COMPANY PRESENTATION October 2020 - DIC Asset AG

Page created by Peggy Padilla
 
CONTINUE READING
COMPANY PRESENTATION October 2020 - DIC Asset AG
COMPANY PRESENTATION

               October 2020
COMPANY PRESENTATION October 2020 - DIC Asset AG
WHO WE ARE

          HIGHLIGHTS

S-DAX listed player in the                  Dynamic           Stable and diversified                      Solid and diversified
commercial real estate                      local expertise   income streams                              financial structure
market in Germany, fully                    in German         based on two solid
complying to highest                        real estate       revenue pillars,
market standards and                        since 2002        “Commercial Portfolio”
regulations              Adjusted NAV                         and “Institutional     Internal asset and                      Strong track record in
                         of roughly                           Business”              property management                     growing cash flows
                         EUR 1.75 billion                                            and development                         (FFO) year by year
                                                                                     platform with experts
                                                                                     in seven regional branches
                                                                                     creating added value

                                                                                                                                             2
COMPANY PRESENTATION October 2020 - DIC Asset AG
EXPERIENCED MANAGEMENT TEAM

Sonja Wärntges                      Christian Bock                                Johannes v. Mutius               Patrick Weiden

Chief Executive Officer (CEO/CFO)   Chief Institutional Business Officer (CIBO)   Chief Investment Officer (CIO)   Chief Capital Markets Officer (CCMO)

 Certified economist                 Certified economic                          Certified business              Certified business
                                       geographer, Master in                        administrator                    administrator and
 Excellent management
                                       Real Estate Finance &                       Approximately 20 years of        International Investment
  track record, various
                                       Investment                                   experience in senior             Analyst (CIIA)
  senior positions in
  prestigious companies               More than 15 years                           positions in the real estate    Capital market expert with
                                       experience in                                industry                         a proven track record and
 Long-term experience in
                                       management positions in                                                       20 years of investment
  the real estate industry
                                       the real estate industry                                                      banking experience

                                                                                                                                                          3
COMPANY PRESENTATION October 2020 - DIC Asset AG
PLATFORM

GERMANY-FOCUSED COMMERCIAL REAL ESTATE PORTFOLIO
COMBINED WITH STRONG REAL ESTATE PLATFORM
                                                        TOTAL EUR 8.6 billion AuM1
                      c. EUR 2.0 billion AuM (95 assets)1                         c. EUR 6.6 billion AuM (94 assets)

                         Commercial Portfolio                                                                                              Institutional Business
                         (Balance Sheet Investments)                                                                                             (Managed Accounts)
                                                                                                                               Attractive and diversified real estate products for institutional
                                                                                                                                investors providing steady income
      Directly held portfolio of high quality assets in top locations
                                                                                                                               Provides all real estate services (transaction, asset, property and
      Steady income from core/core plus and value-add properties                                                               development management, sourcing of debt capital) and DIC
                                                                                                                                occasionally acts as co-investor
      63% office, 17% mixed-use, 15% retail, 2% logistics, 3% other2
                                                                                                                               89% office, 6% retail and 5% other1
      H1 2020: Gross Rental Income EUR 51.4 million
                                                                                                                               H1 2020: Real Estate Management Fees EUR 42.1 million and
                                                                                                                                Profit of Associates EUR 6.3 million

                                     Asset Management, Property Management and Development

                                                                                           Transactions

                                        Rental income                                                                         Management Fees                     Development Fees
                                         Sales profits                                                                         Transaction Fees                   Equity Returns

                                   Highly resilient business model with diversified income streams
1   Based on AuM as of 30 June 2020, pro forma incl. 2 acquisitions with transfer in July 2020; 2 Based on AuM as of 30 June 2020 excl. 2 acquisitions with transfer in July 2020
                                                                                                                                                                                                      4
COMPANY PRESENTATION October 2020 - DIC Asset AG
PLATFORM

HIGHLY COMPLEMENTARY DUAL BUSINESS MODEL
Leveraging the platform for stronger cash flow with lower risk profile

                                                Benefits of the combined business model…
             …on transaction / asset management level                                                                …on company level

               Broad market access and insight                                                                       Operating cost and capacity
       1       throughout Germany                                                                                1   allocation synergies
               ► 7 regional branches with 150                                                                        ► one headquarter, one transaction
               people on the ground                                                                                  team, one development team,
                                                                                                       North
                                                                                                                     regional property management for
               Critical mass with purchasing power                                                                   both segments
                                                                                                       East
       2       towards contractors and in
               transaction processes                                                                   West          Top-line synergies
               ►EUR 2 billion transaction volume
                                                                                                       Central   2   ► Institutional Business deal
               in 2019                                                                                               generation through warehousing and
               ► EUR 8.6 billion AuM1                                                                                financing capabilities
                                                                                                       South
               ► 189 managed assets1                                                                                 ► tenant, asset & transaction
               ► 2.2 million sqm gross lease area1                                                                   management capabilities as USP, also
                                                                                                                     in intensive market situations
       3       Broad scope of investment
                                                                          7 Branches: Hamburg, Berlin,
               opportunities                                              Düsseldorf, Cologne, Frankfurt,        3   Income stream diversification
               ► investments from EUR 10 million                          Mannheim, Munich                           ► Balanced and recurring income
               to EUR 500 million                                                                                    streams from both segments
               ► from Core to Opportunistic                                                                          (c. 50% / 50% FFO split)

1   Based on AuM as of 30 June 2020, pro forma incl. 2 acquisitions with transfer in July 2020
                                                                                                                                                                  5
COMPANY PRESENTATION October 2020 - DIC Asset AG
PLATFORM

SUPERIOR PLATFORM TRACK RECORD
Transaction volume 2019 exceeded EUR 2 billion for the first time, ongoing AuM growth in both segments

Transaction volume                                                            Assets under management                                                 Our transaction teams
in EUR million, notarised volume                                              in EUR billion1                                                          surpassed the target figure
                                                                                                                                                       for 2019 with a
                 Acquisitions                Sales                                       Commercial Portfolio      Institutional Business
                                                                                                                                                       transaction volume of
                                                                                                                                                       EUR 2.2 billion
                                                2,168                                                                                       8.62
                                                                                                                                                      Total assets under
                                                  286                                                                          7.6                     management grew in
                                                                                                                                                       every year; Commercial
                                                                                                                       5.6                             Portfolio growth renewed
                                    1,203                                                                                                   6.6        with focus on portfolio
                                                                                               4.2        4.4                   5.7                    quality (after optimisation
                                                 1,882                            3.4                                  3.9
                                                                                                                                                       phase ended in 2017)
               721                     693                                                      1.9
                          608                                                                             2.8
                201                                          495                   1.2
  380
                           368                                246
     220        520                    510                                         2.0          2.3                             1.9         2.02
                                                                                                          1.6          1.7
     160                   240                                249

  2015         2016       2017        2018       2019      H1 2020               2015         2016       2017      2018        2019     H1 2020

 1   until 2018 Institutional Business volume as sum of the volumes of the old segments Funds and Other Investments;
 2   Based on AuM as of 30 June 2020, pro forma incl. 2 acquisitions with transfer in July 2020
                                                                                                                                                                                     6
COMPANY PRESENTATION October 2020 - DIC Asset AG
COMMERCIAL
                                                                                                                                                                                    PORTFOLIO

HIGHLY DIVERSIFIED EUR ~2 BILLION COMMERCIAL PORTFOLIO
Predominantly Core assets with healthy mix of Top 7 and small to mid-sized cities

 1 EUR 2 billion Commercial Portfolio with 95 assets across Germany1                                                             Regional structure of portfolio2
                                                                                                                                                                           Top 7
                                                                                                                                                                            40%
 2 Stable cash flow profile with EUR 97.2 million annualised rental income
        representing current gross yield of 5.1%2                                                                                        Small - mid
                                                                                                                                         sized cities
                                                                                                                                            60%

 3 Diversified portfolio by asset class and location, focus on Top 7 cities as
        well as strong metropolitan areas (“ABBA”)3

                                                                                                                                  EPRA Vacancy rate             WALT
 4 Strong tenant base with long WALT of 6.3 years and no dependency from                                                         in %4                         in years4
        single tenant or individual property and 22% public tenants

                                                                                                                                         7.8                                          6.3
                                                                                                                                                        7.5             6.2
 5 Positive like-for-like growth of 2% on average 2016-2019

 6 EPRA vacancy rate reduced to 7.5% as per 30 June 20204

                                                                                                                                     30.06.2019   30.06.2020         30.06.2019    30.06.2020

 1   Pro forma incl. two acquisitions with transfer in July 2020; 2 Based on market value as of 30 June 2020; 3 Top 7 excl. Stuttgart;
 4   Excluding repositioning and warehousing properties
                                                                                                                                                                                                7
COMPANY PRESENTATION October 2020 - DIC Asset AG
COMMERCIAL
                                                                                                                                          PORTFOLIO

