ZOOPLUS AG FY 2019 RESULTS - INVESTOR & ANALYST PRESENTATION 25 March 2020 - Munich - Dr. Cornelius Patt, CEO, Andreas Maueröder, CFO

Page created by Harvey Peters
 
CONTINUE READING
ZOOPLUS AG FY 2019 RESULTS - INVESTOR & ANALYST PRESENTATION 25 March 2020 - Munich - Dr. Cornelius Patt, CEO, Andreas Maueröder, CFO
ZOOPLUS AG
FY 2019 RESULTS
INVESTOR & ANALYST PRESENTATION
25 March 2020 – Munich – Dr. Cornelius Patt, CEO, Andreas Maueröder, CFO
ZOOPLUS AG FY 2019 RESULTS - INVESTOR & ANALYST PRESENTATION 25 March 2020 - Munich - Dr. Cornelius Patt, CEO, Andreas Maueröder, CFO
SAFE HARBOR STATEMENT

This document includes supplemental financial measures that are or may be non-GAAP financial measures. These supplemental financial measures
should not be viewed in isolation as alternatives to measures of zooplus’ financial condition, results of operations or cash flows as presented in
accordance with IFRS in its Consolidated Financial Statements. Other companies that report or describe similarly titled financial measures may
calculate them differently.

This document contains statements related to our future business and financial performance and future events or developments involving zooplus that
may constitute forward-looking statements. We may also make forward-looking statements in other reports, in presentations, in material delivered to
stockholders and in press releases. In addition, our representatives may from time to time make oral forward-looking statements. Such statements are
based on the current expectations and certain assumptions of zooplus’ management, and are, therefore, subject to certain risks and uncertainties. A
variety of factors, many of which are beyond zooplus’ control, affect zooplus’ operations, performance, business strategy and results and could cause
the actual results, performance or achievements of zooplus to be materially different from any future results, performance or achievements that may
be expressed or implied by such forward-looking statements or anticipated on the basis of historical trends. Further information about risks and
uncertainties affecting zooplus is included throughout our most recent annual and interim reports, which are available on the zooplus website,
investors.zooplus.com. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results,
performance or achievements of zooplus may vary materially from those described in the relevant forward-looking statement as being expected,
anticipated, intended, planned, believed, sought, estimated or projected. zooplus neither intends, nor assumes any obligation, to update or revise
these forward-looking statements in light of developments which differ from those anticipated.

Due to rounding, numbers presented throughout this and other documents may not add up precisely to the totals provided and percentages may not
precisely reflect the absolute figures.

                                                                                                                          FY 2019 Results Presentation   2
ZOOPLUS AG FY 2019 RESULTS - INVESTOR & ANALYST PRESENTATION 25 March 2020 - Munich - Dr. Cornelius Patt, CEO, Andreas Maueröder, CFO
UPDATE ON COVID-19
ZOOPLUS CONTINUES TO OPERATE – SAFE AND SUCCESSFUL

ZOOPLUS OPERATES A HIGHLY RESILIENT BUSINESS MODEL, WITH SOLID CRISIS MANAGEMENT IN PLACE
AND EXCELLENT POSITIONING IN EUROPEAN MARKET TO VENTURE THROUGH CURRENT ENVIRONMENT

        SAFETY FIRST

                 STABILITY OF OUR BUSINESS – SECURING OUR
                 LOYAL CUSTOMER BASE

                          AVAILABILITY OF PRODUCTS AND SERVICES

                                                                                            3
ZOOPLUS AG FY 2019 RESULTS - INVESTOR & ANALYST PRESENTATION 25 March 2020 - Munich - Dr. Cornelius Patt, CEO, Andreas Maueröder, CFO
UPDATE ON COVID-19
ZOOPLUS CONTINUES TO OPERATE SAFE AND SUCCESSFUL

      SAFETY FIRST
Employee safety                                       Customer safety
✓ Home-office mandatory, tech equipment in place      ✓ Product can be safely ordered directly to doorstep
✓ Confirmed and suspected cases handled by strict     ✓ Customer communication on parcel delivery time;
  HR-protocol                                           no need to leave the house
Fulfillment staff safety                              ✓ COVID-19 FAQ on all our shop sites
✓ additional safety and sanitary measures in our 11   Pet safety
  FCs operated by our partners                        ✓ Supporting the welfare by providing essential pet
Partner safety                                          products
✓ Reducing communication to telephone / video
  conference

