Expanding Horizons - Municipal Gas Authority of Georgia

Page created by Curtis Hogan
 
CONTINUE READING
Expanding Horizons - Municipal Gas Authority of Georgia
Expanding
            Horizons

                Municipal Gas Authority of Georgia

                              Annual Report 2018
Expanding Horizons - Municipal Gas Authority of Georgia
MUNICIPAL GAS AUTHORITY OF GEORGIA

Table Of Contents
Mission, Corporate Profile                                                                   Inside front cover
President & Chairman’s Message                                                                                2
Board Members and Officers                                                                                   14
Key Operating Statistics                                                                                     15
Financial Statements                                                                                         16
   - Auditors’ Report
   - Management’s Discussion & Analysis
   - Financial Statements
General Corporate Information                                                              Outside back cover

Our Mission
To provide municipalities a reliable, economical supply of natural gas and to assist them in developing and
growing their gas systems to optimize the benefits of public ownership.

Corporate Profile
The Municipal Gas Authority of Georgia (the Gas Authority) is the largest non-profit natural gas joint-
action agency in the United States, serving 79 Members in Georgia, Alabama, Pennsylvania, Tennessee,
and Florida that meet the gas needs of more than 242,000 customers. In addition, the agency provides
services to 11 other agencies and public systems referred to as “Municipal Customers”. The Gas Authority
serves as the manager of both Public Gas Partners, Inc. (PGP) and Main Street Natural Gas, Inc. (Main
Street), which acquire and provide economical natural gas reserves, in the case of PGP, and long-term
prepaid natural gas supplies, in the case of Main Street, to the Gas Authority and other public systems.

The Gas Authority was formed in 1987 by an Act of the Georgia General Assembly to assist municipal
Members who own and operate natural gas distribution systems. Member and Municipal Customer
systems are located on the pipeline facilities of seven interstate pipelines. The Gas Authority provides a
broad array of gas supply, marketing and other related services, which deliver significant benefits to its
Members, Municipal Customers and the communities they serve.

Services include gas supply and storage management, supply and capacity planning, regulatory
representation, industrial customer assistance, budget assistance, rate design, budget forecasting,
market development, communications, project financing, risk management assistance, regulatory
compliance, and training.
Expanding Horizons - Municipal Gas Authority of Georgia
MUNICIPAL GAS AUTHORITY OF GEORGIA

“Education
       is not the filling of a pail,
			   but the lighting
                                   of a fire.”
                                              - William Butler Yeates
Expanding Horizons - Municipal Gas Authority of Georgia
MUNICIPAL GAS AUTHORITY OF GEORGIA

As Simple as ABC
					                   Natural Gas is cost effective, reliable, safe
and environmentally responsible.

President and CEO - Arthur Corbin and Chairman of the Board - Daren Perkins

2
Expanding Horizons - Municipal Gas Authority of Georgia
MUNICIPAL GAS AUTHORITY OF GEORGIA

Reliable, low-cost energy is key to human
development and well-being! A cost effective, reliable
                                                           Members’ Industrial Customer Mix
                                                           January - December 2018
supply of energy can ensure clean drinking water,
feed the hungry, take care of the sick, maintain            Timber, 1.08%
comfortable homes and buildings, open doors for            Textiles, 20.38%
education and improve economies. It promotes                Poultry, 5.32%
freedom and independence. Through available                 Military, 9.32%
resources and American ingenuity and innovation,           Medical, 1.10%
the United States has the means to lead the world in
energy production that is safe, reliable, low cost and
environmentally responsible.

More homes and businesses in the United States use
natural gas today than ever before. Why? For the
comfort, cost, convenience and control afforded them
through reliable natural gas service. Households that
use natural gas for heating (both space and water),
cooking and clothes drying save on average $874 per
year compared to homes using electricity for those                                            Corrections, 0.31%

appliances. Low domestic natural gas prices and                                               Electric Generation, 11.30%

an efficient natural gas delivery system have led to                                          Food & Beverage, 5.52%

savings of $105 billion for American businesses over                                          Kaolin Mining, 4.19%

the last ten years. Natural gas utilities nationwide add                                      Chemicals, 16.31%

nearly 630,000 customers each year on average, or                                             Automotive, 0.27%

about one new customer every minute.                                                          Agribusiness, 1.02%

                                                                                              Manufacturing, 23.86%

Growing Volumes
                                                           In 2018, the Gas Authority’s long-term supply service
The Gas Authority and its Members experienced              to eleven other municipal customers totaled 28.3 Bcf,
record growth in throughput volumes in 2018.               up more than 2.4 Bcf from 2017. This annual volume
Members delivered over 56 Bcf to customers, up             growth includes a new, long-term supply agreement
12 percent from 2017. Most of this increase is             with Memphis Light, Gas and Water (“MLGW”) and
attributable to growth in the industrial sector served     expanding supply services to Richmond Gas Works
by Members, including both the expansion of                (Virginia), City of LaGrange (Georgia), Black Belt
operations at existing industrial customers and the        Energy (Alabama) and Patriots Energy Group (South
addition of new industries. Also contributing to this      Carolina). Overall, the Gas Authority set a record in
record increase in Member throughput were the              total throughput volumes, delivering 84.5 Bcf in 2018,
colder temperatures in 2018 compared to 2017 and           or 11 percent more than 2017.
an overall increase in residential customers served,
up about one percent.

                                                                                                                       3
Expanding Horizons - Municipal Gas Authority of Georgia
MUNICIPAL GAS AUTHORITY OF GEORGIA

Calculating Our Progress
					                 		      In 2018, the Gas Authority
Members experienced record growth in throughput volumes, up
12 percent from 2017.

4
Expanding Horizons - Municipal Gas Authority of Georgia
MUNICIPAL GAS AUTHORITY OF GEORGIA

Adding Low Cost, Long-Term Supplies &                        Total Throughput
Municipal Customers                                          Weather Comparison to Normal
                                                                                        90
In 2018, the Gas Authority completed two long-term
supply prepayments with Royal Bank of Canada                                            80
(“RBC”) through Main Street Natural Gas to meet
Members’ growing requirements and service to                                            70

                                                        Throughput Volumes (BCF/Year)
other municipal customers. The first Main Street
                                                                                        60
transaction with RBC closed in February and the
second in May. Main Street issued over $2 billion
                                                                                        50
in bonds to fund these supply prepayments that will
meet about 30 percent of the Members’ gas supply                                        40
requirements for the next 30 years, with commodity
savings averaging approximately 40 cents per                                            30
MMBtu through the initial 5.5-year period of
these transactions.                                                                     20

                                                                                        10
In addition to these Main Street prepayments,
the Gas Authority helped Patriots Energy Group                                           0
Financing Agency (“PEGFA”) complete its first supply                                           2014         2015        2016           2017        2018
                                                                                             28% Colder   3% Warmer   4% Warmer     12% Warmer   11% Colder

                                                                                                  Members                         Municipal Customers

                                                                                                                            These youngsters from Matt
                                                                                                                            Arthur Elementary School
                                                                                                                            are excited to start their day.
                                                                                                                            Their school is in the Houston
                                                                                                                            County School District, where
                                                                                                                            many of its more than 14,000
                                                                                                                            school children are now
                                                                                                                            riding to and from school in
                                                                                                                            clean-burning and economical
                                                                                                                            compressed natural gas-
                                                                                                                            powered school buses.

