DMFR Insights - Capital Link Shipping

Page created by Danny Wade
 
CONTINUE READING
DMFR Insights - Capital Link Shipping
DMFR Insights

January 2022
DMFR Insights - Capital Link Shipping
Contents

        SECTION                               PAGE

    A   Summary                                  3

    B   Container shipping                       4

    C   Port and terminal operators             10

    D   Dry bulk shipping                       13

    E   LNG shipping                            15

    F   LPG shipping                            17

    G   Crude tanker shipping                   18

    H   Product tanker shipping                 20

2        Drewry Maritime Financial Research          www.drewry.co.uk
Summary
    •   Container shipping: The container shipping sector looks set to continue its extraordinary profitability cycle in 2022, given the current supply chain logjams and
        the rising threat of the Omicron variant. We expect the situation to normalise slightly after the Chinese New Year when the manufacturing activities in the
        country will be temporarily suspended. However, traditional seasonality indicates higher trade demand thereafter if the supply bottlenecks remain acute,
        ensuring high profits for the global container shipping sector. This will continue to spill over to stock investors via soaring share prices and generous dividends.
    •   Port and terminal operators: Apart from facing congestion issues throughout 2021, the global port industry encountered additional headwinds from the new
        Covid variants and also the swift shift towards a more hawkish stance by major central banks in 4Q21. These headwinds dampened the rally in port equities.
        After three consecutive quarters of growth (3Q21: +3.8%, 2Q21: +9.6%, and 1Q21: +8.9% -- QoQ), the Drewry port equity index declined by 3.3% in 4Q21.
        Cumulatively on YoY basis, the equity index gained 19.9% in 2021 (vs. 2020: -17.5% and 2019: +19.7%). Global/International terminal operators (GTO/ITO)
        continued to outperform their regional peers (regional terminal operators - RTO) with a significant variance of 25.2 percentage points in 2021.
    •   Dry bulk shipping: Dry bulk trade flourished in 2021, with all indices and most share prices recording their best levels ever. Steep recovery in demand for dry bulk
        commodities after some respite from the pandemic coupled with supply constraints led to a huge surge in the freight rates, cash flows and subsequently stock prices.
        However, 4Q21 saw the rates softening primarily due to demand taking a hit as commodity prices soared and stimulus packages tapered off. As 2022 kicked off, the
        slowdown has continued, and as of 19 January 2022, the average freight rates have touched around 10-month lows.
    •   LNG shipping: Drewry LNG shipping equity index increased by 54.3% in 2021, outperforming S&P 500 which grew by 26.9% on the back of strong LNG prospects in
        2021. In 4Q21, Drewry LNG shipping equity index increased by 13% while in YTD 2021 (till 21 January 2022), the index declined by 26.5% driven by weakness in the
        broader equity market and decline in LNG shipping spot rates. LNG shipping assets have become more attractive for long-term investors amid the energy transition. The
        same can also be highlighted by the acquisition of three independent LNG shipping companies by private equity players in 2021.
    •   LPG shipping: Stock prices of all three LPG companies under our coverage declined in 2021, as they were mainly weighed down by the fall in spot LPG shipping rates -
        Navigator Holdings (NVGS) share piece declined by 19%, BW LPG (BWLPG) by 15.2% and Stealthgas Inc (GASS) by 10.2%. YTD 2022 (as of 21 January 2022,) BW LPG
        declined by 6.1%, the most among the three LPG companies we cover (NVGS -0.7% and GASS -0.5%). We expect LPG stock prices to benefit from expected
        strengthening in LPG shipping rates.
    •   Crude tanker shipping: Drewry crude tanker equity index dropped by 18.9% in 4Q21, but it recorded a gain of 1.7% in 2021 primarily because of the rally
        in late September and October ahead of the winter demand. The index underperformed key market indices – S&P 500 moved up by 10.6% whereas Dow
        Jones Industrial Average (DJIA) and Nasdaq Composite gained 7.4% and 8.3% respectively in 4Q21. Despite the jump in both global oil demand (up 5.4
        mbpd in 2021) and Brent oil prices (up 51.5% in 2021), crude tanker day rates failed to increase on expected lines because of the continued lack of crude oil
        trade volumes amid curtailed supply from OPEC+ and reliance of major oil-importing countries on their inventories/strategic petroleum reserves (SPR). Meanwhile,
        second-hand values strengthened during the year on the prospects of market recovery and rising newbuilding prices.
    •   Product tanker shipping: Drewry product tanker equity index declined by 14.3% in 4Q21 as it fell in November amid concerns of Omicron, which is the most
        contagious variant of the virus thus far. The index underperformed key market indices such as S&P 500 (10.6%) and Dow Jones Industrial Average (7.4%)
        during the quarter. The exponential rise in new infections in recent weeks can force several major economies to impose new rounds of mobility
        restrictions that will lead to reduced demand and trade of refined products. Accordingly, we expect the product tanker market to come under pressure in
        1Q22 before moving upwards in 2Q22.

3              Drewry Maritime Financial Research                                                                                                        www.drewry.co.uk
Container shipping

    Stock returns in a positive territory; Omicron to drive further gains
    Container shipping stock price performance                                                    •   Strong performance in the global container shipping sector has led to handsome
                                                                                                      returns for stock investors with the average return of 13 carriers at 178% for FY21.
                                                                                                      During the same period, Asian liner operators were the top performers, with Yang
                                                                       SITC
                                                                                                      Ming’s returns up by 314%, followed by Evergreen Marine’s gain of 250% and Wan
                                                                                                      Hai’s 275%. More modest growth was seen for Maersk (+72%), Cosco Shipping
                                                                       ZIM                            Holding (+53%), Matson (+58%), SITC (+68%) and HMM (+93%).
                                                                                                  •   Part of this remarkable performance can be attributed to strengthening balance
                                                                       Regional Container Lines
                                                                                                      sheets as data from 12 carriers suggests that the cumulative debt has reduced by
                                                                                                      USD 3.5bn between end December 2020 and end September 2021 to USD 73.2bn.
                                                                       Samudera Shipping Line         Many carriers are in a net cash position, meaning their cash balance exceeds total
                                                                                                      debt, a rarity for the sector.
                                                                       Matson
                                                                                                  •   Clearly, the pandemic and ensuing supply chain crisis that has supercharged carrier profits
                                                                                                      are the primary drivers for the share price bonanza. This was reinforced when share prices
                                                                       OOIL
                                                                                                      bounced back in November after the discovery of the Omicron variant, having been in retreat
                                                                                                      since July when there was greater hope for swifter market normalisation. On YTD (ending 21
                                                                       Cosco-A share                  January 2022), the Drewry container equity index has gained by 3%.

                                                                       Yang Ming                  •   To further boost investors’ confidence, major shipping lines are also buying back
                                                                                                      shares. Maersk’s directors have approved an additional share buyback programme of
                                                                                                      DKK 32bn (USD 5bn) between 2024 and 2025, bringing the total of outstanding
                                                                       Wan Hai
                                                                                                      share buyback programmes to DKK 64bn (USD 10bn) from 2022 to 2025. This was
                                                                                                      reflected in its above-average 4Q21 stock price return of 35% when the average of
                                                                       HMM                            12 carriers were just 12%.

                                                                       Evergreen                  •   Maersk has also been at the forefront of expanding into logistics and utilising its excess
                                                                                                      cash for M&As. Maersk finished the year by announcing its last acquisition of LF Logistics
                                                                                                      on 22 December 2021. The deal will have a transaction value of USD 3.6bn and involve a
                                                                       Hapag-Lloyd
                                                                                                      network of 223 distribution centres in Asia. The logistics company is currently owned by
                                                                                                      Li & Fung (78.3%) and Singapore’s sovereign wealth fund Temasek Holdings (21.7%).
                                                                       Maersk
                                                                                                  •   The latest acquisition of LF Logistics was preceded by many similar deals in the fourth
                                                                                                      quarter. On 2 November 2021, Maersk announced that it will acquire Senator International
     -100%       0%       100%      200%      300%      400%       500%
                                                                                                      Freight Forwarding Group, a Hamburg-based global freight forwarder specialising in air
                                   FY21                         4Q21                                  freight with more than 20 owned and controlled flights per week out of Europe into the US
                                                                                                      and Asia. In addition to acquiring Senator’s air freight offering, Maersk acquired three
    Source: Yahoo finance, Drewry Maritime Financial Research                                         leased cargo planes (B767) to be operational from 2022 and purchased two new Boeing
    Note: Share prices as on 31 December 2021                                                         aircraft (B777F) to be deployed by 2024 for its Star Air subsidiary.

