COMPANY PRESENTATION April 2020 - DIC Asset AG

Page created by Andrew Byrd
 
CONTINUE READING
COMPANY PRESENTATION April 2020 - DIC Asset AG
COMPANY PRESENTATION

              April 2020

                           1
COMPANY PRESENTATION April 2020 - DIC Asset AG
DIC ASSET AG – KEY STRENGTHS

S-DAX listed player in the                 Dynamic           Stable and diversified                         Solid and diversified
commercial real estate                     local expertise   income streams                                 financial structure
market in Germany, fully                   in German         based on two solid
complying to highest                       real estate       revenue pillars,
market standards and                       since 2002        “Commercial Portfolio”
regulations              Experienced                         and “Institutional     Internal asset and                         Highly attractive
                         management team                     Business”              property management                        dividend stock, with
                                                                                    and development                            long track record of
                                                                                    platform with experts                      competitive dividend
                                                                                    in six regional offices                    yield
                                                                                    creating added value

                                                                                                                                             2
COMPANY PRESENTATION April 2020 - DIC Asset AG
1   DIC ASSET AG AT A GLANCE

        DIC ASSET AG AT A GLANCE
2   ASSET AND PROPERTY MANAGEMENT

3   COMMERCIAL PORTFOLIO

4   INSTITUTIONAL BUSINESS

5   FINANCIALS / OUTLOOK

6   SHARE

7   APPENDIX

                                    3
COMPANY PRESENTATION April 2020 - DIC Asset AG
EXPERIENCED MANAGEMENT TEAM

Sonja Wärntges                       Patrick Weiden                          Johannes v. Mutius
Chief Executive Officer (CEO)        Chief Capital Markets Officer           Chief Investment Officer
DIC Asset AG                         DIC Asset AG                            DIC Asset AG

 Certified economist                 Certified business administrator       Certified business administrator
 Excellent management track          Capital market expert with a proven    Approximately 20 years of
  record, various senior positions     track record, served as Division        experience in senior positions in the
  in prestigious companies             Head Equity & Debt Capital Markets      real estate industry
                                       at Bankhaus Lampe
 Long-term experience in the
  real estate industry

                                                                                                                       4
COMPANY PRESENTATION April 2020 - DIC Asset AG
GERMANY-FOCUSED COMMERCIAL REAL ESTATE PORTFOLIO
COMBINED WITH STRONG REAL ESTATE PLATFORM
                                                             TOTAL EUR 7.6bn AuM
                       c. EUR 1.9bn real estate assets                                    c. EUR 5.7bn AuM

                      Commercial Portfolio                                             Institutional Business
                      (Balance Sheet Investments)                                          (Managed Accounts)
                                                                               Attractive and diversified real estate products for
    Directly held portfolio of high quality assets in top                      institutional investors providing steady income
     locations                                                                 Provides all real estate services (transaction, asset,
    Steady income from core/core plus and value-add                            property and development management, sourcing of
     properties                                                                 debt capital)
    66% office, 20% retail, 5% logistics and 9% other1                        Strong convergence of interests through strategic
                                                                                co-investments

                                               Property Management and Development

                                                               Transactions

                                     Rental income                            Management Fees          Development Fees
                                      Sales profits                            Transaction Fees        Equity Returns

                               Highly resilient business model with diversified income streams
Note: Financial information based on FY2019
1 Based on rental income FY 2019

                                                                                                                                         5
COMPANY PRESENTATION April 2020 - DIC Asset AG
UNIQUE AND DIVERSIFIED REAL ESTATE BUSINESS MODEL WITH
STABLE AND RECURRING CASHFLOW STREAMS
                                                                               TOTAL EUR 7.6bn AuM
                            Commercial Portfolio                                                                                         Institutional Business

                               EUR 1.9bn
                               Portfolio value
                                                                                                                                                   EUR 5.7bn
                                                                                                                                          Assets under management
                             EUR 101.9m
                        Rental income FY2019                                                                                                       EUR 62.9m
                             EUR 116.6m                                                                                                         Management Fees
                                   EBITDA1
                                                                                                                                                    EUR 5.4m
                                                                                                                                       Equity return on co-investment
                                    6.5%
                               EPRA vacancy                                                                                                        EUR 36.4m
                                                                                                                                                       EBITDA1
                                   6.0 yrs
                                     WALT                                                                                                                  19
                                                                                                                                        Mandates under Management
                               EUR 10.41
                            Rent/sqm./month                                                                                                                75
                                                                                                                                                       Investors3
                                    5.4%
                                 Rental yield                                                                                                              87
                                                                                                                                                      Properties
                                       93
                                  Properties

                                Total adjusted GAV is ~EUR 2.7bn2, including fair value of the Institutional Business
Note: Financial information based on FY2019
¹ Incl. profit from disposal; additional EBITDA contribution from TLG dividend of EUR 11.5m for 2019 not included; 2 Includes property portfolio (EUR 1,900m), equity co-investments (EUR 131m), receivables
from third parties (EUR 131m) and fair value of Institutional Business (EUR 557m); 3 Including pension funds, insurance companies, savings banks, family offices
                                                                                                                                                                                                               6
COMPANY PRESENTATION April 2020 - DIC Asset AG
BUSINESS MODEL WITH RECURRING AND DIVERSIFIED INCOME
                   TLG dividend
                     EUR12m
                                                                                                                               Gross rental    Rental income is broadly diversified in terms of
                                                                                                                               income           regions, sectors and tenants

                                       EBITDA
                                                                                                                               Profit from
                                      EUR 165m
                                                                                                                               disposal of
                                                                                                                                               Sales for portfolio optimisation
                                                                                                                               investment
Institutional                                                                 Commercial                                       property
  Business                                                                      Portfolio
  EUR36m                                                                       EUR117m
                                                                                                                                               Fees for asset and property management as well as
                                                                                                                                                property development, capex and lettings:
                                                                   FV of                                                                        Correlates strongly with the volume of assets under
                                                          Institutional Business                                                                management – economies of scale
                                                                               3
                                                                  EUR557m                                                      Management      Transaction and performance fees: Generated on

                                                                                                      Institutional Business
                                                                                                                               fee income       top and based on certain activities and events;
                                                                                                                                                includes fees associated with the structuring of
                                                                                                                                                investment products, with acquisitions and sales,
Co-investments                                                                                                                                  and those generated when predefined key
    EUR131m2                            GAV                                                                                                     performance indicators are exceeded, the latter
                                      EUR 2.7bn                                                                                                 being one-off performance related
     Receivables                                                                Commercial
      from third                                                                 Portfolio
        parties                                                                                1
     EUR131m                                                                   EUR1,900m
                                                                                                                               Equity          Added to this are equity returns generated from
                                                                                                                               returns          minority interests in the Institutional Business
                                                                                                                                                segment

  Note: Financial information based on FY2019
  1 Fair value of investment properties; 2 Fair value of equity investments; 3 Fair value of the Institutional Business based on audited valuation

                                                                                                                                                                                                      7
COMPANY PRESENTATION April 2020 - DIC Asset AG
HIGHLY COMPLEMENTARY DUAL BUSINESS MODEL
Combining balance sheet portfolio with capital light asset management business

                                       Benefits of the combined business model                          Proof of concept

                                                                                                        Avg. size per investment
                                       Strong scale of platform enables faster growth by
                                   1   enlarging the scope of available investment opportunities            EUR 10m-500m

                                                                                                                  AuM
                                       Well-known and proven investor in German real estate with
                                   2   critical market mass                                                   EUR 7.6bn1

           1    +     1   ~   3
                                   3
                                       Purchasing power towards contractors and in transaction
                                       processes
                                                                                                          Transaction volume
                                                                                                           >EUR 2bn in 2019

                                       More efficient use of the integrated real estate management             Synergies
                                   4   platform                                                            EUR 3.5m in 2020

                                                                                                     7 regional offices managing 180
                                       Growing business network through broad market access and
                                   5   established trusted brand for German commercial real estate
                                                                                                      properties with gross leasable
                                                                                                             area of 2m sqm

                                                                                                       Revenue, management fees,
                                   6   Diversification of income streams mitigates business risk
                                                                                                      equity returns, disposal profits