                                                                                                                                                              5
Expanding Horizons - Municipal Gas Authority of Georgia
MUNICIPAL GAS AUTHORITY OF GEORGIA

Our Origins and Discoveries
					                      		     Joint action is at the core of
all the Gas Authority does, leveraging its Members’ collective
strengths for the benefit of all.

6
Expanding Horizons - Municipal Gas Authority of Georgia
MUNICIPAL GAS AUTHORITY OF GEORGIA

 prepayment with RBC. Most of the prepay supplies
 the Gas Authority purchased from PEGFA will be
 used to meet the new supply service to MLGW and to
 expand and extend the existing supply service to the
 City of LaGrange (Georgia).

 Both Main Street transactions and the PEGFA
 transaction used PGP Pool 4 to serve as the
 commodity swap counterparty and the upstream
 supplier to RBC. Through a services agreement with
 PGP, the Gas Authority provides all the necessary
 functions to perform these important services within
                                                                                      The Georgia Utilities Training Academy in Monroe, Georgia, conducts
 the supply prepayment structure. The service fees                                    utility training for employees in natural gas distribution, water and waste-
 the Gas Authority collects help to lower overhead                                    water management. The training facility is a complex of small buildings
                                                                                      outfitted with pipelines and equipment to provide hands-on instruction on
 costs billed to Members.                                                             a variety of technical and safety-related topics.

 Near the end of 2018, the Gas Authority completed                                    issuing approximately $700 million in bonds to meet
 the negotiations and structuring of a Main Street                                    8 percent of Member requirements and to provide
 prepayment with Macquarie Bank. Unlike the other                                     new supply service to four municipal customers:
 prepayment transactions completed in 2018, this                                      Florida Gas Utility (which includes Florida Municipal
 Main Street prepayment with Macquarie is fixed for                                   Power Agency), Jacksonville Electric Authority,
 the full 30-year term. In February 2019, Main Street                                 Orlando Utilities Commission and Philadelphia Gas
 closed on this prepayment with Macquarie Bank,                                       Works.

  Gas Prepayment Supplies to Municipal Customers
                             35,000,000

                             30,000,000
Total Yearly Sales (MMBtu)

                             25,000,000

                             20,000,000

                             15,000,000

                             10,000,000

                              5,000,000

                                     0
                                      2016              2017                  2018                    2019                       2020                        2021

                                             Richmond          Cartersville    LaGrange             MEAG Power               SEAGD

                                             PEG               Tallahassee     Clarke-Mobile        Black Belt Energy        FGU (including FMPA)
                                             JEA               MLGW             OUC                 PGW
                                                                                                                                                                 7
Expanding Horizons - Municipal Gas Authority of Georgia
MUNICIPAL GAS AUTHORITY OF GEORGIA

Maintaining Our System
					                    		     In 2018, market conditions were
favorable for new prepayment transactions, which ensure economic
natural gas prices for Members and Municipal Customers.

8
MUNICIPAL GAS AUTHORITY OF GEORGIA

Stable Member Returns
Over 50 percent of the Members’ supply                                       years, the Gas Authority was able to maintain stable
requirements are now being met with prepay                                   Member storage returns of $1.1 million for 2018.
supplies. The addition of these long-term supply                             With the return of more dramatic price volatility, the
prepayments, with their significant commodity                                Gas Authority used all the amounts collected through
savings, will help to stabilize portfolio returns to                         the swing supply charge last year to meet Member
Members in the short-term with the potential for                             load swings while still maintaining first of the month
increases in the future. For 2018, Members received                          spot pricing for all volumes delivered.
annual returns from the long-term supply portfolio of
$6.2 million, an increase of $700,000 from 2017.                             Total 2018 returns to Members, both operational and
                                                                             supply portfolio, were $11 million, up $500,000 from
Through Gas Authority operations, Members                                    2017. These Gas Authority returns contribute directly
received $2.7 million in pipeline capacity release                           to Members’ margins on their natural gas systems.
revenues in 2018, up 13 percent from 2017. This
increase was primarily driven by amending the
asset management agreement (“AMA”) executed
for Members that own Pine Needle LNG peaking
capacity on Transco and incorporating our Transco
Zone 3 to 6 capacity in this AMA. Net margins on
storage fell dramatically due to market pressure on
storage values, dropping to $0.6 million, down 40

                                                                                                                      Figured
percent from 2017. However, by using a portion of

                                                                                                                      it out.
the surplus in storage earnings achieved in previous

                                                                                                                  Knew
                                                                                                                  You Would.
                                                                                                                       One day it clicked: Home is bigger than just its square feet.
                                                                                                                       So, now you measure it in different ways, like how many
                                                                                                                       more minutes the kids beg to play in the always warm tub.
                                                                                                                       You say you’re no math major, but you’ve definitely found
                                                                                                                       the right answer.

                                                                                                                       See how natural gas turns homes into havens at
                                                                                                                       www.NaturalGasGenius.com or #NaturalGasGenius

Through partnerships with the Technical College System of Georgia, the       The American Public Gas Association (APGA) is one of many industry
Gas Authority provides continuing education units (CEUs) to its network      advocates raising awareness for natural gas. Its “Natural Gas. Genius.”
of plumbing and HVAC contractors installing natural gas appliances as        campaign recognizes that consumers rank energy decisions on par
part of the on-bill financing program. The technical schools certify that    with lifestyle choices for their homes. It capitalizes on the public’s
the instruction provided during contractor training events held around the   desire to provide better for their families and friends through improved
state meets their requirements for CEUs.                                     homeownership.

                                                                                                                                                                                       9
MUNICIPAL GAS AUTHORITY OF GEORGIA

Communicating Our Story
					                    		      Empowering consumers to
make wise decisions for their households is now central to natural
gas marketing.

10
MUNICIPAL GAS AUTHORITY OF GEORGIA

Expanding Services
At the end of 2018, the Gas Authority launched a new                           with the American Public Gas Association in the
business called Natural Gas Connection (“NGC”)                                 development of a new consumer campaign called
to serve its Members. NGC offers a convenient,                                 “Natural Gas. Genius”. Plans are already underway
easy and enjoyable, one-stop, shopping experience                              to utilize these marketing materials by NGC, the Gas
for participating Members’ customers to purchase,                              Authority regional marketing groups as well as the
finance and schedule installation and repairs of                               Natural Gas Association of Georgia.
natural gas appliances. Initially, NGC will serve a
limited group of Members in Northwest Georgia                                  The Subscribed Regulatory Compliance Service
(Adairsville, LaFayette, Summerville and Trion)                                (“SRCS”) and the Main Street On-Bill Financing
to refine the business model and service delivery                              Program continue to provide valuable services to
system before expanding its operations to other                                Members, customers and other organizations. The
regional Member groups. NGC opened a regional                                  SRCS helps 96 participating entities, including 66
appliance showroom in Trion Town Hall, featuring                               municipal gas systems and 30 other participating
“good, better, best” offerings for water heaters (tank                         companies and organizations, to comply with pipeline
and tankless), space heaters, logs, ranges, cooktops,                          safety regulations. The Main Street On-Bill Financing
clothes washers and dryers.                                                    Program is a $7 million, interest free, revolving
                                                                               loan fund available to Members for their residential
Through the Gas Authority’s Emerging Technology                                customers to use for the purchase and installation of
Program, eight Members have commercial gas heat                                new or replacement natural gas appliances. Twenty-
pump installations utilizing the Yanmar 3-pipe gas                             five Members currently access the Program with
engine heat pump with total gas cooling capacity                               1,400 loans outstanding for a total of $2.9 million.
approaching 400 tons. In 2018, the Gas Authority’s
marketing and advertising team worked closely

Natural Gas Connection (NGC) has opened its first regional appliance showroom in Trion, Georgia, as well as three satellite locations in Adairsville,
LaFayette, and Summerville. NGC provides a convenient one-stop shopping experience and offers sales, installation, financing and maintenance of
residential natural gas appliances.

