Plano, TX LA FITNESS CONFIDENTIAL OFFERING MEMORANDUM - LoopNet

Page created by William Campos
 
CONTINUE READING
Plano, TX LA FITNESS CONFIDENTIAL OFFERING MEMORANDUM - LoopNet
LA FITNESS     Plano, TX
CONFIDENTIAL OFFERING MEMORANDUM
Plano, TX LA FITNESS CONFIDENTIAL OFFERING MEMORANDUM - LoopNet
Confidentialit y Agreement

Marcus & Millichap hereby advises all prospective purchasers of Net Leased property as follows:

The information contained in this Marketing Brochure has been obtained from sources we believe to be reliable.
However, Marcus & Millichap has not and will not verify any of this information, nor has Marcus & Millichap conducted
any investigation regarding these matters. Marcus & Millichap makes no guarantee, warranty or representation
whatsoever about the accuracy or completeness of any information provided.

As the Buyer of a net leased property, it is the Buyer’s responsibility to independently confirm the accuracy and
completeness of all material information before completing any purchase. This Marketing Brochure is not a
substitute for your thorough due diligence investigation of this investment opportunity. Marcus & Millichap
expressly denies any obligation to conduct a due diligence examination of this Property for Buyer.

Any projections, opinions, assumptions or estimates used in this Marketing Brochure are for example
only and do not represent the current or future performance of this property. The value of a net leased
property to you depends on factors that should be evaluated by you and your tax, financial and legal
advisors.

Buyer and Buyer’s tax, financial, legal, and construction advisors should conduct a careful,
independent investigation of any net leased property to determine to your satisfaction with the
suitability of the property for your needs.

Like all real estate investments, this investment carries significant risks. Buyer and Buyer’s legal
and financial advisors must request and carefully review all legal and financial documents
related to the property and tenant. While the tenant’s past performance at this or other
locations is an important consideration, it is not a guarantee of future success. Similarly,
the lease rate for some properties, including newly-constructed facilities or newly-acquired
locations, may be set based on a tenant’s projected sales with little or no record of actual
performance, or comparable rents for the area. Returns are not guaranteed; the tenant
and any guarantors may fail to pay the lease rent or property taxes, or may fail to
comply with other material terms of the lease; cash flow may be interrupted in part or
in whole due to market, economic, environmental or other conditions. Regardless
of tenant history and lease guarantees, Buyer is responsible for conducting his/her
own investigation of all matters affecting the intrinsic value of the property and the
value of any long-term lease, including the likelihood of locating a replacement
tenant if the current tenant should default or abandon the property, and the
lease terms that Buyer may be able to negotiate with a potential replacement
tenant considering the location of the property, and Buyer’s legal ability to
make alternate use of the property.

By accepting this Marketing Brochure you agree to release Marcus &
Millichap Real Estate Investment Services and hold it harmless from any
kind of claim, cost, expense, or liability arising out of your investigation
and/or purchase of this net leased property.
Plano, TX LA FITNESS CONFIDENTIAL OFFERING MEMORANDUM - LoopNet
Brokerage S er vices

TYPES OF REAL ESTATE LICENSE HOLDERS:
A BROKER is responsible for all brokerage acƟviƟes, including acts performed by sales agents sponsored by the broker.
A SALES AGENT must be sponsored by a broker and works with clients on behalf of the broker.

A BROKER’S MINIMUM DUTIES REQUIRED BY LAW (A client is the person or party that the broker represents):
Put the interests of the client above all others, including the broker’s own interests; Inform the client of any material informaƟon
about the property or transacƟon received by the broker; Answer the client’s quesƟons and present any offer to or counter-
offer from the client; and Treat all parƟes to a real estate transacƟon honestly and fairly.

A LICENSE HOLDER CAN REPRESENT A PARTY IN A REAL ESTATE TRANSACTION:

AS AGENT FOR OWNER (SELLER/LANDLORD): The broker becomes the property owner’s agent through an
agreement with the owner, usually in a wriƩen lisƟng to sell or property management agreement. An owner’s agent
must perform the broker’s minimum duƟes above and must inform the owner of any material informaƟon about the
property or transacƟon known by the agent, including informaƟon disclosed to the agent or subagent by the buyer
or buyer’s agent.