1   Based on FY2019
                                                                                                                                         8
COMPANY PRESENTATION April 2020 - DIC Asset AG
FULLY INTEGRATED REAL ESTATE PLATFORM COVERING THE
ENTIRE STRATEGIC VALUE CHAIN
Regional footprint                                                  Regional presence
~250 employees across 7 locations (as of 31.12.2019)                 DIC has a network of seven offices throughout Germany
                                                                     With locations in the most important economic centres
                                                                      and largest real estate markets, DIC has for itself and for
                                                                      its investment partners direct access to local markets and
                                                                      (off-market) investment opportunities
                                                North
                                                Office Hamburg       With local representation in the various markets, DIC is
                                                                      able to give its tenants and properties optimised focus and
                                                East                  attention
                                                Office Berlin
                                                West
                                                Office Düsseldorf
                                                Office Cologne

                                                Central
                                                Office Frankfurt    Integrated Real Estate Platform
                                                                     In comparison with other property companies and
                                                Office Mannheim
                                                                      investment managers, DIC considers the internal
                                                South
                                                                      management of the entire strategic real estate value chain
                                                Office Munich
                                                                      to be fundamental
                                                                     DIC experts can therefore generate value-add throughout
                                                                      the entire life cycle of a property

                                                                                                                                    9
COMPANY PRESENTATION April 2020 - DIC Asset AG
OUR REAL ESTATE MANAGEMENT VALUE CHAIN
Inhouse and on site teams as key differentiator in the market

                                                         7 offices in Germany responsible for ~180 properties and Gross Lettable area of ~2m sqm

        USP                                              Onsite teams operate nationwide to ensure portfolio value is maintained and increased through an active asset management approach

                                                         Direct access to tenants, target-oriented letting management, planning and implementation of capex/TI measures

                                                                       Asset Mgmt.
                                                                       Asset Mgmt                                                                                             Letting Mgmt.
                                                                                                                                                                              Letting Mgmt
  for Commercial Portfolio and Institutional Business

                                                         Owner representation                                                                                  Negotiation of rental contracts in line
                                                         Reporting of portfolio/property                                                                        with business plan
                                                          performance                                                                                           Property marketing
                                                         Market and risk analysis                                                                              Space management
                                                                                                           WALT                               Occupancy
                                                         Planning of value enhancement                                                                         Local market access allows
                  Service approach

                                                          measures                                                                                               identifying opportunities at first hand
                                                         Due diligence                                                                                         Knowledge of applications
                                                                                                                           Property life
                                                                                                                              cycle
                                                                      Property Mgmt.                                                                            Development/Technical Property Mgmt.

                                                         Tenant support                                                                                        Revitalization/Repositioning concepts
                                                         Rental contract mgmt                              Rents                                   Value        for investments with high potential
                                                         Active cost mgmt. & service charge                                                                     for value enhancement
                                                          optimization                                                                                          Implementation of service concepts
                                                         Property accounting                                                                                   Controlling of capex/TI measures
                                                                                                                                                                Steering and controlling of service
                                                                                                                                                                 providers

                                                                                                                                                                                                           10
INTEGRATED PLATFORM WITH PROVEN TRACK RECORD
We provide value across the complete real estate life cycle for our own portfolio as well as for
investment vehicles investors

                                  Acquisition/Optimisation                     Asset and Property Management               Refurbishment and repositioning of
                                                                                Portfolio Management
                                                                                                                           assets
                                   Coordination of acquisition process by
                                    investment team                                                                         Potential repositioning of assets,
                                                                                Asset Management
                                                                                                                              executed by the development team,
                                   On-going market screening                   Local property and facility management1      ranging between EUR 30-250m
                                    with access to off-market opportunities                                                 Close coordination with letting team in
                                                                                Refurbishing/capex planning
                                   Investments in Commercial Portfolio and                                                   order to perfectly meet
                                                                                Contract with tenants                        tenant requirements after pre-letting
                                    Institutional Business enable DIC to
                                    acquire in a large range of individual                                                  No greenfield developments
                                    asset sizes (EUR 20-500m)

                                   Selected sales

                                                                                Increasing rents (2.0% l-f-l rental        Value creation
                                   Acquisitions 2019: value of EUR 300m
    Commercial                                                                   growth)                                    Example Wilhelminenhaus Darmstadt:
                                   Selected sales 2019: 11 properties with
    Portfolio                       a value of EUR 154m
                                                                                EPRA vacancy reduction from 7.2% to         property value uplift from EUR 60.5m to
                                                                                 6.5% y-o-y in 2019                          EUR 123.5m

                                   Acquisitions 2019: 16 properties for
                                                                                Asset Management fees of EUR 11.9m2
                                    EUR 1.66bn
    Institutional                  Selected sales 2019: 4 properties with a    Property Management fees of EUR            Redevelopment of landmark assets
                                    value of EUR 132m                            4.6m2
    Business                                                                                                                Development fees of EUR 14.5m2
                                   Setup fees of EUR 7.8m2                     Significant growth through GEG
                                   Performance fees of EUR 13.7m2               acquisition

1   Facility management by external parties; 2 Based on FY2019
                                                                                                                                                                       11
OUR “DYNAMIC PERFORMANCE” APPROACH TO BUSINESS

Creativity                               Speed                                    Trust

 A large real estate player adapting     Speed in the transactions as well as    Trust in all we do and with all
  to markets and being creative in all     our internal processes                   business partners and stakeholders
  aspects concerning the property

Examples                                 Examples                                 Examples
 Strong corporate finance                Fast accounting/reporting season        Retaining capital providers and increasing
  know-how                                 allowing to focus on business            investment volumes of existing investors
                                                                                    in the Institutional Business (59%)
 Structuring investment vehicles         Speed in acquisitions to secure
                                                                                   Anchor shareholders invested in the
                                           properties in competitive markets
 Warehousing                                                                       company since IPO
                                          Low hierarchies – fast decision         Consistent outperformance of
 Business model
                                           making                                   operational and financial targets
 Financing sources
                                          Entrepreneurial spirit throughout       Good and significant relationships with all
 Use/redevelopment of real                organization                             German financing institutions
  estate/buildings
                                          Allocating the best employees for       Established player in the capital markets,
 Re-letting alternatives/scenarios        fast hiring processes                    first bond in 2011
 ESG topics: Redevelopment vs.                                                    Trust of employer and trust of
  new construction, protecting                                                      employees in the company and the
  inner city centres                                                                platform

                                                                                                                                 12
ORGANIZATIONAL STRUCTURE – FULLY INTEGRATED PLATFORM
Fully integrated platform with ~250 highly skilled employees

 FTEs:                                                                               DIC Asset AG
                                                                                   Management Board
                                                             S. Wärntges (CEO/CFO)       J. von Mutius (CIO)   P. Weiden (CCMO)

                                                                                   Group Management
              Corporate Development & Strategy                         Investor Relations                                  Finance, Accounting, Treasury & Controlling
  68          Communication & Marketing                                                                                     Administration

                                                                                    Business segments

                                              Commercial Portfolio                                                                Institutional Business
                                           (Balance sheet investments)                                                             (Managed accounts)

         Investment                          Portfolio Management             Investment Vehicles Management        Real Estate Management            Development
          Acquisitions & Sales               Portfolio analysis              Structuring new vehicles             Property accounting              Planning of developments
          Due Diligence                      Portfolio strategy              Implementing investment              Quality control                   and refurbishments
  34      Business plan modelling            Portfolio controlling            structures                           Legal (rental contract law)      Key contact to assign
                                                                               Distribution                                                            construction
          Legal structuring                                                                                         Letting
                                                                               Investor liaison

                                                                            Asset & Property Management
         Seven own nationwide operating local offices with regional heads

                                  Berlin                     Cologne                  Düsseldorf                 Mannheim                            External sources:

  145                          Hamburg                       Munich                    Frankfurt
                                                                                                                                                           Facility Management
                                                              Technical Property Management

                                                                                                                                                                                   13
OUR FULLY INTEGRATED SERVICE MODEL
In-house competence for provision of full suite of value-adding services

                                                                 Corporate Functions

                 Acquisition                                      Value enhancement & preservation                                 Exit

                                              Portfolio/Fund         Asset                 Property                            Investment
   Investment              Financing                                                                        Development
                                               Management          Management             Management                           Management

  Deal sourcing &       Review of            Portfolio          Property              Condition         Development      Contract
   structuring            financing             management          strategies             control of the     and               negotiation
                          structures                                                       property           refurbishment
  Due diligence                               Structuring of     Business plans                                             Closure
                                                                                                              know-how
                         Bank selection,       investment                                Inspections of
  Off-market deals                                                Representation
                          tendering,            vehicles                                   technical
   and bidding                                                      of the owner’s
                          benchmarking                                                     installations
   procedures                                  Investor            interests
                         Contract              reporting                                 Repairs
  Contract                                                        Increase in rental
   negotiation            negotiation &        Performance         income                Object
                          closure               analysis                                   accounting &
  Closure                                                         Optimization of
                         Fulfilment of the                                                service charge
                                               Risk &              running costs
                          pay-out                                                          settlement
                                                compliance
                          condition                                Refurbishments

