Investor Presentation - May 4, 2021 TSX: FAF OTCQX: FFLWF - Seeking Alpha

 
CONTINUE READING
Investor Presentation - May 4, 2021 TSX: FAF OTCQX: FFLWF - Seeking Alpha
Investor
Presentation
May 4, 2021

TSX: FAF
OTCQX: FFLWF
               Investor Relations Contact
               investorrelations@fireandflower.com
               1-833-680-4948
Investor Presentation - May 4, 2021 TSX: FAF OTCQX: FFLWF - Seeking Alpha
Disclaimer
    This presentation, and any supplements and amendments to this presentation, has been prepared by Fire & Flower Holdings Corp. (“Fire & Flower” or the “Company”). This presentation is for informational purposes only and not, and shall under no circumstances be construed as, an offer to buy,
    sell issue or subscribe for, the solicitation of an offer to buy, sell or subscribe for, or an advertisement or a public offering in any jurisdiction of, the securities referred to in this presentation. When used herein, references to ”Fire & Flower”, “we”, ”our” or the “Company” refer to Fire & Flower
    Holdings Corp. and each of its subsidiaries as the context requires.

    No securities commission or similar authority in Canada has reviewed or in any way passed upon this presentation or the merits of the securities described herein and any representation to the contrary is an offence.

    The information contained in this presentation is subject to change without notice and is based on publicly available information, internally developed data and other sources. Where any opinion or belief is expressed in this presentation, it is based on the assumptions and limitations
    mentioned herein and is an expression of present opinion or belief only. No warranties or representations can be made as to the origin, validity, accuracy, completeness, currency or reliability of the information. Fire & Flower expressly disclaims and excludes all liability (to the maximum extent
    permitted by law), for losses, claims, damages, demands, costs and expenses of whatever nature arising in any way out of or in connection with the information in this presentation, its accuracy, completeness or by reason of reliance by any person on any of it.

    This presentation contains or references certain market, industry and peer group data which is based upon information from independent industry publications, market research, analyst reports and surveys and other publicly available sources. Although Fire & Flower believes these sources to be
    generally reliable, such information is subject to interpretation and cannot be verified with complete certainty due to limits on the availability and reliability of raw data, the voluntary nature of the data gathering process and other inherent limitations and uncertainties. Fire & Flower has not
    independently verified any of the data from third party sources referred to in this presentation and accordingly, the accuracy and completeness of such data is not guaranteed.

    This presentation does not constitute an offer to sell or the solicitation of an offer to buy, nor shall there be any sale of securities of the Company in any jurisdiction in which an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such
    jurisdiction. The securities of the Company described herein have not been and will not be registered under the United States federal or state securities laws and may not be offered or sold in the United States, or to, or for the account or benefit of, “U.S. Persons” as such term is defined in
    Regulation S under the United States Securities Act of 1933, as amended, unless an exemption from registration is available.

    This presentation should not be construed as legal, financial or tax advice to any individual, as each individual’s circumstances are different. Investors should consult with their own professional advisors regarding their particular circumstances.

    Forward-Looking Statements
    Certain statements in this presentation are forward-looking information or forward-looking statements. Such information and statements, referred to herein as “forward-looking statements” are made as of the date of this presentation or as of the date of the effective date of information
    described in this presentation, as applicable. Forward-looking statements relate to future events or future performance and reflect current estimates, predictions, expectations or beliefs regarding future events. Any statements that express or involve discussions with respect to predictions,
    expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (generally, forward-looking statements can be identified by use of words such as “outlook”, “expects”, “intend”, “forecasts”, “anticipates”, “plans”, “projects”, “estimates”, “envisages, “assumes”,
    “needs”, “strategy”, “goals”, “objectives”, or variations thereof, or stating that certain actions, events or results “may”, “can”, “could”, “would”, “might”, or “will” be taken, occur or be achieved, or the negative of any of these terms or similar expressions, and other similar terminology) are not statements
    of historical fact and may be forward-looking statements.

    Such forward-looking statements are based on a number of assumptions that may prove to be incorrect, including, but not limited to: the ability of Fire & Flower to execute on its business plan; Fire & Flower’s business performances; Fire & Flower’s business prospects and opportunities; and the
    effect of the COVID-19 public health crisis on the Company. Fire & Flower considers these assumptions to be reasonable in the circumstances, given the time periods for such outlook. However, there can be no assurance that any one or more of the industry, market, operational or financial
    targets as set out herein will be achieved. Inherent in the forward-looking statements are known and unknown risks, uncertainties and other factors that could cause actual results, performance or achievements, or industry results, to differ materially from any results, performance or
    achievements expressed or implied by such forward-looking statements.