AS AGENT FOR BUYER/TENANT: The broker becomes the buyer/tenant’s agent by agreeing to represent the
buyer, usually through a wriƩen representaƟon agreement. A buyer’s agent must perform the broker’s minimum
duƟes above and must inform the buyer of any material informaƟon about the property or transacƟon known
by the agent, including informaƟon disclosed to the agent by the seller or seller’s agent.

AS AGENT FOR BOTH - INTERMEDIARY: To act as an intermediary between the parƟes the broker must
first obtain the wriƩen agreement of each party to the transacƟon. The wriƩen agreement must state who
will pay the broker and, in conspicuous bold or underlined print, set forth the broker’s obligaƟons as an
intermediary. A broker who acts as an intermediary:Must treat all parƟes to the transacƟon imparƟally
and fairly;
May, with the parƟes’ wriƩen consent, appoint a different license holder associated with the broker
to each party (owner and buyer) to communicate with, provide opinions and advice to, and carry
out the instrucƟons of each party to the transacƟon.
Must not, unless specifically authorized in wriƟng to do so by the party, disclose: that the owner
will accept a price less than the wriƩen asking price; ᴑ that the buyer/tenant will pay a price
greater than the price submiƩed in a wriƩen offer; and ᴑany confidenƟal informaƟon or any
other informaƟon that a party specifically instructs the broker in wriƟng not todisclose,
unless required to do so by law.

AS SUBAGENT: A license holder acts as a subagent when aiding a buyer in a transacƟon
without an agreement to represent the buyer. A subagent can assist the buyer but
does not represent the buyer and must place the interests of the owner first.

TO AVOID DISPUTES, ALL AGREEMENTS BETWEEN YOU AND A BROKER
SHOULD BE IN WRITING AND CLEARLY ESTABLISH:
The broker’s duƟes and responsibiliƟes to you, and your obligaƟons under the
representaƟon agreement. Who will pay the broker for services provided to you,
when payment will be made and how the payment will be calculated.
Plano, TX LA FITNESS CONFIDENTIAL OFFERING MEMORANDUM - LoopNet
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information.
References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus &
Millichap Real Estate Investment Services, Inc. © 2015 Marcus & Millichap. All rights reserved. ACT ID (Y0070038)
Plano, TX LA FITNESS CONFIDENTIAL OFFERING MEMORANDUM - LoopNet
TABLE OF CONTENTS
 6   INVESTMENT OVERVIEW
     I nvestment Su mma r y
     I nvestment H i gh l i ghts
     Lea se Su mma r y
     Ann u a l i zed Operati n g Dat a

 8   PROPERTY OVERVIEW
     Pro per t y D eta i l s
     Pro per t y Ph o to s
     S ite Pl a n
     L A Fi tn ess Ten a nt S u mmar y
     Top 100 Hea l th Cl u bs - 2015 R ank ings

13   LO C AT I O N O V E R V I E W
     Lo cati o n M a ps
     Lo cati o n S u mma r y
     D emo gra ph i c Su mma r y
     D emo gra ph i c An a l ysi s
Plano, TX LA FITNESS CONFIDENTIAL OFFERING MEMORANDUM - LoopNet
INVESTMENT OVERVIEW                                                                       PROPERTY OVERVIEW                                                                               LOCATION OVERVIEW