                         Administration &                         Control of
                          reporting                                 property
                                                                    management

                                                                                                                                              14
1   DIC ASSET AG AT A GLANCE

        DIC ASSET AG AT A GLANCE
2   ASSET AND PROPERTY MANAGEMENT

3   COMMERCIAL PORTFOLIO

4   INSTITUTIONAL BUSINESS

5   FINANCIALS / OUTLOOK

6   SHARE

7   APPENDIX

                                    15
SUPERIOR PLATFORM TRACK RECORD THROUGH THE CYCLE (I)
    Strong letting performance and centrally controlled property repositioning

    Letting Performance                                         Our internal asset and property management
          Commercial Portfolio                                   team is present at six locations in Germany with
          Institutional Business                                 c. 150 real estate specialists
          Total (2014-2015)
                                                                In 2019, letting services with a volume of 211.3
                                                                 thousand sqm (EUR 32.7 million) were realised, of
                                                                 which 97.8 thousand sqm relates to the
                                                                 Institutional Business (EUR 18.4 million).

                                                                Implementation of property repositionings
                                                                 controlled centrally from Frankfurt (own team
in T sqm                                                         including architects and engineers):
in EUR                                                                Modernisation or conversion of existing
million
                                                                       properties

                                                                      Upside potential via refurbishments and
                                                                       repositioning of existing properties

                                                                      Complete range of services for all planning
                                                                       and implementation phases in-house
Expiring
rental
contracts     196.8    181.2   188.3   232.1   143.2   145.5
(in sqm)

                                                                                                                     16
SUPERIOR PLATFORM TRACK RECORD THROUGH THE CYCLE (II)
Transaction Volume 2019 Exceeds EUR 2 billion for the First Time

Transaction Volume                                         Our transaction teams have already surpassed the record
in EUR million                                              figure for 2018 (EUR 1.2 billion) with a transaction volume
                                                            of EUR 2.2 billion

                                                           On the acquisition side, 21 properties with a total volume of
                                                            over EUR 1.9 billion (total investment cost) were purchased:

                                                               5 properties for around EUR 0.3 billion for the
                                                                Commercial Portfolio
                                                               16 properties for around EUR 1.6 billion for the
                                                                Institutional Business
                                                           On the sales side, the sale of 15 properties with a total value
                                                            of around EUR 0.3 billion has been notarised:

                                                               11 properties for around EUR 0.2 billion from the
                                                                Commercial Portfolio
                                                               4 properties with a value of EUR 0.1 billion from the
                                                                Institutional Business

                                                                                                                              17
PERFORMANCE OF THE ASSET AND PROPERTY MANAGEMENT (I)
Strong Increase in Average Rent Achieved for Contracts Signed

Letting Structure     Average Rent                 Letting Structure                     Letting performance in the fiscal
in sqm                in Euro/sqm                  annualised rental income in EURm       year 2019 amounted to 211,300
                                                                                          sqm, of which 58% (122,000 sqm)
                                                                                          was attributable to new leases and
                                                                                          42% (89,300 sqm) to renewals

                                                                                         The average rent per sqm of signed
                                                                                          contracts rose significantly by 14%,
                                                                                          from EUR 11.27 to EUR 12.88

                                                                                         Our letting teams were able to
                                                                                          secure agreements with annualised
                                                                                          rental income of EUR 32.7 million
                                                                                          (2018: EUR 35.7 million):

                                                                                             The Commercial Portfolio
Top Lettings                        Lease Maturity                                            contributed EUR 14.3 million
                                    annualised rental income in %                             (44%)
                                                                                             The Institutional Business
                                                                                              generated EUR 18.4 million
                                                                                              (56%)

                                                                                         The 2020 lease expiry volume is at
                                                                                          around 5%. Around 64% of leases
                                                                                          expire in 2024 or later

                                                                                                                                 18
PERFORMANCE OF THE ASSET AND PROPERTY MANAGEMENT (II)
Selected Acquisitions

                                                        19
PERFORMANCE OF THE ASSET AND PROPERTY MANAGEMENT (III)
Selected Acquisitions

                                                         20
1   DIC ASSET AG AT A GLANCE

        DIC ASSET AG AT A GLANCE
2   ASSET AND PROPERTY MANAGEMENT

3   COMMERCIAL PORTFOLIO

4   INSTITUTIONAL BUSINESS

5   FINANCIALS / OUTLOOK

6   SHARE

7   APPENDIX

                                    21
HIGHLY DIVERSIFIED EUR 2 BN COMMERCIAL PORTFOLIO
Top 20 assets with strong core profile – almost fully let with 7.5 years WALT

                                  1 ~EUR 2bn Commercial Portfolio with 93                                            Type of use1, 2
                                     assets across Germany
                                                                                                                                             Residential Hotel/Restaurant
                                  2 Stable cash flow profile with EUR 102m                                                          Logistics 1%              7%
                                                                                                                                       5%
                                       annualised rental income representing current
 Taubenstr. 7–9,
 Berlin
 #1 Top Asset
                                       gross yield of 5.4%                                                         Other commercial use
                                                                                                                           1%
                                  3 Diversified portfolio by asset class and                                                      Retail 3
                                                                                                                                                                            Office
                                                                                                                                   20%
                                       location, focus on Top 7 cities as well as                                                                                           66%

                                       strong metropolitan areas (“ABBA”)

                                  4 Strong tenant base with long WALT of 6.0
                                       years and no interdependency from single                                       Regional structure of portfolio 1,2
 Werdener Str. 4,
 Dusseldorf
 #2 Top Asset                          tenant or individual property
                                                                                                                                                                    Top 7
                                  5 Portfolio KPI’s significantly improved in recent                                                                                41%

                                       years
                                                                                                                                Small - mid
                                                                                                                                sized cities
                                  6 Positive like-for-like growth of 2% on average                                                59%
                                       across last 4 years

                                  7 EPRA vacancy rate reduced to 6.5%
 Wilhelminenstr. 1–3,
 Darmstadt
 #3 Top Asset

 As per 31.12.2019; 1 Excl. project development and warehousing; 2 By rental income FY2019; 3 Including supermarket and Kaufhof stores
                                                                                                                                                                                     22
HISTORICAL DEVELOPMENT OF COMMERCIAL PORTFOLIO
Evolution in numbers: strong development across all KPIs
Average value per property increased since 2017 due to
portfolio optimization…
Number of assets                                                                                                         –5.3pp
           13.7                14.5                    16.8                   20.4
                                                                                                  11.8%
           142                                                                                                    9.5%
                                113                     101                                                                        7.2%
                                                                              93
                                                                                                                                           6.5%

          2016                  2017                   2018                  2019
                                                   x.x Average value per property (EUR m)         2016            2017             2018    2019

…and significant increase of WALT (including attractive new                                 Positive L-f-l rental growth each year…
acquisitions)                                                                               L-f-l rental growth %
WALT (Years)
                                        +1.6 yrs                                                                                   2.7%

                                                         5.8                  6.0                                                          2.0%
                                 5.1
           4.4                                                                                    1.4%            1.4%

          2016                  2017                   2018                  2019                 2016            2017             2018    2019

…reflected in rising annualised rental income since 2017…                                   …and again growing portfolio
EUR m                                                                                       Fair value of investment properties (EUR m)
                                                      +EUR
                                                      6.3m                                                                        +15.9%

          106.3                  95.5                   97.6                 101.8                1,948                                    1,900
                                                                                                                 1,639             1,697

           2016                 2017                    2018                 2019                 2016            2017             2018    2019
1   2017-2019 based on EPRA vacancy rate; 2016 vacancy rate based on sqm
                                                                                                                                                   23
DIVERSIFIED TENANT BASE AND DURABILITY OF CONTRACTS
LEADING TO PREDICTABILITY IN CASH FLOWS
Independency from Top 10 tenants                                                                      Overview of lease expiry for Commercial Portfolio
                            Rental                                         Creditreform                                                                                           47.0%
                         income p.a.   Rental     WALT         Credit         score       Number of
Tenant                     (EUR m)   income (%)   (years)   rating (S&P)    (100–600)      assets

                     1      8.9        8.7%        6.3          n/a           178            3
                                                                                                                        17.1%
                            5.3        5.2%        2.0          AA            102            1                                          9.3%                     11.3%
                                                                                                          8.0%                                       7.3%