                                                                                                             4
ZOOPLUS AG FY 2019 RESULTS - INVESTOR & ANALYST PRESENTATION 25 March 2020 - Munich - Dr. Cornelius Patt, CEO, Andreas Maueröder, CFO
UPDATE ON COVID-19
ZOOPLUS CONTINUES TO OPERATE - SAFE AND SUCCESSFUL

   STABILITY OF OUR BUSINESS – SECURING OUR LOYAL
   CUSTOMER BASE
Management & staff
✓ Daily sync of board members                         Operations
✓ Communications & updates to staff by CEO           ✓ Running FC network at full capacity
✓ Crisis management team in place                    ✓ Replenishment / Supply-chain management with
Business model                                         high-adaptability and quick responsiveness to crisis
✓ Excellently positioned to manage distribution        due to strong tech approach
  across 30 European countries                       ✓ All FCs currently up and running, last-mile providers
✓ No offline retail dependency and staff exposure to   delivering parcels
  customer contact                                   Financial stability
✓ Loyal customer base – priority access to capacity ✓ Regular liquidity stress testing
Infrastructure                                       ✓ Revolving credit facilities of EUR 50 m in place
✓ Top-notch IT infrastructure for remote / home      ✓ Monitoring currency expenses and currency
  office for all team                                  hedging in place
✓ Cloud services in place for shop infrastructure    ✓ Clear priorities for cash and cost alignment
  managed remotely                                   ✓ Ad spend on hold                                     5
ZOOPLUS AG FY 2019 RESULTS - INVESTOR & ANALYST PRESENTATION 25 March 2020 - Munich - Dr. Cornelius Patt, CEO, Andreas Maueröder, CFO
UPDATE ON COVID-19
ZOOPLUS CONTINUES TO OPERATE - SAFE AND SUCCESSFUL

     AVAILABILITY OF PRODUCTS AND SERVICES

Product availability                                  Service availability
✓ Ensuring replenishment meets current product        ✓ All shop sites up and running
  demand                                              ✓ Customer service continues to be available and
✓ Reducing capacity around non-essential SKUs to        enhanced social media customer
  secure pallet space                                   communication
✓ Focus on stock availability has always been part of
  our DNA to ensure positive customer experience Management team in direct contact to key
✓ Alternative products for high-demand product        partners
  ranges in place                                     ✓ Continued dialogue with our supplier and
✓ Limiting bulk-purchasing to the necessary to ensure logistics partners to ensure supply and delivery
  equal availability for all in times of high demand    chain is not disrupted
                                                      ✓ Working together on ensuring product and
                                                        service availability for our consumers

                                                                                                         6
FY 2019 RESULTS
 PRESENTATION
   FY 2019 Investor & Analyst Call
SALES INCREASE BY 14% IN 2019
FY 2019 SALES GROWTH RATE WITHIN GUIDANCE RANGE
SALES (in € m)

             +14%                                 +14%                    o Sales driven by customer loyalty, own
        FX-adjusted +14%                      FX-adjusted +14%              brands and customer acquisition

                           1.524                            419           o Solid year-on-year development
     1.342                              368                                 across all quarters in FY 2019:
                              + 182m                              + 52m     o Q1 ´19 vs. Q1 ´18           +41m (+13%)

                                                                            o Q2 ´19 vs. Q2 ´18           +43m (+14%)

                                                                            o Q3 ´19 vs. Q3 ´18           +47m (+14%)

                                                                            o Q4 ´19 vs. Q4 ´18           +52m (+14%)

     2018                  2019        Q4 2018            Q4 2019
                                                                                           FY 2019 Results Presentation   8
ZOOPLUS IS ONLINE MARKET LEADER IN EUROPE BY A
DISTANCE AND GRABBING SHARE FROM OFFLINE
               TOTAL MARKET SHARE1                                                        ZOOPLUS SALES BY REGION (in € m)

                      8%                                 DACH                                                                            444                                                                     +15%

                     6%                                        FR                                         248                                       +11%

                     9%                            BENELUX                                    171                           +15%
                                                                                                                                                                   Pet supplies market1
                     14%2                                      PL                                                 +25%
                                                                                         137
                                                                                                                                            EUR 25.3 bn
                     3%                                 UK , IE                       119                   +6%

                      4%                                        IT                    116                  +7%

                      5%2                                    CEE
                                                     other than PL
                                                                                    105                +25%