// Investment Summary                                                                                                            // Investment Highlights
Marcus & Millichap is pleased to present this rare opportunity to                                                               ƒƒ Strong Corporate Lease - #1 Revenue Generating Health Club
purchase a fee-simple LA Fitness located in the high growth                                                                           Company in the Industry (Non-Franchised) with 670+ Locations
submarket of Plano, Texas just outside of Dallas. The offering                                                                        in US and Canada
is a freestanding 45,000 - square foot state-of-the-art facility                                                                ƒƒ Seasoned Location – Prototype LA Fitness Facility Open Since
constructed in 2005 sitting on 5.15 acres offering an abundant                                                                     2005 with Established Membership Base
amount of parking. This strategic location in one of the busiest
retail hubs in Plano experiences unmatched access and visibility                                                                ƒƒ Excellent Freeway Visibility – Exposure to over 148,000 vehicles
from President George W Bush Highway with traffic counts                                                                           per day on President George W. Bush Highway
exceeding 148,000 Vehicles Per Day. This dominant retail corridor                                                               ƒƒ Strong Demographics - Location has a 337,655 + Population
is home to Sams Club, Central Market, and Walmart as well as                                                                       Within a 5-Mile Radius - Median Household Income is $65,721
numerous national retailers.
                                                                                                                                ƒƒ Retail Synergy – Adjacent to Walmart, Sam’s Club, Central
Plano, the largest city in Collin County, located in its southern                                                                  Market, and many more national retailers.
portion; boasts a thriving economy, award-winning schools,
outstanding libraries, spacious parkland, internationally recognized
and accredited police and fire departments, easy access to four
airports and a municipal government willing to partner with
business for success.

       This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information.
6      References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus &
       Millichap Real Estate Investment Services, Inc. © 2015 Marcus & Millichap. All rights reserved. ACT ID (Y0070038)
Plano, TX LA FITNESS CONFIDENTIAL OFFERING MEMORANDUM - LoopNet
INVESTMENT OVERVIEW                                                                          PROPERTY OVERVIEW                                                                               LOCATION OVERVIEW

                                                                                                                                    // Annualized Operating Data
    Property Name                                                                   LA FITNESS
                                                        3701 W. President George W. Bush,                                           BASE RENT                                        MONTHLY RENT            ANNUAL RENT
    Property Address
                                                                          Plano, TX 75075                                           CURRENT - 4/30/2021                                      $82,988                $995,859
    Price                                                                                      $12,071,000                          OPTION 1                                                 $91,287               $1,095,444
    Cap Rate                                                                                              8.25%                     OPTION 2                                                $100,415               $1,204,988
    Price PSF                                                                                         $268.24                       OPTION 3                                                $110,457               $1,325,486
    NOI                                                                                              $995,859                       BASE RENT ($22.13/SF)                                                          $995,859
    Gross Leasable Area (GLA)                                                                       45,000 SF                       NET OPERATING INCOME                                                           $995,859
    Year Built                                                                                              2005
                                                                                                                                   Rental increases above assume the maximum 10% increase.
    Lot Size                                                                                      5.15 Acres
                                                                                            Fee-Simple
    Type of Ownership
		                                                                                     (Land & Building)

    // Lease Summary
    Lease Type                                                                                              NNN
    Lease Guarantor                                                             Corporate Guarantee
    Lease Commencement Date                                                                       4/22/2005
    Lease Expiration Date                                                                         4/30/2021
    Term Remaining on Lease                                                                          4+ Years
    Options                                                                                         (3) 5-year
    Increases                                                             10% or CPI Every 5 Years

                                                                                                                                                                                                          Representative Photo

          This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information.
7         References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus &
          Millichap Real Estate Investment Services, Inc. © 2015 Marcus & Millichap. All rights reserved. ACT ID (Y0070038)
Plano, TX LA FITNESS CONFIDENTIAL OFFERING MEMORANDUM - LoopNet
INVESTMENT SUMMARY                                                                       PROPERTY OVERVIEW                                                                               LOCATION OVERVIEW

// Property Details

                                                      3701 W. President George W. Bush HWY,
 A DDRESS                                                                   Plano, TX, 75075

                                                   The Offering is Located Just Off of W. President
 LOC ATION                                                                   George W. Bush HWY

 L A ND AR EA                                                                  The Parcel Includes 5.15 Acres

 RE NTABLE                                   The Offering Consists of 42,000 Rentable SF with a
 SQ UA R E FEET                                                            3,000 SF Mezzanine

                                             148,000 vehicles per day on President George Bush
 TRA F FIC COUNTS                                                                         HWY

 Y EA R BUILT                                                                                                            2005

      This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information.
8     References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus &
      Millichap Real Estate Investment Services, Inc. © 2015 Marcus & Millichap. All rights reserved. ACT ID (Y0070038)
Plano, TX LA FITNESS CONFIDENTIAL OFFERING MEMORANDUM - LoopNet
INVESTMENT SUMMARY                                                                       PROPERTY OVERVIEW                                                                               LOCATION OVERVIEW