                                                                                                                                                        11
MUNICIPAL GAS AUTHORITY OF GEORGIA

Our Innovative Solutions
					                    		      Our mission to provide reliable,
low-cost natural gas service to Members, customers and
communities drives our operation, innovation and progress.

12
MUNICIPAL GAS AUTHORITY OF GEORGIA

2019 and Beyond
The Gas Authority is committed to helping its
Members provide reliable, low-cost natural gas
service to their customers and communities. We’re
expanding horizons through offering new services
that make it easy for our Members’ customers to use
natural gas in their homes and businesses. We’re
adding other municipal customers to our supply
projects to enhance the economics for all. We’re
exploring ways to improve our operations to be more
efficient and provide the best, most effective service
at more locations on more pipelines. The Gas
Authority has an outstanding team of professionals
dedicated to helping its Members and other Municipal
Customers serve their customers and communities
and achieve their gas distribution system goals.

On behalf of our Board and employees, we thank
you for the opportunity to serve you, your customers
and your communities and pledge to always work
hard to deserve the confidence and trust you have
placed in us.

Arthur Corbin
President & CEO                                          Morgan County High School’s College and Career Academy is located in
                                                         a new state-of-the-art facility in Madison, Georgia. All students participate
                                                         in one of four “academies”: Arts and Humanities, Health and Human
                                                         Services, Media and Communication, and Science and Industry. Students
                                                         can “test drive” a variety of career paths or build the foundation for a
                                                         lifelong career in one specific track, like these students in the Culinary
Daren Perkins                                            Arts Program.
Chairman of the Board

                                                                                                                                   13
MUNICIPAL GAS AUTHORITY OF GEORGIA

                                                                                                  Officers
                                                                                                  From left to right:
                                                                                                  Chris Strippelhoff,
                                                                                                  Chief Membership Officer
                                                                                                  Susan Reeves,
                                                                                                  Chief Financial Officer
                                                                                                  Mike Frey,
                                                                                                  Chief Operating Officer
                                                                                                  Arthur Corbin,
                                                                                                  President & CEO
                                                                                                  Peter Floyd,
                                                                                                  General Counsel – Alston & Bird

Board of Directors

From left to right:
Howard McKinnon, Town Manager – Havana, FL, Jonathan Mason, Assistant Gas Superintendent – Chambersburg Gas Department,
Kenneth L. Usry (Vice Chairman), Mayor of Thomson, Steve Sykes, City Manager – Camilla, Charles K. Shaheen, former City Council Member –
Warner Robins, Daren Perkins (Chairman), Gas Superintendent – Buford, Luther L. (Buddy) Duke, III, Mayor – Adel, Chris Hobby, City Manager –
Bainbridge, Todd Hardigree, Gas Director – Lawrenceville, David Aldrich (Secretary/Treasurer), City Manager – Hartwell, Irving Thompson, General
Manager – East Central Alabama Gas District, Michael Clay, Director of Utilities – Dublin
14
MUNICIPAL GAS AUTHORITY OF GEORGIA

Key Operating Statistics
 		                                                                        2014     2015      2016      2017      2018
 Number of Members/Municipal Customers
		   Members on Southern Natural		                                           25       25        26        26        25
		   Members on Southern Natural - South Georgia Facilities		                27       28        28        29        29

 Members on Transco		23                                                               23        23        23        23
		   Members on Texas Eastern		                                               3        3         2         2         2
		   Municipal Customers on Various Pipelines		                               9        9         9        10        11
		   Regulatory Compliance Customers		                                       25       25        31        33        36
 Total		112                                                                          113       119       122       126

 Total Throughput By Member & Municipal Customers (000 MMBtu)
		Member		53,875                                                                   52,381    51,501    50,035    56,209
		Municipal Customers		27,097                                                      26,600    26,535    25,888    28,327
 Total 		80,972                                                                    78,981    78,036    75,923    84,536

 Total Throughput By Pipelines (000 MMBtu)
		Southern Natural		21,347                                                         21,774    23,708    21,806    23,133
		   Southern Natural - South Georgia Facilities		                       14,289    14,802    14,369    15,334    16,766
		Transco		32,131                                                                  29,764    29,813    28,675    32,995
		Texas Eastern/Midwestern		4,900                                                   4,383     1,796     1,748     1,999
		Florida Gas Transmission		4,242                                                   4,242     4,256     4,242     4,548
		   Other		                                                              4,063     4,016     4,094     4,118     5,095
 Total		80,972                                                                     78,981    78,036    75,923    84,536

 Heating Degree Days - Actual
		South Georgia		1,611                                                              1,016     1,128     1,020     1,367
		Middle Georgia		2,745                                                             2,021     1,964     1,742     2,175
		   North Georgia		                                                      2,951     2,272     2,254     2,068     2,630

 Heating Degree Days - 10 Year Average
		   South Georgia                                                        1,477     1,428     1,412     1,376     1,423
		Middle Georgia		2,307                                                             2,291     2,279     2,244     2,300
		North Georgia		2,656                                                              2,609     2,590     2,560     2,567

 Average Spot Price ($/MMBtu)		                                           $4.41     $2.66     $2.46     $3.11     $3.09

 Members’ Customers - By Pipeline
		   Southern Natural		                                                  49,642    49,950    51,379    50,155    49,977
		   Southern Natural - South Georgia Facilities		                       38,261    37,435    37,110    36,768    36,619
		 Transco		135,110                                                               137,131   138,818   141,495   143,594
		Texas Eastern		21,680                                                            21,731    11,988    12,065    12,255
 Total		244,693                                                                   246,247   239,295   240,483   242,445
                                                                                                                      15
MUNICIPAL GAS AUTHORITY OF GEORGIA

Financial Statements
                                              As of and for the Years Ended December 31, 2018 and 2017

Report of Independent Auditors                                                                           17
Management’s Discussion and Analysis (Unaudited)                                                         19
Financial Statements                                                                                     31

16
MUNICIPAL GAS AUTHORITY OF GEORGIA

                                  Report of Independent Auditors
The Board of Directors
Municipal Gas Authority of Georgia

We have audited the accompanying financial statements of the Municipal Gas Authority of Georgia as of
and for the years ended December 31, 2018 and 2017, and the related notes to the financial statements,
which collectively comprise the basic financial statements listed in the table of contents.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these financial statements in
conformity with U.S. generally accepted accounting principles; this includes the design, implementation,
and maintenance of internal control relevant to the preparation and fair presentation of financial
statements that are free of material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States.
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in
the financial statements. The procedures selected depend on the auditor’s judgment, including the
assessment of the risks of material misstatement of the financial statements, whether due to fraud or
error. In making those risk assessments, the auditor considers internal control relevant to the entity’s
preparation and fair presentation of the financial statements in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness
of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating
the appropriateness of accounting policies used and the reasonableness of significant accounting estimates
made by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our audit opinion.