FHH                         5.0        4.9%       10.3          n/a           120            4
                                                                                                          2020           2021           2022         2023         2024          2025 onwards

                            4.3        4.3%        5.1          n/a           196            1
                                                                                                      Diversified tenant structure in line with portfolio strategy
                            4.1        4.0%        7.0          n/a           299            1
                                                                                                      by annualised rental income
                                                                                                                                        Others       Education
                            3.9        3.9%       18.7         AA+            224            2                                           5%             3%
                                                                                                                   Hotels/restaurants
        Staatl.                                                                                                           6%
        Vermögens-                                                                                                                                           Retail/logistics
                            3.5        3.5%        3.9          n/a           212            2                   IT/telco/multimedia
        und                                                                                                                                                       26%
        Hochbauamt                                                                                                       7%

                            2.5        2.5%       14.7          n/a           199            2            Industry/disposal/utilities
                                                                                                                     8%

                            2.5        2.5%       14.0          n/a           239            2                     Banking/insurance                         Public sectors
                                                                                                                         11%                                      18%
                            1.9        1.8%       19.1          n/a           170            2
                                                                                                                                         Service providers
                                                                                                                                               16%
Top 10 tenants             42.0       41.3%        7.8         n/m            n/m            20

Total                      101.8      100.0%       6.0         n/m            n/m            93                      Nearly 1,000 rental contracts for ~830 tenants

 As per 31.12.2019, all figures excl. developments and warehousing
 1 Including new rental contract from January 2020

                                                                                                                                                                                               24
HIGH DIVERSIFICATION AMONG TYPES OF USE
Granular cash flow from stable tenant base in Commercial Portfolio*

Office
% of monthly rental income, as of 29 February 2020
                                              Public
                                              Sector
                                               27%                                                                                      High degree of public sector tenants for
       Other
                                                 Banks and                                                                               office spaces (27% of monthly rental
       40%              EUR 5.2 m                Insurance                                                                               income)
                                                    9%

   Other                                      Consulting,                                                                               WALT of 12.0 years for public sector
  Financial                                   Marketing,
  Services                                     Services
    15%                                          9%                                                                                     Overall WALT of 6.3 years for office
                                                                                                                                         spaces
Retail
% of monthly rental income, as of 29 February 2020
              Other                                                                                                                     Food, Drugstores and Local supply make
             Non-food                          Department
               30%                                Store                                                                                  up 29% of monthly rental income for retail
   Textile                                      (Kaufhof)                                                                                spaces (WALT 3.5 years)
    5%                                            36%
                        EUR 1.6 m
 Drugstore &                                                                                                                            Kaufhof (36%) with WALT of 6.1 years
 other Local
   Supply
    10%                                Food
                                       19%

Hotel
% of monthly rental income, as of 29 February 2020                                                                                      81% of monthly rental income of EUR 0.5 m
                                                                                                                                         stems from two Hotel properties (NH Hoteles
        Other                                                                                                                            in Dusseldorf and Mercure in Frankfurt)
        19%

                        EUR 0.5 m
                                                                                                                                        Former Renaissance Hotel Dusseldorf at
    Mercure
     12%                                                                                                                                 >80% vacancy, earmarked for redevelopment
                                            NH
                                           Hoteles
                                            69%                                                                                         WALT (excl. redevelopments) 7.5 years

  *Diagrams excluding other commercial uses, residential and parking (combined monthly rental income of EUR 0.5 m, as of 29 February 2020) and Logistics (EUR 0.6 m)
                                                                                                                                                                                      25
COMMERCIAL PORTFOLIO SEGMENT
Portfolio Quality Further Improved

Development of Commercial Portfolio*                                    As of 31 December 2019, the Commercial
                                                                         Portfolio comprised 93 properties with a
                                                                         market value of approx. EUR 1.9 billion
                                                                         (31 December 2018: EUR 1.7 billion,
                                                                         101 properties) and rental space of
                                                                         842,300 sqm

                                                                        As a result of the strong letting
                                                                         performance, the EPRA vacancy rate fell
                                                                         significantly by 70 basis points year-on-
                                                                         year to 6.5% (31 December 2018: 7.2%)

                                                                        Annualised rental income rose to EUR
                                       Like-for-like Rental Income       101.8 million (31 December 2018: EUR
EPRA Vacancy Rate     WALT
                                       in EUR million*                   97.6 million) due to lettings and
in %*                 in years*
                                                                         acquisitions, while like-for-like rental
                                                                         income grew by 2.0% to EUR 88.9 million

                                                                        The weighted average lease term (WALT)
                                                                         increased year-on-year from 5.8 years to
                                                                         6.0 years

                                                                                                                     26
1   DIC ASSET AG AT A GLANCE

        DIC ASSET AG AT A GLANCE
2   ASSET AND PROPERTY MANAGEMENT

3   COMMERCIAL PORTFOLIO

4   INSTITUTIONAL BUSINESS

5   FINANCIALS / OUTLOOK

6   SHARE

7   APPENDIX

                                    27
OVERVIEW OF INSTITUTIONAL BUSINESS
EUR 5.7bn AuM across 19 mandates and long-dated track record of recurring income generation
                                                                                                                Breakdown by AuM
                                                    19                                                              (EUR 5.7bn)
                                                 M andates                    By Asset Class                       By Investment partners                         By Locat ion
       AuM of                                     under                                                  Family offices, private
      EUR 5.7bn                                   M gmt.             Other                                    individuals
                                                                     15%                                                             Pension funds
                                                                                                                 10%                                    Other
                            Invested                                                                                                     40%
                                                                                                                                                        22%
                           Equity EUR                                                                    Savings
                                                                                                          banks,
                              2.8bn                                                                       banks
                                                                                                           17%
     Avg 4.5%                                      87
                                                                                               Office
     Target IRR                                 Properties                                      85%      Insurance                                                                    Top 7
                                                                                                         companies                                                                     78%
                                                                                                            33%

                       Reinvest ment 1                               By St ruct ure of Mandat e                     By Deal St ruct ure                     By Invest ment St at us
                                                                              Other
                                                                               5%                                                   Pool Funds
                                                                                                                                                     Investment
                                                           Closed                                       Separate                       40%
 Investment in                                                                                                                                          Phase
 1 investment                                          investment KG                                    Accounts                                         39%
    vehicle                                                 19%                                           45%
     41%                                     Investment in
                                                  >1
                                              investment                                          Open-ended
                                                vehicle                                              fund
                                                                                                                                                                                       Holding
                                                 59%                                                 49%
                                                                                                                                                                                        Phase
                                                           Investment
                                                                                                                                                                                         61%
                                                               KG                                                                  Club Deal
                                                              27%                                                                    15%

       Unique selling proposition derives from unrivalled real estate expertise & market access, option for warehousing as an additional
        accelerator of funds and outsourced regulatory reporting & risk management services (KVG)

Note: Financial information based on FY2019; 1 Breakdown by committed capital (EUR 3.6bn)
                                                                                                                                                                                              28
DEAL STRUCTURES TAILORED TO INVESTOR NEEDS

                                      EUR                                            EUR                                           EUR
                                      2.3bn                                          0.9bn                                         2.6bn
Pool funds                                    Club deals                                     Separate accounts

 Pool funds specialized in regions            Investments for institutional                 We initiate joint investment
  or asset classes with a proven                investment partners in real estate             strategies for selected
  track record                                  in Germany's top 10 markets for                investment partners within the
                                                commercial real estate, either in              framework of individual
 Funds legally structured as special
                                                single-asset or portfolio                      mandates
  funds under the German or
                                                transactions
  Luxembourg regime                                                                           The investment strategies may
                                               GEG secures property(ies) in                   not interfere with the existing
 Joint investments with investment
                                                order to mitigate the transaction              pool funds and club deals
  partners, co-investment by DIC
                                                uncertainty; the investment
 Strong individual property size               partners then join
 Typically a portfolio of 7-8                 Joint investments with investment
  properties acquired over time                 partners, co-investment by DIC

 Individual property size EUR 20-60m          Individual property sizes                     Individual property sizes
 Typically a portfolio of 7-8 properties      Typically 2-3 properties with 2-3             Typically individual property; no
  acquired over time                            institutional investors                        portfolio investments

                                                                                                                             =AuM (2019)