      This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information.
9     References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus &
      Millichap Real Estate Investment Services, Inc. © 2015 Marcus & Millichap. All rights reserved. ACT ID (Y0070038)
Plano, TX LA FITNESS CONFIDENTIAL OFFERING MEMORANDUM - LoopNet
INVESTMENT SUMMARY                                                                         PROPERTY OVERVIEW                                                                               LOCATION OVERVIEW

// Competition Map

     This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information.
10   References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus &
     Millichap Real Estate Investment Services, Inc. © 2015 Marcus & Millichap. All rights reserved. ACT ID (Y0070038)
INVESTMENT SUMMARY                                                                             PROPERTY OVERVIEW                                                                               LOCATION OVERVIEW

// LA Fitness Tenant Summary
     Founded in 1984 and based in Irvine, California. Fitness                                                                       Journal ranks it as Orange County’s 12th largest private company
     International, LLC (LA Fitness) is the largest non-franchised                                                                  estimating its revenue at $1.85 billion.
     fitness club operator in the United States. As of June 30, 2015, the
                                                                                                                                    LA Fitness occupies large boxes with the average club measuring
     company operated over 650 fitness clubs in 29 states across the
                                                                                                                                    35,000-45,000 square feet. The company adheres to a disciplined
     US, and 24 Clubs in Canada. LA Fitness has a highly experienced
                                                                                                                                    site selection process. The site selection requirements are similar to
     management team, which includes the original founders who both
                                                                                                                                    those of grocers, as it prefers locations on main thoroughfares that
     actively manage and maintain controlling ownership interests in
                                                                                                                                    people pass every day on their way to and from work and are in close
     the company.
                                                                                                                                    proximity to residential areas. New club development is led by a team
     In 2012, the company surpassed 24-Hour Fitness and captured                                                                    of experienced shopping center professionals who have capitalized
     the #1 spot on the Club Industry’s Top 100 List by Revenue as                                                                  on the recent recognition of Health Clubs as viable traffic generating
     estimated by the publication. The Orange County Business                                                                       anchor tenants for shopping centers.

                                                                                                            LA Fitness
              Tenant Name
                                                                                           (Fitness International, LLC)
              Ownership                                                                                                        Private
              No. 1 Revenue Generating Chain                                          As Estimated by Club Industry
              Estimated Revenue                                                                                     $1.85 Billion
              No. of Locations                                                                                                    670+
              Headquartered                                                                                               Irvine, CA
              Year Founded                                                                                                        1984
              Web Site                                                                                    www.lafitness.com

         This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information.
11       References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus &
         Millichap Real Estate Investment Services, Inc. © 2015 Marcus & Millichap. All rights reserved. ACT ID (Y0070038)
INVESTMENT SUMMARY                                                                            PROPERTY OVERVIEW                                                                               LOCATION OVERVIEW
     THE TOP 100 HEALTH CLUBS OF 2016                               Revenue                                                                                 # Clubs to                     Household/
                                                         2015                               # Sites     # of States         #                                                Single
                                                                    Change                                                             # Memberships         Acquire/                        Family
        Rank                  Company                   Revenue                 Founded       in        Operate In      Employees                                          Membership                                        Profile
                                                                     from                                                                 in 2015            Build in                      Membership
                                                       (Millions)                           20152          2015          in 2015                                           Dues Price
                                                                     20141                                                                                    2016                         Dues Price

                  LA Fitness
          1       Irvine, CA
                  www.lafitness.com
                                                         1,912*        NA         1984         675           27             NA                NA                NA              NA               NA      Multi-purpose clubs

                  24 Hour Fitness USA                                                                                                                                                                    Health club company, serving nearly four
         2        San Ramon, CA
                  www.24hourfitness.com
                                                         1,418*        NA         1983         441           17             NA            3,800,000             NA              NA               NA      million members in nearly 450 clubs across
                                                                                                                                                                                                         the United States