Opinion

In our opinion, the financial statements referred to above present fairly, in all material respects, the
financial position of the Municipal Gas Authority of Georgia at December 31, 2018 and 2017, and the
changes in its financial position and its cash flows for the years then ended, in conformity with U.S. generally
accepted accounting principles.

                                                                                                                   17
MUNICIPAL GAS AUTHORITY OF GEORGIA

 Required Supplementary Information

 U.S. generally accepted accounting principles require that management’s discussion and analysis on pages
 19-30 be presented to supplement the basic financial statements. Such information, although not a part of
 the basic financial statements, is required by the Governmental Accounting Standards Board, which
 considers it to be an essential part of financial reporting for placing the basic financial statements in an
 appropriate operational, economic, or historical context. We have applied certain limited procedures to
 the required supplementary information in accordance with auditing standards generally accepted in the
 United States, which consisted of inquiries of management about the methods of preparing the information
 and comparing the information for consistency with management’s responses to our inquiries, the basic
 financial statements, and other knowledge we obtained during our audits of the basic financial statements.
 We do not express an opinion or provide any assurance on the information because the limited
 procedures do not provide us with sufficient evidence to express an opinion or provide any assurance.

 Atlanta, Georgia
 April 15, 2019

18
MUNICIPAL GAS AUTHORITY OF GEORGIA

                           Management’s Discussion and Analysis
                                             (Unaudited)

Overview

Corporate Structure

Municipal Gas Authority of Georgia (the Gas Authority) is a nonprofit, joint-action agency created
in 1987 by an Act of the General Assembly of the State of Georgia (the Act). The Gas Authority
is a public corporation whose primary purpose is to provide municipalities reliable and economic
gas supplies and to assist them in developing and growing their systems to optimize the benefits
of public ownership.

Members and Customers

Seventy-nine municipal gas utilities (the Members), serving approximately 240,000 retail
customers in Georgia, Alabama, Florida, Pennsylvania, and Tennessee, have signed long-term gas
supply contracts through 2050 requiring that they take their entire gas supply from the Gas
Authority and requiring the Gas Authority to provide that supply. Each utility is locally owned
and operated; however, municipal utilities share common interests and concerns that can best
be solved by working together. For example, by contracting with the Gas Authority, the municipal
utilities can diversify their source of supplies through a portfolio of supply arrangements rather
than depending on the services of a single provider. Through joint action, these municipal utilities
use economies of scale to reduce the overall cost of natural gas to their ultimate customers.

The Gas Authority also provides gas supplies and related services to 11 other agencies and
municipal utilities (Municipal Customers) on a limited basis for the benefit of the Members.
Additionally, the Gas Authority provides regulatory compliance services to 36 other entities
(Regulatory Compliance Customers, and collectively with Municipal Customers, the Customers).
The Gas Authority is governed by a nine-member Board of Directors, which is elected from the
membership and serves in staggered three-year terms. The Board also has three nonvoting out-
of-state directors.

Authority

The Act provides that the Gas Authority will establish rates and charges to produce revenues
sufficient to cover its costs, including debt service. It may not operate for profit unless such profit
inures to the benefit of the public. The Gas Authority is specifically authorized by the Act to
undertake joint projects for its Members and to issue tax-exempt bonds and other obligations to
finance the costs of such projects.

                                                                                                          19
MUNICIPAL GAS AUTHORITY OF GEORGIA

                    Management’s Discussion and Analysis (continued)
                                             (Unaudited)

 Long-Term Gas Supply

 Members can elect to participate in joint projects undertaken by the Gas Authority and authorize
 issuance of project debt by entering into a supplemental contract (Supplemental Contract). These
 Supplemental Contracts authorize the Gas Authority to issue gas revenue bonds and other debt
 obligations to acquire a portfolio of gas supplies and gas-related assets to fulfill, in whole or in
 part, its obligation to supply gas to Members.
 The Portfolio III project was initiated in November 2002 with the execution of amended Gas
 Supply Contracts and Supplemental Contracts with all Members. Those contracts were amended
 in 2008 to extend the full requirements gas supply services to Members through at least the date
 on which all Portfolio III bonds are fully retired and authorize the issuance of up to $1,500,000,000
 in debt to secure long-term gas supplies. Through these contracts, the Gas Authority was
 authorized to issue additional debt through December 31, 2014, with maturities not exceeding
 15 years from issuance.
 The Portfolio IV project was initiated in November 2014 with the execution of Supplemental
 Contracts. Under the Portfolio IV contracts, the Gas Authority may issue up to $1,100,000,000
 in debt through December 31, 2020, increasing to $1,500,000,000 as Portfolio III principal
 payments are made, with maturities not exceeding 20 years from issuance, to secure long-term
 gas supplies.
 The Gas Authority completed two gas reserve acquisitions in Portfolios III and IV. In January 2003,
 the Gas Authority executed its first Portfolio III transaction with the acquisition of working and
 royalty interests in coalbed methane reserves in Alabama’s Black Warrior Basin for $72,000,000.
 In January 2006, the Gas Authority acquired coalbed methane natural gas reserves and a related
 gathering system in Kansas’ Cherokee Basin for $61,250,000. The Kansas Cherokee Basin project
 was sold in August 2017.
 Price risk related to the future sales of gas in these reserve projects has been partially hedged
 through the use of natural gas swaps and options that convert the revenues that the Gas
 Authority will receive for future sales of gas from a variable price based on a spot market index
 to a fixed price. The use of these derivatives ensures the Gas Authority’s Members and
 Customers that future billings will be consistent with prevailing market pricing while preserving
 the discounts expected in the original acquisitions.

20
MUNICIPAL GAS AUTHORITY OF GEORGIA

                   Management’s Discussion and Analysis (continued)
                                             (Unaudited)

In November 2004, June 2005, and May 2009, the Gas Authority executed Natural Gas
Production Sharing Agreements (PSAs) with Public Gas Partners, Inc. (PGP), an autonomous
Georgia nonprofit corporation that acquires and manages pools of gas supplies and provides
other services for its municipal members, and whose day-to-day activities are managed by the
Gas Authority. The first two PSAs authorized PGP to acquire specified gas supplies for the benefit
of the Gas Authority and other pool participants over three-year acquisition periods, which
ended in 2008. PGP completed reserve acquisitions of $327,900,000 in Pool 1 and $151,500,000
in Pool 2. The Gas Authority utilized a portion of the Portfolio III and IV debt to make advance
payments to PGP for its share of acquisitions and finance PGP’s liquidity requirements. See further
discussion in liquidity and capital resources below. The third PSA authorizes PGP to acquire
specified gas supplies for the benefit of the Gas Authority and other pool participants for as long
as those participants have nominations in effect with PGP. PGP has completed $190,500,000 in
reserve acquisitions in Pool 3. In January 2018, the Gas Authority executed a Participation
Agreement with PGP related to PGP Pool 4, which was created to serve as a gas supplier and gas
commodity swap counterparty for prepayment transactions.