4                Drewry Maritime Financial Research                                                                                                                       www.drewry.co.uk
Container shipping

    Container shipping equity index continues to outperform
    Drewry container shipping equity index versus global Indices                                                                                                                        •   At present, Maersk operates a fleet of 15 full freighter wide-body aircraft through Star
                                                                                                                                                                                            Air from hubs in Germany. Expansion into air freight cargo pits Maersk directly
    800                                                                                                                                                                                     against CMA CGM, which is planning to set up its own airline, having acquired four
    600                                                                                                                                                                                     A350Fs, two 777Fs and four A330Fs. Also, not to forget, Evergreen Marine too has a
                                                                                                                                                                                            20% stake in EVA Air, which made a profit in the third quarter and currently has six
    400                                                                                                                                                                                     777Fs cargo jets with the possibility of adding two more jets by the end of 2021. In
    200                                                                                                                                                                                     addition, there is also Ocean Network Express’s (ONE’s) parent NYK Line, which
                                                                                                                                                                                            owns Yusen Logistics and Nippon Cargo Airlines (NCA). NCA owns eight 747-8Fs.
       0
                                                                                                                                                                                        •   In December 2021, CMA CGM further expanded into global logistics with a USD 3bn

                                                                                                                                                                      Sep-21
                             Sep-16

                                                        Sep-17

                                                                                   Sep-18

                                                                                                              Sep-19

                                                                                                                                          Sep-20
           Jan-16
                    May-16

                                      Jan-17
                                               May-17

                                                                 Jan-18
                                                                          May-18

                                                                                            Jan-19
                                                                                                     May-19

                                                                                                                       Jan-20
                                                                                                                                 May-20

                                                                                                                                                   Jan-21
                                                                                                                                                             May-21

                                                                                                                                                                               Jan-22
                                                                                                                                                                                            deal to buy warehouses in the US and Europe and a cloud-based digital platform
                                                                                                                                                                                            from US technology group Ingram Micro. The new purchase of most of Ingram
                                                         Drewry container shipping equity Index                                                                                             Micro’s Commerce and Lifecycle Services operations include Shipwire, a cloud-based
                                                         Dow jones industrial average                                                                                                       logistics technology platform, and 59 warehouses worldwide. The operations of
                                                         S&P 500                                                                                                                            Ingram Micro bought by CMA CGM have an estimated annual turnover of USD 1.7bn
    Source: Yahoo finance, Drewry Maritime Financial Research                                                                                                                               and employ 11,500 personnel. This transaction by CMA CGM was preceded in
    Note: Drewry container shipping equity index is a market cap index and comprises of Maersk                                                                                              November by its agreement to buy Fenix Marine Services, a container terminal
    group, Hapag-Lloyd, Cosco shipping Hldg., Yang Ming Marine, HMM, Wan Hai, Evergreen Marine,                                                                                             operator at the Port of Los Angeles, in a deal worth USD 2.3bn, including debt.
    Samudera shipping line, Regional container lines, Matson, OOIL, SITC and ZIM                                                                                                        •   Furthermore, with the onset of the new year, CMA CGM announced the acquisition of EQT
                                                                                                                                                                                            Infrastructure III’s 90% interest in the terminal and, with the 10% stake already owned by
                                                                                                                                                                                            the Group, is now the sole owner of the FMS facility. FMS is the third largest terminal in
    Taiwanese companies’ quarterly sales growth (YoY)                                                                                                                                       the Los Angeles/Long Beach port area in terms of capacity, which is around 2.5 mteu, and
                                                                                                                                                                                            is also one of the largest in the US. CMA CGM has indicated that its first LNG-fuelled
    300%
                                                                                                                                                                                            15,000-teu containerships will call at the facility from early 2022.
    250%
                                                                                                                                                                                        •   Meanwhile, besides Maersk, Cosco too announced on 6 December that the board
    200%                                                                                                                                                                                    proposed a share repurchase mandate up to 10% of its A and H shares in issue,
    150%                                                                                                                                                                                    pending shareholder approval. Cosco’s stock generated a relatively modest return of
    100%                                                                                                                                                                                    53% in FY21 and 8% in 4Q21. However, the stock has the potential to reward its
                                                                                                                                                                                            investors based on its strong financials. For its container shipping business, Cosco
     50%
                                                                                                                                                                                            expects to increase the proportion of its contract business on the fronthaul Asia-
      0%                                                                                                                                                                                    Europe route above 45% in 2022, as well as significantly increase its two- and three-
    -50%                                                                                                                                                                                    year contracts with customers. The company is currently focusing on negotiations on
                    1Q19

                                 2Q19

                                               3Q19

                                                           4Q19

                                                                          1Q20

                                                                                      2Q20

                                                                                                     3Q20

                                                                                                                 4Q20

                                                                                                                                1Q21

                                                                                                                                            2Q21

                                                                                                                                                            3Q21

                                                                                                                                                                        4Q21

                                                                                                                                                                                            the trade, with discussions over long-term contracts on the Transpacific.
                                                                                                                                                                                        •   Cosco’s subsidiary, OOCL’s stock fared better, gaining 42% in 4Q21 and 147% in
                                           Yang Ming                                           Evergreen                                           Wan Hai                                  FY21. As a reward to its stock investors, OOIL’s board of directors announced an
                                                                                                                                                                                            interim dividend of USD 1.76 per ordinary share and a special dividend of USD 2.65
    Source: MOPS, Drewry Maritime Financial Research                                                                                                                                        per ordinary share in 1H21.

5                        Drewry Maritime Financial Research                                                                                                                                                                                                    www.drewry.co.uk
Container shipping
    Danaos’ stock price outperforms among non-operating owners
    Container shipping industry EBIT has high correlation with Panamax TC rates                                                   •   The US Federal Maritime Commission (FMC) has started an investigation into the container line
                                                                                                                                      Wan Hai over detention charges that the line allegedly levied on shippers related to return of
    125,000                                                                                                                 80
                                                                                                                                      containers. In 4Q21 Wan Hai’s stock returns were negative 2% but overall generated a healthy
    100,000                                                                                                                 60        275% for the full year. Along with MSC, Wan Hai has also been very aggressive in acquiring
                                                                                                                                      second-hand vessels. The company has allocated a budget of TWD 5.54bn (USD 200mn) for
     75,000                                                                                                                 40        the purchase of additional second-hand container tonnage according to a disclosure of the
                                                                                                                                      carrier on the Taiwan Stock Exchange (TWSE). This decision has been taken despite
     50,000                                                                                                                 20        skyrocketing prices of second-hand container vessels in the past few months.
                                                                                                                                  •   Yang Ming generated the second highest return of 314% in FY21 among 13 operators but
     25,000                                                                                                                 0         gained just a miniscule 1% in 4Q21. Yang Ming continued to generate strong sales growth
                                                                                                                                      with its 4Q21 sales surging by 122% while FY21 sales were up by 120% YoY.
           0                                                                                                                -20   •   The other Taiwanese major, Evergreen Marine also generated an above average return of
            1Q14
                   3Q14
                          1Q15
                                 3Q15
                                        1Q16
                                               3Q16
                                                      1Q17
                                                             3Q17
                                                                    1Q18
                                                                           3Q18
                                                                                  1Q19
                                                                                         3Q19
                                                                                                1Q20
                                                                                                       3Q20
                                                                                                              1Q21
                                                                                                                     3Q21
                                                                                                                                      250% in full-year 2021, but returned only 13% during the final quarter. Its FY21 sales were
                                                                                                                                      up by 137% YoY while in 4Q21 sales were up by 142%. Reportedly, China's Hudong
                   TC rate - 4,250 teu (USD/day)                                  Industry EBIT (USD bn)-RHS                          Zhonghua Shipbuilding, a division of China State Shipbuilding Corp (CSSC), floated
                                                                                                                                      Evergreen Line's newest containership which is being called the world's largest
    Source: Drewry Maritime Research, Drewry Maritime Financial Research                                                              containership based on rated capacity. The new ship Ever Alot will have a rated capacity of
                                                                                                                                      24,004 teu compared to Ever Ace’s 23,992 teu introduced in the summer of 2021.
    Non-operating owners: price performance                                                                                       •   HMM registered one of its best EBIT margins of 59% in 3Q21 for the container business.
                                                                                                                                      However, its investors suffered an erosion in their investment to the tune of 20% in 4Q21 but
                                                                                                                                      turned gainers of 93% for the full-year 2021. During the last quarter investors reacted negatively
                                                                                                           Atlas Corp.                to its privatisation-related news. The stock is still languishing at about KRW 26,000 in early
                                                                                                       (formerly Seaspan)             January with speculation about a merger with SM Line taking centre stage. In a latest update,
                                                                                                                                      SM Line is reported to have taken a small stake in the company after having paid USD 14mn
                                                                                                                                      for a 0.49% share in HMM, which was described as an investment. In 2021, SM Line had
                                                                                                       Danaos                         planned its own initial public offering (IPO) hoping to raise up to USD 722mn but thereafter
                                                                                                                                      pushed back its plan when demand from institutional investors fell below expectations.
                                                                                                                                  •   Hapag-Lloyd’s (HL’s) stock generated 201% returns in FY21 and 47% in 4Q21. HL seems to be
                                                                                                       Costamare                      charting a different course for itself, focusing more on keeping its return on invested capital (ROIC)
                                                                                                                                      above the cost of capital. While this seems easy to achieve at the moment, it may become more
                                                                                                                                      difficult in coming years when the supply chain situation normalises. As a result, the company
      -100%                 0%                   100%                      200%                 300%                                  hopes to reduce its cost base by 2023-24 by simplifying the network and using larger, newer and
                                                                                                                                      more cost-efficient ships in addition to increasing exposure to contracted rates. Despite excess
                                        FY21                          4Q21                                                            cash in its kitty, any major foray into new businesses looks unlikely. Rather, HL will choose to
    Source: Yahoo finance, Drerwry Maritime Financial Research                                                                        reward its investors through higher dividend pay outs. Guidance for dividends was over 30% pay-
    Note: Share prices as on 31 December 2021                                                                                         out ratio, but management recently revealed that would increase in coming years.