                  Life Time Fitness
         3        Chanhassen, MN                        1,354**       5%**        1992         110           26             NA                NA                NA              NA               NA
                                                                                                                                                                                                         Fitness, family recreation and spa destination
                                                                                                                                                                                                         multi-purpose clubs
                  www.lifetimefitness.com

                                                                                                                                                                                                         A membership-based leisure business and
                  ClubCorp
         4        Dallas, TX                              1,100        19%        1957
                                                                                            207 (O),
                                                                                             10 (M)
                                                                                                             26           18,000            183,000             NA              NA               NA
                                                                                                                                                                                                         owner-operator of private golf and country
                                                                                                                                                                                                         clubs and business, sports and alumni clubs
                  www.clubcorp.com
                                                                                                                                                                                                         in North America

                                                                                                                                                                                                         In addition to Equinox, brands include Blink,
                  Equinox
         5        New York, NY                           1,070*        NA          1991        79             7           10,000              NA                NA              NA               NA
                                                                                                                                                                                                         Pure Yoga, SoulCycle & Futhermore, making
                                                                                                                                                                                                         130 locations within every major city across the
                  www.equinox.com
                                                                                                                                                                                                         country in addition to London & Toronto

                  Town Sports International
                                                                                                                                                                                                         Fitness-only clubs average 20,000 square
                  Holdings Inc.                                                              152 (O),
         6        New York, NY
                                                         424.32       -6.5%        1973
                                                                                              9 (M)
                                                                                                             8             7,500            541,000              1            $50.00             NA      feet, and multi-recreational clubs average
                                                                                                                                                                                                         38,000 square feet
                  www.mysportsclub.com

                  Planet Fitness
                                                                                             58 (O),
         7        Newington, NH
                  www.planetfitness.com
                                                        330.50         18%        1992
                                                                                            1,066 (F)
                                                                                                             47             936            7,300,000            NA            $10.00           $19.99    Low-cost, judgment-free gym

                  The Bay Club Co.                                                                                                                                                                       Operator of the modernized country club with
                                                                                             23 (O),
         8        San Francisco, CA
                  www.bayclubs.com
                                                         219.33       35%          1977
                                                                                              2 (M)
                                                                                                              1            3,425            58,660               3           $200.00           $450.00   four quadrants of balanced service: fitness,
                                                                                                                                                                                                         family, sports and hospitality

                  Capital Fitness Inc.
                  dba XSport Fitness                                                                                                                                                                     Operates 50,000-square-foot multipurpose
         9        Big Rock, IL
                                                         193.00        1%         1997         36             3            3,400           345,000               4            $9.95             $9.95
                                                                                                                                                                                                         centers and express model fitness clubs
                  www.xsportfitness.com

                  Crunch                                                                     50 (O),                                                                                                     Club company that makes serious exercise
                  New York, NY                           161.00        11%        1989       99 (F),         18            2,622            740,000              4            $80.00             NA      fun by fusing fitness and entertainment and
        10        www.crunch.com                                                              4 (L)                                                                                                      pioneering a philosophy of No Judgments

                  EXOS                                                                                                                                                                                   A leader in health and performance for
         11       Phoenix, AZ
                  www.teamexos.com
                                                         129.49       134%        1999         285           40            2,942            260,111              13             NA               NA      elite athletes, the military and innovative
                                                                                                                                                                                                         companies worldwide

     KEY: *= Revenue derived from various financial & industry sources. **= Estimated 5% increase. ***= Estimated 3% increase. **** = No estimated increase. NA = Not available. (O) = Owned/Leased, (M) = Managed, (F) = Franchised, (L) = Licensed
     1 = Increases may reflect revenue growth through acquisition or new club openings. 2 = When not designated otherwise, all sites are owned/leased
                                                                                                                                                                                                                                          PAGE 1 OF 9

        This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information.
12      References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus &
        Millichap Real Estate Investment Services, Inc. © 2015 Marcus & Millichap. All rights reserved. ACT ID (Y0070038)
INVESTMENT SUMMARY                                                                         PROPERTY OVERVIEW                                                                               LOCATION OVERVIEW

// Location Map

     This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information.
13   References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus &
     Millichap Real Estate Investment Services, Inc. © 2015 Marcus & Millichap. All rights reserved. ACT ID (Y0070038)
INVESTMENT SUMMARY                                                                         PROPERTY OVERVIEW                                                                               LOCATION OVERVIEW