COMMERCIAL PORTFOLIO STRATEGY
Focus on office complemented by properties with potential from other asset classes

                                                                                                           Status quo and strategic outlook

  Three office acquisitions                                                                                   Office
     (EUR ~190 million)                                                                                           Largest asset class, roughly
 transferred in Q3 2020 –                                                                                          40% located in Top 7 cities
Total portfolio value exceeds
                                                                                                                  Acquisition focus on office
     EUR 2 billion mark
                                                                                                                   properties and tenants with
                                                                                                                   strong credit profile, as
                                                                                                                   recently shown
Portfolio structure (as of 30 June 2020)                                                                      Mixed-use
                                    Market value          Rental income p.a.
        Type of      No. of                                                         EPRA vacancy                  Combines various types of
        use          properties     EUR m    % of total    EUR m      % of total             rate   WALT
                                                                                                                   use (office, retail, hotel and
                                                                                                                   storage) under one roof
        Office      53            1,197.2          63%       60.6          62%             7.4%      6.9
                                                                                                                  Attractive independent asset
                                                                                                                   class in the context of the
        Mixed-use   15              320.1          17%       16.1          17%             6.2%      5.0           “post-COVID city”
                                                                                                              Retail
        Retail      11              292.7          15%       16.9          17%             9.5%      5.5          Focus on stable food retail
                                                                                                              Logistics
        Logistics   8                45.7           2%        2.8              3%          3.0%      5.2
                                                                                                                  Smallest sub-portfolio with
                                                                                                                   growth strategy for further
        Other       6                47.2           3%        0.8              1%          5.4%      2.5           investments
                                                                                                              Other properties
        Total       93            1,902.9          100%      97.2        100%              7.5%      6.3          Mainly residential properties
                                                                                                                   and land plots

                                                                                                                                                    8
COMPANY PRESENTATION October 2020 - DIC Asset AG
COMMERCIAL
                                                                                                      PORTFOLIO

VALUABLE CORE ASSET ADDITIONS TO OUR ASSET BASE
New acquisitions for the Commercial Portfolio

                                                “SAP-Turm” Frankfurt/Eschborn
                                                Acquisition price (incl. acquisition cost):   EUR 69 million
                                                Year of construction / completion:                2018
                                                Rental space (sqm):                               8,950
                                                WALT:                                            8 years
                                                Vacancy:                                           0%
                                                Tenant:                                            SAP
                                                Closing:                                        July 2020

                                                Hanover Office Property
                                                Acquisition price (incl. acquisition cost):   EUR 47 million

                                                Refurbishment:                                 2000-2002
                                                Rental space (sqm):                               9,350
                                                WALT:                                           9.5 years
                                                Vacancy:                                           0%
                                                Tenant:                                         ING DiBa
                                                Closing:                                        July 2020

                                                                                                               9
COMPANY PRESENTATION October 2020 - DIC Asset AG
COMMERCIAL
                                                                                                                      PORTFOLIO

EXPANSION OF FOOTPRINT IN STRONG STUTTGART METRO REGION
Multi-tenant office building “GATE 9”: acquisition of a refurbishment under cash flow

© TAKTICS GmbH Stuttgart                                             “GATE 9” is a further step to expand DIC’s
                                                                      footprint in Stuttgart metro region
                                                                     Well-connected: next to A8 motorway and
                                                                      directly next to new Daimler Truck Campus,
                                                                      (constructed until 2021)
                                                                     Modernisation scheduled to be completed
                                                                      by Q2 2021
                                                                     Pre-letting currently at 56% with already one
                                                                      tenant delivering rental cash flow of
                                                                      EUR 0.6 million p.a.

                                                                     Acquisition price (incl. acquisition cost):   EUR 72 million

                                                                     Year of construction /                         Modernisation
                                                                     modernisation:                                 until Q2 2021
     Target GRI Yield                                                Rental space (sqm):                               17,900

         of 5.3%                                                     Target WALT:                                     8.5 years

                                                                     Pre-letting ratio:                                 56%

                                   © TAKTICS GmbH Stuttgart          Closing:                                      September 2020

                                                                                                                                    10
COMMERCIAL
                                                                                                                                                                                          PORTFOLIO

TOP TENANTS IN THE COMMERCIAL PORTFOLIO
Diversified tenant base and durability of contracts leading to predictability in cash flows

Overview of top tenants (2% or more of total rental income)1                                               Overview of lease expiry for Commercial Portfolio
                                                                                                           Lease expiry distribution
                                                                                                                                                                                          69.5%

                                                                                                                                                     15.1%
                                                                                                                                   7.6%                                 6.3%
                                                                                                                  1.5%
                                                                                                                 2020E              2021E             2022E             2023E           2024E seqq.

                                                                                                              Roughly 760 tenants with nearly 900 rental
                                                                                                               contracts in the Commercial Portfolio

                                                                                                              Top Tenants with long WALT of 9.3 years, thereof
                                                                                                               c. 81% are office tenants

                                                                                                              Roughly 45% of annualised rental income of top
                                                                                                               tenants stem from public sector tenants

                                                                                                              High creditworthiness of new tenants SAP and
                                                                                                               ING DiBa

Note: All figures excl. developments and warehousing
1 Tenants with 2% or more of pro-forma annualised rental income Commercial Portfolio (EUR 99.8 million including new rental agreements with Galeria Kaufhof and new tenants SAP and ING-DiBa of

July/August 2020 (pro forma)
                                                                                                                                                                                                      11
INSTITUTIONAL
                                                                                                                                                              BUSINESS

WHAT WE DO IN THE INSTITUTIONAL BUSINESS
Tailored investment strategies for institutional investors in the German commercial real estate market
 13 vehicles in investment phase (AuM EUR 3.1 billion)          16 vehicles in holding phase (AuM EUR 3.5 billion)

                                                                                                                                      Sale

                                                                                                                                       Possible reinvestment of
                                                                                                                                        proceeds into new
                                                                                                                                        investment vehicles

                                                                     Holding

       Acquisition                                               Execution of the respective, individual property strategy for the
                                                                  realisation of value enhancement potential
   Acquisition financed with committed equity and               Optimised properties are managed and a stable cash flow is
    bank financing up to 50% LTV on purchase price                ensured
   Occasionally warehousing of selected assets as an            (Optionally, some of the properties in holding phase can be sold
    accelerator of funds                                          and the capital released reinvested in the investment vehicle)

Management fee elements
                                                                                                                                 Promote/performance fee
                                                                       Asset/property management/                                 (one time, success based)
            Acquisition and setup fee
                                                                             development fee
     (one time, not success based - recurring)                                                                                             Exit fee
                                                                                (recurring)
                                                                                                                          (one time, not success based - recurring)

    Recurring (not success based)         One-time (success based)
                                                                                                                                                                      12
INSTITUTIONAL
                                                                                BUSINESS

INVESTMENT FOCUS ON OFFICES AND CORE/CORE PLUS RISK PROFILE

AuM by asset class
in %                                    Office properties representing 89% of assets
                                         under management

                                        Current AuM with focus on Core office
                                         assets (as well as infrastructure use) – high
                                         demand among investors, even more so in
                                         turbulent and uncertain times

                                        87% of AuM with risk profile Core/Core plus

                                        Further tailored investment strategies across
                                         the yield curve, incl.:
AuM by risk profile                         Assets with manage-to-core approach
in %
                                            Repositioning of landmark assets with own
                                             development expertise

                                                                                         13
INSTITUTIONAL
                                                                                                                                                                   BUSINESS

STRONG AND LOYAL INSTITUTIONAL INVESTOR BASE

Deal structures1                                                                                                           Our Institutional Business segment is
in %                                                                                                                        managed by our subsidiary GEG, which had
                                                                                                                            Assets under Management totalling EUR 6.6
                                                                                                                            billion as of 30 June 2020

                                                                                                                           DIC / GEG seen with proven track record for
                                                                                                                            commercial properties in the German market

                                                                                                                           High loyalty from institutional investor base,
                                                                                                                            committed equity of more than EUR 570
                                                                                                                            million in place for additional investments,
                                                                                                                            and no investor has withdrawn equity during
                                                                                                                            COVID-19
Investment partners2
in %

1   Percentages based on Assets under Management as of 30.06.2020 of EUR 6.6 billion; 2 Percentages based on committed equity
                                                                                                                                                                             14
FINANCIALS

      FINANCIAL STRUCTURE
      Deleveraging and continuous improvement of financial ratios over the last years