6                  Drewry Maritime Financial Research                                                                                                                                                             www.drewry.co.uk
Container shipping
    Drewry container shipping equity index moves in tandem with WCI spot index; asset prices surge
    Drewry container shipping equity index vs WCI spot rates                                                                                                                           •  Israeli-carrier Zim generated the highest returns of 412% in FY21 among 13 carriers that
     800                                                                                                                                                                                  we track. However, returns were muted at 16% in 4Q21 even though it posted strong
                                                                                                                                                                                          numbers in 9M21, reporting a free cash flow of USD 3.2bn. Going forward, a large part of
     600                                                                                                                                                                                  Zim’s cash balances will be used to distribute substantial dividends to shareholders, and
                                                                                                                                                                                          management reiterated that it is looking at some limited M&A with smaller liners, but that
     400                                                                                                                                                                                  no deals have materialised as yet. Management aims to pay about 30-50% of Zim’s net
                                                                                                                                                                                          income as dividends in 2021. In terms of investment, Zim has bought eight second-hand
     200                                                                                                                                                                                  vessels this year although it plans to stick to its chartering strategy for most of the fleet. In
                                                                                                                                                                                          addition, in the early months of 2021 it deployed part of the excess cash to buy container
        0                                                                                                                                                                                 boxes, while also investing in the digitalisation of the company. Share repurchases are
                                                                                                                                                                                          another capital allocation option that Zim’s management is considering.
                                                         Sep-17

                                                                                                                                          Sep-20
                              Sep-16

                                                                                    Sep-18

                                                                                                               Sep-19

                                                                                                                                                                     Sep-21
            Jan-16
                     May-16

                                       Jan-17
                                                May-17

                                                                  Jan-18
                                                                           May-18

                                                                                             Jan-19
                                                                                                      May-19

                                                                                                                        Jan-20
                                                                                                                                 May-20

                                                                                                                                                   Jan-21
                                                                                                                                                            May-21

                                                                                                                                                                              Jan-22
                                                                                                                                                                                       • Non-operating owner and operator of containerships, Seaspan Corp., a subsidiary of
                                                                                                                                                                                          Atlas Corp, announced it now has financing lined up for its entire 70-vessel newbuild
                                                          Drewry container shipping equity index                                                                                          programme. With the completion of the latest USD 1.4bn deal in December, Seaspan’s
                                                                                                                                                                                          financing proceeds are approximately USD 6.9bn. Seaspan’s USD 1.4bn will be used to
                                                          WCI spot rates (assessed by Drewry)
                                                                                                                                                                                          finance 10 LNG dual-fuel newbuilds of 15,000 teu each, the last of its recent USD 7.6bn
                                                                                                                                                                                          containership ordering spree, including three ships that have already been delivered.
    Drewry container shipping equity index vs asset prices                                                                                                                                Atlas’ stock generated a return of 31% in FY21 but lost 7% in 4Q21.
    (New build and Second hand)                                                                                                                                                        • Danaos’s stock too lost 9% in 4Q21 but was up by a staggering 248% in FY21 which speaks
     600                                                                                                                                                                                  volumes about its fundamentals. In October, Danaos announced the repurchase of 4,339,271
                                                                                                                                                                                          shares of its common stock for an aggregate purchase price of USD 31.1mn in privately
                                                                                                                                                                                          negotiated transactions, including 2,517,013 shares from the Royal Bank of Scotland and
     400                                                                                                                                                                                  1,822,258 shares from Sphinx Investment Corp. These transactions will result in the
                                                                                                                                                                                          termination of the company's previously announced share repurchase programme.
     200                                                                                                                                                                               • On 3 January, Costamare declared cash dividends to Series B, Series C, Series D and Series E
                                                                                                                                                                                          Preferred Stock holders from 15 October 2021 to 14 January 2022. The dividend will be paid on
       0                                                                                                                                                                                  07 February 2022 to all holders of record as of 20 January 2022. The company has rewarded
                                                                                                                                                                                          its investors decently by generating 53% in FY21 despite losing 18% of its stock value in 4Q21.
                                                                  Dec-17
            Dec-15

                                       Dec-16

                                                                                             Dec-18

                                                                                                                        Dec-19

                                                                                                                                                   Dec-20

                                                                                                                                                                              Dec-21
                              Aug-16

                                                         Aug-17

                                                                                    Aug-18

                                                                                                               Aug-19

                                                                                                                                          Aug-20

                                                                                                                                                                     Aug-21
                     Apr-16

                                                Apr-17

                                                                           Apr-18

                                                                                                      Apr-19

                                                                                                                                 Apr-20

                                                                                                                                                            Apr-21

                                                                                                                                                                                       Container asset prices and freight rate
                                                                                                                                                                                       • With rising demand for assets, the value of ships across all sizes and ages has gone
                                                         Drewry container shipping equity index                                                                                           up phenomenally. Drewry estimates that the value of a five-year-old Classic Panamax
                                                         4,000 teu (SH-5 yr old)                                                                                                          (4,000 teu vessel) in December 2021 was ~4x the value in December 2020 (USD
                                                         5,500 teu (NB)                                                                                                                   15.5mn in December 2020 to USD 59mn in December 2021). Meanwhile,
                                                                                                                                                                                          newbuilding vessel orders have surged just 1.5 times between December 2020 and
    Source: World Container Index (WCI) assessed by Drewry                                                                                                                                December 2021, from USD 48mn for 5,500 teu vessels to USD 71mn.

7                        Drewry Maritime Financial Research                                                                                                                                                                                                        www.drewry.co.uk
Container shipping
    Price gap between HFO and VLSO rises again
    Bunker fuel prices                                                                                                                            •   That said, the price differential between 5-year-old and 10-year-old ships has come
                                                                                                                                                      down as buyers have had to be less picky to acquire additional tonnage. Quick asset
                    700                                                                                                                               plays between owners are becoming more frequent which, combined with carriers’
                    600                                                                                                                               desire to find new capacity outside of the tight charter market, has propelled
                                                                                                                                                      transactions in the second-hand market this year.
                    500
    USD per tonne

                                                                                                                                                  •   Major global carriers like MSC and CMA CGM have been acquiring ships
                    400                                                                                                                               aggressively. For example, MSC purchased 22 ships during 3Q21, whereas CMA
                    300                                                                                                                               CGM bought seven. The buying spree of carriers has altered the ownership ratio.
                                                                                                                                                      Carriers’ share of the total fleet capacity increased from 53.6% in October 2020 to
                    200
                                                                                                                                                      55.1% in October 2021. This will go a little way to reducing lines’ exposure to the
                    100                                                                                                                               surging charter market.
                      0                                                                                                                           •   With no end in sight to the elevated charter prices and a relatively modest influx of newbuilds
                                                                                                                                                      scheduled for 2022, Drewry expects asset values to stay strong throughout the year.
                          Nov-19

                                             Mar-20

                                                                                  Nov-20

                                                                                                     Mar-21

                                                                                                                                         Nov-21
                                                                         Sep-20

                                                                                                                                Sep-21
                                   Jan-20

                                                      May-20

                                                               Jul-20

                                                                                           Jan-21

                                                                                                              May-21

                                                                                                                       Jul-21
                                                                                                                                                  •   A surge in demand with limited rise in shipping capacity coupled with congestion and other
                                                                                                                                                      supply chain bottlenecks resulted in a historic increase in freight rates.
    Source: DMFR                            Rotterdam IFO 380                                       Rotterdam VLSFO                               •   For the week ending 6 January, Drewry’s World Container Index (WCI) was up by 1.1% WoW
                                                                                                                                                      and 80% compared to the same period in 2020. Container shipping rates from Shanghai-
                                                                                                                                                      Rotterdam grew by 1.5x between 7 January 2021 to 6 January 2022. The rates on Shanghai-
    US Retail sales                                                                                                                                   Genoa are also significantly up by 52% YoY. Meanwhile, the rates on Shanghai-New York
                                                                                                                                                      (+112%) and Shanghai-Los Angeles (+151%) also contributed to the surge.
                    45
                                                                                                                                                  •   Separately, the new Omicron variant and the Chinese New Year will significantly challenge
                    30                                                                                                                                the global supply chain industry in early 2022. Unavoidably, shippers, freight forwarders
                                                                                                                                                      and BCOs will face further difficulties in coming months as the port of Ningbo, one of the
    % Change

                    15                                                                                                                                world’s largest ports, has been blocked by the extensive lockdown measures introduced in
                                                                                                                                                      China. The impact is exacerbated by the peak season ahead of the Chinese New Year.
                     0                                                                                                                            •   With the oil price rising substantially, the gap between Heavy Fuel Oil (HFO) and Very Low
                                                                                                                                                      Sulphur Fuel (VLSFO) is also increasing. While in 2020, it dropped below USD 50/tonne
                    -15                                                                                                                               during April-June, in 2021, it reached up to USD 133/tonne in November, with a year
                          Sep
                          Nov

                          Sep
                          Nov

                          Sep
                          Nov

                          Sep
                          Jan

                          May

                          Jan

                          May
                          Mar

                           Jul

                          Mar

                           Jul

                          Jan

                          May
                          Mar

                           Jul

                          Jan

                          May
                          Mar

                           Jul

                                                                                                                                                      average of USD 110/tonne.
                                                                                                                                                  •   Meanwhile, VLSFO prices reached USD 544 per tonne by the end of December 2021
                                      2018                              2019                         2020                       2021
                                                                                                                                                      compared to USD 378 per tonne in December 2020.
                                                               US retail sales MoM, % change                                                      •   Oil prices have settled in recent months, but they remain prone to geopolitical tensions
                                                                                                                                                      that could force up bunker costs. The global scramble for natural gas supplies could lead
                                                               US retail sales YoY, % change
                                                                                                                                                      to further rationing of energy, creating bottlenecks in some manufacturing supply chains,
    Source: United Stated Census Bureau, Drewry Maritime Financial Research                                                                           particularly China.