// Location Maps

     This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information.
14   References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus &
     Millichap Real Estate Investment Services, Inc. © 2015 Marcus & Millichap. All rights reserved. ACT ID (Y0070038)
INVESTMENT SUMMARY                                                                         PROPERTY OVERVIEW                                                                               LOCATION OVERVIEW
                                                                                Dallas/Fort Worth, TX
                                                                                TheDallas/FortWorthMetroplexisthefourth-largestmetrointhenationandiscomposedof12counties,withanaggregate
                                                                                ofmorethan6.9millionresidents.Populationgrowthintheregionwastremendousduringthepastdecade,outpacingmost
                                                                                U.S. metros. The population of the Metroplex is forecast to expand 1.6 percent per year through 2020.

                                                                                Market Highlights
                                                                                    • Dallas/Fort Worth’s population growth in recent years ranks among the highest in the U.S. for a major metro.
                                                                                    • The Metroplex is home to 21 Fortune 500 companies and many regional headquarters.
                                                                                    • The annual median household income in Dallas/FortWorth, at $61,600, is well above the U.S. median of $56,100.

                                                                                Geography
                                                                                CentrallylocatedinthesouthernportionoftheUnitedStates,Dallas/FortWorthisoneofthelargestmetrosinthenation,
                                                                                stretchingacross9,300squaremiles innorthernTexas.TheeasternportionoftheMetroplexissituatedintheBlackland
                                                                                Prairie region, so named for its fertile black soil.This area contains streams, creeks, rivers and manufactured lakes.The
                                                                                westernportionoftheMetroplexfallswithintheFortWorthPrairie.Muchofthisformerranchlandsitsatopanaturaloilfield
                                                                                and the Barnett Shale geological formation.

                                                                                Infrastructure
                                                                                Theregion’stransportationnetworkiscontinuallyevolving.Toimprovetrafficflow,freewaysarebeingexpandedandmiles
                                                                                are being added to tollways and turnpikes. Six projects totalling $1 billion will be underway by mid 2017.

                                                                                DallasAreaRapidTransitoperatesbusesandan85-milelight-railsystemthatserveDallasandsurroundingcities.Trinity
                                                                                Railway Express is a commuter rail that connects Dallas, Fort Worth and the Dallas/Fort Worth International Airport.

                                                                                ThebusinesscommunityhaseasyaccesstomajorcommercialcentersaroundtheglobeviatheDallas/FortWorthInterna-
                                                                                tionalAirport,hometoAmericanAirlines,andSouthwestAirlinesoperatesfromDallasLoveField.TheMetroplex’sstrategic
                                                                                locationonInterstate35andtheNAFTASuperhighway,itshometoBNSFHeadquarters,intermodalfacilitiesandtheInter-
                                                                                national Inland Port of Dallas ensure its status as a national distribution hub for years to come.

     This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information.
15   References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus &
     Millichap Real Estate Investment Services, Inc. © 2015 Marcus & Millichap. All rights reserved. ACT ID (Y0070038)
INVESTMENT SUMMARY                                                                         PROPERTY OVERVIEW                                                                               LOCATION OVERVIEW
                                                                         Quality Of Life
                                                                         TheMetroplexprovidesresidentswithanunparalleledlifestyleatareasonablecost.Theregioncontinuallyrankshighfor
                                                                         itsaffordabilitywhencomparedwithotherlargemetros.Atemperateclimateprovidesampleopportunitiesforsportsenthu-
                                                                         siaststoenjoytheoutdoors.Theregionhas150publicandprivategolfcourses,alongwithseveralreservoirs.Dallas/Fort
                                                                         Worth hosts professional teams in baseball, football, hockey and basketball.

                                                                         Dallas/FortWorthisnotonlyrecognizedforitssportsteams’accomplishments,butalsoforitsculturalinstitutions.There
                                                                         aremorethan150museumsandartgalleries,includingtheinternationallyrenownedKimbellArtMuseum,PerotScience
                                                                         Museum and Modern Art Museum of Fort Worth.