                                                                                                                                           29
PORTFOLIO SPOTLIGHT
Strong focus on CORE assets in Top 7 locations

                                                                                           Hamburg,                                 Berlin,
         Dusseldorf,                                          Dortmund                                           Frankfurt,
                                     Stadthaus,                                            Opera Offices:
         CABO:                                                HCC:                         Type: Fee             IBC Campus: Pressehaus
                                     Cologne:                                                                    Type: Club Alexanderplatz:
         Type: Manage-               Type: Club               Type: Manage-                development
                                                              to-core (value)              (finished)            deal                Type: Individual
         to-core (value)             deal
                                                                                                                                            mandate

         Dusseldorf,                                                                                                        Frankfurt, Global
         Business Campus                                                            Hamburg                                           Tower:
         am Park:                                                                                                         Type: Individual mandate
         Type: Club deal                                                                                                    (under refurbishment)
                                                                                                      Berlin
                                                                                                                                  Frankfurt,
         Neuss, Police                                                                                                          RIVERPARK
         Training Center:                                                                                                     Tower & Suites:
         Type: Infrastructure fund                                                                                        Type: Individual mandate
                                                                                                                            (under refurbishment)

                                                                       Dusseldorf                                                   Frankfurt,
          Cologne, Triforum:                                        Cologne
                                                                                                                               Villa Kennedy:
          Type: Club deal                                                                                                            Type: Individual
                                                                                                                                            mandate
                                                           Frankfurt
          Mainz, DB                                                                                                                Frankfurt,
          Cargo-                                                                                                               Garden Tower:
          Headquarter:                                                                                                               Type: Individual
          Type: Infrastructure                                                                                                              mandate
                                                                                     Munich

                                                                                                                                   Frankfurt,
          Frankfurt, Japan
                                                                                                                               Schillerportal:
          Center:                                                                                                                    Type: Individual
          Type: Individual mandate                                                                                                          mandate

                                                  Munich, Junges                    Munich,
          Frankfurt,                                                                                                            Frankfurt,
                                                  Quartier                                                     Munich, Pasing
          WINX:                                                                     Sapporo-                                  Eurotheum:
                                                  Obersendling:                                                Central:
          Type: Fee                                                                 bogen:                                    Type: Individual
                                                                                                               Type: Opportunistic
          development                             Type: Infrastructure                                                                      mandate
                                                                                    Type: Club deal
                                                  fund
                                                                                                                                                        DIC office location
                                                                                                                                                        Asset location

                                                                                                                                                                              30
IMPLEMENTATION OF THE INVESTMENT STRATEGY
Typical Institutional Business investment case

                                                                                                                             Sale

                                                                                                                               Sales period begins after
                                                                                                                                approx. 8-10 years
                                                                                                                               Reinvestment of proceeds
                                                                                                                                into new investment
                                                                                                                                vehicles
                                                        Holding or sale & reinvestment

      Acquisition                                        Execution of the respective, individual property strategy for
                                                          the realisation of value enhancement potential
   Acquisition financed with committed equity and       After repositioning, the now optimised properties are
    bank financing at 45% LTV on purchase price           managed and a stable cash flow is ensured
   Occasionally warehousing of selected assets as an    Optionally, some of the stabilized properties can be sold and
    accelerator of funds                                  the capital released reinvested in the investment vehicle

Management fee elements

                                                                                                                         Promote/performance fee
                                                              Asset/property management/
           Acquisition and setup fee                                                                                      (one time, success based)
                                                                    development fee
    (one time, not success based - recurring)                                                                                      Exit fee
                                                                       (recurring)
                                                                                                                  (one time, not success based - recurring)

                                                                                                                                                              31
HIGHLY PROFITABLE INVESTMENT MANAGEMENT BUSINESS
Institutional Business Volume (AuM)                                                             Market value of equity investments in Institutional Business
in EUR bn                                                                                       in EUR m
                                    CAGR
                                   c.63.4%                                                                                                                            Sale of a co-
                                                                             5.7                                                                                       investment

                                                                                                                                                            155.6
                                                          3.9
                                                                                                                                           129.9                             130.7

                                                                                                         96.6             99.4

                                        1.5
                      1.1
     0.8

    2015             2016              2017               2018             2019                          2015             2016             2017             2018             2019

Income from Institutional Business
in EUR m      Share of profit of associates without project developments and sales    Transaction- and Performance Fees          Asset-, Property Management and Development Fees

                                                                                      CAGR
                                                                                     c.52.4%                                                                       68.3

                                                                                                                                                                   31.7
                                                                                                                            39.2

                                                                                                                            11.8
                                                                                       23.5
                                                   21.2
                                                                                                                                                                   31.2
                                                    8.5                                10.8                                 21.8
              8.3
              5.6                                  10.3                                10.0
                         2.7                                     2.4                               2.7                                    5.6                                5.4
             2015                                  2016                               2017                                  2018                                 2019

    Steadily increasing income generation from Institutional Business, with strong visibility across different recurring income streams

                                                                                                                                                                                      32
RECURRING FEE INCOME FROM INSTITUTIONAL BUSINESS

                                                                                        Types of fees                  Recognition of fee income                                              Classification
                                                                                                                          Warehousing income
                                                                                          Setup1
                                                         Sourcing/                                                        Set up fees for new investment vehicles
                                                                                                                                                                                                            Transaction
                                                        acquisition
                                                                                                                          Transaction fee income recognised as
                                                                                          Acquisition
                                                                                                                            percentage of transaction volume
Real Estate investment lifecycle

                                                                                          Asset / property                Recurring fee income recognised as
                                                                                          management                        percentage of AuM
                                                    Investment/                                                                                                                                      Asset / property
                                                property management                                                                                                                              management / development
                                                                                                                          Repositioning of office and retail projects
                                                                                          Development
                                                                                                                            recognized as percentage of construction cost

                                                                                                                          Transaction fee income recognised as
                                                                                          Sales fees                                                                                                        Transaction
                                                                                                                            percentage of transaction volume

                                                          Exit/                                                           Income recognized upon successful exit of
                                                                                          Promote
                                                        Realisation                                                         sale of the properties
                                                                                                                                                                                                           Performance
                                                                                                                          Fee payable when return hurdles of
                                                                                          Performance fees
                                                                                                                            investment vehicle are met or exceeded

                                                                                                            Recurring (not success based)                   One-time (success based)
                                   Source: Company information
                                   1Setup fee for new investment vehicles where DIC secure 1-2 properties as start assets for the investment vehicle; 2 Based on 2019 reporting and excl. earnings transfer from previous year (accounting
                                   adjustment)

                                                                                                                                                                                                                                             33
EQUITY RETURNS– DIC PARTICIPATES ALONGSIDE OTHER INVESTORS
IN CERTAIN INVESTMENT VEHICLES (ESPECIALLY POOL FUNDS)

              Equity return
              from co-investments   Recognition of equity return                         Classification

                                      Regular equity return from own investment
               Equity return           in DIC investment vehicles (fixed return                    Equity return
                                       levels)

   Dividend

                                      Gain in value of equity stake in investment
               Return upside                                                                       Equity return
                                       vehicle following positive performance

                                                                   Recurring (not success based)   One-time (success based)
                                                                                                                              34
1   DIC ASSET AG AT A GLANCE

        DIC ASSET AG AT A GLANCE
2   ASSET AND PROPERTY MANAGEMENT

3   COMMERCIAL PORTFOLIO

4   INSTITUTIONAL BUSINESS

5   FINANCIALS / OUTLOOK

6   SHARE

7   APPENDIX

                                    35
HIGHLIGHTS FY 2019

  AuM of        +40% FFO y-o-y              New Transaction Record
 EUR 7.6        EUR 95 million
                achieved, in line with
                                            EUR 2.2. billion achieved,
                                            thereof EUR 1.9 billion
  billion       guidance                    acquisitions

                Gross Rental Income         Valuation Result
                EUR 102 million achieved,   +7.0% uplift in Commercial
                slightly above guidance     Portfolio, total AuM +11.1%

                Real Estate                 Loan-to-value
                Management Fees             declines by 530 bp to 47.8%
                up +87% to EUR 63 million

                Adjusted NAV                Dividend Proposal
                reaches EUR 22.26           EUR 0.66 per share,
                per share                   increase by 38% y-o-y

                                                                          36
FUNDS FROM OPERATIONS
Strong Growth of FFO in 2019

Reconciliation to FFO          FFO per share      FFO rose by c. 40% to
                               in EUR              EUR 95.0 million, mainly as a result of
                                                   significantly higher real estate
                                                   management fees (acquisition-driven),
                                                   an increase in the share of the profit of
                                                   associates, higher net rental income
                                                   and improved net interest result. The
                                                   transaction-related increase in
                                                   operating expenses had an offsetting
                                                   effect