8                              Drewry Maritime Financial Research                                                                                                                                                            www.drewry.co.uk
Container shipping
    Supply chain bottlenecks will continue to drive profitability
    US Inventory / Sales ratio, monthly                                                          Macro
     1.8                                                                                         Spot rates to stay at peaks for longer: We expect spot rates to stay robust, especially in the
                                                                                                 initial months of 2022, with a potential demand surge before 2022 Chinese New Year (CNY).
                                                                                                 Thereafter, there may be some moderation during the slack season post-CNY because
                                                                                                 manufacturing activities would be suspended during the holiday. If supply bottlenecks do not
     1.6                                                                                         get alleviated - a more likely scenario with the onset of Omicron - then container carriers will
                                                                                                 continue to experience favourable tailwinds similar to those in 2021.
                                                                                                 Contract renewal season to bring benefits: As exporters focus more on supply chain
     1.4                                                                                         stability, there may be increases in both contract volume coverage and contract rates
                                                                                                 from the upcoming contract renewal season.
                                                                                                 Supply chain efficiency: The new Omicron wave is hurting the supply chain efficiency
     1.2                                                                                         again. For example, Ningbo Port has already put restrictions in place. China has a zero-
                                                                                                 Covid policy and will take strict actions to restrict the spread of the virus. This means that
                                                                                                 the shutting of factories and/or ports in response to Covid outbreaks is a major risk that
     1.0                                                                                         could lead to freight rates increasing once again. In addition, there have been trucking
                                                                                                 shortages in the UK, US and Europe.
           Sep
           Nov

           Sep
           Nov

           Sep
           Nov

           Sep
           Nov
           Jan
           Mar
           May
            Jul

           Jan

           May
           Mar

            Jul

           Jan

           May
           Mar

            Jul

           Jan

           May
           Mar

            Jul
                                                                                                 Stock prices have been resilient: Container shipping stocks ended the year on a strong
                   2018                  2019                  2020                2021          note, despite anxiety in the last months of the year due to the emergence of the Omicron
                                                                                                 variant. The resilience of markets was consistent with the broad trend of the pandemic, with
              US inventory sales ratio (retail)           US inventory sales ratio (wholesale)   the harm to equities reducing with each successive wave. We would expect the market
                                                                                                 impact of Omicron to follow this trend, as has been the case so far. Omicron is spreading
    Source: United Stated Census Bureau, Drewry Maritime Financial Research
                                                                                                 quickly, but available evidence points to it being relatively mild for vaccinated or pre-
                                                                                                 infected individuals. We expect markets to gradually look beyond the fear of the virus and
                                                                                                 focus on robust economic fundamentals. For investors, it is important to keep a longer-
                                                                                                 term perspective amid shorter-term fears, and we recommend staying invested.

9                Drewry Maritime Financial Research                                                                                                                       www.drewry.co.uk
Ports and Terminals operators
 Multiple headwinds took a toll on port sector valuations
 Price performance                                                                                                             •   In 2021, port sector stocks continued to ride the robust consumer optimism, which
                                                                                                                                   started in 4Q20. Despite continuous congestion and the emergence of Covid-19
            Tianjin                                                                                                                variants, the Drewry port equity index returned to the pre-pandemic levels on the
             GLPR                                                                                                                  back of excess global liquidity (2021: +19.9% vs 2019: +19.7). However, towards the
      Santos Brasil                                                                                                                end of the year, expensive valuations and the shift towards a more hawkish stance by
             HPHT                                                                                                                  major central banks (to contain multi-year high inflation) led investors to book profits.
             HHFA                                                                                                                  In 4Q21 the index declined by 3.3% after recording QoQ growth of 3.8% in 3Q21,
     COSCO Ports                                                                                                                   9.6% in 2Q21 and 8.9% in 1Q21. The downward trend is continuing even in 2022. In
     Liaoning Port                                                                                                                 YTD ending (21 January 2022), the index has posted a decline of 1.6%.
        Westports
                                                                                                                               •   Global terminal operators (GTO) that formed part of the Drewry port equity index posted a
             ICTSI
                                                                                                                                   gain of 2%, significantly outperforming regional terminal operators’ (RTO), which declined by
          CMPorts
                                                                                                                                   8.2% in 4Q21. It is for the third consecutive quarter that GTOs/ITOs outperformed RTOs.
                     -20%          -10%          0%         10%         20%          30%           40%       50%        60%    •   International Container Terminal Services, Inc (ICTSI) was the top gainer in the
                                                        FY2021                 4Q21                                                Drewry port equity index with a YoY gain of 59%. For YTD 3Q21, the company
 Source: WSJ                                                                                                                       reported an 11.3% gain in its container throughput to 8.3 mteu. Consequently, both
 Note: Share prices as on 31 December 2021                                                                                         revenue and EBITDA increased by 23.6% and 28.9% to USD 1.4bn and USD 829.4mn
                                                                                                                                   respectively. ICTSI’s operating business unit in Argentina announced the launch of a
 Revenue per teu (USD)                                                                                                             barge feeder service creating a direct link to Brazil and Asia. The service will connect
     150                                                                                                                30%        Sta. Fe and La Plata, a market of approximately 80,000 teu. ICTSI also confirmed that
                                                                                                                                   Insuga S.A. and Adecoagro S.A. started using this service to export bone meal to
                                                                                                                                   Vietnam and milk powder to Singapore.
     100                                                                                                                15%    •   The stock price of China Merchants Ports Holdings (CMPorts) moved up by 49.6% in
                                                                                                                                   2021 (4Q21: +6.3%, 3Q21: +17.8%, 2Q21: -4.9% and 1Q21: 25.6%). The significant
                                                                                                                                   rise came in after the subdued performance in both 2020 (-28%) and 2019 ( -5.9%).
      50                                                                                                                0%         CMPorts’ 2021 throughput increased by 11.8% to 134.8 mteu backed by double-digit
                                                                                                                                   growth in both of its operating segments of (1) Mainland China, Hong Kong and
                                                                                                                                   Taiwan (up 10.7% YoY and 75.3% of the total throughput), and (2) Overseas volumes
       0                                                                                                                -15%
                                                                                                                                   (up 15.3% YoY and 24.7% of the total throughput).
            1Q18
                    2Q18
                           3Q18
                                   4Q18
                                          1Q19
                                                 2Q19
                                                         3Q19
                                                                4Q19
                                                                       1Q20
                                                                              2Q20
                                                                                     3Q20
                                                                                            4Q20
                                                                                                   1Q21
                                                                                                          2Q21
                                                                                                                 3Q21

                                                                                                                               •   The stock price of Tianjin Port Development Holdings Limited (Tianjin Ports) posted a
                                                                                                                                   marginal decline of 1.6% in 2021 (4Q21: -4.6%, 3Q21: +6.6%, 2Q21: -3.2%, and 1Q21:
                                  Revenue/teu (USD)                           QoQ % change (RHS)                                   +0.0%). Recently, the port confirmed that its operation remains largely unaffected
 *Sample include HHLA, ICT, Santos and Westports                                                                                   despite the new confirmed Covid-19 cases. The company operates all container
 Source: Drewry Maritime Financial Research                                                                                        terminals at the port of Tianjin and, in 1H20, lifted 10.3 mteu (vs 2020: 18.35 mteu).

10                 Drewry Maritime Financial Research                                                                                                                                                    www.drewry.co.uk
Ports and Terminals operators
 The variance between Drewry’s port equity index and the broader S&P index broadens
 Drewry’s port equity index vs S&P 500                                                                                                                                               •   Recently, COSCO SHIPPING Ports Limited (COSCO Ports) announced its concession
                                                                                                                                                                                         of COSCO Ports’ Zeebrugge Terminal has been extended by 15 years to 2055. Under
  170
                                                                                                                                                                                         the existing agreement, the concession of the terminal is for 36 years, from 1
                                                                                                                                                                                         January 2005 to 31 December 2040. COSCO Ports owns 85.45% in CSP Zeebrugge
  130                                                                                                                                                                                    Terminal. The terminal reported a 53% increase in volume to 0.9 mteu in 2021. The
                                                                                                                                                                                         total throughput of COSCO Ports increased by 3.7% in 2021 to 105.6 mteu mainly led
     90                                                                                                                                                                                  by the 5.5% growth registered in its overseas operations (28.4% of the total
                                                                                                                                                                                         throughput). China’s throughput was also up by 3.0% (71.6% of the total throughput).
     50                                                                                                                                                                                  Even though the stock performance was muted in 4Q21, it managed to post a robust
                        Mar-20