      LTV & adjusted LTV1                                                         Average interest rate2                                      The LTV ratio (adjusted for
      in %                                                                        in %                                                         warehousing) fell by 350 bp to 44.3 %,
                                                                                                                                               the adjusted LTV incl. fair value of
           59.9                                                                                            -160bp
                        57.0                                                                                                                   Institutional Business stood at 38.9%
                                                                                              2.5
                                      53.1                                                                                      2.1
                                                                                                              2.0                             The average interest rate of loans and
                                                   47.8                                                                                        borrowings stood at 2.1 % on 30 June
                                                                 44.3
                                                                                                                                               2020
                          Adjusted LTV        41.8
                                                                                                                                              The net interest cover ratio (ICR, the
                                                           38.9
                                                                                                                                               ratio of EBITDA (excl. profit on
           2016          2017          2018         2019      30.06.2020              30.06.2019           31.12.2019      30.06.2020          disposal) to net interest result)
                                                                                                                                               remained at a very high level of 4.7x
      Maturity profile H1 2020
                                                                                                                                              No Maturities in 2020: Refinancing of
      in EUR million, nominal values
                                                                                                                                               bank debt of c. EUR 97 million in Q2
600

                                                                                                     Bank debt                                New financing for two acquisitions in
500
                                                                                                     Capital markets debt                      July with c. EUR 58 million secured at
400                                   89          150
                                                                                                     Promissory note                           0.85% cost of debt and 7-year tenor

300
                                      180
                                                                                                                                              Cash and cash equivalents as of 30
                                                                                                                                               June2020 at EUR 417 million
200
                                                  341
                                      79
                                                                59
100                                                                                       13
                                                                34                                  145
                                      113                                    92
                         51 1                                   64                        45                        48    14          15
  0
           2020         2021         2022        2023         2024         2025         2026        2027       2028      2029     2030
      1   LTV as reported; excl. warehousing; 2 Based on total interest bearing liabilities
                                                                                                                                                                                        15
FINANCIALS

HIGHLIGHTS H1 2020

                             16
FINANCIALS

FORECAST
Forecast update 2020 confirmed after H1 2020
FFO                                                                                                                       Commentary
in EUR million                Commercial Portfolio       Institutional Business      Other Investments¹

                                                                                                            94–96             DIC was the first commercial
                                                               95                                                              real estate company in
                                           68                           10
                                                                                                                               Germany to announce new
          47             60       4                  1          37                  51
                          9                 23                                                                                 guidance during COVID-19,
                    11                                                              29
           36            47                 44                  48                                                             showing strength,
                                                                                    22
                                                                                                                               predictability and reliability of
         2016            2017             2018                2019                H1 2020                 Guidance 2020        business model
Gross rental income                                                                                                           FFO Guidance 2020 remains
in EUR million                                                                                                                 in line with record year
         111                                                                                                                   2019A
                         110              100                 102                                           94–98
                                                                                                                              Growth driven by
                                                                                    51                                         transactions will be a bit
                                                                                                                               weaker in 2020E, reflecting
                                                                                                                               subdued transaction markets
         2016            2017             2018                2019                H1 2020                 Guidance 2020
                                                                                                                              Afterwards, higher growth
Real estate management fees                                                                                                    rates expected again
in EUR million                                                                                              80–90
                                                               63
                                                                                    42
                                           34
          22             21

         2016            2017             2018                2019                H1 2020                 Guidance 2020

1   2019 TLG only
                                                                                                                                                                   17
FINANCIALS

MID-TERM GROWTH TARGET

Targeted Growth of Assets under Management and FFO
                                                 120
                  14
                                                              95
                                                                                                            Further growth is planned in both segments
                  12
                                                                                                 100
                                                                                                             Commercial Portfolio and Institutional
                                                                                      10                     Business – with a mid-term target of Assets
                  10                              68                     8.61
                                                                                                 80
                                                                                                             under Management of c. EUR 10 billion
    FFO
                                       60                     7.6
                8
                                                                                                 60
    in EUR million
                 0         47                                                                    0          Strategic mid-term target of maintaining a
                   6
                                                  5.6
                          4.2         4.4                                                        40          50:50 FFO balance between the
                   4                                                                                         Commercial Portfolio and the Institutional
    AuM
    in EUR billion
                2
                                                                                                 20          Business
                                                                                                       0
                   0                                                                             0          Target LTV ratio in the 45% area, mixed
                          2016        2017       2018        2019      H1 2020 mid-term
                                                                                target                       structure of bank debt and capital market
Dividend track record                                                                                        debt
Regular dividend payment per share in EUR / payout ratio as % of FFO

1   Based on AuM as of 30 June 2020, pro forma incl. 2 acquisitions with transfer in July 2020
                                                                                                                                                           18
WE KEEP YOU UP TO DATE

Get in Contact
                     Peer Schlinkmann                                                Maximilian Breuer, CFA
                     Head of Investor Relations &                                    Investor Relations Manager
                     Corporate Communications                                        phone: +49 69 94 54 858-1465
                     phone: +49 69 94 54 858-1492                                    fax: +49 69 94 54 858-9399
                     fax: +49 69 94 54 858-9399                                      e-mail: ir@dic-asset.de
                     e-mail: ir@dic-asset.de

More information:   Follow us on:                   Meet us at:
                                                    28.10.20      Publication Quarterly Statement Q3 2020
                                                    17.11.20      Deutsches Eigenkapitalforum, virtual
                                                    25.11.20      DZ Bank Equity Conference 2020, Frankfurt
                                                    01.12.20      Berenberg European Conference, Pennyhill

                                                                                                                    19
DIC ASSET AG AT A GLANCE

       APPENDIX

                           20
PLATFORM

LONG HISTORY OF SUCCESSFUL VALUE CREATION
                                                                                                           DIC Asset AG acquires the GEG German               Approx. EUR 110m capital increase
                                                                                                            Estate Group in June 2019 for EUR 225m              through ABB (oversubscribed)

                                                                                                           Fidelity as a new anchor shareholder
                                                                                                           Sale of stake in TLG for EUR 376m

                                                                                                           Fourth corporate bond (EUR
                                                                     Second corporate bond                 130m, 3.25%) placed in July 2017
                                                                      (EUR 75m, 5.750%) placed             Topped up in 2018 by EUR 50m
                                                                      in July 2013 (repaid)
                                                                     Topped up by EUR 25m,                                                                2020
                                                                      within the framework of a            RAG foundation
 Share capital doubled to 20.3m                                      private placement (repaid)            acquires 4.8%
                                            DIC Onsite
  shares                                     established as
                                                                                                            stake in DIC                           2019
 IPO : Successful flotation in May;                                                                        Asset AG
                                             in-house real           Capital increase to 68.7m
  initial SDAX listing                       estate manager           shares for the purpose                                              2018          First-time placement of a senior unsecured
 Further capital increase to 28.6m                                   acquiring and integrating                                                          promissory note of EUR 150m, increased to
  shares and placement in December                                    the "UNITE" portfolio                                                              EUR 180m in November 2019
                                                                                                                               2017
                                                                                                                                                Fifth corporate bond (EUR 150m
                                            AUM                                                                 2014                            target, 3.5%) placed in
                                             expanded to                                                                                         September 2018
                                             EUR 3.2bn
                                                                                                   2013                           RAG foundation expands its
                                                                                                                                   equity stake in DIC Asset AG to
 DIC Asset AG founded                                                                 2011                                        over 10%
  as a portfolio company
  with a portfolio volume                                                     2010
  of around EUR 130m                                                  2009                            Third corporate bond (EUR
                                                           2008                                        125m, 4.625%) placed in
                                                   2007                                                September 2014 (repaid)
                                       2006
                                                                                        Capital increase by 17%
                      2004- 2005
                                                                                         to 45.7m shares
             2002                                       Start of fund
                                                         management business            First corporate bond                                                                             Strategy
                                                                                         (EUR 70m, 5.875%)
                                                                                         placed in May 2011
                                                                                                                                                                                          Equity
                             Start of trading on the OTC markets
                                                                                         (repaid)
                             Launched on XETRA trading system                                                                                                                            Debt

                  Most recent ABB in 2020 illustrates company’s strong and proven access to equity capital markets
                                     Diversified business model including Institutional Business
                                                                                                                                                                                                      21
PLATFORM

   ORGANIZATIONAL STRUCTURE – FULLY INTEGRATED PLATFORM
   Fully integrated platform with 246 highly skilled employees (as of 30 June 2020)

Employees:                                                                               DIC Asset AG
                                                                                       Management Board
                                                   S. Wärntges (CEO/CFO)            C. Bock (CIBO)     J. von Mutius (CIO)    P. Weiden (CCMO)

                                                                                       Group Management
                  Corporate Development & Strategy                         Investor Relations                                   Finance, Accounting, Treasury & Controlling
      59          Communication & Marketing                                                                                      Administration

                                                                                        Business segments

                                                  Commercial Portfolio                                                                Institutional Business
                                               (Balance sheet investments)                                                             (Managed accounts)

             Investment                          Portfolio Management             Investment Vehicles Management         Real Estate Management           Development
              Acquisitions & Sales               Portfolio analysis              Structuring new vehicles              Property accounting             Planning of developments
              Due Diligence                      Portfolio strategy              Implementing investment               Quality control                  and refurbishments
      37      Business plan modelling            Portfolio controlling            structures                            Legal (rental contract law)     Key contact to assign
                                                                                   Distribution                                                            construction
              Legal structuring                                                                                          Letting
                                                                                   Investor liaison