                                                  FFO per share increased by 36% to
                                                   EUR 1.32 (adjusted pursuant to IFRS;
                                                   2018: EUR 0.97)

                                                                                          37
SEGMENT REPORTING
Funds from Operations in 2019 at Record High

FFO Contribution of the Segments                  FFO from the Commercial Portfolio
                                                   increased by 9% to EUR 47.5 million,
                                                   mainly as a result of higher net rental
                                                   income

                                                  FFO margin of Commercial Portfolio
                                                   equals c. 47% (in relation to gross rental
                                                   income of EUR 101.9 million)

                                                  FFO from the Institutional Business
                                                   increased by 66% to EUR 37.6 million,
                                                   due to sharp increase in management fee
                                                   income after platform expansion through
Segment Reporting                                  acquisition of GEG and transaction
in EUR million                                     activities in second half of 2019

                                                  FFO margin of Institutional Business
                                                   equals c. 55% (in relation to the sum of
                                                   EUR 62.9 million management fees and
                                                   EUR 5.4 million share of profit from
                                                   associates)

                                                  FFO contribution from last TLG dividend
                                                   equals EUR 9.9 million (2018: EUR 1.8
                                                   million)

                                                                                                38
ADJUSTED NET ASSET VALUE
Reconcilation of EPRA-NAV to Adjusted NAV incl. Fair Value of the Institutional Business

EPRA-NAV
                                                                EPRA-NAV excluding the valuation of cash flows from real
                                                                 estate management services amounted to EUR 1.244 billion
                                                                 as of 31 December 2019 (31 December 2018:
                                                                 EUR 1.086 billion), representing an increase of around 15%

                                                                Based on an audited DCF valuation of our Institutional
                                                                 Business, an additional value of EUR 557 million,
                                                                 respectively EUR 7.71 per share is included in the
                                                                 Adjusted NAV

                                                                Of this amount, EUR 194 million (or EUR 2.68 per share)
                                                                 has already been included in the EPRA-NAV calculation via
                                                                 the goodwill of GEG and other intangible assets/liabilities

                                                                The remaining portion reflects the unrecognized value of
                                                                 real estate management services and leads to an Adjusted
                                                                 NAV per share of EUR 22.26 as per 31 December 2019

                                                                                                                          39
SOLID FINANCIAL PROFILE DUE TO CONSERVATIVE FINANCIAL
 POLICY AND SUCCESSFUL PORTFOLIO OPTIMISATION

LTV1                                                                    Average interest rate2                                                           Financial profile has been significantly
(%)                                                                     (%)                                                                               strengthened in the last 5 years

                            -530bp
                                                                                                   -170bp                                                LTV1 decreased to 47.8% in 2019,
                                                                            3.7          3.7                                                              marking a drop of 5.3pp y-o-y and a
     62.6%      59.9%       57.0%                                                                                                                         total decline of 14.8pp over the past 5
                                         53.1%                                                       2.6          2.5
                                                     47.8%
                                                                                                                              2.0                         years
                                                                                                                                                         The average interest rate on loans and
                                                                                                                                                          borrowings decreased by 10bps in the
                                                                                                                                                          last 5 years, reflecting successful
     2015       2016         2017        2018         2019                 2015         2016        2017         2018        2019                         optimization of the capital structure
                                                                                                                                                         The interest cover ratio (ICR, the ratio
                                                                                                                                                          of adj. EBITDA to net interest result)3
                                                                                                                                                          improved significantly to 3.8x in 2019,
Net ICR3                                                                Net debt/EBITDA4                                                                  compared to ICR of 1.7x 5 years ago
(x)                                                                     (x)
                                                                                                                                                         Net debt/EBITDA4 decreased
                                                                                       14.2x                                                              significantly by ~2.0x from 2018 to
                                                                                                    10.8x       11.5x                                     2019, showing continued commitment
                                                      3.8x                 10.1x                                              9.4x                        to deleveraging
                                          2.8x
                 1.9x 5      2.3x
     1.7x

     2015       2016         2017        2018         2019                 2015         2016        2017         2018        2019

 1LTV as reported; excl. warehousing; 2 Based on total interest bearing liabilities; 3 Net ICR calculated as net interest expense over adj. EBITDA (excl. profit on disposal); 4 Net debt/EBITDA calculated as interest
 bearing financial liabilities minus cash over EBITDA (excl. profit on disposal); 5 Excludes one off financing cost of EUR 56.3m

                                                                                                                                                                                                                          40
FINANCIAL STRUCTURE
Significant Strengthening of Financial Profile

Maturities of Financial Debt           Composition of Financial Debt      Repayment of 14/19 Bond with a
as at 31.12.2019, incl. bonds/IFRS 5   in EUR million                      volume of EUR 175 million and a
                                                                           coupon of 4.625% in September 2019
                                                                          In July 2019, issue of a promissory
                                                                           note with a total volume of EUR 150
                                                                           million and tap by another EUR 30
                                                                           million in November, average interest
                                                                           rate of 1.55%
                                                                          At the beginning of December,
                                                                           initiation of Commercial Paper
                                                                           Program with an issuance of EUR 40
                                                                           million for three months with 0.1% p.a.

                                                                                                                     41
REVISED FORECAST 2020 DUE TO COVID-19 PANDEMIC

                                                 42
DIC’S MID-TERM GROWTH TARGET
Further Growth of Real Estate Platform in Germany

 Growth of Assets under Management and FFO             Further growth is planned in both segments
                                                        Commercial Portfolio and Institutional Business –
                                                        with a mid-term goal of Assets under Management
                                                        of c. EUR 10 billion

                                                       Strategic mid-term target of maintaining a 50:50
                                                        FFO balance between the Commercial Portfolio and
                                                        the institutional Business

                                                                                                            43
1   DIC ASSET AG AT A GLANCE

        DIC ASSET AG AT A GLANCE
2   ASSET AND PROPERTY MANAGEMENT

3   COMMERCIAL PORTFOLIO

4   INSTITUTIONAL BUSINESS

5   FINANCIALS / OUTLOOK

6   SHARE

7   APPENDIX

                                    44
CAPITAL INCREASE IN JANUARY 2020
Successful 9.49 % Capital Increase from Authorized Capital for Further Growth

Shareholder Structure after Capital Increase                                                        Increase of share capital by 9.49% by issuing
                                                                                                     6,857,774 new shares; statutory subscription
                                                                                                     rights of shareholders were excluded
                                                                                                    New shares with the same rights as the
                                                                                                     existing shares (qualified for dividend for
                                                                                                     fiscal year 2019)
                                                                                                    Placed at EUR 16.00 per share
                                                                                                    Gross proceeds of approx. EUR 110 million
                                                                                                     available for further growth, especially
                                                                                                     purchases for the Commercial Portfolio
                                                                                                    New number of total shares: 79,071,549
                                                                                                     (since 21 January 2020)
                                                                                                    Trading of new shares in regulated market
                                                                                                     (Prime Standard) since 24 January 2020

 All percentages in shareholder structure as of the day of the last voting rights announcement
                                                                                                                                                   45
1   DIC ASSET AG AT A GLANCE

        DIC ASSET AG AT A GLANCE
2   ASSET AND PROPERTY MANAGEMENT

3   COMMERCIAL PORTFOLIO

4   INSTITUTIONAL BUSINESS

5   FINANCIALS / OUTLOOK

6   SHARE

7   APPENDIX

                                    46
INCOME STATEMENT 2019
Profit for the Period driven by Strong Growth in All Earnings Streams

                                                 1   Gross rental income of EUR 101.9 million up 2% y-o-y (2018: EUR 100.2 million)
                                                     and above EUR 98–100 million guidance range as a result of successful asset
                           1                         management activities

                           2                     2   Profit on disposal of properties increased by more than 100% mainly due to
                                                     profitable disposals from Commercial Portfolio in the fourth quarter 2019

                                                 3   Real estate management fees significantly up 87% to EUR 62.9 million
                           3                         (2018: EUR 33.6 million), driven by the GEG acquisition and subsequent AuM
                                                     growth. AM/PM/Development fees increased by 62% to EUR 21.0 million
                           4                         (2018: EUR 13.0 million) while Transaction/Performance fees more than doubled
                                                     to EUR 41.9 million (2018: EUR 20.6 million) due to higher transaction volume
                                                 4   The share of the profit of associates increased by 16% to EUR 18.3 million
                                                     (2018: EUR 15.8 million), incl. contribution from TLG dividend of EUR 12.9 million
                           5                         for the last time (2018: EUR 10.2 million)
                                                 5   Operating expenses rose by 51% to EUR -45.8 million (2018: EUR -30.3 million),
                                                     driven by the integration of GEG. This figure includes one-off transaction costs of
                                                     EUR 3.4 million
                                                 6   Net interest result improved to EUR -32.4 million (2018: EUR -36.8 million) as a
                                                     result of higher interest income and better financing conditions
                           6                     7   Profit for the period rose by 70% to EUR 80.7 million (2018: EUR 47.6 million) due
                                                     to the increase in real estate management fees and the higher disposal profit