    Prospective investors and/or current investors should not place undue reliance on these forward-looking statements as a prediction of actual results, as a number of important factors could cause the actual outcomes to differ materially from the beliefs, plans, objectives, expectations, estimates,
    assumptions, and intentions expressed in such forward-looking statements. The forward-looking statements reflect Fire & Flower’s current expectations and beliefs regarding future events and operating performance of Fire & Flower and are based on information currently available to Fire &
    Flower. Actual results may differ materially from the forward-looking statements contained herein. These risks include, but are not limited to, risks related to changes in the regulatory framework applicable to Fire & Flower's business; risks relating to dependence on key personal; access to
    capital; the risk of Fire & Flower’s business; the risk of a change in investment return; the potential for a conflict of interest; and tax risks; the effect of the COVID-19 public health crisis; and those risks set forth under the headings “Risk Factors” in the Company’s annual information form dated April
    30, 2021 and Management Discussion & Analysis for the fiscal year ended January 30, 2021 as filed on SEDAR at www.sedar.com. The foregoing list of factors that may affect future results is not exhaustive. When relying on forward-looking statements, Investors should carefully consider the
    foregoing factors and other uncertainties and potential events.

    The forward-looking statements contained herein is current as of the date of this presentation. Except as required by law, Fire & Flower does not have any obligation to advise any person if it becomes aware of any inaccuracy in or omission from any forward-looking statement, nor does it intend,
    or assume any obligation, to update or revise these forward-looking statements to reflect new events or circumstances. And all forward-looking statements included in this presentation are expressly qualified by this cautionary statement, and except as otherwise indicated, are made as of the
    date of this presentation.

    Future Oriented Financial Information

    To the extent any forward-looking information in this presentation constitutes “future-oriented financial information” or “financial outlooks” within the meaning of applicable Canadian securities laws, such information is being provided to demonstrate the anticipated market penetration and the
    reader is cautioned that this information may not be appropriate for any other purpose and the reader should not place undue reliance on such future-oriented financial information and financial outlooks. Future-oriented financial information and financial outlooks, as with forward-looking
    information generally, are, without limitation, based on the assumptions and subject to the risks set out above under the heading “Forward Looking Statements”.

    Certain Other Matters

    The information in this presentation is furnished on a confidential basis. By accepting delivery of a copy of this presentation, each such person agrees that he, she or it will not transmit, reproduce or otherwise make this presentation, or any information contained in it, available to any other
    person, other than those persons, if any, retained by such person to advise such person with respect to an investment in the securities of Fire & Flower, without the prior written consent of Fire & Flower. In consideration for the time and effort expended by Fire & Flower and its representatives to
    prepare this presentation, these obligations shall survive indefinitely. All dollar figures contained in this presentation are in CAD, unless otherwise stated.

    RIDER A - Use of Non-IFRS Measures

    This presentation refers to "Adjusted EBITDA" which is a Non-IFRS metric used by management and does not have any standardized meaning prescribed by IFRS and may not be comparable to similar measures presented by other companies. Management defines the Adjusted EBITDA as the
    Income (loss) for the period, as reported, before accretion and interest, tax, and adjusted for removing the share-based compensation expense, depreciation and amortization, gains and losses related to derivative liability revaluations and debt extinguishments, professional fees associated with
    financing and acquisition and business development activities, impairment charges, restructuring costs, and includes lease liability cash payments that would have been excluded from profit and loss due to the application of IFRS 16 accounting standards. Management believes "Adjusted
    EBITDA" is a useful financial metric to assess its operating performance on a cash basis before the impact of non-cash items. As other companies may calculate this non-IFRS measure differently than the Company, these metrics may not be comparable to similarly titled measures reported by
    other companies. We caution readers that Adjusted EBITDA should not be substituted for determining net loss as an indicator of operating results, or as a substitute for cash flows from operating activities.

2
Investor Presentation - May 4, 2021 TSX: FAF OTCQX: FFLWF - Seeking Alpha
Driving the Future of Cannabis Retail

    Fire & Flower is a technology-powered, independent cannabis retailer
    launched in the world’s first major federally-legal market, expanding
    globally and leading the cannabis retail industry through its proprietary
    retail analytics solution.

    Unlike licensed producers or multi-state operators who are involved with
    the agricultural production of cannabis, Fire & Flower is a dedicated
    retailer focused on applying its data-driven retail solutions to its rapidly
    expanding, high-value store footprint.