                      6%                           NORDICS                         94               +9%

                      5%                                  ES,PT                   90               +10%
1) Total net market = online + offline market, based on Euromonitor International 2020 and management estimates; 2) change vs . prior disclosure due to updated market data reflecting an overall larger total market in Poland and CEE; zooplus
continues to outperform total market growth in respective markets.                                                                                                                              FY 2019 Results Presentation                  9
GROSS MARGIN STABILIZATION CONTINUED IN FY 2019

GROSS MARGIN1

                                                              +0.3%p
                                                            (in % of sales)                      Own Brands Portfolio:
                                                 28.7%                        29.0%              Increased sales share and
                                                                                      positive
                                                                                                 margin improvements

                                                                                                 Margin stabilization across
                                                                                      neutral
                                                                                                 all other food segments

                                                                                                 Lower sales share
                                                                                      adverse
                                                                                                 of accessories / non-food
                                                  2018                        2019

1) Gross margin = sales – cost of goods (as a % of sales)
                                                                                                         FY 2019 Results Presentation   10
OVERPERFORMING OWN BRANDS PORTFOLIO
GROWING TO SUBSTANTIAL SIZE
PRIVATE LABEL SALES FOOD & LITTER (in € m)

                         +34% CAGR             210

                                         162
                                                      o High-margin business in the mid to
                              120                       premium segment contributing to
                   88                                   gross margin increase
        65
                                                      o Launch of first private label
                                                        veterinary nutrition brand in 2019

                                                      o Growth index own brands / food
       2015       2016       2017       2018   2019
                                                        1.8 (2019)
                                                                       FY 2019 Results Presentation   11
SALES RETENTION SLIGHTLY REDUCED
RETURN TO PREVIOUS HIGHS IS POSSIBLE
SALES RETENTION RATE1

                                           -4%p                 o Trademark 94% Revenue
                                    95%                   91%     Retention took a temporary hit in 2019

                                                                o Issues:
                                              Transient
                                               effects            o Temporary unavailability of offerings relevant
                                                                    to customers (food / accessories)

                                                                  o Relative loss of reach of Direct Marketing

                                                                o Loyalty tools drive future revenue retention

                                                                o Outlook: Revenue Retention is stabilising (Q3)

                                    2018              2019        and recovering (Q4), trend continues

1) Sales retention (net, non-BMF)
                                                                                          FY 2019 Results Presentation   12
ACQUISITION MOMENTUM IN 2019 CAME AT
SUBSTANTIALLY INCREASED COST
REGISTERED NEW CUSTOMERS (in k)

                           +22%
            (Registered new customers)                                                                             o New customer acquisition confirms
                                            3,053                                                                    offline to online migration trend
                                                                                       +44%
           2,506                                                                                                   o Per channel / activity:
                                                                       (Advertising & Traffic acquisition cost)1
                                                                                                                     o Google: cost per click increase
                                                                                                    17               o Alternative channels: performance
                                                                                                                       issues, KPIs below target
                                                                              12                                     o 20-years campaign designed as
                                                                                                                       brand building exercise
                                                                                                                   o Outlook: decreasing overall spend,
                                                                                                                     increase in CpNC efficiency
           2018                             2019                            2018                  2019

1) Based on all registered new customers acquired in respective year
                                                                                                                                    FY 2019 Results Presentation   13
LOYALTY DRIVEN REPEAT CUSTOMER BUSINESS
WITH STRONG CONTRIBUTION MARGIN
REPEAT CUSTOMER BUSINESS
(in € m)
                                                                                       1,217                            Margin improvement reflects:
                                                                                                        4.9%
                                           10.7%                                                        12.3%
           1,047                                                                                                        o Yield management / reduction in
                                                                                                         149
                                                                                                                          number of loss-making orders
                                             112
                                                                                                                        o Efficiency gains in logistics and
                                                                                                                          additional income from shipping fees
       Net Sales               Contribution Margin 2                                Net Sales   Contribution Margin 2
                                       2018                                          2019               2019            o Increased share of own brands
        2018