                                                                                Nov-20

                                                                                                          Mar-21

                                                                                                                                                                   Nov-21
                                                                   Sep-20

                                                                                                                                                      Sep-21
          Jan-20

                                    May-20

                                                      Jul-20

                                                                                              Jan-21

                                                                                                                            May-21

                                                                                                                                        Jul-21

                                                                                                                                                                            Jan-22
                                                                                                                                                                                         gain of 25.6% in 2021 (4Q21: +0.4%, 3Q21: +11.2%, 2Q21: +7.1%, and 1Q21: +5.0%)
                                                                                                                                                                                         after two consecutive years of negative returns (2020: -15.5% and 2019: -13.4%).
                                                                     Port Index                                 S&P 500                                                              •   Recently, Westports Holdings Berhad (Westports) reported operational difficulties
                                                                                                                                                                                         due to flooding after the heavy rainfall on 17-18 December 2021. Even though the
 * Drewry's port equity index is an equal weighted index of 10 port stock (CMPorts, COSCO SHIPPING
                                                                                                                                                                                         container and conventional facilities of the company were not affected, staff
 Ports, HHLA, HPHT, Santos, GLPR, Tianjin, Liaoning port, Westports and ICTSI), ** Both indices are
 indexed to 100 at 01-Jan-2020,***As on 14 January 2022                                                                                                                                  absenteeism due to travel difficulties adversely affected the ports’ productivity and
 Source: Drewry Maritime Financial Research, WSJ                                                                                                                                         also resulted in berthing delays. This led the company to revise its guidance to
                                                                                                                                                                                         single-digit growth for 2021. As of 18 December 2021, the company’s YTD container
                                                                                                                                                                                         throughput volume totalled 10.12 mteu.
 Volumes of major Chinese ports (% YoY)                                                                                                                                              •   In 3Q21, Liaoning port Co. Ltd (previously known as Dalian port (PDA) Co. Ltd) lifted 33.6%
 20,000                                                                                                                                                                     50%          more containers YoY. Consequently, its revenue and operating profit increased by 68.2% and
                                                                                                                                                                                         42.7% respectively and operating margin reduced to 23.6% (vs 27.8% in 3Q20). On 6
 15,000                                                                                                                                                                     30%          January 2021, the company merged with Yingkou Port through a share swap. Liaoning port’s
                                                                                                                                                                                         stock price went down by 6.6% in 4Q21 (QoQ) and 4.1% in 2021 (YoY).
 10,000                                                                                                                                                                     10%      •   Recently, the Hamburger Hafen und Logistik Aktiengesellschaft (HHLA) intermodal
                                                                                                                                                                                         company Metrans acquired CL Europort, which operates a logistic center in
     5,000                                                                                                                                                                  -10%         Malaszewicze (Poland). The Western European and Russian railway systems meet in
                                                                                                                                                                                         Malaszewicze. Cl Europort is located enroute the important II pan-European transport
          0                                                                                                                                                                 -30%         corridor (Berlin, Warsaw, Minsk, and Moscow) with its logistics centre near the
                                                                                                                                                                                         border crossing with Belarus having easy access to the railway line in Terespol (4km)
                                             Oct-18

                                                                                     Oct-19

                                                                                                                              Oct-20

                                                                                                                                                                   Oct-21
               Jan-18

                                                                                              Jan-20

                                                                                                                                       Jan-21
                         Apr-18
                                  Jul-18

                                                         Jan-19
                                                                  Apr-19
                                                                            Jul-19

                                                                                                       Apr-20
                                                                                                                   Jul-20

                                                                                                                                                 Apr-21
                                                                                                                                                          Jul-21

                                                                                                                                                                                         and road in Koroszczyn (8km). Rail operator Eurotrans, with which Metrans has a
                                                                                                                                                                                         strategic partnership, is also active on this transport axis. As a result, HHLA’s stock
                                  China Throughput in 000 teu                                                          YoY % increase (RHS)
                                                                                                                                                                                         price increased by 6.0% in 4Q21 (3Q21: -8.5%, 2Q21: +12.3% and 1Q21: +4.2%) and
 Source: Drewry Maritime Financial Research                                                                                                                                              13.5% in 2021 (vs 2020: -26.2% and 2019: +40.9%).

11                      Drewry Maritime Financial Research                                                                                                                                                                                                   www.drewry.co.uk
Ports and Terminals operators
 Dearer valuations and hawkish central banks led to lower valuations.
 Enterprise value / LTM EBITDA Multiple                                                                                              •   After rising for three consecutive quarters in 2021, the stock price of Hutchison
 15x                                                                                                                                     Ports Holdings Trust (HPHT) declined in 4Q21 (-6.3% vs 3Q21: +6.7%, 2Q21:
                                                                                                                                         +4.7%, and 1Q21: 8.6%), but on a YoY basis, it was up by 13.6% (vs 2021:
 12x                                                                                                                                     +15.1%). Recently, the company issued USD 5.0bn of 1.5% guaranteed notes due
                                                      Average: 8.9x
                                                                                                                                         for maturing in 2026. The notes are unconditionally and irrevocably guaranteed by
     9x
                                                                                                                                         HPHT. The company plans to use the proceeds mainly to refinance its existing
     6x                                                                                                                                  debt and fund its capex requirements.
                                                                                                                                     •   DP World recently started the construction of the new Port of Ndayane (Senegal),
     3x
                                                                                                                                         which is approximately 50km away from the existing Port of Dakar. The company plans
     0x                                                                                                                                  to invest more than USD 1bn in two phases to develop the port. Phase 1 of the project
                                                                                                                                         will include a container terminal with 840 metre of the quay and a 5 kilometre marine
           Dalian

                                                  HHLA

                                                                                                                            GLPR
                          Tianjin

                                      HPHT

                                                                                                      ICTSI
                                                              CMPH

                                                                            COSCO Ports

                                                                                                                Westports
                                                                                                                                         channel designed to handle two 336 metre vessels simultaneously. It will increase
                                                                                                                                         container handling capacity by 1.2 mteu a year. In phase 2, an additional container quay
                                                                                                                                         of 410 metre will be developed.
                                                                                                                                     •   Recently, Global Ports Investments PLC (GLPR) announced that its fully owned
 Price / LTM Earnings                                                                                                                    subsidiary Vostochnaya Stevedoring Limited Liability Company (VSC) raised RUB 7.5bn
                                                                                                                                         by issuing non-convertible interest-bearing bonds for a 5-year term with a fixed coupon
     50x
                                                                                                                                         rate of 9.55% per annum. The proceeds will mainly be used to refinance the existing
                                                                                                                                         debt. Following this announcement, the company’s stock price gained 24.7% in 2021
     40x
                                                                                                                                         YoY (vs -21.1% in 2020) and 3.9% in 4Q21 QoQ (vs 3Q21: +4.7%, 2Q21: -1.7%, and
     30x                                                                                                                                 1Q21: +16.7%). In YTD 3Q21, the company’s consolidated marine container throughput
                                                                                                                                         increased by 4.0% (vs the Russian container market growth of 8.0%). However, when
     20x                                                                                                                                 compared with the more relevant regional market (including the terminals of Saint
                                                                                                                                         Petersburg and the area in the Baltic basin) which grew by 4.6%, the variance reduces
     10x                                                                                                                                 drastically to 60 basis points.
                                                                                                                                     •   In 3Q21, SANTOS BRASIL PARTICIPAÇÕES S.A. (Santos Brasil) reported a consolidated
      0x
                                                                                                                                         volume increase of 26.4% to 321,448 teu. On a terminal level, volumes at Tecon Santos
                                             Dalian
                         HPHT

                                                                     HHLA

                                                                                                         GLPR

                                                                                                                            Santos
           Tianjin

                                    CMPH

                                                         COSCO

                                                                                                                    ICTSI
                                                                                          Westports
                                                          Ports

                                                                                                                                         and Tecon Vila do Conde improved by 30.7% and 11.1%, respectively. This was partially
                                                                                                                                         offset by a 13% decline in volumes at Tecon Imbituda. The net revenue surged by
                                                                                                                                         91.6% and EBITDA by more than 3x translating into a significantly higher margin of
 Note: Values as of 14 January 2022
                                                                                                                                         39.2% (vs 21.1% in 3Q20). The company’s stock price went down by 19.6% in 4Q21,
 Source: Drewry Maritime Financial Research                                                                                              but posted a positive return of 17.1% for full-year 2021 (vs 2020: -32.9%).

12                   Drewry Maritime Financial Research                                                                                                                                                    www.drewry.co.uk
Dry bulk shipping

 Is the supercycle flurry over?
 Price performance                                                                                                                  •   The year 2021 was no less than a dream run for dry bulk operators and their
                                                                                                                                        shareholders. Three companies doubled investors wealth, despite a rough last
                                                                                                               PacBasin                 quarter. The question facing all the dry bulk operators and investors as we move into
                                                                                                                                        2022: Is the rally over? Has the hyped commodity supercycle come to halt? Building
                                                                                                               Navios                   on Drewry’s previous view of the rally lasting until the end of 2021, we maintain the
                                                                                                               Diana Shipping           same outlook and believe that the first quarter could be one of consolidation for the
                                                                                                                                        overall dry bulk market.
                                                                                                               DS Norden
                                                                                                                                    •   Stock of Star Bulk Carriers Corp. (SBLK), the largest operator under our coverage,
                                                                                                               Golden Ocean             lost a little over 6% in 2022 YTD (as on 19 January 2022) while 2021 gains stood
                                                                                                               Star Bulk                at 157%, the best in the dry bulk coverage. That does not reflect the highest ever
                                                                                                                                        dividend paid in 3Q21 of USD 0.70 per share and USD 1.25 per share in 4Q21. As
     -50%                0%                50%                 100%                150%               200%                              a result of the gain in stock prices and capacity expansion, SBLK is now the
                                                                                                                                        largest US-listed dry bulk company, both in terms of capacity and market
                                                     4Q21                 2021                                                          capitalisation. The company’s balance sheet is also supported by the more than
                                                                                                                                        35% reduction in net debt.
 Price to NAV                                                                                                                       •   Golden Ocean (GOGL), a company whose policy is to hedge risk through
 2.0                                                                                                                                    diversification in operations, saw its stock dipping 3.9% so far in 2022, after gaining
                                                                                                                                        71.6% in 2021. Unlike most of its peers, GOGL has opted to buy newbuild vessels as
 1.5                                                                                                                                    part of its fleet expansion plans rather than engaging in the second-hand vessel
                                                                                                                                        market. As a result, GOGL turned out to be the only operator whose fleet contracted
 1.0                                                                                                                                    in 2021 as it sold two of its old Panamaxes in October. However, as of 31 December
                                                                                                                                        2021, GOGL has 25 vessels in its orderbook.
 0.5
                                                                                                                                    •   DS Norden (DNORD) lost 6.5% YTD in 2022 after a 51% gain in 2021, thanks to its
 0.0                                                                                                                                    exposure to the struggling product tanker market and asset management division.
                                                                                                      Nov-21
                Feb-21

