEDAR LAKE DR, COCOA, FL 32927 | OFFERING MEMORANDUM
MARKETING TEAM &
 LISTING AGENTS

                   2
COCOA MANUFACTURED HOUSING DEVELOPMENT OPPORTUNITY - 900 ANN WAY, COCOA, FL 32926 & 5971 CEDAR LAKE DR, COCOA, FL 32927 | OFFERING MEMORANDUM
LISTING AGENTS

GLENN D. ESTERSON                               DYLAN HELLBURG                                   CHARLES DEHART                            SALLIE WHITEHURST
    VP OF INVESTMENTS                                     ASSOCIATE                                    OPERATIONS MANAGER                            LICENSED ASSISTANT
  GLENN.ESTERSON@MARCUSMILLICHAP.COM             DYLAN.HELLBERG@MARCUSMILLICHAP.COM                   CHARLES.DEHART@MARCUSMILLICHAP.COM         SALLIE.WHITEHURST@MARCUSMILLICHAP.COM

              RAY TURCHI                                                 DAVID VAUGHAN                                                     QUINT SCHENCK
          SENIOR VP OF INVESTMENTS                                          FIRST VP OF INVESTMENTS                                                 ASSOCIATE
               RAY.TURCHI@MARCUSMILLICHAP.COM                                DAVID.VAUGHAN@MARCUSMILLICHAP.COM                              QUINT.SCHENCK@MARCUSMILLICHAP.COM       3
COCOA MANUFACTURED HOUSING DEVELOPMENT OPPORTUNITY - 900 ANN WAY, COCOA, FL 32926 & 5971 CEDAR LAKE DR, COCOA, FL 32927 | OFFERING MEMORANDUM
INVESTMENT &
PROPERTY HIGHLIGHTS

                      4
COCOA MANUFACTURED HOUSING DEVELOPMENT OPPORTUNITY - 900 ANN WAY, COCOA, FL 32926 & 5971 CEDAR LAKE DR, COCOA, FL 32927 | OFFERING MEMORANDUM
Located in Brevard County on the famous Space Coast of FL, this

EXECUTIVE SUMMARY
                    proposed 55+, 2-park, 246 pad development presents an
                    opportunity to build market leading manufactured home communities
                    in Cocoa, FL.

                    Directly in the middle of the Palm Bay-Melbourne-Titusville, FL metro
                    area, Cocoa is in a highly desirable and growing area
                    known as the Tech Corridor. Employers in the area include NASA,
                    Space X, and Blue Origin. In addition, Amazon is building a 200,000
                    square foot fulfillment center just a few minutes from each of the
                    subject properties. Other landmark facilities near the proposed
                    developments include the Kennedy Space Center Visitor Complex,
                    Merritt Island, Cape Canaveral Air Force Station, and Port Canaveral.

                    There are numerous exciting indicators for this project.
                    The 608k population in Brevard County has grown at a rate of 5.1%
                    since 2010. The median home price is $277k in Brevard County and
                    $232k in Cocoa. The average age of residents in Brevard County is
                    roughly 47 years old. This all points to an exceedingly robust market for
                    an affordable, centrally located, high quality retirement community in
                    what was called one of the Top 10 Beach Towns in FL by the Huffington
                    Post.

                    Canaveral landing will feature 100 low-density       manufactured
                    home lots surrounded by nature trails, a community pool, and an
                    entertainment area with stationary grills. Cedar Lake Estates will
                    feature 146 low-density manufactured home lots and is
                    located just a few miles from multiple freeway access points, the Space
                    Coast Regional Airport, and beautiful beaches. Both parks are 40
                    minutes or less from the Orlando International Airport.

                    With the ability to charge an $800 market lot rent, these completed, and
                    fully occupied parks would produce a maximized net
                    operating income of $1,490,000 and be worth roughly $151k
                    per pad on a market sale, excluding any value for park owned homes.