NEW CUSTOMER BUSINESS

                                                                                        307
           295                               1.1%
                                                                                                                        o Higher CpNC and lower in-year spend
                                                                                                       -4.6%
                                                                                                                          of new customers
                                               3
                                                                                                        -14             o Reduced share of accessories
       Net Sales                Contribution Margin 2                               Net Sales   Contribution Margin 2
        2018                            2018                                         2019               2019
 xx%   Contribution Margin 2 = (Sales – CoGs– variable logistics cost– CAC ), as a % of sales                                                                          14
                                                                                                                                        FY 2019 Results Presentation
CUSTOMER ACQUISITION COST OFFSET BY INCREMENTAL
CUSTOMER VALUE INCREASE WITH LIFETIME

                         Net Sales / Account 1                                                                                    Net Sales / Account (Cumulated)
                                         182 €                                                                                              1,497 €

                                                                                                                                                                    a + 10
                                                                                                                                                                    (proj.)
                                                                                                                                              160 €

     2019
                                             -36 €

                                      customer                                                                                                CM cumulative
                                   acquisition cost 2                                                                                          10 years plus
                                                                                                                                              acquisition year 3
1.   Only accounts with repurchasing activity
2.   Acquisition cost per new account with repurchase activity, reduced by contribution margin of one time- purchasers in respective year
3.   CM = contribution margin = net sales – all variable cost (excl. acquisition cost) = 10.7%                                                                     FY 2019 Results Presentation   15
CONSUMERS ARE SHIFTING TO MOBILE DEVICES
MOBILE USAGE FURTHER GAINING TRACTION IN 2019
THIS IS A SUBHEADLINE
              VISITS                     2018
                                                               ORDERS                2018
                                         2019                                        2019
                               51%
                         43%                    58%
   38%                                                51%                                   o Mobile / Tablet / App
         30%
                                                                      22% 26%                 accounting for around 70%
               10% 9%                8% 10%                 11% 9%              10% 14%
                                                                                              of traffic
   Desktop     Tablet    Mobile- Mobile-App     Desktop     Tablet    Mobile    Mobile
                          Web                                         - Web     - App       o Desktop traffic is highly
                                                                                              transactional
             CONVERSION RATE             2018                                        2018
                                                            BASKET VALUE
                                         2019                                        2019   o App shows the strongest
   21% 21%                                      57€ 57€     57€ 58€             54€ 55€
                                                                      51€ 51€
               15% 14%               16% 16%                                                  growth rate
                         7% 6%                                                              o Tablet leading in basket
                                                                                              value
    Desktop     Tablet   Mobile      Mobile     Desktop     Tablet    Mobile    Mobile
                         - Web       - App                            - Web     - App

                                                                                                  FY 2019 Results Presentation   16
WE ARE THE ONLY CATEGORY SPECIALIST WITH A
PAN-EUROPEAN LOGISTIC NETWORK

11 fulfillment centers across Europe
» all managed as one integrated pan-European
  network                                                                                                           Intelligent network solution by zooplus-
» Flexibility and capacity for future growth                                                                        owned algorithms
                                                                                                                    » SKU allocation, replenishment, order
                                                                                                                      routing and packing
                                                                                                                    » Optimization of transport distances
 All FCs operated by partners                                                                                       » Management of parcel allocation to
 » Experts in their field, exclusive for zooplus in pet                                                               FCs and DSPs
   category
 » No capex for zooplus
 » Quick access to new technology

                                                                   Optimized last mile distribution with external partners (DSPs)
                                                                   » At least two DSPs for every country
                                                                   » Focus on delivery speed and efficiency
                                                                   » Customer communication for high transparency
Fulfillment center (FC)
Hubs (DSP) - shown are selected relations from FC to Hub of DSPs                                                               FY 2019 Results Presentation   17
LOGISTICS AS KEY SOURCE FOR EFFICIENCY
   GAINS
   COST STRUCTURE (IN % OF SALES)

                                                                                    o Overall efficiency superior to online
Advertising / Marketing                            2.2%                      3.3%
                                                                                      and offline competitors

                                                                                    o Operational improvement and
                                                                                      network synergies drive logistics costs
                        Logistics1              19.0%                       18.3%     down by 0.7%p

                       Payment 2
                                                                                    o Size and scaling effects allow for
                                                   1.1%                      1.1%
                                                                                      continuous investments in IT and team