                         Mar-21

                                                                                    Sep-21

                                                                                                                 Dec-21
                                                                          Aug-21

                                                                                             Oct-21
       Jan-21

                                  Apr-21

                                            May-21

                                                      Jun-21

                                                                 Jul-21

                                                                                                                           Jan-22

                                                                                                                                        However, the company has initiated a share buyback programme to support the
                                                                                                                                        share price from November 2021 to February 2022 worth USD 40mn. As of 24
                                                                                                                                        January 2022, the treasury shares stood at 6.94% of total outstanding shares, up
                Star Bulk                                      Golden Ocean                            DS Norden                        from 5% in November 2021. DS Norden was the only operator under our coverage
                Diana Shipping                                 PacBasin                                                                 to report a positive movement in share price in 4Q21, as it reported its best quarterly
 Source: Yahoo finance, Company filings, Drewry Maritime Financial Research                                                             results in over a decade, with the bottom line at USD 65mn (up from USD 27mn in
 Note: NAVs have been calculated based on 3Q21 results.                                                                                 3Q20), which ultimately led to the share buyback programme of USD 40mn.

13                 Drewry Maritime Financial Research                                                                                                                                                    www.drewry.co.uk
Dry bulk shipping

 Rising orderbook despite record newbuild prices
 Orderbook as a % of fleet                                                                                                                                                 •   Pacific Basin (2343:HK), the mid-sized vessel specialist based out of Hongkong,
                                                                                                                                                                               gained a phenomenal 18.2% in 2022 YTD, after losing 17% in 4Q21. The rally in
 80                                                                                                                                                                   8%
                                                                                                                                                                               the Kamsarmax segment benefitted PacBasin greatly as the operator fixed charters
 60                                                                                                                                                                   6%       at rates more than twice that of breakeven levels. While the company may have
                                                                                                                                                                               recorded the best first-half results in 13 years, it is gearing for an even stronger
 40                                                                                                                                                                   4%       closing to the year. The 3Q21 trading update confirmed our estimates, as for both
                                                                                                                                                                               Handysizes and Supramaxes, record average TCE rates were registered at USD
 20                                                                                                                                                                   2%       24,350 and USD 36,270pd, respectively. However, going slightly astray from its
                                                                                                                                                                               normal charter covering strategy, as of the second week of October, PacBasin left
     0                                                                                                                                                                0%       almost 30% of its 4Q21 charter days open, to take advantage of the spot market

                                                                                                                                           Nov-21
                      Feb-21

                                   Mar-21

                                                                                                                 Sep-21

                                                                                                                                                        Dec-21
                                                                                                    Aug-21

                                                                                                                              Oct-21
         Jan-21

                                                Apr-21

                                                             May-21

                                                                          Jun-21

                                                                                       Jul-21

                                                                                                                                                                               strength. The strategy seems to have backfired, as the rates dipped substantially,
                                                                                                                                                                               especially after the first week of November, which led to a decline in share prices
                                                                                                                                                                               in 4Q21.
                   Orderbook as a % of fleet(secondary axis)                                                                  Orderbook (mdwt)
                                                                                                                                                                           •   The long-term charterer Diana Shipping’s (DSX) stock price was the best
                                                                                                                                                                               performer in our dry bulk portfolio (190%) in the first nine months of 2021, after
 1 year TC rates for 5 year old vessels (USD per day)                                                                                                                          which it lost 30% in 4Q21, owing to fixtures at lower rates, which again extended
                                                                                                                                                                               into 2023. However, so far in 2022, the stock has gained a decent 1.3%, as it
 40,000                                                                                                                                                                        resumed fixing its vessels at substantially higher rates for long-term charters.
                                                                                                                                                                               On 18 January 2022, DSX announced the fixture of its post-Panamax vessel until
 30,000                                                                                                                                                                        March 2023 at USD 24,750pd, up from the current fixture of USD 12,100pd. We
                                                                                                                                                                               continue to remain bullish on DSX, owing primarily to the stable cash flows
 20,000                                                                                                                                                                        through 2022 and at least 1Q23, with limited impact from the volatility of the
                                                                                                                                                                               spot market.
 10,000
                                                                                                                                                                           •   The highly volatile Navios Maritime Holdings (NM) registered a loss of about 6%
         0                                                                                                                                                                     YTD, after a loss of more than 23% in 4Q21. The already cash striped and debt-
                                                                                                                                                                               ridden Navios closed on USD 550mn of financing in the first week of January
                               Feb-21

                                                                                                                                                    Nov-21
                                            Mar-21

                                                                                                                          Sep-21

                                                                                                                                                                 Dec-21
                                                                                                             Aug-21

                                                                                                                                       Oct-21
                                                         Apr-21
                  Jan-21

                                                                      May-21

                                                                                   Jun-21

                                                                                                Jul-21

                                                                                                                                                                               2022, to settle the debt maturing on 15 January 2022 and August 2022. Even
                                                                                                                                                                               though the company has struggled in the past to meet breakeven rates, it seems
                  Handysize                                  Supramax                                    Panamax                                    Capesize                   that things are slowly improving for the operator, as it secured a charter for 21%
                                                                                                                                                                               of 2022 at USD 27,841 TCE per day against a breakeven cost of USD 10,713;
 Source: Drewry Maritime Financial Research, Drewry Maritime Research                                                                                                          indicating a slow but steady recovery for the operator.

14                  Drewry Maritime Financial Research                                                                                                                                                                                        www.drewry.co.uk
LNG shipping

 LNG shipping stocks surge on buoyant demand in 2021
 Drewry LNG shipping equity index vs. S&P 500                                                                                   •   Drewry LNG shipping equity index increased by 54.3% in 2021, outperforming S&P
 200                                                                                                                                500 which grew by 26.9% on the back of strong LNG shipping demand in 2021. Flex
                                                                                                                                    LNG’s stock surged by 168.5%, primarily benefiting from long-term charter wins,
 150                                                                                                                                increased dividend (from USD 0.40/ share in 2Q21 to USD 0.75 per share in 3Q21)
                                                                                                                                    and share buyback, while Golar LNG’s stock increased by 28.5% mainly benefiting
 100                                                                                                                                from the sale of its utility business and the recently announced spin-off of 8 TFDE
                                                                                                                                    LNG vessels. The rise in Teekay LNG’s share price (up 47.3%) was driven by the
     50                                                                                                                             dividend increase (15% to USD 1.15 per common unit on an annualized basis in
                                                                                                                                    1Q21 compared to 4Q20) as well as the company’s acquisition by Stonepeak.
     0
                                                                                                                                •   In 4Q21, Drewry LNG shipping equity index increased by 13% while in YTD 2021 (till
                   Feb-20

                                                                         Feb-21

                                                                                                                       Dec-21
          Dec-19

                                                                Dec-20
                                                       Oct-20

                                                                                                              Oct-21
                                              Aug-20

                                                                                                    Aug-21
                            Apr-20

                                     Jun-20

                                                                                  Apr-21

                                                                                           Jun-21
                                                                                                                                    21 January 2022), the index declined by 26.5% driven by weakness in the broader
                                                                                                                                    equity market and decline in LNG shipping spot rates. S&P 500 declined by 7.7%
                               Drewry LNG shipping equity index                            S&P 500                                  during the same period.
 Source: Yahoo Finance, Drewry Maritime Financial Research                                                                      •   LNG shipping spot rates have declined since December 2021 as most LNG cargos
 Note: Drewry LNG shipping equity index includes Golar LNG, Teekay LNG, Flex LNG and Nakilat,                                       are moving from the US to Europe rather than to Asia as the latter’s demand has
 Indexed as of 31 December 2019. Priced as of 31 December 2021                                                                      been lackluster on account of the relatively warm winter and higher LNG inventory
                                                                                                                                    levels. US-Europe LNG price arbitrage has been higher compared with US-Asia LNG
 LNG stocks’ performance – 4Q21 and 2021                                                                                            trade. With cargoes going from the US to Europe, tonne-mile demand has declined
                                                                                                                                    significantly, leading to a crash in LNG shipping spot rates.
                                                                                                             Flex LNG           •   Despite the recent decline in LNG shipping rates , long-term LNG shipping prospects
                                                                                                                                    remain attractive. About 80% of LNG ships expected to be delivered in the next three
                                                                                                             Nakilat                years have won long-term charters. The upcoming EEXI and CII regulations are
                                                                                                                                    expected to see many steam turbine LNG ships being taken out of the trading fleet.
                                                                                                             Golar LNG          •   LNG shipping assets have become more attractive for long-term investors amid the
                                                                                                                                    energy transition. The same can be ascertained from the acquisitions, wherein three
                                                                                                             Teekay LP              independent LNG shipping companies were acquired by private equity players in
                                                                                                                                    2021 – Blackrock acquired Gaslog Ltd, Stonepeak acquired Teekay LNG and Morgan
                                                                                                                                    Stanley acquired Höegh LNG. In the latest, Höegh LNG Partners LP received a
     -50%                   0%                50%               100%              150%              200%
                                                                                                                                    proposal in December 2021 from Höegh LNG Holdings Ltd to acquire all of its
                                                   2021                  4Q21                                                       publicly held common shares. Höegh LNG Partners is evaluating the offer. It is
                                                                                                                                    notable that Morgan Stanley entities acquired 50% interest in Höegh LNG holdings
 Source: Drewry Maritime Financial Research, various exchanges
                                                                                                                                    earlier this year, which in turn owns 46% in Höegh LNG Partners.
 Note: Priced as of 31 December 2021