                                                                                 5
COCOA MANUFACTURED HOUSING DEVELOPMENT OPPORTUNITY - 900 ANN WAY, COCOA, FL 32926 & 5971 CEDAR LAKE DR, COCOA, FL 32927 | OFFERING MEMORANDUM
List Price                                                           $9,000,000

     PROPERTY SUMMARY                                                         Total Acreage
                                                                              Price / AC
                                                                                                                                                       91.83+/-
                                                                                                                                                       $98,007
                                                                              Potential MH Units                                                             246
                                                                              Price/Unit                                                                $36,585

CANAVERAL LANDING | 900 ANN WAY, COCOA, FL 32926                                     CEDAR LAKES ESTATES | 5971 CEDAR LAKE DR, COCOA, FL 32927

Total Acres                                                           33.8 AC          Total Acres                                                           58.03 AC

                                                                                       Zoning/Density                                                 TR-1 / 2.69 UPA
Zoning/Density                                                TRC-1 / 4 UPA
                                                                                       Property Use                               150 Manufactured Housing Units
Property Use                              96 Manufactured Housing Units
                                                                                                                                23-35-24-00-3, 23-35-24-00-756.9,
Parcel ID                                               23-35-36-00-00501              Parcel IDs
                                                                                                                                                  23-36-19-02-*-6

2020 RE Tax Bill                                                        $2,651         2020 RE Tax Bill                                                         $2,206

MANUFACTURED HOUSING BENEFITS                                                          AREA HIGHLIGHTS
•   Construction time reduced by 30%- 50%                                              •   5-Minute Drive South to Martin Andersen Beachline Expressway (SR 528)
                                                                                           Access | Head East to Port Canaveral & Cocoa Beach Pier or Head West and Take
•   Construction quality control far exceeds that of traditional construction.             the Beachline Expressway to Orlando
•   Manufacturer Warranty- “2 Year full warranty” & “10 Year Structural”               •   Space Coast Regional Airport, Kennedy Space Center Visitor Complex, Merritt
          •   2 yr. warranty covers all appliances, systems, and functional                Island, Cape Canaveral Air Force Station & Port Canaveral all Within a 10-Mile
              components thereof                                                           Radius of Subject Property

          •   10 yr. warranty covers all load bearing components, including            •   Known as the Tech Corridor, Area is Growing With an Impressive List of
              roof, footings, foundation, walls, beams, etc. •                             Employers Including NASA, Space X and Blue Origin

•   Meets or exceeds manufactured housing standards set by HUD, FL Dept.               •   Grissom Parkway is the Primary N/S Collector Roadway Between the Heavily
    of Business Professional Regulation, and FL Building Code Regulations.                 Populated Areas of Port St. John and Titusville

•   ESG Opportunity- manufactured homes are “Green”                                    •   The Huffington Post Names Cocoa Beach one of the 10 Best Beach Towns in
                                                                                           Florida
•   Lower density single family neighborhood feel.
                                                                                       •   The County is in a Building Boom With Several Housing Projects in the Process:
•   Insurable as standard single-family rental community                                   Watermark Project, Panther Ridge (142 Lots) and Hickory Ride (107 Lots)
•   Hurricane Rated for Zones I, II, and III.                                          •   The Neighboring City of Titusville Just North Reports There are 4,454 Single-
                                                                                           Family Units & 226 Apartment Units in 16 Projects Currently Under
          •   Built on steel an I-beam frame and attached to concrete
                                                                                           Construction                                                             6
              foundations with steel hurricane straps
COCOA MANUFACTURED HOUSING DEVELOPMENT OPPORTUNITY - 900 ANN WAY, COCOA, FL 32926 & 5971 CEDAR LAKE DR, COCOA, FL 32927 | OFFERING MEMORANDUM
RENDERING PHOTO
CANAVERAL LANDING

                    7
COCOA MANUFACTURED HOUSING DEVELOPMENT OPPORTUNITY - 900 ANN WAY, COCOA, FL 32926 & 5971 CEDAR LAKE DR, COCOA, FL 32927 | OFFERING MEMORANDUM
SITE PLAN                           PROPERTY HIGHLIGHTS
                                        •   33+ Acres of Residential Land Located in Cocoa, Florida | Approved for

CANAVERAL LANDING
                                            96 Manufactured Housing Units
                                        •   Subject Land is Located Off Grissom Parkway With 674-Feet of Frontage
                                            Along Canaveral Groves Blvd
                                        •   The Community Will be Low-Density With 4 Homes/AC (10-Acre
                                            Conservation Easement) | Surrounded by Nature Trails & Community
                                            Pool, Recreational Pavilion and Stationary Grills
                                        •   Canaveral Landing Homes Will be High-Quality Factory-Built Garden
                                            Style Residences With W/D and Full GE Appliance Packages, car Ports,
                                            Storage & Privacy Fencing
                                        •   Homes Will be Green and Highly Energy Efficient, Which Meets the
                                            Standard for 45L tax Credits