                                                                                Asset & Property Management
             Seven own nationwide operating local offices with regional heads

                                      Berlin                     Cologne                  Düsseldorf                 Frankfurt                           External sources:

     150                           Hamburg                      Mannheim                    Munich
                                                                                                                                                               Facility Management
                                                                  Technical Property Management

                                                                                                                                                                                       22
PLATFORM

FULLY INTEGRATED SERVICE MODEL
In-house competence for provision of full suite of value-adding services
                                                                                                                                                         Employees

                                                                Corporate Functions                                                                           59

                Acquisition                                        Value enhancement & preservation                                             Exit

                                            Portfolio/Fund            Asset                  Property                                      Investment         37
  Investment            Financing                                                                                  Development
                                             Management             Management              Management                                     Management
                                                                                                                                                              150

 Deal sourcing &     Review of             Portfolio             Property               Condition control     Development and     Contract
  structuring          financing              management              strategies             of the property         refurbishment         negotiation
 Due diligence        structures            Structuring of        Business plans         Inspections of          know-how           Closure
 Off-market deals    Bank selection,        investment            Representation of       technical
  and bidding          tendering,             vehicles                the owner’s            installations
  procedures           benchmarking          Investor reporting      interests             Repairs
 Contract            Contract              Performance           Increase in rental     Object accounting
  negotiation          negotiation &          analysis                income                 & service charge
                       closure                                                               settlement
 Closure                                    Risk & compliance     Optimization of
                      Fulfilment of the                              running costs
                       pay-out condition
                                                                    Refurbishments
                      Administration &
                                                                    Control of
                       reporting
                                                                      property
                                                                      management

                         7 branches in Germany responsible for 187 properties and gross lettable area of 2.2 million sqm
                         Onsite teams operate nationwide to ensure portfolio value is maintained and increased through an active asset management approach
        USP
                         Direct access to tenants, target-oriented letting management, planning and implementation of capex/TI measures
                         Regulatory reporting & risk management services (KVG) outsourced

                                                                                                                                                                     23
PLATFORM

ASSET- AND PROPERTY MANAGEMENT PERFORMANCE (1/2)
Assets under Management rose to EUR 8.5 billion – Commercial Portfolio to grow above EUR 2 billion

Portfolio by segment
                                                            Assets under management rose by 20 % year-on-year to
                                                             EUR 8.5 billion, distributed across 187 properties with rental
                                                             space of around 2.2 million sqm

                                                            Notarised transaction volume in H1 2020 amounted to
                                                             EUR 495 million

                                                            Successful transfer of ownership of Infinity Office in
                                                             Düsseldorf as part of a club deal in April 2020. In H1 2020,
                                                             the transfer of ownership for Stadthaus Cologne and the
                                                             BKA property in Wiesbaden also were concluded

                                                            With transfer of two acquisitions in Hanover and
                                                             Frankfurt/Eschborn worth EUR 116 million in Q3 2020, the
                                                             market value of the Commercial Portfolio will grow above
Notarised transactions in 2020                               EUR 2 billion
in EUR million

                                                                                                                              24
PLATFORM

ASSET- AND PROPERTY MANAGEMENT PERFORMANCE (2/2)
Active management: refurbishment, repositioning and sale of Frankfurter Strasse property in Wiesbaden

                                                                                                          25
PLATFORM

VALUE CREATION THROUGH REPOSITIONING ACTIVITIES
EUR 77 million value creation from four finished projects between 2016–2020

Kaiserpassage Frankfurt (COP)                                  Lighthouse Frankfurt (COP)           Wilhelminenhaus Darmstadt (COP)      BKA Wiesbaden (IBU)

04/16–12/19                                                    12/17–12/19                          11/17–04/20                          01/19–01/20

•   Market value old (12/15):                                  •   Market value old (12/17):        •   Market value old (12/17):        •   Market value old (12/18):
    EUR 13.1 million                                               EUR 33.5 million                     EUR 60.5 million                     EUR 66.5 million

•   CAPEX/TI: EUR 25.5 million                                 •   CAPEX/TI: EUR 7.2 million        •   CAPEX/TI: EUR 31.9 million       •   CAPEX/TI: EUR 29.5 million
•   Market value new (12/19):                                  •   Market value new (12/19):        •   Market value new (06/20):        •   Market value new (06/20):
    EUR 56.6 million                                               EUR 50.8 million                     EUR 113.0 million                    EUR 124.0 million

 Value creation: EUR 18.0 million                              Value creation: EUR 10.1 million    Value creation: EUR 20.6 million    Value creation: EUR 28.0 million

 Restructuring and redesigning                                 Transformation project –            Complete renovation, energy         Repositioning of 25,000 sqm
  the retail units/arcade,                                       repositioning the asset after        modernisation and structural         after former tenant moved out;
  straightening the arcade passage,                              former tenant had left, steady       alterations for handicap             refurbishment with fit-out of
  modernising the lightning                                      decrease of vacancy from ~80%        accessability; energy savings of     the highest security standards
  concept and facade                                             to 0% in 2 years                     around 40%                           for new tenant BKA

    COP = Commercial Portfolio; IBU = Institutional Business
                                                                                                                                                                               26
PLATFORM

RESILIENT BUSINESS MODEL
DIC well prepared for the “new normal”

      WHAT WE HAVE DONE SINCE MARCH 2020                                            OUR EXPECTATIONS FOR H2 2020
    Proactive contact with affected tenants                                  “Safe haven”: German real estate market most attractive in
                                                                               Europe, core and well-managed properties remain highly
    Long-term renewals with tenant Galeria Kaufhof, two
                                                                               sought-after
     leases with new average term of more than 13 years, for
     location Bremen follow-up use concept already in planning                Financing costs stay at historically low levels for longer
    July rent collection back on “pre-corona levels”                         Transaction activities regain momentum
    Three attractive acquisitions for the commercial portfolio               Future Offices to be more flexible: trend towards working
     to strengthen portfolio quality                                           from home, but not on a full-time basis; office spaces to
                                                                               adapt to more flexible solutions, social distancing and
    Revised forecast 2020 includes sufficient provisions for
                                                                               more spaces for collaborative work
     deferred payments and impact from COVID-19
                                                                              TOP 7 cities with 3.1% on historical low level of vacancy,
                                                                               below healthy levels of c. 5%

                                   HOW DIC ASSET IS PREPARED FOR THE “NEW NORMAL”

    Ample liquidity and financial strength to further pursue our growth
    DIC’s Institutional investor base highly committed, equity of more than EUR 570 million available for further investments
    Over 150+ people on the ground for active asset/tenant management, a key differentiator to our competitors
    Changing the mix of our asset classes: mid-term expansion of logistics investments, decrease share of retail exposure
    Focus on key future trends such as digitalisation, extended services and ESG to stay close to tenants requirements

                                                        Dynamic performance
                                                                                                                                            27
PLATFORM

 ASSET- AND PROPERTY MANAGEMENT PERFORMANCE H1 2020
 Strong second quarter – increased trend towards renewals

Letting structure                                Contracted rental income                     Letting performance increased
in sqm                                           Annualised rental income in EUR million       by 55% year-on-year, strong
                                                                                               second quarter despite
                                                                                               Covid-19 lockdown

                                                                                              Annualised contracted rental
                                                                                               income of EUR 16.3 million
                                                                                               secured

                                                                                              Increasing trend towards lease
                                                                                               extensions

                                                                                              Rental levels of renewed
                                                                                               contracts in H1 2020 in both
                                                                                               segments on average 4.9%
                                                                                               higher

                                                                                              Several large-volume leases
Top lettings                        Lease maturity                                             exceeding 10,000 sqm signed
                                    Annualised rental income in %
                                                                                              2020 lease expiry volume
                                                                                               remaining was reduced to 1.1%.
                                                                                               74.4 % of leases expire in 2024
                                                                                               or later

                                                                                                                                 28
PLATFORM

OUR COMMITMENT TO ESG
ESG Milestones and future developments

We have a proactive and long term approach to environmental sustainability, aiming to
reduce CO₂ emissions and minimize resources and costs of consumption

       Overview of reporting activities
  1       Regular sustainability report since 2011
          GRI standards and EPRA SBPR reporting standards for increased
           transparency and international comparability
          Regular response to carbon disclosure project
          DVFA governance score in lower MDAX range

       Recent highlights
  2       Sustainability Report 2019 published on 30 June
           (EPRA sBPR Bronze Award)
          Digitalisation of real estate data:
            Smart-meter roll-out for additional improvements in data analysis as
              well as energy savings
            Global Tower certified with WiredScore Platinum for smart buildings
          Acquisition of a certified green building for the Commercial Portfolio
           (SAP Turm in Eschborn with LEED Gold)

       Future developments
  3       Additional reporting standards for third-party business on property and
           vehicle level under review (GRESB, INREV, UN-PRI)
          Review potential of “Green Finance” in the context of Corporate
           Finance activities
          Implementation of group-wide ESG strategy driven by “Head of
           Sustainability”
          Highest certification target (DGNB Platinum) for Global Tower at
           completion