                      IT/Admin
                                                   2.5%                      2.6%   o One-off marketing spend in Q2/Q3
                               3
                     Personnel                     3.3%                      3.5%     2019 for zooplus 20-year campaign
                                                   2018                     2019
   1) Figures for 2018 showing like-for-like IFRS 16 impact comparison
   2) Impairment expenses on financial assets reclassified to payment
   3) Including LTI & SOP; own work capitalized reclassified to personnel                            FY 2019 Results Presentation   18
EBITDA WITHIN GUIDANCE RANGE FOR FY 2019
FREE CASH FLOW REFLECTING WORKING CAPITAL OPTIMIZATION
EBITDA (in € m)                                                                                                  CASH FLOW 2019 (in € m)
                            + 3.2
                            (in € m)              11.8                                                                   €28m
                                                                                                                                                    - €3m                     €25m

              8.6

            2018                                  2019                                                           Cash flow from Cash flow Free cash flow
                                                                                                                   operating from investing
                                                                                                                    activities  activities
EBITDA 2019 based on full IFRS 16 application; IFRS 16 impact to EBITDA € 13.9 m, of which € 10.9 m logistics (0.7%p) and € 3.0 m admin costs (0.2%p) go into depreciation;
Free Cashflow based on full IFRS 16 application; Free Cash Flow impact in 2019 due to IFRS 16: EUR +14.3m                                                                            FY 2019 Results Presentation   19
NET WORKING CAPITAL IS ON THE WAY TO ZERO
RELATIVE TO SALES

               NET WORKING CAPITAL (absolute in € m)1                                                     WORKING CAPITAL2 (relative to sales)

                                                                               52                     10.4%
                             63                                                                                 8.7%
                                                                               118
                                                                                                                          7.1%
                            108
                                                                               28
                                                                                                                                    4.7%
                             28                                                31
                             27                                                                                                                       3.6%

                                                                              -125
                            -97

                           2018                                               2019                    2015      2016      2017      2018              2019

                                                                                                      o   Increase in inventory turnover
             Inventories                      Supplier receivables
             Trade receivables                Trade payables                                          o   More efficient replenishment process

1) Based on year-end figures (31.12)
                                                                                                      o   Improvement in payment days
2) WC = Inventory + prepayments + receivables (trade receivables + supplier receivables) - payables                                FY 2019 Results Presentation   20
2019: A CHALLENGING YEAR WITH SIGNIFICANT
LEARNINGS AND IMPROVEMENTS

                   Revenues € 1,524m
                                             Positive Free Cash Flow
                       (+ € 182m)
                                                    (+ € 25m)
                 EBITDA € 12m ( + € 3m)

                                                                Transient issues
  Own brand portfolio              Overall Margin
                                                                denting revenue
   growing at 29%                improved to 29.6%
                                                                   retention

 Best in class logistics           Marketing push
                                                               Net Working Capital
 with further efficiency                led into
                                                                further reduced
          gains                  inefficient territory

                                                                             FY 2019 Results Presentation   21
KEY PRIORITIES &
 GUIDANCE 2020
    FY 2019 Investor & Analyst Call
GROWTH WILL BE RETENTION DRIVEN, FOR 2020
AND BEYOND
SALES RETENTION RATE AS A MAJOR REVENUE PERFORMANCE DRIVER (PLANNING SCENARIO)
SALES (in € m)
                                                                                                                                          274        >1,706
                                                             307                     1,524           94%                                  2.6m
                                                                                                               1,432                    € 105 p.a.
       1,342                                                3.05m
                                 1,217                    € 100 p.a.
                                                                                                     91%        1,387
                      91%

  2018 Total 2019 Repeat 2019 New                                                2019 Total                  E 2020                   E 2020 New E 2020 Total
                                                                                                             Repeat

2020 figure projections based on management estimate at time of FY 2019 publication and are not part of the full year 2020 guidance
                                                                                                                                                                FY 2019 Results Presentation   23
STRATEGIC GROWTH DRIVERS

        Brand                 Customer              Loyalty
       Portfolio             Experience             Drivers

         > 200 Pet food &      Digital experience   Product promotion
        accessories brands    (Dig. Multichannel)      & campaigns

         zooplus & bitiba                             Bonus Points
                                   Delivery
          pan-European                              (auto enrol loyalty
                                  experience
           retail brands                                program)

                               Care experience         Savings Plan
           Own brands
            portfolio           (Customer Care      (upfront payment,
                                 and Pet Care)       regular savings)
                                                                          FY 2019 Results Presentation   24
EARNINGS AND EFFICIENCY DRIVERS

FOUR KEY LEVERS WE ARE FOCUSING ON IN 2020

          Portfolio Strategy                      Upselling
   1              &                          2       &
            Own Brands                           Basket Size