Through March 2019, the Gas Authority is a party to 11 long-term supply arrangements, including
seven with Main Street Natural Gas, Inc. described below, that are expected to deliver a firm
supply of discounted gas over various terms ending in 2049. Under these pay-as-you-go
arrangements, the Gas Authority has committed to buy specified volumes of gas at prevailing
market prices less a discount when, and if, gas is delivered.

Main Street Natural Gas, Inc.

Main Street Natural Gas, Inc. (Main Street) is a nonprofit corporation organized under Georgia
law, formed on November 6, 2006. Main Street was formed to facilitate long-term supply
transactions on behalf of the Gas Authority, as well as other municipal customers within and
outside the state of Georgia (collectively, the Participants). Main Street is authorized to issue tax-
exempt bonds on behalf of the Gas Authority. Main Street is governed by a board of directors
consisting of five directors of the Gas Authority. Accordingly, Main Street is considered a blended
component unit of the Gas Authority under governmental accounting standards and is included
within the Gas Authority’s financial statements. Audited financial statements of Main Street are
available from the Gas Authority. Main Street’s daily activities are managed by the Gas Authority
under services agreements with durations consistent with the related supply agreements.

                                                                                                         21
MUNICIPAL GAS AUTHORITY OF GEORGIA

                     Management’s Discussion and Analysis (continued)
                                                 (Unaudited)

 Main Street has acquired gas through long-term prepaid gas purchase agreements (GPAs) and
 delivers gas to Participants through long-term gas supply contracts for specified volumes of gas.
 In some cases, the obligation of each Participant to pay Main Street the contract price for its
 contract quantity of gas is insured pursuant to a separate financial guaranty insurance policy. Gas
 is priced to Participants at a discount to spot market pricing. Additional discounts may be
 distributed annually to each project’s Participants at the discretion of the Main Street Board.

 Following is a summary of Main Street’s active prepayments as of December 31, 2018.
                                                                          Original
 Bond                                                                      Bond           Original Volume
 Series             Supplier              Prepayment Term                 Amount               (Mcf)
 2006A           J.P. Morgan         February 2007 – January 2022   $     528,255,000        108,600,131
 2006B         Merrill Lynch         February 2007 – January 2022         527,630,000        108,600,131
 2007A         Merrill Lynch          December 2007 – July 2028           496,710,0001       118,783,7501
 2010A      Royal Bank of Canada         July 2010 – June 2040            774,000,000        153,957,600
 2018A&B    Royal Bank of Canada     March 2018 – February 2048         1,021,675,000        405,466,619
 2018C,D,&E Royal Bank of Canada         July 2018 – June 2048          1,000,215,000        409,761,987
     1
      In May 2009, Main Street redeemed $225,105,000 of bonds through a tender offer. The remaining volumes to
     be delivered under the related gas supply agreement were reduced by 51,508,348 Mcf.
 The Series 2018A&B bonds and Series 2018C,D,&E bonds have maturity dates in 2048, but are
 required to be purchased pursuant to a mandatory tender on September 1, 2023 and December
 1, 2023, respectively, and remarketed or refunded. If the remarketing fails or the bonds are not
 refunded, bondholders are required to be repaid through a termination payment due from the
 supplier under the GPA and the prepayment transaction will terminate.

 In February 2019, Main Street issued revenue bonds totaling $695,595,000 to fund a 30-year
 natural gas prepayment transaction for 351,437,400 Mcf supplied by Macquarie US Gas Supply
 LLC, a subsidiary of Macquarie Group Limited.

22
MUNICIPAL GAS AUTHORITY OF GEORGIA

                   Management’s Discussion and Analysis (continued)
                                            (Unaudited)

Price risk related to the future deliveries of gas under these prepayments has been fully hedged
through the use of natural gas swaps that convert the revenues that Main Street will receive from
customers for reselling future deliveries of gas from a variable price based on a spot market index
to a fixed price. These fixed prices are sufficient to pay project costs, while preserving the
discounts obtained in the original prepayments. Main Street’s prepayments for these rights are
secured by guaranties provided by large financial institutions. The Series 2006A, 2006B, 2007A,
2018A, 2018C, and 2019A bonds have fixed interest rates. The Series 2010A bonds have a
variable interest rate along with two interest rate swaps. The Series 2018B, 2018D, and 2018E
bonds have variable interest rates along with interest rate swaps.

Short-Term Gas Supplies and Sales

In addition to gas supplies obtained from long-term arrangements, the Gas Authority obtains
short-term supplies on a daily, monthly, and seasonal basis from a variety of suppliers. These
supplies are used by the Gas Authority to fulfill and balance its Members’ and Customers’ daily
requirements. Because of the volatile and highly seasonal nature of its Members’ and Customers’
gas supply requirements, the Gas Authority also occasionally remarkets excess gas supplies on a
short-term basis to a variety of suppliers. The Gas Authority uses derivative instruments,
including swaps and options, to hedge its commodity price risk associated with forecasted natural
gas supply and sales transactions.

Proprietary Fund Accounting

The Gas Authority follows proprietary fund accounting under governmental accounting
standards. Proprietary funds are used to report business-type activities, as contrasted with
tax-supported governmental activities.

Overview of the Financial Statements

This discussion and analysis are intended to serve as an introduction to the Gas Authority’s basic
financial statements. These financial statements are designed to provide readers with a broad
overview of the Gas Authority’s finances in a manner similar to a private-sector business.

                                                                                                      23
MUNICIPAL GAS AUTHORITY OF GEORGIA

                     Management’s Discussion and Analysis (continued)
                                              (Unaudited)

 The statements of net position present information on all the Gas Authority’s assets, liabilities,
 and deferred inflows/outflows of resources, with the differences between these amounts
 reported as net position. Because billings and revenues in excess of actual costs are generally
 returned to Members in the form of billing credits and annual cash returns, net position is
 somewhat limited. The only significant exception is net position that has been designated by the
 Gas Authority’s Board of Directors as reserve accounts and that has been funded by a reduction
 in Member billing credits or returns. The statements of revenues, expenses, and changes in net
 position present information showing how the Gas Authority’s net position changed during the
 periods presented. All changes in net position are reported on the accrual basis as soon as the
 underlying event giving rise to the change occurs, regardless of the timing of related cash flows.
 Therefore, revenues and expenses are reported in these statements for some items that will
 result in cash flows in future fiscal periods (e.g., deferred inflows/outflows for costs recoverable
 from future billings).

 Notes to Financial Statements

 The notes provide additional information that is essential to a full understanding of the data
 provided in the financial statements.