                                                                                              29
MARKET

CONTINUOUSLY STRONG FUNDAMENTALS
                                                                                                                                                                                        Commercial Portfolio
Transaction volume in Germany                                                                                                                                                                                         Prime Office Rents (EUR/sqm/month)
 EUR                          Transaction volume (EUR billion)                                                            Average (2015 Q1-2020 Q1)                                                                                                                                           Q4 2019                                Q2 2019                           Q2 2020                                             %

                                                                                                                                                                              34.17
 billion                                                                                                                                                                                                              Berlin1                                                                          37.00                              35.50                               37.00                                   4.2%

                                                                                                                                                                                       27.89
                                                                         26.48

                                                                                                                                                                      25.10
 40,0

                                                                                                          23.05

                                                                                                                                           22.43
                                      22.01
                      21.22
              20.54

                                                                                                                                                                                                                      Düsseldorf2

                                                                                                                                   19.79
                                                                                                                  19.48
                                                                                                                                                                                                                                                                                                       28.50                              28.00                               28.50                                   1.8%

                                                                 18.22

                                                                                                  17.88

                                                                                                                           17.32

                                                                                                                                                            17.15
                              16.57

                                                                                 16.00
                                                                                          15.58

                                                                                                                                                   15.38

                                                                                                                                                                                                 14.65
 30,0                                                    12.00
                                                10.01
                                                                                                                                                                                                                                                 3
                                                                                                                                                                                                          EUR 19.92   Frankfurt/M                                                                      41.50                              40.50                               41.50                                   2.5%
 20,0
                                                                                                                                                                                                          billion     Hamburg4                                                                         29.00                              29.00                               30.00                                   3.4%
 10,0
                                                                                                                                                                                                                      Cologne5                                                                         26.00                              25.00                               26.00                                   4.0%
   0,0
              Q1 2Q 3Q 4Q Q1 2Q 3Q 4Q Q1 2Q 3Q 4Q Q1 2Q 3Q 4Q Q1 2Q 3Q 4Q Q1 2Q                                                                                                                                       Munich Region6                                                                   41.00                              40.00                               41.00                                   2.5%
                                                                                                                                                                                                                                       7
                  2015        2016        2017        2018        2019     2020                                                                                                                                       Stuttgart                                                                        24.50                              24.00                               25.50                                   6.3%

Prime rental index and take-up Big 7                                                                                                                                                                                  Rental yield spreads in the Top 7 cities8 vs. 10y Bunds
           Index 1987=100                                                                                                          ‘000 sqm, rolling 12 months
                                                                                                                                                                                                                                                                             Prime German office yields2                                              10Y Bund yield (%)
                        Prime rent (index 1987=100)                                                                                Take-up in '000 sqm                                                                 9%
225                                                                                                                                                                                                       4400
                                                                                                                                                                                                                       7%
215                                                                                                                                                                                                       3900         5%
205
                                                                                                                                                                                                          3400         3%
195                                                                                                                                                                                                                    1%
185                                                                                                                                                                                                       2900
                                                                                                                                                                                                                      (1)%

                                                                                                                                                                                                                                                     Q2 2004
                                                                                                                                                                                                                             Q2 2002

                                                                                                                                                                                                                                       Q2 2003

                                                                                                                                                                                                                                                               Q2 2005

                                                                                                                                                                                                                                                                         Q2 2006

                                                                                                                                                                                                                                                                                   Q2 2007

                                                                                                                                                                                                                                                                                             Q2 2008

                                                                                                                                                                                                                                                                                                       Q2 2009

                                                                                                                                                                                                                                                                                                                 Q2 2010

                                                                                                                                                                                                                                                                                                                           Q2 2011

                                                                                                                                                                                                                                                                                                                                      Q2 2012

                                                                                                                                                                                                                                                                                                                                                Q2 2013

                                                                                                                                                                                                                                                                                                                                                          Q2 2014

                                                                                                                                                                                                                                                                                                                                                                    Q2 2015

                                                                                                                                                                                                                                                                                                                                                                              Q2 2016

                                                                                                                                                                                                                                                                                                                                                                                        Q2 2017

                                                                                                                                                                                                                                                                                                                                                                                                  Q2 2018

                                                                                                                                                                                                                                                                                                                                                                                                            Q2 2019

                                                                                                                                                                                                                                                                                                                                                                                                                       Q1 2020
175                                                                                                                                                                                                       2400
      Q3 15

                                  Q2 16
                Q4 15
                         Q1 16

                                              Q3 16
                                                        Q4 16
                                                                 Q1 17
                                                                         Q2 17
                                                                                  Q3 17
                                                                                            Q4 17
                                                                                                     Q1 18
                                                                                                              Q2 18
                                                                                                                          Q3 18
                                                                                                                                   Q4 18
                                                                                                                                           Q1 19
                                                                                                                                                    Q2 19
                                                                                                                                                              Q3 19
                                                                                                                                                                         Q4 19
                                                                                                                                                                                  Q1 20
                                                                                                                                                                                               Q2 20
                                                                                                                                                                                          Institutional Business
Real estate investment as part                                                                    of portfolio9
12%                                                                                                                                                                                                                                                  Sought-after asset class for institutional investors with
                                                                                                                                                                                                       10.3%
                                                                                                                                               9.3%
                                                                                                                                                                9.7%                  9.8%                                                           significant firepower for acquisitions, creating further
10%
                                                                                                                                                                                                                                                     synergies across DIC’s dual-pillar business model
                                                                                                             7.3%             7.6%
 8%                                                                                        7.0%
           6.6%                                                           6.3%
               6.0%                   6.1%               6.1%
 6%
                                                                                                                                                                                                                                                     Limited new constructions in top locations, significant
 4%                                                                                                                                                                                                                                                  demand/supply gap, decreasing vacancy to structural lows
   2008               2009            2010               2011            2012              2013              2014             2015            2016              2017                  2018               2019

Sources: JLL, Investment Market Overview, July 2020, JLL, Office Market Overview, July 2020; Deutsche Bundesbank and CBRE.
1 City Area; 2 City area incl. Ratingen, Neuss, Erkrath and Hilden, 3 City Area incl. Eschborn and Kaiserlei; 4 City Area; 5 City Area; 6 City Area incl. surrounding area; 7 City Area incl. Leinfelden-Echterdingen;
8 German office yields as average of Berlin, Frankfurt, Cologne, Dusseldorf, Hamburg, Munich and Stuttgart; 9 Based on EY investor survey among insurance companies (June 2019)

                                                                                                                                                                                                                                                                                                                                                                                                                                 30
COMMERCIAL
                                                                                                                                         PORTFOLIO

 HISTORICAL DEVELOPMENT OF THE COMMERCIAL PORTFOLIO
 Strong development across all KPIs

 Growing portfolio…                                                      …with strong letting activities leading to reduction in vacancy rate…
 Fair value of investment properties (EUR m)                             EPRA Vacancy rate %

                                        +16.1%                                                        –4.3pp
                                                                             11.8%
     1,948                                       1,900       1,903                        9.9%
                  1,639        1,697
                                                                                                       7.2%                                7.5%
                                                                                                                         6.5%

      2016         2017          2018            2019        H1 2020          2016         2017        2018               2019            H1 2020

…and significant increase of WALT (incl. attractive new acquisitions)…   …resulting in rising annualised rental income since 2017
WALT                                                                     in EURm
in years
                                                                                                             +EUR
                                                                                                             1.7m

                           +1.9 yrs                                                                   9.64            10.41             10.36

                             5.8            6.0           6.3
    4.4         5.1                                                         106.3        95.5        97.6            101.8              97.2

    2016        2017        2018           2019          H1 2020             2016        2017        2018             2019            H1 2020

                                                                                                             Average rent per square meters p.m. (EUR)

                                                                                                                                                         31
COMMERCIAL
                                                                                              PORTFOLIO

COMMERCIAL PORTFOLIO
Constant focus on portfolio quality improvements

Development of Commercial Portfolio                          As of 30 June 2020, the Commercial
                                                              Portfolio comprised 93 properties
                                                              with a market value of approx.
                                                              EUR 1.9 billion and rental space of
                                                              837,200 sqm

                                                             EPRA vacancy rate reduced to 7.5%
                                                              (30 June 2019: 7.8 %)

                                                             L-f-l rental growth of -0.6%, mainly
                                                              driven by retail properties and
                                                              modified rental agreements due to
                                                              Covid-19

                                                             Annualised rental income was lower
  Average rent           EPRA Vacancy rate     WALT           at EUR 97.2 million (H1 2019:
  in EUR/sqm             in %                  In years       EUR 103 million), mainly driven by
                                                              prior-year transactions

                                                             WALT increased year-on-year from
                                                              6.2 years to 6.3 years