Grissom Parkway 10,700 Vehicles Daily

                                                    Canaveral Groves Blvd

                                                                                                     8
COCOA MANUFACTURED HOUSING DEVELOPMENT OPPORTUNITY - 900 ANN WAY, COCOA, FL 32926 & 5971 CEDAR LAKE DR, COCOA, FL 32927 | OFFERING MEMORANDUM
CANAVERAL LANDING
     AERIAL                Indian River

                    674’
                                          9
COCOA MANUFACTURED HOUSING DEVELOPMENT OPPORTUNITY - 900 ANN WAY, COCOA, FL 32926 & 5971 CEDAR LAKE DR, COCOA, FL 32927 | OFFERING MEMORANDUM
CANAVERAL LANDING
     AERIAL

                    10
11
JACOBSEN HOMES
About Jacobsen
Jacobsen Homes has been building manufactured homes in the state of Florida for over 60 years. It is a 3rd generation family-owned business that has
supplied FL with the most manufactured homes over the last 5 years. Jacobsen Homes accounts for over 40% of the manufactured homes sold in the state
of Florida. Jacobsen Homes leads the manufactured housing industry with automated floor plan design achieved using AutoCAD. Every home is computer
designed by the in-house engineering staff and is covered under Jacobsen Homes’ 2-10HomeBuyers Warranty.
Jacobsen Homes is a privately owned company, with annual revenues exceeding $100mm and as they produce on average 40 homes per week. Jacobsen
Homes has captured the lion’s share of the market for manufactured housing in the state of FL due to their superior product that has now stood the test of
time. Jacobsen Homes uses sturdier and higher-grade lumber than its competitors. Additionally, Jacobsen Homes is constantly focused on safety and
quality of product. Each manufactured home from Jacobsen Homes has additional steel hurricane straps used to hold the components of the structure
together and to fix the structure to its foundation. Lastly, Jacobsen Homes is a “green” builder (see more by clicking here). In every manufactured home
from Jacobsen Homes there are recycled materials, a positive ventilation system, Energy Star appliances and shingles, and an overall design that is meant
to ensure that the product is truly energy efficient. You can find more specific details regarding the energy efficiency of the product by clicking here.

                                                                                                                                                    12
FLOOR PLANS
    CANAVERAL LANDING

                  2 Bed / 2 Bath
                           1,280 SF
                     Vinyl Flooring
             Dishwasher, Disposal,
                     Kitchen Island
             Carport, Patio, Storage
              Room, Privacy Fence

Jacobsen Homes
Floor Plans of
Manufactured
Homes

                   3 Bed / 2 Bath
                            1,387 SF
                     Vinyl Flooring
             Dishwasher, Disposal,
                     Kitchen Island
             Carport, Patio, Storage
              Room, Privacy Fence

                                       13
SITE PLAN
                      PROPERTY HIGHLIGHTS
                      •   58+ Acres of Residential Land Located in Cocoa, Florida |
                          Located 5-Miles From I-95 Exit 208 at Port St John Blvd & 5-Miles From SR 528 Beachline

CEDAR LAKES ESTATES
                      •
                          Expressway Ramp on US-1
                      •   3.75-Miles South of Space Coast Regional Airport | 33-Miles East of Orlando International Airport
                      •   10-Minute Drive South to Martin Andersen Beachline Expressway (SR 528) Access | Head East to
                          Port Canaveral & Cocoa Beach Pier or Head West and Take the Beachline Expressway to Orlando
                      •   5-Minute Walk to the Park for Boating & Fishing
                      •   Space Coast Regional Airport, Kennedy Space Center Visitor Complex, Merritt Island, Cape
                          Canaveral Air Force Station & Port Canaveral all Within a 10-Mile Radius of Subject Property

                                                                                                    Indian River

                                                                       US-1 34,000 Vehicles Daily

                                                                                                            14
CEDAR LAKES ESTATES
            AERIAL
 Space
  Coast
Regional
 Airport                   Indian River

                                          Burger
                                          King

                                                   FPL Cape
                                                   Canaveral
                                                    Power
                                                     Plant