                                                                         Metroplexresidentsareproximatetonationallyrecognizedhealthcenters:ParklandMemorialHospital,BaylorUniversity
                                                                         MedicalCenterandTexasHealthHarrisMethodistHospitalFortWorth.FourmedicalschoolsalsocontributetoDallas/Fort
                                                                         Worth’s excellent healthcare providers.

                                                                         Dallas/Fort Worth, TX
                                                                         Airports
                                                                            • Dallas/Fort Worth International Airport                                                              Major Private Sector Employers
                                                                            • Dallas Love Field Airport
                                                                            • Fort Worth Alliance Airport
                                                                                                                                                                                                      Wal-Mart
                                                                            • Thirteen Smaller Airports
                                                                         Major Roadways                                                                                                           American Airlines
                                                                            • Interstates 20, 30, 35, 45, 635 and 820
                                                                                                                                                                                               Texas Health Resources
                                                                         Rail
                                                                            • Freight - Union Pacific, BNSF, Kansas City Southern                                                             Baylor Health Care System
                                                                            • Passenger - Trinity Railway Express, Amtrak
                                                                                                                                                                                                  JPMorgan Chase
                                                                         Port:
                                                                            • The International Inland Port of Dallas                                                                             Lockheed Martin
                                                                         The Memphis Metro is:
                                                                                                                                                                                                 Texas Instruments
                                                                            • 200 miles from Austin
                                                                            • 230 miles from Houston                                                                                              Bank of America
                                                                            • 880 miles from Denver
                                                                                                                                                                                              HCA North Texas Division
                                                                            • 925 miles from Chicago

     This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information.
16   References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus &
     Millichap Real Estate Investment Services, Inc. © 2015 Marcus & Millichap. All rights reserved. ACT ID (Y0070038)
INVESTMENT SUMMARY                                                                          PROPERTY OVERVIEW                                                                               LOCATION OVERVIEW

// Demographic Summary
 Population
 In 2014, the population in your selected geography is
 337,655. The population has changed by 6.65% since
 2000. It is estimated that the population in your area will                                    Race and Ethnicity
 be 344,386 five years from now, which represents a change                                      The current year racial makeup of your selected area is
 of 1.99% from the current year. The current population is                                      as follows: 67.73% White, 10.12% Black, 0.06% Native
 49.23% male and 50.76% female. The median age of the                                           American and 10.15%Asian/Pacific Islander. Compare
 population in your area is 36.5, compare this to the Entire                                    these to Entire US averages which are: 71.60% White,
 US average which is 37.3. The population density in your                                       12.70% Black, 0.18% Native American and 5.02%
 area is 4,299.49 people per square mile.                                                       Asian/Pacific Islander

 Households                                                                                     People of Hispanic origin are counted independently of
                                                                                                race. People of Hispanic origin make up 20.46% of the
 There are currently 145,462 households in your selected
                                                                                                current year population in your selected area. Compare
 geography. The number of households has changed
                                                                                                this to the Entire US average of 17.13%..
 by 9.14% since 2000. It is estimated that the number of
 households in your area will be 149,740 five years from now,
 which represents a change of 2.94% from the current year.                                      Housing
 The average household size in your area is 2.30 persons.                                       In 2000, there were 68,069 owner occupied housing
                                                                                                units in your area and there were 65,207 renter
 Income                                                                                         occupied housing units in your area. The median rent
 In 2014, the median household income for your selected                                         at the time was $700.
 geography is $65,720, compare this to the Entire US
                                                                                                Employment
 average which is currently $51,972. The median household
 income for your area has changed by 7.59% since 2000.                                          In 2014, there are 244,527 employees in your selected
 It is estimated that the median household income in your                                       area, this is also known as the daytime population. The
 area will be $78,482 five years from now, which represents a                                   2000 Census revealed that 79.94% of employees are
 change of 19.41% from the current year.                                                        employed in white-collar occupations in this geography,
                                                                                                and 20.08% are employed in blue-collar occupations.
                                                                                                In 2014, unemployment in this area is 5.72%. In 2000,
 The current year per capita income in your area is $43,967,                                    the average time traveled to work was 25.0 minutes.
 compare this to the Entire US average, which is $28,599.
 The current year average household income in your area is
 $101,900, compare this to the Entire US average which is
 $74,533.