                                                                                                     32
COMMERCIAL
                                                                           PORTFOLIO

NEW CONTRACTS SIGNED WITH RETAIL TENANT GALERIA KAUFHOF
Long-term renewals for two properties – one property to be repositioned

                                                                                 33
COMMERCIAL
                                                                                                                                                                         PORTFOLIO

TOP 20 ASSETS IN COMMERCIAL PORTFOLIO*
As at 30.06.2020, by market value
                                                                                                                           Rental
                                                                                                                           space     EPRA       Annualised
                                                                                                               Type of     (thsd.    vacancy    rental income Market value WALT
                Location                Address                                                                use         sqm)      rate       (EUR million) (EUR million) (years)
  1             Berlin                  Taubenstr. 7–9                                                         Office         10.1       0.0%             4.3         120.5     4.6
  2             Darmstadt               Wilhelminenstr. 1–3                                                    Office         25.7       0.0%             4.5         113.0    16.8
  3             Düsseldorf              Werdener Str. 4                                                        Mixed-Use      29.4       4.2%             6.3         107.0     4.9
  4             Halle                   Neustädter Passage 17 a–d                                              Retail         30.7       0.0%             4.3          70.6     4.7
  5             Frankfurt               Insterburger Str. 7                                                    Office         14.3       7.5%             5.5          68.3     2.2
  6             Hamburg                 Marckmannstr. 129a–e                                                   Office         23.4       0.0%              **          60.4      **
  7             Duisburg                Steinsche Gasse 26                                                     Office         12.6       0.0%             2.2          58.1    16.8
  8             Leverkusen              Horst-Henning-Platz 1                                                  Office         13.4       0.0%              **          56.7      **
  9             Chemnitz                Am Rathaus 1                                                           Retail         26.9       0.0%              **          56.7      **
  10            Frankfurt               Kaiserstr. 62–64                                                       Mixed-Use       9.3       0.0%             1.9          56.5    11.8
  11            Berlin-Mahlsdorf        Landsberger Str. 225–241, 245–249, 252–255, 261–262                    Mixed-Use      40.0       2.9%             3.0          56.1     3.7
  12            Frankfurt               Königsberger Str. 29                                                   Office         12.7       0.0%             2.4          50.8     8.4
  13            Wiesbaden               Gustav-Stresemann-Ring 12–16                                           Office         26.1      45.1%             2.1          46.2     3.2
  14            Karlsruhe               Bahnhofplatz 12                                                        Office         11.0       0.0%             1.9          45.0     9.7
  15            Hamburg                 Kurt-Schumacher-Allee 2–6                                              Office         13.1       0.0%             1.6          41.2     7.3
  16            Cologne                 Mathias-Brüggen-Str. 124–170                                           Mixed-Use      28.2       5.5%             2.1          40.5     3.4
  17            Kronberg                Westerbachstr. 28–32                                                   Office         12.8       0.0%             2.1          34.5     4.2
  18            Offenbach               Berliner Str. 60                                                       Office         12.8       0.0%              **          33.7      **
  19            Cologne                 Agrippinawerft 22+24                                                   Office          8.4       0.0%             1.7          33.0     2.3
  20            Mannheim                Coblitzallee 1–7                                                       Office         17.9       0.0%             2.2          32.7     8.1
  Top 20 properties                                                                                                          378.8       4.0%            57.2       1,181.5     7.8
  Other properties                                                                                                           458.4      12.0%            40.0         721.4     4.2
  Total                                                                                                                      837.2       7.5%            97.2       1,902.9     6.3
* Top 20 list without non-strategic properties and properties earmarked for future repositioning activities;
** Undisclosed information for reasons of competition

                                                                                                                                                                                      34
INSTITUTIONAL
                                                                                                                                                                                               BUSINESS

HISTORICAL DEVELOPMENT OF INSTITUTIONAL BUSINESS

Institutional Business Volume (AuM)                                                                          Market value of equity investments in Institutional Business
in EUR billion                                                                                               in EUR million
                                                                                                                                                                                     Sale of a co-
                                                                                                                                                                                      investment
                                                                                    6.6
                                                                  5.7                                                                                    160.03
                                   CAGR:
                                   44.2%                                                                                              129.9                                 130.7              127.3
                                              3.9                                                                   99.4
                           2.8
        1.9

       2016               2017               2018                 2019           H1 2020                            2016                2017                2018              2019             H1 2020

Income from Institutional Business
in EUR million
                  Share of profit of associates without project developments and sales 1          Transaction- and Performance Fees            Asset-, Property Management and Development Fees

                                                                                                                   68.3
                                                                  CAGR:
                                                                  44.6%
                                                                                                                    31.7                                                               48.4
                                                                                 39.2
                                                                                                                                                                                        18.1
                                               26.7                               11.8
              22.6                                                                                                                                   20.3
                                                10.8                                                                31.2                                                                24.0
               9.7                                                                21.8                                                                7.9
                                                10.0                                                                                                  9.6
              11.8        1.1                               5.9                                5.6                              5.4                                2.8                              6.3

              2016                              2017                             2018                              2019 2                          H1 2019                           H1 2020

                                                  Steadily increasing income generation from Institutional Business,
                                                      strong visibility across different recurring income streams
Note: CAGR figures calculated on 2016-2019 figures; 1 Excl. all income from WCM and TLG investments received in prior years; 2 Reclassification of development fees related to Global Tower project reported
as performance fees in financial reporting for 2019; 3 excl. TLG investment
                                                                                                                                                                                                               35
INSTITUTIONAL
                                                                                                                                 BUSINESS

DEAL STRUCTURES TAILORED TO INVESTOR NEEDS

                                      EUR 2.9                                       EUR 1.1                                        EUR 2.6
                                       billion                                       billion                                        billion
Pool funds                                       Club deals                                    Separate accounts

 Pool funds specialized in regions               Investments for institutional                We initiate joint investment
  or asset classes with a proven                   investment partners in real estate            strategies for selected
  track record                                     in Germany's top 10 markets for               investment partners within the
                                                   commercial real estate, either in             framework of individual
 Funds legally structured as special
                                                   single-asset or portfolio                     mandates
  funds under the German or
                                                   transactions
  Luxembourg regime                                                                             The investment strategies may
                                                  DIC secures property(ies) in order            not interfere with the existing
 Joint investments with investment
                                                   to mitigate the transaction                   pool funds and club deals
  partners, co-investment by DIC
                                                   uncertainty; the investment
 Strong individual property size                  partners then join
 Typically a portfolio of 7-8
  properties acquired over time

 Individual property EUR 20-60 million           Individual property sizes                    Individual property sizes
 Typically a portfolio of 7-8 properties         Typically 2-3 properties with 2-3            Typically individual property;
  acquired over time                               institutional investors                       no portfolio investments

                                                                                                                    =AuM (30.06.2020)

                                                                                                                                              36
INSTITUTIONAL
                                                                                                                                                                    BUSINESS

INSTITUTIONAL BUSINESS: PORTFOLIO SPOTLIGHT
Strong focus on Core assets in Top 7 Locations

                                                                                           Hamburg,                                 Berlin,
          Dusseldorf,                                         Dortmund                                           Frankfurt,
                                     Stadthaus,                                            Opera Offices:
          CABO:                                               HCC:                         Type: Fee             IBC Campus: Pressehaus
                                     Cologne:                                                                    Type: Club Alexanderplatz:
          Type: Manage-              Type: Club               Type: Manage-                development
                                                              to-core (value)              (finished)            deal                Type: Individual
          to-core (value)            deal
                                                                                                                                            mandate

          Dusseldorf,                                                                                                       Frankfurt, Global
          Business Campus                                                           Hamburg                                           Tower:
          am Park:                                                                                                        Type: Individual mandate
          Type: Club deal                                                                                                   (under refurbishment)
                                                                                                      Berlin
                                                                                                                                  Frankfurt,
         Neuss, Police                                                                                                          RIVERPARK
         Training Center:                                                                                                     Tower & Suites:
         Type: Infrastructure fund                                                                                        Type: Individual mandate
                                                                                                                            (under refurbishment)

                                                                       Dusseldorf                                                   Frankfurt,
          Cologne, Triforum:                                        Cologne
                                                                                                                               Villa Kennedy:
          Type: Club deal                                                                                                            Type: Individual
                                                                                                                                            mandate
                                                           Frankfurt
          Mainz, DB                                                                                                                Frankfurt,
          Cargo-                                                                                                               Garden Tower:
          Headquarter:                                                                                                               Type: Individual
          Type: Infrastructure                                                                                                              mandate
                                                                                     Munich

                                                                                                                                   Frankfurt,
          Frankfurt, Japan
                                                                                                                               Schillerportal:
          Center:                                                                                                                    Type: Individual
          Type: Individual mandate                                                                                                          mandate