                                                     15
CEDAR LAKES ESTATES
       AERIAL

                      16
CEDAR LAKES ESTATES
       AERIAL

                      Indian River

       FPL Cape
       Canaveral                     Brevard
        Power                        Memorial
         Plant                         Park

                                                17
LOCAL AREA MAP

                                                         Cape Canaveral
                                                         Air Force Station

82,500 AADT I-95
                       CEDAR LAKES ESTATES

                   CANAVERAL
                    LANDING

                          43,157 AADT SR 528/BEACHLINE

                                                                             18
FLORIDA MAP

               SUBJECT
              PROPERTIES

                           19
SPACE COAST
MARKET DATA

              20
MARKET DATA

Palm Bay, Melbourne, and Titusville anchor a large and
complex area of barrier islands, beach and coastal
communities comprising what is known as the “Space
Coast.” Cape Canaveral and the John F. Kennedy Space
Center are located on the northernmost large barrier
islands, adding considerable interest and economic benefit
to the area. There are fine beaches on these islands, while
the coast cities tend to carry most of the commercial,
residential, and agricultural activity. Driven in part by the
NASA facilities, there are several high-tech firms in the
area. The more family-oriented Palm Bay is the most
populous of the three.

                                                                21
MARKET DATA
In 2018, Palm Bay-Melbourne-Titusville, FL had a population of 597k
people with a median age of 47.2 and a median household income of
$57,888. Between 2017 and 2018 the population of Palm Bay-
Melbourne-Titusville, FL grew from 589,162 to 596,849, a 1.3%
increase and its median household income grew from $52,540 to
$57,888, a 10.2% increase.

The largest universities in Palm Bay-Melbourne-Titusville, FL are
Eastern Florida State College (4,384 degrees awarded in 2017), Florida
Institute of Technology (1,970 degrees), and Florida Institute of
Technology-Online (837 degrees).

The median property value in Palm Bay-Melbourne-Titusville, FL is
$221,300, and the homeownership rate is 75.7%. Most people in Palm
Bay-Melbourne-Titusville, FL commute by Drove Alone, and the
average commute time is 23.8 minutes. The average car ownership in
Palm Bay-Melbourne-Titusville, FL is 2 cars per household. In 2018,
the median household income of the 226k households in Palm Bay-
Melbourne-Titusville, FL grew to $57,888 from the previous year's
value of $52,540.

Palm Bay-Melbourne-Titusville, FL borders Deltona-Daytona Beach-
Ormond Beach, FL, Orlando-Kissimmee-Sanford, FL, and Sebastian-
Vero Beach, FL.
                                                                         22
MARKET DATA

The Blue Origin campus will nearly double in size at                  SpaceX has gained worldwide attention for a series of historic
Exploration Park and the facility will function as both               milestones. It is the only private company capable of returning
manufacturing center and launch control for New Glenn                 a spacecraft from low-Earth orbit, and in 2012 our Dragon
missions. Blue Origin, led by Jeff Bezos who launched Amazon          spacecraft became the first commercial spacecraft to deliver
in 1994, is investing more than a billion dollars to transform        cargo to and from the International Space Station. And in 2020,
infrastructure to make way for its New Glenn rocket. Artist           SpaceX became the first private company to take humans there
rendering of Blue Origin New Glenn rocket to be built and             as well. Click through the timeline above to see some of our
launch on the Space Coast. Current Blue Origins expansion             milestone accomplishments.
plans call for launch from Cape Canaveral Air Force Station on
the Space Coast no earlier than 2021. Construction workers            SpaceX is honored to launch from Kennedy Space Center’s
finished the existing factory at Park in late 2017, but that’s just   historic Launch Complex 39A, home of the Apollo and Space
the first phase. Blue has embarked on a series of initiatives         Shuttle programs. In addition to commercial satellite launches
here on the Space Coast of Florida. Next door to Titusville,          and space station resupply missions, LC-39A supports crew
visible across the Indian River Lagoon, just 10 miles away at         launches of the Dragon spacecraft.
Launch Complex 36, up to 600 people have already been hired
to build out the infrastructure required for New Glenn launch.        The site’s location on the southeast coast of the US provides
It’s the launch pad formerly used for Atlas-Centaur rockets that      access to a wide range of low and medium inclination orbits
Blue Origin now leases from the U.S. Air Force. Blue Origin           frequently used by communications and Earth-observing
already employs locally approximately 250 people working              satellites and by supply missions to the International Space
toward these goals. Before build out is complete, it is expected      Station. The site also allows access to geostationary orbits, as
that number will be in the upper hundreds.                            well as departures to the Moon and interplanetary destinations.