15                  Drewry Maritime Financial Research                                                                                                                                             www.drewry.co.uk
LNG shipping

 LNG shipping spot rates crash in January 2022 due to higher US-Europe price arbitrage
 Drewry LNG shipping equity index vs. LNG spot prices                                                                                                                                 •   Higher LNG price arbitrage in US-Europe than in US-Asia was due to stronger LNG
                                                                                                                                                                                          demand in Europe, uncertain supply and lower LNG inventory levels in the region.
 200                                                                                                                                                              100
                                                                                                                                                                                          This resulted in a wave of cargo diversions from Asia back towards Europe in
 150                                                                                                                                                              75                      December 2021 in addition to some cargos being diverted from Africa as well. Asian

                                                                                                                                                                         USD/ Mmbtu
                                                                                                                                                                                          LNG prices continued to decline in mid-January as demand remained lukewarm amid
 100                                                                                                                                                              50                      ample stock levels and a relatively mild temperature forecast. Some Chinese buyers
     50                                                                                                                                                           25                      (Sinopec and CNOOC) have offered tenders to sell LNG cargos.

     0                                                                                                                                                            0                   •   Golar announced execution of terms agreement to spin-off its 8 TFDE LNG carriers
                                                                                                                                                                                          into Cool Company Ltd (CoolCo) with Eastern Pacific Shipping being the largest

                                                                                                                                     Nov-21
          Dec-20

                                   Feb-21

                                                Mar-21

                                                                                                              Sep-21

                                                                                                                                                Dec-21
                                                           Apr-21

                                                                                                  Aug-21

                                                                                                                        Oct-21
                      Jan-21

                                                                     May-21

                                                                              Jun-21

                                                                                       Jul-21
                                                                                                                                                                                          shareholder of CoolCo. Golar LNG’s share price has increased by 17% since the time
                                                                                                                                                                                          the spin-off was announced on 15 December as the company can now focus on its
                               Drewry LNG shipping equity index                                               JKM (RHS)                                                                   core business of FLNG. The spin-off values Golar LNG ships of 6 years on average at
                               Henry Hub (RHS)                                                                TTF (RHS)                                                                   USD 145mn per vessel, which we believe is in line with the value of these ships in
                                                                                                                                                                                          the second-hand market.
 Source: Drewry Maritime Financial Research Drewry Maritime Research, Indexed as of 31 December 2019
 Note: Priced as of 31 December 2021                                                                                                                                                  •   Cool Company Ltd will have an initial market capitalisation of about USD 375mn and
                                                                                                                                                                                          Golar will retain shareholding of a minimum of USD 125mn. As part of the
 Drewry LNG shipping equity index vs. second-hand asset prices                                                                                                                            transaction, CoolCo would raise around USD 250mn of external equity through
                                                                                                                                                                                          private placement. CoolCo expects to list on the Oslo OTC exchange in February
 150                                                                                                                                                                                      2022 and will target an additional listing on an internationally recognised stock
                                                                                                                                                                                          exchange during the year.
 100                                                                                                                                                                                  •   Nakilat has partnered with ABS to develop the decarbonisation strategy. ABS will help
                                                                                                                                                                                          Nakilat in preparing decarbonisation pathways for the company's fleet of 69 LNG
                                                                                                                                                                                          carriers and 4 Very Large LPG Gas Carriers. Once completed, the project will see
     50                                                                                                                                                                                   Nakilat's vessels receive the ABS Sustain notation. Recently, the company published
                                                                                                                                                                                          its first ESG report..

     0                                                                                                                                                                                •   While we saw three publicly listed LNG shipping companies getting delisted in 2021,
                                                                                                                                                                                          new LNG shipping companies are looking to list. Excelerate Energy has filed
                          Feb-20

                                                                                                     Feb-21
             Dec-19

                                                                              Oct-20

                                                                                         Dec-20

                                                                                                                                                         Oct-21

                                                                                                                                                                      Dec-21
                                                                    Aug-20

                                                                                                                                              Aug-21
                                            Apr-20

                                                         Jun-20

                                                                                                                   Apr-21

                                                                                                                                 Jun-21

                                                                                                                                                                                          registration statement with the U.S. Securities and exchange commission to raise
                                                                                                                                                                                          about USD 100mn in an IPO on the New York Stock Exchange. The company
                                       Drewry LNG shipping equity index                                                           DFDE (5yr old)                                          operates one of the largest fleets of floating storage and regasification units (FSRUs)
                                                                                                                                                                                          with 10 vessels ranging between 138,000 cu m and 173,400 cu m.
 Source: Drewry Maritime Financial Research, Drewry Maritime Research
 Note: Indexed as of 31 December 2019 and priced as of 31 December 2021

16                       Drewry Maritime Financial Research                                                                                                                                                                                                www.drewry.co.uk
LPG shipping
 Weak freight rates weigh on LPG shipping stocks
 LNG stocks' price performance                                                                                             •   Stock prices of all three LPG companies under our coverage declined in 2021, as
                                                                                                                               they were mainly weighed down by the fall in spot LPG shipping rates – Navigator
                                                                                                                               Holdings (NVGS) share piece declined by 19%, BW LPG (BWLPG) by 15.2%
                                                                                                                  BWLPG        and Stealthgas Inc (GASS) by 10.2%. In 4Q21, GASS declined by 21.3%, while BW
                                                                                                                               LPG was up by 4.3%. YTD 2022 (as of 21 January 2022,) BW LPG declined by 6.1%,
                                                                                                                               the most among the three LPG companies we cover (NVGS -0.7% and GASS -0.5%).
                                                                                                                               The steep decline in BW LPG stock YTD is mainly driven by the fall in VLGC rates
                                                                                                                  NVGS
                                                                                                                               with the narrowing price arbitrage. BW LPG owns one of the largest fleets of VLGCs
                                                                                                                               worldwide (41 VLGCs) and most of these vessels trade in the spot market.
                                                                                                                           •   We have seen a historically high correlation between asset prices and stock prices.
                                                                                                                  GASS
                                                                                                                               This is especially true for VLGC spot market players like BW LPG. However, with
                                                                                                                               recent decline in BW LPG share price, this co-relation has deviated a bit. However, as
     -25%          -20%       -15%           -10%            -5%           0%                 5%            10%                we expect LPG shipping rates to improve, LPG companies’ stock prices are likely to
                                                                                                                               strengthen, which should align them more with the asset prices going forward.
                                                 2021                   4Q21
                                                                                                                           •   BW LPG has taken advantage of the recent decline in its share price by introducing a
                                                                                                                               share buyback programme. The company purchased a total of 802,879 of its own
 VLGC asset values vs BW LPG stock price                                                                                       common shares between 17 January 2022 and 25 January 2022. BW LPG (BWLPG)
 160                                                                                                                           recently entered into an agreement with Maas Capital shipping to sell a minority
                                                                                                                               interest in BW LPG India, the company’s Indian subsidiary. BW LPG will own 67% in
 120                                                                                                                           BW LPG following this transaction. Mass Capital is the world’s leading equity investor
                                                                                                                               for institutional shipping. We believe BW LPG is well-positioned to benefit from the
                                                                                                                               expected recovery in LPG charter rates given its large VLGC fleet.
     80
                                                                                                                           •   Apart from weak LPG freight rates, a 19% decline in NVGS stock is mainly due to the
     40                                                                                                                        stock transaction through which NVGS acquired the fleet of 18 vessels of Ultragas
                                                                                                                               ApS in 3Q21. The company issued 21.2mn new shares to Ultranav and assumed a
                                                                                                                               net debt of USD 175.2mn of the latter. NVGS’ operating income increased by 6.7%
     0
                                                                                                                               YoY to USD 33.1mn in 3Q21, primarily benefiting from the expanded fleet.
                    Nov-14

                                                                                          Nov-19
                             Sep-15

                                                               Mar-18

                                                                                                   Sep-20
          Jan-14

                                                                               Jan-19
                                        Jul-16

                                                    May-17

                                                                                                                  Jul-21

                                                                                                                           •   Stealthgas (GASS) announced the completion of the spin-off of its tanker-owning
                                                                                                                               subsidiary, Imperial Petroleum Inc, effective 3 December 2021. Imperial Petroleum
                                      VLGC Asset values                                 BW LPG                                 Inc owns four tanker vessels. We view the spin-off positively as it will help GASS to
                                                                                                                               focus on its LPG shipping business. We maintain our neutral outlook on the stock, as
 Source: yahoo.com, Drewry Maritime Financial Research, Drewry Maritime Research, as of 31                                     rates for LPG shipping are expected to strengthen and the downside on the
 December 2021, Indexed to 100 as of 1 January 2014.                                                                           company’s financials are limited.