              Marketing                            Scaling
   3                                         4
              Efficiency                           Effects

                                                               FY 2019 Results Presentation   25
PORTFOLIO COVERAGE OF PET FOOD CATEGORY

                                                    super
                                                  premium
                 super
               premium       20%                                                                 60%
                                                  premium
              premium
                                               aspiring specialty
          aspiring specialty
                                                     trade                         30%
                trade              25%
           specialty trade
                                                specialty trade

           quality grocery
                                         55%       quality     10%
               grocery                             grocery
        discount / white label

       European Pet Food Market
                                                                  FY 2019 Results Presentation     26
KEY PRIORITIES & STRATEGY UPDATE 2020
PUSH OWN BRANDS
VALUE CREATING PORTFOLIO OF OWN BRAND PRODUCTS RETAILED EXCLUSIVELY ON ZOOPLUS SHOPS

 WE KNOW OUR CUSTOMERS
 • Believe in brands
 • Look for natural products and concepts   16%    Own Brands sales share
 • Open for strong emotional messages       14%    of total food & cat litter

                                  +
 WE KNOW THE CATEGORY / TRENDS
 • Species-appropriate concepts             7%      Share of first order
 • Holistic concepts                        6%
 • Special nutritional concepts                           sales

                                  =

 WE ARE BEST POSITIONED TO OPERATE          1.8   Growth index own brands /
      A OWN BRAND PORTFOLIO                 1.6             food

Figures for FY 2019 and FY 2018
                                                                                FY 2019 Results Presentation   27
GUIDANCE 2020
   FY 2019 Investor & Analyst Call
FY 2020 GUIDANCE
ZOOPLUS IS WELL POSITIONED TO CONTINUE ON GROWTH PATH
FINANCIAL YEAR 2020 OUTLOOK

SALES
Taking into account effects related to COVID-19 known at the current stage, we expect:
• Sales growth volume in the same range to prior year, corresponding a year-on-year
   increase in sales of at least EUR 180 m

EBITDA
Due to efficiency losses in the total cost ratio, particularly in logistics, in connection to effects
related to COVID-19:
• We expect EBITDA to come in below the prior year‘s level – but in the positive to neutral
   range

                                                                                       FY 2019 Results Presentation   29
Q&A
FY 2019 Investor & Analyst Call
MAJOR KPI’S PER QUARTER

Major KPIs                              Q1 2019 Q2 2019 Q3 2019 Q4 2019       2019
Sales (in € m)                              363     364     378     419       1524
Δ vs. PY                                  12.6%   13.5%   14.1%   14.0%      14.0%

Private label growth vs. PY                29%     29%      29%      29%      29%

New customer count (in k)                  825      794      825      865    3.309
t/o registered new customers (in k)        746      723      761      823    3.053
t/o unregistered new customers (in k)       79       71       64       42      256

Sales retention (net, Non-BMF)             93%     92%      91%      91%      91%

Total Margin                             28.8%    29.4%    29.2%    30.9%    29.6%
Cost ratio                               28.2%    28.8%    28.6%    29.7%    28.8%

EBITDA (in € m)                             2.2      2.3      2.2      5.1    11.8
EBITDA                                    0.6%     0.6%     0.6%     1.2%     0.8%

                                                                                     FY 2019 Results Presentation   31
PROFIT & LOSS
FY 2019
                                                   2019                       2018
in € m
                                         abs              %            abs            %
Sales                                      1523.7         100.0%         1341.7       100.0%
Other income                                       9.5          0.6%            8.6      0.6%
Cost of materials                              -1082.1        -71.0%         -956.8    -71.3%
Personnel costs                                  -53.2         -3.5%          -44.3     -3.3%
Other expenses                                  -386.1        -25.3%         -340.6    -25.4%
  thereof logistics / fulfillment               -278.6        -18.3%         -263.8    -19.7%
  thereof marketing                              -50.9         -3.3%          -29.1     -2.2%
  thereof payment                                -16.7         -1.1%          -14.2     -1.1%
  thereof other costs                            -39.9         -2.6%          -33.6     -2.5%
Earnings before depreciation, interest
and taxes (EBITDA)                               11.8         0.8%             8.6        0.6%
Depreciation                                     -26.3         -1.7%          -10.1       -0.8%
Financial income                                   0.0          0.0%            0.0        0.0%
Financial expenses                                -1.4         -0.1%           -0.8       -0.1%
Earnings before taxes (EBT)                     -15.9         -1.0%           -2.3     -0.2%
Taxes on income                                    3.8         0.3%             0.2       0.0%
Consolidated net result                         -12.1         -0.8%           -2.1     -0.2%
Differences from currency translation             -0.1         0.0%            -0.7       -0.1%
Hedge reserve                                     -0.2         0.0%             0.3        0.0%
Items that may be relclassified
subsequently to profit or loss                   -0.3          0.0%           -0.4      0.0%
Comprehensive income                            -12.3         -0.8%           -2.5     -0.2%