                                                                                                                              23
MARKET DATA
POPULATION                                                                       EMPLOYMENT
In 2020, the population in your selected geography is 47,467. The population     In 2020, 24,669 people in your selected area were employed. The 2000
has changed by 17.1 percent since 2000. It is estimated that the population in   Census revealed that 53.8 percent of employees are in
your area will be 48,864 five years from now, which represents a change of 2.9   white-collar occupations in this geography, and 46.3 percent are in blue-
percent from the current year. The current population is 51.3 percent male and   collar occupations. In 2020, unemployment in this area was
48.7 percent female. The median age of the population in your area is 40.6,      4.0 percent. In 2000, the average time traveled to work was 22.4 minutes.
compared with the U.S. average, which is 38.2. The population density in your
area is 605 people per square mile.

HOUSEHOLDS                                                                       HOUSING
There are currently 18,482 households in your selected geography. The            The median housing value in your area was $161,853 in 2020, compared
number of households has changed by 17.5 percent since 2000. It is estimated     with the U.S. median of $221,068. In 2000, there were 11,125 owner-
that the number of households in your area will be 19,213 five years from now,   occupied housing units and 4,599 renter-occupied housing units in your
which represents a change of 4.0 percent from the current year. The average      area. The median rent at the time was $424.
household size in your area is 2.4 people.

INCOME                                                                           EDUCATION
In 2020, the median household income for your selected geography is              The selected area in 2020 had a lower level of educational attainment when
$43,694, compared with the U.S. average, which is currently                      compared with the U.S averages. Only 5.9 percent of the selected area’s
$62,990.The median household income for your area has changed by                 residents had earned a graduate degree compared with the national average
31.6 percent since 2000. It is estimated that the median household income in     of 11.8 percent, and 11.6 percent completed a bachelor’s degree, compared
your area will be $49,215 five years from now, which represents a change of      with the national average of 19.2 percent.
12.6 percent from the current year.

The current year per capita income in your area is $23,877, compared with the    The number of area residents with an associate degree was higher than the
U.S. average, which is $34,935. The current year's average household income in   nations at 11.5 percent vs. 8.3 percent, respectively.
your area is $59,245, compared with the U.S. average, which is $90,941.
                                                                                 The area had more high-school graduates, 35.1 percent vs. 27.4 percent
                                                                                 for the nation. The percentage of residents who completed some college is
                                                                                 also higher than the average for the nation, at 22.2 percent in the selected
                                                                                 area compared with the 20.7 percent in the U.S.
                                                                                                                                             24
DEMOGRAPHICS
POPULATION                        1 Mile   3 Miles   5 Miles   HOUSEHOLDS BY INCOME        1 Mile    3 Miles   5 Miles

2025 Projection                                                2020 Estimate

  Total Population                2,366    22,475    48,864      $250,000 or More          3.0%       1.1%      1.1%

2020 Estimate                                                    $200,000-$249,999         2.3%       0.9%      0.8%

  Total Population                2,268    21,686    47,467      $150,000-$199,999         8.0%       4.6%      3.7%

2010 Census                                                      $125,000-$149,999         13.9%      5.2%      3.7%

  Total Population                2,021    19,558    43,756      $100,000-$124,999         13.1%      7.9%      6.4%

2000 Census                                                      $75,000-$99,999           15.7%     11.3%      9.3%

  Total Population                1,690    17,511    40,526      $50,000-$74,999           19.9%     21.8%     19.3%

Daytime Population                                               $35,000-$49,999           11.0%     15.1%     14.3%

  2020 Estimate                   1,418    22,902    43,983      $25,000-$34,999           6.3%      10.5%     11.0%

HOUSEHOLDS                        1 Mile   3 Miles   5 Miles     $15,000-$24,999           3.2%      10.6%     13.3%