17                 Drewry Maritime Financial Research                                                                                                                                          www.drewry.co.uk
Crude tanker shipping
 Curtailed OPEC+ supply and surge in new infections played spoilsport for tankers
 Price performance                                                                                  •   Drewry crude tanker equity index was on an uptrend in the beginning of December, but it
                                                                                                        slid by 2.8% during the month and registered a decline of 17.8% in 4Q21 as the limited
                                                                                                        increase in crude output by OPEC+, release of SPRs and mobility restrictions due to the
                                                                         Tsakos Energy Navigation
                                                                                                        surge in daily Covid-19 cases played spoilsport for crude tanker companies in an
                                                                         Nordic American Tankers        otherwise seasonally strong market. Overall the index inched up by 1.7% in 2021 on the
                                                                                                        back of improving oil demand and trade during the year. The sector index has substantially
                                                                         Teekay Tankers                 underperformed key market indices such as S&P 500 and Dow Jones Industrial Average
                                                                                                        (DJIA) which gained 10.6% and 7.4% in 4Q21 and 26.9% and 18.7% in 2021 respectively.
                                                                         DHT Holdings                   The crude tanker equity index fell 6.2% in the first three weeks of 2022, and is expected to
                                                                                                        remain under pressure because of the fast spread of the Omicron variant.
                                                                         Frontline                  •   Crude oil prices were largely trending upwards in 2021 because of a sharp recovery in
                                                                                                        demand over the past one year as the resumption of economic activities and rapid
                                                                         Euronav
                                                                                                        recovery in mobility led to a massive increase in energy demand that outpaced the growth
                                                                                                        in supply. Global crude oil demand surged by 4.8% YoY to 98.6 mbpd in 4Q21 whereas
     -60%           -40%        -20%              0%               20%
                                                                                                        OPEC+ remained apprehensive about the recovery in oil demand and kept a tab on supply.
                              2021                        4Q21                                          Major consumers such as the US, China and India were forced to release supply from
 Source: NYSE, Drewry Maritime Financial Research                                                       inventories/SPRs to meet the growing demand. Overall, ICE Brent surged by 51.5% to USD
                                                                                                        77.78 per bbl in 2021 while the WTI rallied 43% to USD 71.69 per bbl over the same
                                                                                                        period. Crude oil demand will continue to rise further, but the prices may remain range
 BDTI seasonality                                                                                       bound in 1H22 because of additional supply from SPRs.
 2,500                                                                                              •   In its 3Q21 result DHT Holdings (DHT) announced that the TCE revenue dropped by
                                                                                                        68% YoY to USD 37.7mn as the average day rate of USD 16,300pd during the quarter
 2,000                                                                                                  was 66.1% lower YoY. DHT continued its share buyback programme in 4Q21 with the
                                                                                                        purchase of 561,111 of its own shares at an average price of USD 5.2848 in December.
 1,500                                                                                                  These shares are equivalent to 0.3% of DHT’s outstanding shares and have been retired
                                                                                                        upon receipt. DHT’s market cap eroded by 20.5% in 4Q21 whereas the company’s stock
 1,000                                                                                                  registered a marginal decline of 0.8% in 2021 because of the rally between mid-August
                                                                                                        and mid-October with recovery in demand and trade.
     500                                                                                            •   Nordic American Tankers’ (NAT’s) 3Q21 TCE revenue plunged by 75% YoY to USD
                                                                                                        9.3mn as the realised TCE at USD 5,800pd during the quarter of the company’s fleet
       0                                                                                                was much lower than the USD 25,000pd in 3Q20. Accordingly NAT posted a record net
           Jan   Feb Mar     Apr    May   Jun       Jul    Aug    Sep     Oct    Nov Dec    Jan         loss of USD 44.7mn during the quarter. The company’s board members bought
                                                                                                        150,000 shares of the company at an average price of USD 1.91 per share for an
                        2015-2020            2019                2020           2021                    aggregate of USD 286,475. NAT’s stock prices rallied during 1Q21, but it felt the heat of
                                                                                                        the decline in realised spot rates for its vessels. NAT stock prices dropped by 34% in
 Source: Baltic Exchange, Drewry Maritime Financial Research                                            4Q21 and the company’s market cap eroded by 42.7% in 2021.

18               Drewry Maritime Financial Research                                                                                                                          www.drewry.co.uk
Crude tanker shipping

 Demand to rise further but trade to remain muted amid limited production
 Drewry crude tanker equity index vs second-hand VLCC prices                                                                         •   Frontline (FRO) sold four of its scrubber fitted LR2 tankers built in 2014 and 2015 for an
                                                                                                                                         aggregate price of USD 160mn to SFL Tanker Holding, a related party. While three vessels
 150                                                                                                                   90                have been delivered to the new owner, the fourth vessel Front Panther is expected to be
 130                                                                                                                   80                delivered in 1Q22. The transaction is expected to generate net cash proceeds of nearly USD
                                                                                                                                         67mn after repayment of existing debt on vessels. FRO expects to realise a total gain of USD

                                                                                                                            USD mn
 110                                                                                                                   70
                                                                                                                                         11.2mn. FRO’s stock inched up by 3.2% in December to register a full-year gain of 13.7%
     90                                                                                                                60                because of the gradual recovery in demand and trade of crude oil despite the 24.5% erosion
     70                                                                                                                50                in the company’s market cap in 4Q21 mainly due to weak winter demand and rapid spread of
                                                                                                                                         Omicron in major economies in the latter months of the year.
     50                                                                                                                40
                                                                                                                                     •   In Euronav’s (EURN) 3Q21 results the company’s TCE revenue plunged by 66.8% YoY to
            Aug-20

            Aug-21
            Mar-20

            Nov-20
            Dec-20

            Feb-21
            Mar-21

            Nov-21
            Sep-20
            Oct-20

            Sep-21
            Oct-21

            Dec-21
            May-20
            Jun-20

            Jan-21

            May-21
            Jun-21
            Apr-20

             Jul-20

            Apr-21

             Jul-21
                                                                                                                                         USD 68.8mn as it witnessed the most challenging freight market in the past 20 years. This
                                                                                                                                         was driven by a lack of commercially available barrels and oversupply of vessels. Spot
                   Drewry crude tanker equity index                           VLCC 5 year old (RHS)                                      earnings of VLCCs and Suezmaxes stood at USD 9,000pd and USD 10,250pd compared to
                                                                                                                                         USD 42,000pd and USD 23,500pd respectively a year ago. EURN used the low freight rate
                   VLCC 10 year old (RHS)                                                                                                environment to accelerate dry dockings and completed 23 dry dockings in 9M21. EURN’s
 Note: Indexed on 31 December 2020                                                                                                       stock price declined by 8.9% in 4Q21 despite a rising trend in the beginning the quarter,
 Source: NYSE, DMR, Drewry Maritime Financial Research                                                                                   primarily due to the continued decline from the third week of October, but the stock gained
                                                                                                                                         11.1% in 2021 on the back of recovery in the tanker demand.
                                                                                                                                     •   Tsakos Energy Navigation (TNP) announced long-term charter contracts for two Aframaxes
 Drewry crude tanker equity index vs major indices                                                                                       and two VLCCs with provision of profit sharing with oil majors. With these transactions, TNP
 140                                                                                                                                     secured long-term business for 10 vessels in the past four months. These 10 fixtures
                                                                                                                                         coupled with the minimum charter proceeds of the LNG carriers and the Shuttle tanker to be
 130                                                                                                                                     delivered in 1H22 are expected to generate gross revenues of nearly USD 500mn. TNP’s
 120                                                                                                                                     stock price declined by 9.8% in 2021 and the company’s market cap eroded by 32.3% in
                                                                                                                                         4Q21 after reaching the 52-week high at the beginning of the quarter as limited availability of
 110                                                                                                                                     oil for shipments put pressure on vessel earnings and stock prices.
                                                                                                                                     •   In Teekay Tankers (TNK) 3Q21 results, the TCE revenue fell sharply by 66.6% YoY to USD
 100
                                                                                                                                         37.6mn as crude tanker spot rates declined to multi-decade lows during the quarter
     90                                                                                                                                  because of continued lack of crude oil trade volumes coupled with drawdown of oil
                                                                                                                                         inventories. Accordingly, the company registered an adjusted net loss of USD 50.1mn
                                                                                     Aug 21

                                                                                                       Oct 21
                     Jan 21

                                                         May 21

                                                                  Jun 21

                                                                           Jul 21
                                                Apr 21

                                                                                                                 Nov 21
          Dec 20

                              Feb 21

                                       Mar 21

                                                                                              Sep 21

                                                                                                                            Dec 21

                                                                                                                                         compared to an adjusted net income of USD 2.3mn a year ago. In early November TNK
                                                                                                                                         refinanced four vessels with lower-cost sale leaseback financing totaling USD 69mn which
                     Drewry crude tanker equity index                               S&P 500                     DJIA                     will reduce the interest burden of the company in future. TNK’s market cap eroded by 25%
                                                                                                                                         in 4Q21 because of the steep decline in its stock in November whereas the company's
 Note: Indexed on 31 December 2020                                                                                                       stock registered a minor decline of 1% in 2021 because the rally seen in August and
 Source: NYSE, Drewry Maritime Financial Research                                                                                        September was offset by the plunge seen in latter months of the year.

19                    Drewry Maritime Financial Research                                                                                                                                                        www.drewry.co.uk
You can also read