      This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information.
17    References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus &
      Millichap Real Estate Investment Services, Inc. © 2015 Marcus & Millichap. All rights reserved. ACT ID (Y0070038)
INVESTMENT SUMMARY                                                                             PROPERTY OVERVIEW                                                                               LOCATION OVERVIEW

// Demographic Analysis                                                                      1 Mile           3 Miles          5 Miles
     2010 Population                                                                         7,651            109,979          319,031

     2014 Population                                                                         9,602            116,614          337,655
     2019 Population                                                                         9,844            118,967          344,386
     2000 Households                                                                         2,320            45,575           133,278
     2010 Households                                                                         3,725            47,569           136,868
     2014 Households                                                                         4,547            50,446           145,462
     2019 Households                                                                         4,706            51,854           149,740
     2014 Average Household Size                                                             2.05             2.29             2.31
     2014 Daytime Population                                                                 7,200            68,665           244,527
     2000 Owner Occupied Housing Units                                                       20.33%           59.82%           48.47%
     2000 Renter Occupied Housing Units                                                      75.09%           36.90%           46.43%
     2000 Vacant                                                                             4.58%            3.28%            5.11%
     2014 Owner Occupied Housing Units                                                       12.93%           59.14%           49.89%
     2014 Renter Occupied Housing Units                                                      87.07%           40.86%           50.11%
     2014 Vacant                                                                             7.18%            2.31%            3.36%
     2019 Owner Occupied Housing Units                                                       14.78%           59.12%           49.51%
     2019 Renter Occupied Housing Units                                                      85.22%           40.88%           50.49%
     2019 Vacant                                                                             8.18%            2.51%            3.40%
     $ 0 - $14,999                                                                           24.0%            9.3%             8.2%
     $ 15,000 - $24,999                                                                      12.0%            7.3%             7.9%
     $ 25,000 - $34,999                                                                      10.6%            8.1%             9.5%
     $ 35,000 - $49,999                                                                      14.4%            10.9%            13.1%
     $ 50,000 - $74,999                                                                      11.2%            14.6%            16.7%
     $ 75,000 - $99,999                                                                      7.3%             12.6%            12.3%
     $100,000 - $124,999                                                                     8.1%             11.9%            10.2%
     $125,000 - $149,999                                                                     3.0%             8.0%             6.2%
     $150,000 - $199,999                                                                     5.8%             7.8%             6.7%
     $200,000 - $249,999                                                                     1.6%             4.0%             3.5%
     $250,000 +                                                                              2.0%             5.7%             5.8%
     2014 Median Household Income                                                            $37,889          $74,703          $65,721
     2014 Per Capita Income                                                                  $30,391          $45,910          $43,967
     2014 Average Household Income                                                           $63,234          $105,883         $101,901

         This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information.
18       References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus &
         Millichap Real Estate Investment Services, Inc. © 2015 Marcus & Millichap. All rights reserved. ACT ID (Y0070038)
MARK THIEL
VICE PRESIDENT INVESTMENTS
E | M A R K . T H I E L @ M A R C U S M I L L I C H A P. CO M
T |85 8 .3 7 3 . 3206
C A L I C E N S E # 014693 42

MARK RUBLE
FIRST VICE PRESIDENT INVESTMENTS
E | M A R K . R U B L E @ M A R C U S M I L L I C H A P. CO M
T |60 2 .6 8 7 . 6766

JAMIE MEDRESS
SENIOR VICE PRESIDENT INVESTMENTS
E | J A M I E . M E D R E S S @ M A R C U S M I L L I C H A P. CO M
T |60 2 .6 8 7 . 6778

JESSICA SHEVEL
INVESTMENT ADVISOR
E | J E S S I C A . S H E V E L @ M A R C U S M I L L I C H A P. CO M
T |85 8 .3 7 3 . 3161
C A L I C E N S E # 019829 68

T I M OT H Y S P E C K
B R O K E R O F R E CO R D
T |97 2 .7 5 5 . 5200
T X L I C E N S E # 432723
You can also read