                           7

                                                                                                                                      47
BALANCE SHEET PER 31.12.2019
Increase in Total Assets due to Acquisitions

                                               1   Total assets as of 31 December 2019 rose by EUR 167.3 million, mainly due
                                                   to the increase of investment properties from net acquisitions for the
                                                   Commercial Portfolio (+ EUR 164.0 million)

                                     1         2   Non-current assets increased slightly by EUR 19.0 million, main changes
                                                   compared to 31 December 2018:
                                                            Other Investments decreased by EUR 329.0 million after the
                                     2                       disposal of the TLG shares
                                                            Goodwill increased by EUR 177.9 million after the GEG acquisition
                                     3                      Investment properties increased by EUR 164.0 million

                                               3   Current assets increased by EUR 148.3 million mainly due to GEG assets, an
                                     4             increase in the cash position after financing activities (especially promissory
                                                   note and commercial paper issues), and an increase in non-current assets
                                                   held for sale (in respect of assets held for the Institutional Business segment)
                                               4   Total equity rose by a total of EUR 72.9 million to EUR 968.8 million as a
                                     5             result of the strong profit for the period and the increase in capital reserves
                                                   recorded in connection with the scrip dividend (cash dividend had an
                                                   offsetting effect)

                                               5   Total loans and borrowings increased by approx. EUR 31.1 million y-o-y to
                                                   EUR 1,512.2 million (31 December 2018: 1,481.1 million), mainly due to the
                                                   following changes:
                                                            decrease of corporate bonds position after repayment of the
                                     6
                                                             14/19 bond
                                                            increase of financial liabilities after the promissory note and
                                                             commercial paper issues
                                               6   At 36.5%, the equity ratio is improved compared to 31 December 2018,
                                                   despite an increase in total assets

                                                                                                                                 48
EUR 2.7BN OF TANGIBLE GAV CAPTURES ASSET VALUE OF
COMMERCIAL AND INSTITUTIONAL BUSINESS
                                                                         in EURm                                                                                                                    31.12.2019
Loan to value (LTV)
                                                                         Assets
                                                                         Book value of investment properties                                                                                         1   1,623.0
    
    1     Book value of investment properties                            Fair value adjustment                                                                                                             277.0
          (Commercial Property segment)                                  Fair value of investment properties, total1                                                                                 2   1,900.0
         Fair value of investment properties                            Fair value of equity investments (indirect property)                                                                        3     130.7
    2                                                                    Goodwill                                                                                                                          177.9
          based on an audited valuation1                                                                                                                                                             4
                                                                         Service agreements                                                                                                          5      40.8
    
    3     Fair value of equity investments (indirect                     Carrying amount of receivables from third parties                                                                           6     130.5
          property) including equity interest in
          associates and other investments                               Fair value of assets (value)                                                                             A                    2,379.9
    4                                                                    Deduct goodwill                                                                                                               (177.9)
         Goodwill related to acquisition of GEG                         Deduct service agreements                                                                                                       (40.8)
    5
         Service agreements are intangible assets                       Add fair value of Institutional Business                                                                                    7   557.0
          recognised as within the scope of the
                                                                         Adjusted fair value of assets (value)                                                                    B                      2,718.9
          purchase price allocation following the
          acquisition of GEG                                             Liabilities
    6 Carrying amount of receivables from
                                                                        Non-current liabilities to banks                                                                                                  967.4
       related parties                                                   Current liabilities to banks                                                                                                      178.9
                                                                         Related party liabilities                                                                                                          16.6
       MainTor                        EUR 89m                           Corporate bond                                                                                                                    324.9
         RETT Blocker Unite Portfolio +EUR 36m                          Less cash and cash equivalents                                                                                                   -351.2
                                                                         Net liabilities (loan)                                                                                   C                      1,136.5
         Other                                     +EUR 5m
         Total                                   =EUR131m               LTV2 (=C/A)                                                                                                                      47.8%
                                                                         Adjusted LTV2 (=C/B)                                                                                                             41.8%
         Thereof EUR 120m non-current
    7
         Fair value of Institutional Business based                     Accounting for capital increase of EUR 107m (January 2020):
                                                                         LTV2 (=(C-EUR 107m)/A)                                                                                                           43.2%
          on audited valuation                                           Adjusted LTV2 (=(C-EUR107m)/B)                                                                                                   37.9%

     Adjusted GAV sums up to EUR 2.7bn, accounting for fair value of Commercial Portfolio and Institutional Business segment
     LTV (2019) of 47.8%2, reduced by 530 basis points compared to 2018 due to optimized financing structure and increased market value of
        Commercial Portfolio assets
     Adjusted LTV (2019) of 41.8%2 including fair value of Institutional Business segments
1The fair values calculated (net value after deducting transaction costs) are based entirely on the findings of the independent valuers contracted for this purpose, Cushman & Wakefield, Jones Lang LaSalle and
ENA Experts, who have undertaken a valuation in accordance with internationally recognised standards; 2 LTV excl. warehousing
                                                                                                                                                                                                                   49
TOP 20 ASSETS IN COMMERCIAL PORTFOLIO*
As at 31.12.2019

                                         50
REAL ESTATE PLATFORM: CASE STUDIES (COMMERCIAL PORTFOLIO)
Transformational refurbishments and repositioning in Darmstadt and Frankfurt

“Wilhelminenhaus” Darmstadt
                                    Renewal with state of Hesse (19y)                          Before modernization KPIs (30.11.2017)
                                                                                                Market value (EUR m)               60.5
                                    Capex & TI EUR 31.9m                                       WALT (years)                         3.3
                                                                                                Vacancy (%)                        0.0%
                                        Energy savings of 40%
                                                                                                Ann. rental income (EUR m)           4.3
                                         –   Large photovoltaic system on the roof              Yield                              7.1%
                                         –   Better thermal insulation
                                         –   New windows
                                         –   New solar shadings system                          Improved KPIs (30.04.2020)
                                        Handicap – accessibility improved                      Market value (EUR m)              123.5
                                                                                                Value creation (EUR m)             13.6
                                    Complete renovation, energy modernisation and structural   WALT (years)                       16.8
                                     alterations for handicap accessibility                     Vacancy (%)                        0.0%
                                                                                                Ann. rental income (EUR m)           4.5
                                    Energy savings of around 40 %
                                                                                                Yield                              4.2%

“Lighthouse” Frankfurt
                                    Former Deutsche Boerse headquarters                        Before modernization KPIs (31.12.2017)
                                     transformed to multi-tenant use                            Market value (EUR m)                33.5
                                                                                                WALT (years)                         3.4
                                    15-years lease with BG BAV (Public tenant) for             Vacancy (%)                       78.5%
                                     50% of spaces, other 50% for tenant mix                    Ann. rental income (EUR m)           0.7
                                                                                                Yield                              2.1%
                                    Capex & TI of EUR 7.2m

                                                                                                Improved KPIs (31.12.2019)
                                    Transformational project                                   Market value (EUR m)               50.8
                                                                                                Value creation (EUR m)             10.1
                                    Repositioning the asset after former tenant had left
                                                                                                WALT (years)                         8.9
                                    Steady decrease of vacancy from                            Vacancy (%)                        0.5%
                                     ~80% to 0% in 2 years                                      Ann. rental income (EUR m)           2.4
                                                                                                Yield                              4.7%
                                                                                                                                           51
REAL ESTATE PLATFORM: CASE STUDIES (COMMERCIAL PORTFOLIO)
Restructuring of KAISERPASSAGE, Frankfurt Property

                           Status Quo Pre-Refurbishment
                           Small-scale retail business (49 stores located in the arcade)

                           Short lease terms, and therefore high rate of tenant fluctuation

                           Increased capex requirements due to the age of the building, raised in the 1950s-1960s

                           Management Approach
                           Restructuring and redesigning the retail units/arcade, straightening the arcade passage

                           Merging same rental units                                                                              97%
                                                                                                                               Units pre-let
                           Modernising the lightning concept, facade and shop frontage                                          prior to
                                                                                                                               construction
                           Total Capex & TI of EUR 25.5m                                                                          start