                                                  Munich, Junges                    Munich,
          Frankfurt,                                                                                                            Frankfurt,
                                                  Quartier                                                     Munich, Pasing
          WINX:                                                                     Sapporo-                                  Eurotheum:
                                                  Obersendling:                                                Central:
          Type: Fee                                                                 bogen:                                    Type: Individual
                                                                                                               Type: Opportunistic
          development                             Type: Infrastructure                                                                      mandate
                                                                                    Type: Club deal
                                                  fund
                                                                                                                                                        DIC office location
                                                                                                                                                        Asset location

                                                                                                                                                                              37
INSTITUTIONAL
                                                                                                                                                                                                      BUSINESS

          INCOME FROM INSTITUTIONAL BUSINESS
          Strong base of recurring fee income

                                                             Types of fees                                     Recognition of fee income                                             Classification
                                                                                                                  Warehousing income
                                                                Setup1                                            Set up fees for new investment vehicles
                                        Sourcing/
                                                                                                                                                                                           Transaction
                                       acquisition                                                                Transaction fee income recognised as percentage
                                                                Acquisition                                         of transaction volume
Real Estate investment lifecycle

                                     Investment/                Asset / property management                       Recurring fee income recognised as percentage of AuM                  Asset / property
                                       property                                                                                                                                           management /
                                                                                                                  Repositioning of office and retail projects generally                  development
                                     management                 Development                                         recognized as percentage of construction cost

                                                                                                                  Transaction fee income recognised as percentage
                                                                Sales fees                                          of transaction volume                                                  Transaction

                                        Exit/                                                                     Income recognized upon successful exit of sale of
                                                                Promote                                             the properties
                                      Realisation
                                                                                                                                                                                          Performance
                                                                                                                  Fee payable when return hurdles of investment vehicle are
                                                                Performance fees                                    met or exceeded

                                                              Equity return
                                                              from co-investments                              Recognition of equity return                                          Classification
                                                                                                                  Regular equity return from own investment in DIC
                                                                Equity return                                       investment vehicles (fixed return levels)                             Equity return
                                        Dividend
                                                                                                                  Gain in value of equity stake in investment vehicle
                                                                Return upside                                       following positive performance                                        Equity return

                                                                                                                                                         Recurring (not success based)       One-time (success based)
          1            Setup fee for new investment vehicles where DIC secures 1-2 properties as start assets for the investment vehicle
                                                                                                                                                                                                                  38
FINANCIALS

INCOME STATEMENT H1 2020
Strong rise in income from Institutional Business lifts profit for the period

                                                       1   Mainly as a result of last year's acquisitions, the gross rental income
                                                           increased by 3% to EUR 51.4 million (H1 2019: EUR 49.7 million)

                                                       2   Real estate management fees more than doubled from EUR 17.5 million
                                                           to EUR 42.1 million due to the significant increase in assets under
                                                           management in the Institutional Business compared to the same period
                                                           of the previous year, mainly based on new vehicles structured and
                                                           launched and anorganic growth in the Institutional Business in 2019

                                                       3   Operating expenses were strongly influenced by the anorganic growth of
                                                           the Institutional Business in 2019, and to some extent by higher
                                                           operating expenses in the Commercial Portfolio from mainly higher legal
                                                           and consulting fees due to Covid-19

                                                       4   Due to the measures implemented in the second half of 2019 to
                                                           optimize our financing structure with the repayment of the bond 14/19
                                                           with a coupon of 4.625% p.a. and a volume of EUR 175 million and the
                                                           first issue of low-interest promissory notes (average 1.55% p.a. with a
                                                           volume of EUR 180 million), the net interest result increased by
                                                           EUR 2.7 million to EUR -14.2 million (H1 2019: EUR -16.9 million)

                                                       5   Profit for the period increased in the first half 2020 by 10% to
                                                           EUR 28.5 million (H1 2019: EUR 25.9 million). Due to the positive
                                                           development of the FFO, we were able to achieve a positive result
                                                           despite lower earnings from sales as well as increased depreciation and
                                                           amortization

                                                                                                                                     39
FINANCIALS

BALANCE SHEET PER 30.06.2020
Capital Increase strengthens Equity Base

                                           1   Balance sheet as of 30 June 2020 is mainly impacted by the capital increase
                                               in January 2020 (6,857,774 new shares at a price of EUR 16.00). Total
                                               assets increased by EUR 68.1 million compared to year-end 2019

                                           2   Current assets increased by EUR 68.1 million, mostly due to the positive
                                               cash inflow from the capital increase (EUR 107.3 million net proceeds)

                                           3   Total equity increased by EUR 128.4 million, mostly due to the net proceeds
                                               of EUR 107.3 million from the capital increase on the one hand and the
                                               consolidated profit for the period H1 2020 of EUR 28.5 million on the other
                                               hand

                                           4   Due to refinancing activities in H1 2020, we see a shift between non-
                                               current loans and borrowings and current loans and borrowings compared to
                                               year end 2019

                                           5   Equity ratio increased by 380 bp compared to 31 December 2019, mostly as
                                               a result of the net proceeds from the capital increase in January 2020 and
                                               the profit for the period H1 2020

                                                                                                                             40
FINANCIALS

DIVERSIFIED INCOME MITIGATES VOLATILITY FROM EXOGENOUS SHOCKS
Income development H1 2020

Stable development of rental income…   ... plus strong growth of real estate management fees
in EUR million                         in EUR million

In addition, sales profit and...       ...profit of associates supplement main income streams
in EUR million                         in EUR million

                                                                                                41
FINANCIALS

FUNDS FROM OPERATIONS INCREASED BY 18%
Growing real estate platform in Institutional business and optimised financial structure leads to higher FFO

FFO-Bridge                                                                        Main differences year-over-year:
in EUR million
                                                                                  1
                                                                                     Increased valuation allowances for
                                                                                      rent receivables of EUR 3.1 million
                                                                                      for unpaid rents in the period April
                                                                                      to June 2020 lowered net rental
                                                                                      income

                                                                                  2
                                                                                     Growth of platform (increase in
                                                                                      number of vehicles and AuM) as
                                                                                      well as successful transactions as
                                                                                      drivers of fee growth

                                                                                  3
                                                                                     Reduction due to the
                                                                                      discontinuation of TLG dividend in
                                                                                      2020 (FFO contribution of
                                                                                      EUR 10.0 million in H1 2019)

                                                                                  
                                                                                  4   Increased OPEX mainly due to full
                                                                                      consolidation of GEG for six
                                                                                      months in H1 2020

                                                                                  5
                                                                                     Improvement of financial structure
                                                                                      with reduced interests (repayment
                                                                                      of bond 14/19 in H2 2019, issue
                                                                                      of promissory note with
                                                                                      significantly lower coupon)

                                                                                                                        42
FINANCIALS

SEGMENT REPORTING H1 2020
Institutional Business delivering consistently growing FFO contribution

                                                                                 Main drivers Commercial Portfolio:

                                                                                   Gross rental income increased by 3% y-o-y,
                                                                                    mainly due to acquisitions
                                                                                   Lower net rental income due to increased
                                                                                    valuation allowances for rent receivables not
                                                                                    paid in period April to June 2020 due to
                                                                                    Covid-19 regulation
                                                                                   OPEX increased by EUR 1 million mainly due
                                                                                    to administrative costs from increased legal
                                                                                    and consulting services as a consequence of
                                                                                    Covid-19
                                                                                 Main drivers Institutional Business:

                                                                                   Real estate management fees were boosted
                                                                                    by significant increase in AuM from anorganic
                                                                                    growth and new vehicles structured and
                                                                                    launched
                                                                                   Share of the profit of associates increased
                                                                                    from EUR 2.8 million to EUR 6.3 million. In
                                                                                    2019 DIC received additional EUR 13.0
                                                                                    million dividend income from the TLG
                                                                                    participation (sold in 2019)
                                                                                   OPEX were mainly influenced by the
                                                                                    anorganic growth in 2019 and full
                                                                                    consolidation of GEG for six months

                                                                                                                             43
FINANCIALS

ADJUSTED NAV CALCULATION PER 30.06.20

    1
       Book value of investment properties                              in EURm                                                                                                  30.06.2020
        (Commercial Property segment)                                    Assets                                                                                          (in EUR million) (in EUR per share)
                                                                         Book value of investment properties                                                        1           1,625.2               20.55
    2
       Goodwill related to acquisition of GEG                           Real estate assets acc. to IFRS 5                                                                         96.4                1.22
    3
       Service agreements are intangible assets                         Equity investments (indirect property)                                                                    73.1                0.92
        recognised as within the scope of the                            Goodwill                                                                                   2             177.9                2.25
                                                                         Service agreements                                                                         3              43.9                0.55
        purchase price allocation following the
                                                                         Carrying amount of receivables from related parties                                        4             135.2                1.71
        acquisition of GEG                                               Cash and cash equivalents                                                                                416.6                5.27
    4
       Carrying amount of receivables from                              Other assets                                                                                             157.2                1.99
        related parties                                                  Total assets                                                                                           2,725.5               34.46