2025 Projection                                                  Under $15,000             3.6%      10.9%     17.2%

  Total Households                1,028    9,267     19,213    Average Household Income   $102,010   $67,652   $59,245

2020 Estimate                                                  Median Household Income    $84,229    $52,734   $43,694

  Total Households                 974     8,868     18,482    Per Capita Income          $43,809    $27,669   $23,877

  Average (Mean) Household Size    2.5      2.5       2.4

2010 Census

  Total Households                 850     7,895     16,589

2000 Census

  Total Households                 648     6,788     15,724

                                                                                                                         25
MARKET
COMPARABLES

              26
SALES COMPARABLES
          - LAND
                                  $100,000              Average Price/AC $97,272.25

                                  $90,000
   MIKLER ROAD

                                  $80,000

            PARTIN FARMS ROAD
                                   $70,000

                                  $60,000
              SUBJECTS
                                  $50,000

                                  $40,000

    E IRLO BRONSON MEMORIAL HWY
   5648 LAKE LIZZE DRIVE          $30,000

                                  $20,000

                                   $10,000

                                       $0
                                             Subject      Partin Farms E Irlo Bronson 5648 Lake     Mikler Road
                                             Property         Road     Memorial Hwy Lizzie Dr (On     (Under
                                                                                       Market)       Contract)

                                                                                                          27
SALES COMPARABLES
                   - LAND

             Partin Farms Road                        E Irlo Bronson Memorial Hwy                             5648 Lake Lizzie Dr
              Orlando, FL 32833                             Saint Cloud, FL 34771                              Saint Cloud, FL 34771

Sale Price                        $1,920,000   Sale Price                           $3,400,000   Sale Price                            $1,00,000
Sale Date                         12/22/2020   Sale Date                            11/09/2020   On Market
Price/AC                            $95,875    Price/AC                               $94,497    Price/AC                               $98,717
Total AC                              20.03    Total AC                                  35.98   Total AC                                    10.13
Zoning                                  A-2    Zoning                                    OAC     Zoning                                      RS-2
Type                      Residential Land     Type                        Residential Land      Type                         Residential Land

                                                                                                                                        28
SALES COMPARABLES
                  - LAND
             SE Residential Site
         Mikler Road, Oviedo, FL 32765

Sale Price                         $1,925,000
Under Contract
Price/AC                            $100,000
Total AC                                 19.25
Zoning                                     SE
Type                        Residential Land

                                                 29
SALES COMPARABLES
        - EXISTING MHPs
                                          $180,000

                                          $160,000
                                                     Average Price/Pad $153,353
                              5
                                          $140,000

                  7
                  11                      $120,000

                                          $100,000

                                  1
                                   10
                          8
                                          $80,000
              6                   2
                                      4
                                   3
9
                                          $60,000

                                          $40,000

                                          $20,000

                                               $0

                                                                  30
SALES COMPARABLES
               - EXISTING MHPs
     134 Vanguard Circle                    232 Waterbury Court                     2464 Boca Way Place                398 Wentworth Court
          Cocoa, FL 32926                        Melbourne, FL 32934                                                     Melbourne, FL 32934
                                                                                    Melbourne, FL 32904

List Price             $164,900        List Price                $172,900      List Price           $165,900      List Price             $150,000

On Market                              On Market                               On Market                          On Market
Unit Mix           3 Bed | 2 Bath      Unit Mix             2 Bed | 2 Bath     Unit Mix         3 Bed | 2 Bath    Unit Mix           3 Bed | 2 Bath

SF                            1,296    SF                              1,568   SF                         1,560   SF                           1,456

Aberdeen at Ormond Beach                Foxwood Village Manufact.                     Lakeside Village            Whispering Pines Manufact.
     Ormond Beach, FL 32174                                                                                              Kissimmee, FL 34758
                                                  Lakeland, FL 33810                 Leesburg, FL 34788

Sale Price           $96,000,000       Sale Price             $61,116,068      Sale Price        $39,248,688      Sale Price          $45,600,000
Sale Date                   7/23/20    Sale Date                   3/23/21     Sale Date             4/30/20      Sale Date               11/30/20
# Sites                         533    # Sites                          350    # Sites                     533    # Sites                       304
Price/Pad                   $180,113   Price/Pad                 $174,617      Price/Pad            $169,175      Price/Pad              $150,000