                             Rental income                Vacancy rate                WALT                          Market value
                             in EUR m p.a.                in %                        years                         in EUR m
                                        >100%                         (42.3)pp                    +10.5                         x3.5

                                                              43,9%                                                                     56,5
                                                2,1                                                        12,4

                                  0,8                                                                                   16,2
                                                                                            1,9
                                                                             1,6%

                                   Pre          2019            Pre          2019          Pre            Current        Pre            2019
                              refurbishment                refurbishment              refurbishment                 refurbishment

                                                                                                                                               52
REAL ESTATE PLATFORM: CASE STUDIES (INSTITUTIONAL BUSINESS)
Office Balance fund series – BKA Wiesbaden

                                      Overview of “BKA Wiesbaden” repositioning / refurbishment

                                        Repositioning of 25,000 sqm property after previous anchor tenant AXA moved out

                                        Successful letting to single public-sector in its entirety with lease until 2030

                                        Restructuring work completed on time and new tenant Federal Criminal Police Office
                                         (BKA) will move in end of Q1 2020

                                        Total Capex & TI of EUR 29.5m

Rental income              Vacancy rate                               WALT
in EUR m p.a.              in %                                       years
            >80%                                                                   +10.0                                       x1.9
                                                                                                                                      123,
                    6,1                                                                     10,0                                       5

      3,4                                                                                                              66,5

                                 0%            0%                            0,0

Pre repositioning   2020   Pre repositioning   2020                     Pre repositioning   2020                  Pre repositioning   2020

                                                                                                                                             53
SUSTAINABILITY STANDARDS
 ESG Milestones and future targets                                                                  Green building principles
We have a proactive and long term approach to environmental sustainability, aiming to
                                                                                                             Environment
reduce CO₂ emissions and minimize resource and costs of consumption
                                                                                                                Energy and cost-effective management of our real
                                                                                                                 estate
    1    Overview of reporting activities
            Regular sustainability report since 2011                                                           Long-term approach to upgrades of existing buildings
            GRI standards and EPRA SBPR reporting standards for increased transparency                          and to project developments
             and international comparability
                                                                                                                Optimisation and reduction of CO₂ emissions and
            Regular response to carbon disclosure project
                                                                                                                 resource consumption
            DVFA governance score in lower MDAX range

    2    Highlights                                                                                          Society
            Accelerated reporting processes relative to wider peer universe
                                                                                                                Developing a positive corporate culture along with a
            Smart-meter roll-out for additional improvements in data collection and analysis
                                                                                                                 safe and pleasant working environment
            Energy supply contracts re-tendered for gradual conversion of Commercial
                                                                                                                Cultivating long-term partnerships
             Portfolio to 100% green electricity
            Implementation of stakeholder approach and calculation of economic value                           Handling historically evolved neighbourhoods
             generated and distributed according to GRI                                                          respectfully
                                                                                                                Sponsoring charitable and social commitments to
                                                                                                                 promote the common good

                                                                    Global Tower
                                                                    (Frankfurt)                              Economy
                                                                       DIC targets the highest                 Investments in sustainable value-added through
                                                                        certification (DGNB                      acquisitions and redevelopments of existing buildings
                                                                        Platin) at completion for
IBC Campus ( Frankfurt)                                                 all properties in                       Stable long-term cashflows on the basis of an optimised
       Frankfurt obtained LEED-Gold                                    development (e.g.,                       diversified real estate portfolio
        score in 2019                                                   TOWER Frankfurt)                        Balanced financial structure with a long-term horizon

  Proactive approach to ESG showcased by reporting on sustainability matters for close to 10 years
  Integration of ESG principles into normal course of business with sustainability focused re-development projects
                                                                                                                                                                         54
CONTACT / FINANCIAL CALENDAR

              Head of Investor Relations &   30.04.20       Publication Quarterly Statement Q1 2020

              Corporate Communications       29.07.20       Publication Half-Year Report 2020

              phone: +49 69 94 54 858-1492   18./19.08.20   BHL German Conference 2020, Baden-Baden

              fax: +49 69 94 54 858-9399     10.09.20       SRC Forum Financials & Real Estate 2020, Frankfurt

              e-mail: ir@dic-asset.de        22.09.20       Berenberg/Goldman Sachs
                                                            German Corporate Conference, Munich
                                             23.09.20       Baader Investment Conference, Munich
                                             01.10.20       Commerzbank German Real Estate Forum, London
                                             28.10.20       Publication Quarterly Statement Q3 2020
                                             11/20          Deutsches Eigenkapitalforum, Frankfurt
             Investor Relations Manager
                                             11/20          DZ Bank Equity Conference 2020, Frankfurt
             phone: +49 69 94 54 858-1465
             fax: +49 69 94 54 858-9399
             e-mail: ir@dic-asset.de

                                                                                                                 55
DISCLAIMER

This publication constitutes neither an offer to sell nor a solicitation to buy or subscribe to any securities. In case of an offer of securities the information legally
required to be provided to investors will be contained only in a securities prospectus as approved by the competent authority. The information contained herein
is not for distribution, directly or indirectly, in or into the United States of America (including its territories and possessions of any State of the United States of
America or the District of Columbia) and must not be distributed to U.S. persons (as defined in Regulation S of the U.S. Securities Act of 1933, as amended
("Securities Act")) or publications with a general circulation in the United States of America. This publication constitutes neither an offer to sell nor a solicitation
to buy or subscribe to any securities in the United States of America. None of the securities of DIC Asset AG have been registered under the Securities Act and
may not be offered or sold in the United States of America absent registration or an exemption from registration under the Securities Act.

This publication is only addressed to and directed at persons in member states of the European Economic Area who are "qualified investors" within the meaning
of Article 2(1)(e) of the Prospectus Directive (Directive 2003/71/EC as amended) ("Qualified Investors"). In addition, in the United Kingdom, this publication is
being distributed only to, and is directed only at, Qualified Investors who (i) are persons who have professional experience in matters relating to investments
falling within Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "Order"), (ii) are high net worth
entities falling within Articles 49(a) to (d) of the Order, or (iii) other persons to whom it may otherwise lawfully be communicated. This presentation should not
be regarded by the recipient as a substitute for the exercise of its own judgment. Nothing contained herein is, or shall be relied upon as, a promise or
representation as to the past or future. No representation or warranty, expressed or implied, is made as to, and no reliance should be placed on, the fairness,
accuracy, completeness or correctness of the information, or opinions contained in this presentation. Neither DIC Asset AG nor any of its advisors or
representatives shall have any responsibility or liability whatsoever (for negligence or otherwise) for any loss howsoever arising from any use of this document
or its contents or otherwise arising in connection with this presentation.

This presentation speaks as at the date hereof (unless an earlier date is otherwise indicated in the presentation) and in giving this presentation, no obligation is
undertaken and nor is any representation or undertaking given by any person to provide the recipient with additional information or to update, revise or
reaffirm the information contained in this presentation or to correct any inaccuracies therein which may become apparent. This presentation may contain
certain forward-looking statements, forecasts, estimates, strategic targets, projections and opinions ("Forward Statements"). No representation is made or will be
made that any Forward Statements will be achieved or will prove to be correct. Actual future results and operations could vary materially from the Forward
Statements. Similarly no representation is given that the assumptions disclosed in this presentation upon which Forward Statements may be based are
reasonable.

UNLESS EXPRESSLY STATED OTHERWISE, ALL INFORMATION, DATA, VIEWS AND FORWARD-LOOKING STATEMENTS CONTAINED IN THIS COMPANY
PRESENTATION ARE BASED ON INFORMATION, DATA AND FORECASTS AVAILABLE TO THE COMPANY AT THE TIME OF THE PUBLICATION OF THIS
COMPANY PRESENTATION. THE COMPANY IS NOT OBLIGED TO UPDATE THIS COMPANY PRESENTATION UNDER RELEVANT LAWS AND THEREFORE
WILL NOT UPDATE THIS COMPANY PRESENTATION WHATSOEVER. ALL INFORMATION AND DATA CONTAINED IN THIS COMPANY PRESENTATION
ARE BASED ON INFORMATION AND DATA, WHICH WAS PREVIOUSLY PUBLISHED BY THE COMPANY IN CONNECTION WITH ITS CONTINUOUS
REPORTING OBLIGATIONS UNDER RELEVANT FINANCIAL OR SECURITIES LAWS.

Company presentation as of April 2020

                                                                                                                                                                            56
You can also read