3
Investor Presentation - May 4, 2021 TSX: FAF OTCQX: FFLWF - Seeking Alpha
Key Investment Considerations
    •   Hifyre™ digital platform - sophisticated technology solution in the cannabis retail
        industry driving today’s most enhanced consumer retail experience and high-margin
        revenue streams for Fire & Flower.
    •   Successful execution of tech-driven retail - 80+ stores in Canada driving positive
        Adjusted EBITDA growth.
    •   Strategic partnership with Circle K - supports growth initiatives & entry into new high-
        growth markets through financial backing and Circle K store co-location pilot program.
    •   Multi-banner retail portfolio - Strategic acquisitions of Friendly Stranger, Hot Box and
        Happy Dayz brands enhance connection with expanding and diversifying consumer base.
    •   Entry into the U.S. - American Acres & BDSA partnerships drive entry into the U.S. and
        immediately incorporates valuable U.S. consumer data into Fire & Flower’s platform.

4
Investor Presentation - May 4, 2021 TSX: FAF OTCQX: FFLWF - Seeking Alpha
Recent Accomplishments

    Achievement of positive operating Adjusted EBITDA- 2nd consecutive quarter of positive Adjusted EBITDA in Q4 2020

    $128.1 million in Revenue at a Gross Profit of 35.5% for 2020 fiscal year- representing a 150% revenue increase from 2019

    80+ corporately-owned stores in Ontario, Alberta, British Columbia, Saskatchewan, Manitoba, and the Yukon*

    Entered U.S. market through strategic agreement with American Acres Managers for California, Arizona and Nevada

    Hifyre™ digital retail and analytics platform generating significant high margin revenue with 110% sequential growth

    Sparks Perks members across the Fire & Flower retail network reach 250,000 members

    Continued expansion of the relationship with Circle K owner, Alimentation Couche-Tard ($48B market cap)

5    * Store operations may be affected by the COVID-19 public health crisis.
Investor Presentation - May 4, 2021 TSX: FAF OTCQX: FFLWF - Seeking Alpha
Fire & Flower’s
Value Proposition
1.   Proprietary Hifyre™ Digital Retail & Analytics platform:
      •   Digitally engaged customers are loyal, more valuable
          and have a greater customer lifetime value
      •   Delivers high-margin recurring subscription revenue in
          the Hifyre data and analytics platform
      •   Adds value to acquisitions through the digital platform
2. Strategic investment by Alimentation Couche-Tard Inc.
   (“Couche-Tard”) (owner of Circle K stores) for Canadian and
   international growth opportunities
3. Strong balance sheet with the necessary capital and
   expertise to deliver on growth plans

6
Investor Presentation - May 4, 2021 TSX: FAF OTCQX: FFLWF - Seeking Alpha
Multi Banner Retail Experience
                Fire & Flower operates under multiple banners to capture a larger overall market.

         The combination of our expanded product portfolio and our proprietary digital & retail analytics
     platform allows us to connect our customers with products that match their buying habits and interests.

7
Investor Presentation - May 4, 2021 TSX: FAF OTCQX: FFLWF - Seeking Alpha
Demonstrated Execution of
1   Aggressive Growth Plan

    •   Achievement of positive operating Adjusted EBITDA
    •   80+ operating corporately-owned retail stores
    •   Hifyre™ growth opportunities and high margin revenue channels
    •   Open Fields Distribution integrated supply chain sets the stage for international growth

8
Investor Presentation - May 4, 2021 TSX: FAF OTCQX: FFLWF - Seeking Alpha
Retail Network & Growth
    Our goal is to establish the most recognizable and successful                          Mass Premium
    brand of independent cannabis retail stores participating in a                         64 Stores
    meaningful way in key markets.

    We have 80+ operating corporately-owned stores across
    multiple retail banners in Ontario, Alberta, British Columbia,                         Cannabis Enthusiasts
    Saskatchewan, Manitoba, the Yukon, and with a wholesale                                11 Stores
    distribution division called Open Fields Distribution.*

    The Company is focused on expanding and optimizing its retail                          Everyday Consumers
    network.                                                                               6 Stores

    Our proprietary data analytics capabilities combined with our
    multiple products allow us to target specific brands and
                                                                                           Social Consumers
    products to the distinctive buying habits of our customer base.                        2 Stores
    Fire & Flower is also closely monitoring regulatory
    environments and taking proactive steps to ensure early market
    entry when private retail opportunities emerge both                         4 Brands       83 Stores
    domestically and internationally.