    5
       Fair value adjustment for investment                             Deduct Total liabilities                                                                               (1,628.3)                 (20.59)
        properties as well as equity investments in
        associates and other investments, based                          Total equity                                                                                             1,097.2                  13.87
        on an audited valuation (cost accounting)1                       Deduct Minorities                                                                                           (4.1)                 (0.05)
                                                                         Total shareholder’s equity (book value)                                                                  1,093.1                  13.82
    6
       Adjustments to deferred tax on                                   Fair value adjustment of investment properties and equity investments                      5               283.6                   3.59
        investment properties in IFRS financial                          Other adjustments                                                                          6                 5.7                   0.07
        statements and fair value of financial                           EPRA-NAV                                                                                                 1,382.4                  17.48
        instruments                                                      Deduct Goodwill and other intangible assets/liabilities                                                  (194.3)                  (2.45)
                                                                         Fair value of Institutional Business                                                       7               557.0                   7.04
    7
       Fair value of Institutional Business based                       Adjusted NAV                                                                                             1,745.1                  22.07
        on audited valuation

     Adjusted NAV of EUR 22.07 per share reflects the full value of Institutional Business in the amount of EUR 7.04 per share
     EUR 2.45 has already been included in the EPRA-NAV calculation via the goodwill of GEG and other intangible assets/liabilities

1The fair values calculated (net value after deducting transaction costs) are based entirely on the findings of the independent valuers contracted for this purpose, Cushman & Wakefield, Jones Lang LaSalle and
ENA Experts, who have undertaken a valuation in accordance with internationally recognised standards
                                                                                                                                                                                                                    44
FINANCIALS

EUR 2.7BN OF ADJUSTED FAIR VALUE CAPTURES ASSET VALUE
OF COMMERCIAL AND INSTITUTIONAL BUSINESS

       Book value of investment properties                              in EURm                                                                                                                    30.06.2020
    1
        (Commercial Property segment)                                    Assets
                                                                         Book value of investment properties                                                                                         1   1,625.2
    
    2   Fair value of investment properties                              Fair value adjustment                                                                                                             277.7
        based on an audited valuation1                                   Fair value of investment properties, total1                                                                                 2   1,902.9
       Fair value of equity investments (indirect                       Fair value of equity investments (indirect property)                                                                        3     127.2
    3                                                                    Goodwill                                                                                                                    4     177.9
        property) including equity interest in
                                                                         Service agreements                                                                                                          5      43.9
        associates and other investments                                 Carrying amount of receivables from related parties                                                                         6     135.2
    4
       Goodwill related to acquisition of GEG
                                                                         Fair value of assets (value)                                                                             A                    2,387.1
    5
       Service agreements are intangible assets                         Deduct goodwill                                                                                                               (177.9)
        recognised as within the scope of the                            Deduct service agreements                                                                                                       (43.9)
        purchase price allocation following the                          Add fair value of Institutional Business                                                                                    7   557.0
        acquisition of GEG
    6                                                                    Adjusted fair value of assets (value)                                                                    B                      2,722.3
       Carrying amount of receivables from
        related parties                                                  Liabilities
    7
       Fair value of Institutional Business based                       Non-current liabilities to banks                                                                                                1.027.6
                                                                         Current liabilities to banks                                                                                                      104.2
        on audited valuation
                                                                         Related party liabilities                                                                                                          17.4
                                                                         Corporate bond                                                                                                                    325.6
                                                                         Less cash and cash equivalents                                                                                                   (416.6)
                                                                         Net liabilities (loan)                                                                                   C                      1,058.2

                                                                         LTV2 (=C/A)                                                                                                                       44.3%
                                                                         Adjusted LTV2 (=C/B)                                                                                                              38.9%

     Adjusted fair value sums up to EUR 2.7 billion, accounting for fair value of Commercial Portfolio and Institutional Business segment
     LTV (30.06.2020) of 44.3%2, reduced by 350 basis points compared to year-end 2019 after capital increase in January 2020
     Adjusted LTV of 38.9%2 including fair value of Institutional Business segments

1The fair values calculated (net value after deducting transaction costs) are based entirely on the findings of the independent valuers contracted for this purpose, Cushman & Wakefield, Jones Lang LaSalle and
ENA Experts, who have undertaken a valuation in accordance with internationally recognised standards; 2 LTV excl. warehousing
                                                                                                                                                                                                                    45
OTHER

SUPERVISORY BOARD
Highly reputable supervisory board members with long-term real estate expertise

                  Prof. Dr. Gerhard Schmidt                                                         Klaus-Jürgen Sontowski
                  Chairman of the Supervisory Board                                                 Deputy Chairman of the Supervisory Board
                  Managing Partner Germany of Weil, Gotshal & Manges LLP                            Founding Partner and Managing Director of
                                                                                                    Sontowski & Partner GmbH

                  Prof. Dr. Ulrich Reuter                                                          Eberhard Vetter
                  Member of the administrative board of                                            Head of Investments of RAG-Stiftung
                  Versicherungskammer Bayern, Versicherungsanstalt des
                  öffentlichen Rechts; Professor for public law at University
                  of Aschaffenburg

                  Michael Zahn                                                                     René Zahnd
                  Chief Executive Officer of Deutsche Wohnen SE                                    Chief Executive Officer of Swiss Prime Site AG

    Independent, as defined by Deutscher Corporate Governance Kodex (DCGK) as of 7 February 2017

                                                                                                                                                        46
NOTES

        47
DISCLAIMER

This publication constitutes neither an offer to sell nor a solicitation to buy or subscribe to any securities. In case of an offer of securities the information legally
required to be provided to investors will be contained only in a securities prospectus as approved by the competent authority. The information contained herein
is not for distribution, directly or indirectly, in or into the United States of America (including its territories and possessions of any State of the United States of
America or the District of Columbia) and must not be distributed to U.S. persons (as defined in Regulation S of the U.S. Securities Act of 1933, as amended
("Securities Act")) or publications with a general circulation in the United States of America. This publication constitutes neither an offer to sell nor a solicitation
to buy or subscribe to any securities in the United States of America. None of the securities of DIC Asset AG have been registered under the Securities Act and
may not be offered or sold in the United States of America absent registration or an exemption from registration under the Securities Act.

This publication is only addressed to and directed at persons in member states of the European Economic Area who are "qualified investors" within the meaning
of Article 2(1)(e) of the Prospectus Directive (Directive 2003/71/EC as amended) ("Qualified Investors"). In addition, in the United Kingdom, this publication is
being distributed only to, and is directed only at, Qualified Investors who (i) are persons who have professional experience in matters relating to investments
falling within Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "Order"), (ii) are high net worth
entities falling within Articles 49(a) to (d) of the Order, or (iii) other persons to whom it may otherwise lawfully be communicated. This presentation should not
be regarded by the recipient as a substitute for the exercise of its own judgment. Nothing contained herein is, or shall be relied upon as, a promise or
representation as to the past or future. No representation or warranty, expressed or implied, is made as to, and no reliance should be placed on, the fairness,
accuracy, completeness or correctness of the information, or opinions contained in this presentation. Neither DIC Asset AG nor any of its advisors or
representatives shall have any responsibility or liability whatsoever (for negligence or otherwise) for any loss howsoever arising from any use of this document
or its contents or otherwise arising in connection with this presentation.

This presentation speaks as at the date hereof (unless an earlier date is otherwise indicated in the presentation) and in giving this presentation, no obligation is
undertaken and nor is any representation or undertaking given by any person to provide the recipient with additional information or to update, revise or
reaffirm the information contained in this presentation or to correct any inaccuracies therein which may become apparent. This presentation may contain
certain forward-looking statements, forecasts, estimates, strategic targets, projections and opinions ("Forward Statements"). No representation is made or will be
made that any Forward Statements will be achieved or will prove to be correct. Actual future results and operations could vary materially from the Forward
Statements. Similarly no representation is given that the assumptions disclosed in this presentation upon which Forward Statements may be based are
reasonable.

UNLESS EXPRESSLY STATED OTHERWISE, ALL INFORMATION, DATA, VIEWS AND FORWARD-LOOKING STATEMENTS CONTAINED IN THIS COMPANY
PRESENTATION ARE BASED ON INFORMATION, DATA AND FORECASTS AVAILABLE TO THE COMPANY AT THE TIME OF THE PUBLICATION OF THIS
COMPANY PRESENTATION. THE COMPANY IS NOT OBLIGED TO UPDATE THIS COMPANY PRESENTATION UNDER RELEVANT LAWS AND THEREFORE
WILL NOT UPDATE THIS COMPANY PRESENTATION WHATSOEVER. ALL INFORMATION AND DATA CONTAINED IN THIS COMPANY PRESENTATION
ARE BASED ON INFORMATION AND DATA, WHICH WAS PREVIOUSLY PUBLISHED BY THE COMPANY IN CONNECTION WITH ITS CONTINUOUS
REPORTING OBLIGATIONS UNDER RELEVANT FINANCIAL OR SECURITIES LAWS.

Company presentation as of October 2020

                                                                                                                                                                            48
You can also read