 Financial Analysis – 2018 Compared to 2017

 Following are condensed statements of net position as of December 31:

                                                                    2018               2017
     Total assets                                           $ 4,796,613,731      $ 2,609,203,155
     Deferred outflows of resources                             291,177,386          238,667,563
     Current liabilities                                        300,250,798          208,629,126
     Noncurrent liabilities                                   3,650,878,858        1,739,995,254
     Total liabilities                                      $ 3,951,129,656      $ 1,948,624,380

     Deferred inflows of resources                          $ 1,101,487,038      $    864,582,648
     Net position:
      Invested in capital assets                                     2,825,156          2,986,025
      Unrestricted                                                  32,349,267         31,677,665
     Total net position                                     $       35,174,423   $     34,663,690

24
MUNICIPAL GAS AUTHORITY OF GEORGIA

                  Management’s Discussion and Analysis (continued)
                                           (Unaudited)

Total Assets – The increase in total assets of $2,187,410,576 is primarily due to an increase of
$1,905,659,514 in prepaid gas supplies related to the Main Street 2018A&B and 2018C,D,&E
transactions, $213,627,259 in the fair value of derivative instruments due to changes in market
conditions as well as new hedges related to the 2018 Main Street transactions, an increase in
restricted investments of $53,929,932 related to the 2018 Main Street transactions, an increase
of $19,191,445 in accounts receivable from Members due primarily to higher sales volumes and
higher gas prices in December 2018 as compared to the prior year, and an increase in cash and
restricted cash of $9,817,628 due to new bonds issued for the 2018 Main Street transactions.
These increases were partially offset by a decrease of $12,640,005 in advance payments from
PGP due to repayments by PGP.

Deferred Outflows of Resources – Deferred outflows of resources represents costs
recoverable from members, which increased $52,509,823 due to timing differences between
expense recognition and billings to members.

Total Liabilities – Current liabilities increased by $91,621,672 due primarily to 2019 principal
payments due on the Portfolio bonds as well as bonds issued for the 2018 Main Street
transactions. Noncurrent liabilities increased $1,910,883,604 due primarily to bonds issued for
the 2018 Main Street transactions. See “Liquidity and Capital Resources” below.

Deferred Inflows of Resources – Deferred inflows of resources represents the net unrealized
gain on hedging derivative instruments, which increased $236,904,390 due primarily to changes
in market conditions.

                                                                                                   25
MUNICIPAL GAS AUTHORITY OF GEORGIA

                      Management’s Discussion and Analysis (continued)
                                                (Unaudited)

 Following is a summary of operations for the years ended December 31:

                                                                   2018               2017
     Operating revenues                                       $   363,010,776    $   331,950,590
     Operating expenses:
      Gas operations                                              157,779,817        170,042,177
      Reserve depletion and prepaid gas
        supply delivery                                           139,026,123        110,779,397
      General and administrative                                   13,049,633         12,152,337
     Total operating expenses                                     309,855,573        292,973,911

     Operating income                                              53,155,203         38,976,679

     Nonoperating expenses, net                                   (52,644,470)       (39,700,100)

     Change in net position                                           510,733           (723,421)
     Net position – beginning of year                              34,663,690         35,387,111
     Net position – end of year                               $    35,174,423    $    34,663,690

 Operating Revenues – Operating revenues, which represent gas supplies and related hedge
 settlements, pipeline charges, and other services provided to Members and Customers, and
 Participants, increased by $31,060,186 or 9.4%. The increase in revenues is primarily due to 11%
 higher throughput driven by weather that was 27% colder than 2017 as well as growth in industrial
 volumes. Revenue volatility is mitigated somewhat by the hedging programs discussed earlier.
 Operating Expenses – Gas operations, which include production, transportation, storage, and
 commodity costs of delivering natural gas to Members and Customers, and Participants, increased
 $16,881,662, or 5.8%, due primarily to the higher throughput discussed above. Reserve depletion
 and prepaid gas supply delivery expense increased $28,246,726 or 25.5% primarily due to the
 2018 Main Street transactions. General and administrative expense increased by $897,296, or
 7.4%, due primarily to higher personnel costs and technology expense.

 Nonoperating Expenses, Net – Nonoperating expenses, net increased $12,944,370 primarily
 due to an increase in interest expense of $52,213,164 due to the 2018 Main Street bonds and a
 decrease in investment income of $8,347,995 primarily related to a decrease in the fair value of
 the Main Street 2010A non-hedging interest rate swap due to changes in market conditions, offset
 by a decrease in deferred outflows of resources of $47,616,789 representing the timing
 differences between expense recognition and billings to Members and Customers.

 Liquidity and Capital Resources – The Gas Authority had cash and investment securities of
 $216,761,452 at December 31, 2018, as compared to $153,013,892 at December 31, 2017. See
 the cash flow statement for details of cash activity during 2018.
26

                                                                                                    26
MUNICIPAL GAS AUTHORITY OF GEORGIA

                     Management’s Discussion and Analysis (continued)
                                                  (Unaudited)

Following is a summary of debt activity in 2018:

                        December 31,                            Payments/     December 31,
                             2017              Issuances      Amortization         2018         Maturity
Lines of credit        $     30,250,000    $     35,150,000   $ (30,000,000) $     35,400,000   Mar 2020
Series F                     22,220,000                 -       (11,110,000)       11,110,000   Aug 2019
Series Q                     12,000,000                 -               -          12,000,000   Oct 2022
Series S                     27,000,000                 -               -          27,000,000   Oct 2027
Series T                     15,000,000                 -               -          15,000,000   Oct 2020
Series U                     51,000,000                 -       (12,000,000)       39,000,000   Oct 2024
Series A                     80,000,000                 -               -          80,000,000   Oct 2024
Bond premium                 16,781,971                 -        (5,089,618)       11,692,353     N/A
Total                  $    254,251,971    $     35,150,000   $ (58,199,618) $   231,202,353

Limited obligation debt:
Main Street bonds        $ 1,442,865,000   $ 2,021,890,000    $ (94,270,000) $ 3,370,485,000    2022–2048
Bond premium                  13,882,235        99,342,218      (17,150,451)      96,074,002       N/A
Direct financing leases       20,006,923        11,910,000       (3,180,103)      28,736,820    2019–2033
Total                  $ 1,476,754,159     $ 2,133,142,218    $ (114,600,554) $ 3,495,295,822

All bonds except four series of Main Street bonds are fixed rate, and all debt supports financing
of gas prepayments, gas reserve acquisitions, advance payments to PGP, storage operations, and
other gas supply activities.

The Gas Authority has lines of credit (LOCs) with an aggregate capacity of $80,000,000 and
$44,600,000 available to be drawn at December 31, 2018. The LOCs mature on March 31, 2020.
See the financial statement notes for further discussion of the Gas Authority’s long-term debt.

From the proceeds of these financings, $232,809,890 has been advanced to PGP as of
December 31, 2018. Under advance payment agreements, PGP is obligated to repay these funds
by the final maturity of any related Gas Authority debt.

                                                                                                            27
MUNICIPAL GAS AUTHORITY OF GEORGIA

                     Management’s Discussion and Analysis (continued)
                                              (Unaudited)

 The Gas Authority is exposed to credit risk in its arrangements with financial counterparties,
 suppliers, Members, Customers, and others. The Gas Authority has adopted policies and
 procedures to minimize this risk. Cash and investment securities balances consist of working
 capital and portfolio reserves as well as cash balances generated by the Gas Authority’s long-term
 supply projects and provide sufficient liquidity for planned operations.