9    * Store operations may be affected by the COVID-19 public health crisis.
Investor Presentation - May 4, 2021 TSX: FAF OTCQX: FFLWF - Seeking Alpha
Open Fields Distribution

 •   Province of Saskatchewan is a testing-ground for private
     wholesaling and distribution
 •   Allows for higher margin revenue opportunities through
     private label products
 •   Significant additional revenue opportunity through sales to
     external accounts
 •   Greater consolidated margins in the province of
     Saskatchewan through capturing both wholesale and
     retail margins
 •   National centralized distribution of accessories

10
U.S. Market Entry -
     American Acres Strategic Agreements
     Fire & Flower has entered into a strategic licensing and acquisition
     option agreement with American Acres Managers to license the
     Fire & Flower brand, operating procedures and the Hifyre™ digital
     retail analytics platform in the key markets of California, Arizona
     and Nevada.

     Fire & Flower has the option to acquire American Acres at a discount
     to fair market value. The Company expects to acquire American
     Acres upon the federal legalization of adult use cannabis in the U.S. or
     when otherwise permitted by the policies of the Toronto Stock
     Exchange and any other stock exchange on which the Company’s
     securities are listed.

     The strategic agreements allow Fire & Flower to establish a brand
     presence within the U.S.

     American Acres may continue to acquire dispensaries in these states
     which may be converted to the Fire & Flower banner.

11
Hifyre™ - Proprietary Cannabis Digital
2    Retail & Analytics Platform

     •   Provides deep understanding of consumer behavior and preferences
     •   Independent, high-margin and growth-oriented revenue stream
     •   Aggregation value addition and international growth platform

12
Technology-Enabled
Retail
The Hifyre™ digital platform is the proprietary,
data-driven system that supports Fire & Flower’s
advanced operations and provides a competitive
advantage in understanding consumer behaviors
in the evolving cannabis market.

The proprietary Retail 2.0 platform provides Fire &
Flower’s customers with a convenient, personalized
& curated shopping experience, whether online or
in-store. Leveraging powerful predictive analytics,
Fire & Flower and our suppliers can ensure the right
products are in the right location to meet customer
demand.

13
Hifyre™ Platform

     Fire & Flower has been built from the ground up as a
     technology-driven retailer. We use our proprietary
     Hifyre digital retail and analytics platform to:

     1.   Drive deep engagement with both our retail and
          vendor customers, increasing our value in the
          cannabis supply chain.
     2. Provide incremental high-margin revenue streams
        through recurring software-based revenue.
     3. Create a sustainable competitive advantage that
        can be leveraged for expansion in international
        markets.

14
Hifyre IQ™ Data Platform
     •   Our in-depth data capture & analysis informs
         operational efficiencies and optimization of
         merchandise planning, inventory management, sales
         measurement and projection, staffing optimization,
         customer engagement & regulatory reporting
     •   Leverages dynamic reporting systems to better
         engage with customers and suppliers
     •   Actively monitors customer satisfaction through
         reviews and product return data
     •   Generates external revenue through partnerships
         with licensed producers, marketing, finance and
         market research groups, producing high margin
         revenue
     •   Cross-border data platform through strategic
         agreement with BDSA.

15
Hifyre™ Products

     Data Analytics Platform         Retail Advertising Network             Digital Retail Platform

     Hifyre IQ™ is an industry       Hifyre Reach™ is an age-verified       Hifyre One™ is an industry leading
     leading real-time data          cannabis consumer segment, used        in-shop and online digital toolset
     analysis platform. Our live     in digital advertising networks that   for North American cannabis
     sales data, customer            connects brands to intending           dispensaries. Powered by data, our
     demographics and market         consumers, and provides path to        tools such as e-commerce, “click-
     trend analysis helps us and     purchase measurement both in-          and-collect”, rapid delivery, in-
     our partners identify           store and online. We help our          store menus and kiosk/clienteling
     opportunities. Through the      partners drive customers to digital    apps provide customers and
     data program, we help our       product listings & brand pages,        Cannistas with a personalized
     partners understand key         ensuring an optimized connection       shopping experience. Hifyre ONE
     insights on category and        between ready-to-purchase              leads to better customer
     product trends as well as SKU   customers and brand products.          engagement, higher sales and
     level sales.                                                           more informed operations.