Earnings per share in €
 basic                                           -1.69             -          -0.29           -
 diluted                                         -1.69             -          -0.29           -

                                                                                                  FY 2019 Results Presentation   32
BALANCE SHEET
FY 2019

   Assets                                                                                                                                Equity and Liabilities

                                                                  Dec. 31st.          Dec. 31st.                                                                                  Dec. 31st. Dec. 31st.
   in € m                                                                                                       Δ abs                    in € m                                                             Δ abs
                                                                       2019              2018*                                                                                         2019     2018*
                                                                                                                                         A.           Equity
   A.                 Non-current assets
                                                                                                                                         I.           Capital subscribed                7.1        7.1         0.0
   I.                 PP&E                                                   5.5              55.9               -50.4                   II.          Capital reserves                102.8      100.8         2.0
   II.                Right-of-use assets                                  81.0                 0.0               81.0                   III.         Other reserves                   -2.0       -1.8        -0.3
   III.               Intangible assets                                    12.8               14.2                 -1.4                               Profit and Loss carried
                                                                                                                                         IV.                                           -7.2         4.9      -12.1
   IV.                Deferred tax assets                                    3.6                0.0                 3.6                               forward
                      Total non-current assets                           102.9                70.0                32.8                                Total equity                    100.8      111.1       -10.3
                                                                                                                                         B.           Non-current liabilities          61.8       41.4       20.4
   B.                 Current assets
                                                                                                                                         C.           Current liabilities
   I.                 Inventories                                        117.7              107.6                 10.1                   I.           Accounts payable                125.1       99.7       25.3
   II.                Advance payments                                       0.0                0.4                -0.4                               Derivative financial
                                                                                                                                         II                                             0.4         0.1        0.3
   III.               Accounts receivable                                  27.7               28.1                 -0.4                               instruments
                                                                                                                                         III.         Other current liabilities        31.8       25.1        6.7
   IV.                Other current assets                                 47.7               35.2                12.6
                                                                                                                                         IV.          Contract liabilities             14.0       12.0        2.0
   VI.                Tax receivables                                        0.6                0.9                -0.2                  V.           Tax liabilites                    0.2        0.1        0.1
                      Cash and cash                                                                                                      VI.          Finance lease                    20.4        9.8       10.7
   VIII.                                                                   64.3               59.5                  4.8
                      equivalents
                                                                                                                                         VII.         Provisions                        6.5        2.6        4.0
                      Total current assets                               258.1              231.7                 26.4
                                                                                                                                                      Total current liabilities       198.4      149.3       49.1
                                                                         361.0              301.8                 59.2                                                                361.0      301.8       59.2

* The previous year's figures have been adjusted. Please refer to section 2.1.1 of the notes to the consolidated financial statements.

                                                                                                                                                                                                     FY 2019 Results Presentation   33
CASH FLOW STATEMENT
FY 2019

   Cash Flow 2019

   in € m                                                                                                                                    2019    2018*
   EBT                                                                                                                                       -15.9   -2.3
   Cash flow from operating activities                                                                                                       28.1    21.7
   Cash flow from investing activities                                                                                                       -3.2    -7.3
   Free cash flow                                                                                                                            24.9    14.3
   Cash flow from financing activities                                                                                                       -20.1   -6.1
   Currency effects on cash and cash equivalents                                                                                             0.0      0.0
   Net change of cash and cash equivalents                                                                                                   4.8      8.3
   Cash on hand, bank deposits                                                                                                               64.3    59.5
    * The previous year's figures have been adjusted. Please refer to section 2.1.1 of the notes to the consolidated financial statements.

                                                                                                                                                             FY 2019 Results Presentation   34
Q&A
FY 2019 Investor & Analyst Call
You can also read