 In addition to monthly returns, in April 2019, the Board of Directors approved an annual cash
 return to Members of $10,353,486.

 Financial Analysis – 2017 Compared to 2016

 Following are condensed statements of net position as of December 31:

                                                                    2017              2016
     Total Assets                                           $ 2,609,203,155      $ 2,740,474,560
     Deferred outflows of resources                             238,667,563          233,774,529
     Current liabilities                                        208,629,126          195,391,469
     Noncurrent liabilities                                   1,739,995,254        1,872,195,630
     Total liabilities                                      $ 1,948,624,380      $ 2,067,587,099

     Deferred inflows of resources                          $     864,582,648    $   871,274,879
     Net position:
      Invested in capital assets                                     2,986,025         3,180,289
      Unrestricted                                                  31,677,665        32,206,822
     Total net position                                     $       34,663,690   $    35,387,111

 Total Assets – The decrease in total assets of $131,271,405 is primarily due to a decrease of
 $118,853,901 in prepaid gas supplies and gas properties mostly related to depletion and deliveries
 of gas and a decrease of $14,173,332 in advance payments from PGP due to repayments by PGP.

 Deferred Outflows of Resources – Deferred outflows of resources represents costs
 recoverable from members, which increased $4,893,034 due to timing differences between
 expense recognition and billings to members.

28
MUNICIPAL GAS AUTHORITY OF GEORGIA

                   Management’s Discussion and Analysis (continued)
                                              (Unaudited)

Total Liabilities – Current liabilities increased by $13,237,657 due primarily to borrowings
from the lines of credit, as well as $129,386,075 of reclassifications from noncurrent liabilities for
debt payments due and bond premium to be amortized in 2018 discussed below, offset by
$125,466,277 of debt payments and bond premium amortization in 2017. Noncurrent liabilities
decreased $132,200,376 due primarily to the reclassification to current liabilities of $129,386,075
of debt due and bond premium to be amortized in 2018.

Deferred Inflows of Resources – Deferred inflows of resources represents the net unrealized
gain on hedging derivative instruments, which decreased $6,692,231 due primarily to changes in
market conditions.

Following is a summary of operations for the years ended December 31:

                                                                  2017              2016
  Operating revenues                                        $   331,950,590    $   317,742,393

  Operating expenses:
   Gas operations                                               170,042,177        161,601,212
   Reserve depletion and prepaid gas
     supply delivery                                            110,779,397        112,836,771
   General and administrative                                    12,152,337         11,313,726
  Total operating expenses                                      292,973,911        285,751,709

  Operating income                                               38,976,679         31,990,684

  Nonoperating expenses, net                                    (39,700,100)       (31,878,582)

  Change in net position                                           (723,421)           112,102
  Net position – beginning of year                               35,387,111         35,275,009
  Net position – end of year                                $    34,663,690 $       35,387,111

Operating Revenues – Operating revenues, which represent gas supplies, pipeline charges, and
other services provided to Members, Customers, and Participants, increased by $14,208,197, or
4.5%. The increase in revenues is primarily due to higher average index prices offset somewhat
by lower throughput due to warmer weather. Revenue volatility is mitigated somewhat by the
hedging programs discussed earlier.

                                                                                                         29
MUNICIPAL GAS AUTHORITY OF GEORGIA

                   Management’s Discussion and Analysis (continued)
                                           (Unaudited)

 Operating Expenses – Gas operations, which include production, transportation, storage, and
 commodity costs of delivering natural gas to Members, Customers, and Participants, increased
 $8,440,965, or 5.2%, due primarily to the higher gas prices discussed above. Reserve depletion
 and prepaid gas supply delivery expense decreased $2,057,374 or 1.8% primarily due to the sale
 of the Kansas gas reserves. General and administrative expense increased by $838,611, or 7.4%,
 due primarily to higher personnel costs and professional fees.

 Nonoperating Expenses, Net – Nonoperating expenses increased $7,821,518 primarily due
 to a decrease in deferred outflows of resources of $31,099,571 representing the timing
 differences between expense recognition and billings to Members, offset by lower interest
 expense of $4,374,532 and an increase in investment income of $18,903,521 primarily related to
 an increase in the fair value of the Main Street 2010A non-hedging interest rate swap due to
 changes in market conditions.

30
MUNICIPAL GAS AUTHORITY OF GEORGIA

                             Municipal Gas Authority of Georgia
                                Statements of Net Position
                                                                               December 31
                                                                            2018          2017
Assets and deferred outflows of resources
Current assets:
  Cash and cash equivalents                                          $     43,103,007    $    52,490,070
  Restricted cash and cash equivalents                                     54,354,029         35,149,338
  Investment securities – restricted                                       98,912,672         65,374,484
  Accounts receivable – Members                                            34,067,950         23,781,904
  Accounts receivable – other                                              21,301,907         20,232,919
  Prepaid gas supplies                                                    152,559,453        110,300,959
  Gas inventories and other current assets                                  9,134,333         10,418,445
  Fair value of derivative instruments                                    121,203,681        100,314,716
Total current assets                                                      534,637,032        418,062,835
Noncurrent assets:
  Gas properties and supplies:
    Prepaid gas supplies                                                 2,793,439,535       930,038,515
    Gas properties, net                                                      2,523,859         3,987,374
  Investments:
    Investment securities – restricted                                    20,391,744                   –
    Direct financing leases                                               25,917,522          17,012,123
    Operating partnership                                                  1,180,219           1,232,267
  Advance payment due from Public Gas Partners                           232,809,890         245,449,895
  Fair value of derivative instruments                                 1,180,625,128         987,886,834
  Other assets                                                             5,088,802           5,533,312
Total noncurrent assets                                                4,261,976,699       2,191,140,320
Deferred outflows of resources                                           291,177,386         238,667,563
Total assets and deferred outflows of resources                      $ 5,087,791,117     $ 2,847,870,718
Liabilities, deferred inflows of resources, and net position
Current liabilities:
  Accounts payable and accrued expenses                              $     54,818,622    $    36,804,004
  Due to Members                                                           20,596,612         10,032,507
  Short-term debt                                                          35,400,000         30,250,000
  Current portion of long-term debt                                        63,902,773         28,199,618
  Current portion of limited obligation debt                              124,491,776        101,543,913
  Other liabilities                                                           722,414            798,514
  Fair value of derivative instruments                                        318,601          1,000,570
Total current liabilities                                                 300,250,798        208,629,126
Noncurrent liabilities:
  Long-term debt                                                           131,899,580      195,802,353
  Fair value of derivative instruments                                     144,043,693      164,162,280
  Other liabilities                                                          4,131,539        4,820,376
  Limited obligation debt                                                3,370,804,046    1,375,210,245
Total noncurrent liabilities                                             3,650,878,858    1,739,995,254
Total liabilities                                                        3,951,129,656    1,948,624,380
Deferred inflows of resources                                            1,101,487,038      864,582,648
Net position:
  Invested in capital assets                                               2,825,156           2,986,025
  Unrestricted                                                            32,349,267          31,677,665
Total net position                                                        35,174,423          34,663,690
Total liabilities, deferred inflows of resources, and net position   $ 5,087,791,117     $ 2,847,870,718
See accompanying notes.
                                                                                                                31