                                                                                                                                           31
SALES COMPARABLES
             - EXISTING MHPs
  Bay Breeze Trailer Park                       Lake Shore                 Springfield Communities Portfolio
      Clearwater, FL 33759                   Leesburg, FL 34748                     Cocoa, FL 32926

Sale Price          $12,050,000    Sale Price            $13,665,857          Sale Price       $38,000,000

Sale Date               11/21/19   Sale Date                      1/8/20      Sale Date                7/1/21

# Sites                      85    # Sites                          100       # Sites                    470

Price/Pad              $141,765    Price/Pad                 $136,659         Price/Pad               $80,851

                                                                                                                32
LEASE COMPARABLES

                                                    $2,500

                                                    $2,250

1865 ROCKHURST AVE                                  $2,000
                      13662 YOUNGSTOWN AVE

                                                    $1,750
                                         SUBJECTS                                                    Average Rent $1,691

             4865 LAKE ONTARIO DRIVE                $1,500

                                                    $1,250

                                                    $1,000
                               435 NORWICH LANE
                                                     $750

                                  5359 BANNOCK ST
                                                     $500

                                                     $250

                                                       $0
                                                               13662      435 Norwich    4865 Lake 1865 Rockhurst 5359 Bannock
                                                             Youngstown      Lane       Ontario Drive   Ave          Street
                                                                Ave
                                                                                                                        33
LEASE COMPARABLES
        13662 Youngstown Ave                          435 Norwich Lane                            4865 Lake Ontario Drive
             Orlando, FL 32826                      Melbourne Beach, FL 32951                           Cocoa, FL 32926

3 bed | 2 bath     $1,570        1,040 SF   2 bed | 2 bath      $2,500          1,404 SF   2 bed | 2 bath      $1,356     1,344 SF

                                                                                                                          34
LEASE COMPARABLES
          1865 Rockhurst Ave                         5359 Bannock Street
             Orlando, FL 32826                           Micco, FL 32976

3 bed | 2 bath     $1,630        1,120 SF   2 bed | 2 bath      $1,400     1,258 SF

                                                                                      35
Non-Endorsements
Marcus & Millichap Real Estate Investment Services of Florida, Inc. ("Marcus & Millichap") is not affiliated with, sponsored by, or endorsed by any
commercial tenant or lessee identified in this marketing package. The presence of any corporation's logo or name is not intended to indicate or
imply affiliation with, or sponsorship or endorsement by, said corporation of Marcus & Millichap, its affiliates or subsidiaries, or any agent, product,
service, or commercial listing of Marcus & Millichap, and is solely included for the purpose of providing tenant lessee information about this listing
to prospective customers.

ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY.
PLEASE CONSULT YOUR MARCUS & MILLICHAP AGENT FOR MORE DETAILS.

Disclaimer
THIS IS A BROKER PRICE OPINION OR COMPARATIVE MARKET ANALYSIS OF VALUE AND SHOULD NOT BE CONSIDERED AN
APPRAISAL. This
information has been secured from sources we believe to be reliable, but we make no representations or warranties, express or implied, as to
the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk
for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2018 Marcus &
Millichap. All rights reserved.

SPECIAL COVID-19 NOTICE
All potential buyers are strongly advised to take advantage of their opportunities and obligations to conduct thorough due diligence and seek
expert opinions as they may deem necessary, especially given the unpredictable changes resulting from the continuing COVID-19 pandemic.
Marcus & Millichap has not been retained to perform, and cannot conduct, due diligence on behalf of any prospective purchaser. Marcus &
Millichap’s principal expertise is in marketing investment properties and acting as intermediaries between buyers and sellers. Marcus & Millichap
and its investment professionals cannot and will not act as lawyers, accountants, contractors, or engineers. All potential buyers are admonished
and advised to engage other professionals on legal issues, tax, regulatory, financial, and accounting matters, and for questions involving the
property’s physical condition or financial outlook. Projections and pro forma financial statements
are not guarantees and, given the potential volatility created by COVID-19, all potential buyers should be comfortable with and rely
solely on their own projections, analyses, and decision-making.)

ACT ID

                                                                                                                                                           BOR Ryan Nee
                                                                                                                                                           License: FL BK3154667

                                                                                                                                                                              36
You can also read