                                                                                                           31
MUNICIPAL GAS AUTHORITY OF GEORGIA

                         Municipal Gas Authority of Georgia
            Statements of Revenues, Expenses, and Changes in Net Position

                                                                Year Ended December 31
                                                                 2018             2017
 Operating revenues:
  Gas operations                                          $   352,382,323     $   322,404,400
  Other                                                        10,628,453           9,546,190
 Total operating revenues                                     363,010,776         331,950,590

 Operating expenses:
  Gas operations                                              157,779,817         170,042,177
  Reserve depletion and prepaid gas supply delivery           139,026,123         110,779,397
  General and administrative                                   13,049,633          12,152,337
 Total operating expenses                                     309,855,573         292,973,911

 Operating income                                               53,155,203         38,976,679

 Nonoperating revenues (expenses):
  Investment income                                             10,559,666         18,907,661
  Interest expense                                            (115,713,959)       (63,500,795)
  Deferred outflows of resources – costs recoverable            52,509,823          4,893,034
 Total nonoperating expenses, net                              (52,644,470)       (39,700,100)

 Change in net position                                            510,733           (723,421)

 Net position:
  Beginning of period                                           34,663,690         35,387,111
  End of period                                           $     35,174,423    $    34,663,690

 See accompanying notes.

32
MUNICIPAL GAS AUTHORITY OF GEORGIA

                                 Municipal Gas Authority of Georgia
                                    Statements of Cash Flows

                                                                                Year Ended December 31
                                                                                 2018           2017
Operating activities
Receipts from Members and Customers                                      $ 254,836,674         $    245,659,057
Payments to suppliers and vendors                                          (156,452,933)           (172,258,090)
Receipts from derivatives counterparties, net                               107,275,572              95,419,338
Payments to Members and Customers                                            (8,919,975)             (9,381,103)
Payments to employees                                                        (9,282,127)             (9,326,746)
Net cash provided by operating activities                                   187,457,211             150,112,456
Financing activities
Noncapital financing activities:
  Line of credit receipts                                                       35,150,000           30,000,000
  Line of credit payments, net                                                 (30,000,000)         (20,000,000)
Net cash provided by noncapital financing activities                             5,150,000           10,000,000
Capital and related financing activities:
 Capital expenditures and inventory purchases/sales, net                                  –             (20,287)
 Sale of gas reserves and related assets                                            536,902           4,839,418
 Acquisition of prepaid gas supply                                           (2,044,005,085)                  –
 Investment in direct financing leases                                           (1,565,974)                  –
 Member lease payments                                                            3,701,781           4,022,474
 Gas revenue bond payments                                                      (23,110,000)        (24,110,000)
 Limited obligation bond proceeds                                             2,133,142,218                   –
 Limited obligation bond payments                                               (97,481,244)        (91,100,303)
 Interest payments and bond issuance costs                                     (124,684,744)        (75,189,914)
Net cash used in capital and related financing activities                      (153,466,146)       (181,558,612)
Net cash used in financing activities                                          (148,316,146)       (171,558,612)
Investing activities
Investment securities purchases/sales, net                                     (53,929,932)         (1,761,529)
Investment hedge settlements, net                                                6,189,421           5,017,923
Interest receipts and other                                                      5,754,360           3,398,877
Repayments from Public Gas Partners, net                                        12,662,714          14,214,590
Net cash (used in) provided by investing activities                            (29,323,437)         20,869,861
Net increase (decrease) in cash and cash equivalents                             9,817,628             (576,295)
Cash and cash equivalents:
 Beginning of period                                                            87,639,408          88,215,703
 End of period                                                           $      97,457,036     $    87,639,408
Reconciliation of operating income to net cash provided
 by operating activities
Operating income                                                         $      53,155,203     $    38,976,679
Adjustments to reconcile net cash provided by operating activities:
 Depreciation, amortization, and accretion                                         160,868             194,264
 Depletion and delivery of gas                                                 139,026,125         110,779,397
 Changes in certain assets and liabilities:
    Accounts receivable                                                    (11,355,026)             (1,217,660)
    Gas inventories and other assets                                         1,749,026               1,741,770
    Accounts payable and accrued expenses                                    4,757,585                 879,307
    Due to Members                                                             (36,570)             (1,241,301)
Net cash provided by operating activities                                $ 187,457,211         $   150,112,456

See accompanying notes.
                                                                                                                   33
MUNICIPAL GAS AUTHORITY OF GEORGIA

                                 Notes to Financial Statements

                                         December 31, 2018

 1. Summary of Significant Accounting Policies

 Reporting Entity

 The Municipal Gas Authority of Georgia (the Gas Authority) is a public corporation created in
 1987 by an Act of the General Assembly of the state of Georgia (the Act) to provide reliable and
 economic gas supplies to municipal gas distribution systems. The Act provides that the Gas
 Authority will establish rates and charges so as to produce revenues sufficient to cover its costs,
 including debt service, but it may not operate for profit, unless any such profit inures to the
 benefit of the public. As of December 31, 2018, 66 Georgia municipalities, 8 Alabama
 municipalities, 3 Florida municipalities, 1 Tennessee municipality, and 1 Pennsylvania municipality
 (the Members) have contracted with the Gas Authority for gas supplies for resale to their
 customers. The Gas Authority also provides gas supplies and related services to 11 other agencies
 and municipal utilities (Municipal Customers) on a limited basis for the benefit of the Members.
 Additionally, the Gas Authority provides regulatory compliance services to 36 other entities
 (Regulatory Compliance Customers, and collectively with the Municipal Customers, the
 Customers).

 Pursuant to the provisions of the Act, the Gas Authority and all 79 Members have entered into
 long-term gas supply contracts (the Gas Supply Contracts), that require Members to take their
 entire gas supply from the Gas Authority and require the Gas Authority to provide that supply.
 Members can elect to participate in joint projects undertaken by the Gas Authority and authorize
 issuance of project debt by entering into a supplemental contract (Supplemental Contract). These
 Supplemental Contracts authorize the Gas Authority to issue gas revenue bonds and other debt
 obligations to acquire a portfolio of gas supplies and gas-related assets to fulfill, in whole or in
 part, its obligation to supply gas to Members.

 The Portfolio III project was initiated in November 2002 with the execution of amended Gas
 Supply Contracts and Supplemental Contracts with all Members. Those contracts were amended
 in 2008 to extend the full requirements gas supply services to Members through at least the date
 on which all Portfolio III bonds are fully retired and authorize the issuance of up to $1,500,000,000
 in debt to secure long-term gas supplies. Through these contracts, the Gas Authority was
 authorized to issue additional debt through December 31, 2014, with maturities not exceeding
 15 years from issuance. The Portfolio IV project was initiated in November 2014 with the
 execution of Supplemental Contracts. Under the Portfolio IV contracts, the Gas Authority may
 issue up to $1,100,000,000 in debt through December 31, 2020, increasing to $1,500,000,000 as
 Portfolio III principal payments are made, with maturities not exceeding 20 years from issuance,
 to secure long-term gas supplies.

34
You can also read