16
Spark Perks™
Members Program
 •   Current member base of more than 250,000 members
     that benefit from a personalized customer experience
 •   Member benefits of Spark Fastlane™ “click-and-collect”
     check out, home delivery, member-only events and
     exclusive promotions
 •   The Spark Perks program collects data on consumer
     purchase behaviors to help Fire & Flower better
     understand the preferences of their customers

17
Alimentation Couche-Tard (Circle K)
3    Strategic Relationship

     •     19.9% equity ownership of Fire & Flower including a board position and the right
           to acquire 50.1% of the Company
     •     Successfully launched pilot program of Fire & Flower co-located cannabis stores
           adjacent to Circle K stores
     •     Fire & Flower gift cards available for purchase in Circle K stores
     •     Potential strategic partner for international expansion opportunities

18   See “Forward-looking Statements”.
Circle K
Strategic Agreement
     In August 2019, Fire & Flower closed a private placement offering of
     convertible debentures and common share purchase warrants with an
     indirect wholly-owned subsidiary of Couche-Tard, one of the world’s
     largest retailers with over 16,000 stores in 25 countries.
     The strategic investment gives Couche-Tard the right to obtain a
     controlling interest in Fire & Flower by investing significant growth capital
     for global expansion, if all debentures are converted and all warrants held
     by Couche-Tard are exercised in full.

     This transformative investment and relationship with Couche-Tard is
     expected to dramatically increase Fire & Flower’s international growth
     capabilities through the best-in-class cannabis retail store experience and
     proprietary Hifyre™ digital retail platform.

           See “Forward-looking Statements”.
19
Circle K Transactional Highlights

     Investment                           Total investment to-date of approximately $45 million including the initial purchase of
                                          $26 million unsecured convertible debentures and a total of approximately $19 million
                                          invested in 2020 in connection with the exercise of warrants.

     Ownership & Insider Status           Currently, Couche-Tard owns 19.9% of Fire & Flower.

     Path to Control                      If exercised, the warrants would increase Couche-Tard’s ownership interest to over 50%
                                          on a fully-diluted basis.

     Significant Growth Capital           Provides approximately $300m of potential growth capital for Canadian and
                                          international expansion.

     Governance & Oversight               Couche-Tard is represented on Fire & Flower’s Board of Directors.

      See “Forward-looking Statements”.
20
Circle K Relationship Benefits

     Accelerated Growth                   Accelerates Fire & Flower’s pace of growth and expansion in Canada and
                                          internationally

     Global Expansion Opportunity         Potentially leverages Couche-Tard’s vast international infrastructure and
                                          experience for global expansion opportunities

     Hifyre Commercialization             Significant new commercialization and innovation opportunities for the
                                          Hifyre™ digital retail platform

     Leadership Expertise                 Provides access to Couche-Tard’s leadership team expertise

      See “Forward-looking Statements”.
21
Circle K Warrant Structure
                         March 2, 2021                             June 30, 2021                          January 1, 2022                           October 1, 2022             June 30, 2023

                                                                                                                                                                       Series C Warrants
                                                                                                                                                                      Lesser of $3.00 and
                                                                                                                                     Series B Warrants                  20-day VWAP
                                                                                                                                    Lesser of $1.875 and                110.7m Warrants
                                                                                                                                      20-day VWAP
                                                                                                                                          56.1m Warrants

                                                      Series A-3                                                                                                             Expires
                                                     Warrants $0.93                                                                                                       June 30, 2023
                                                       10.5m Warrants                                                                         Expires
           19.9% Ownership                                                                                                               September 30, 2022
               Through:

                                                            Expires
                                                          June 30, 2021
       •   Initial Investment
       •   Conversion of A1-A2
           Warrants
       •   Debenture Conversion

                                                                                                                                        Approximate
           19.9% Ownership                                                                                                            >30% Ownership1                 50.1% Ownership1

22
     (1) Assumes exercise in full of all warrants, as applicable, and exercise in full of certain top-up rights and participation rights granted pursuant to the
     amended and restated investor rights agreement between the Company and 2707031 Ontario Inc. dated September 16, 2020.
2021 Key Goals
     1.   Build upon achieved positive Adjusted EBITDA results.

     2. Continue to expand Fire & Flower’s retail footprint throughout Canada & into targeted global markets.

     3. Expand U.S. market entry following strategic agreements with American Acres targeting retail expansion
          in California, Arizona and Nevada.

     4. Monetize our Hifyre proprietary Data and Retail Analytics Platform and capitalize on our multi-banner
          product opportunities.

     5. Capitalize on the synergies of the Friendly Stranger acquisition.

     6. Continued expansion of our relationship with Circle K owner, Alimentation Couche-Tard ($48B market cap)

     7. Continue to grow our Sparks Perks loyalty program.

23
Additional
4    Materials

24
Analyst Coverage & Liquidity

     David Kideckel                 Endri Leno
     dkideckel@atb.com              endri.leno@nbc.ca

     Justin Keywood                  Andrew Semple
     jkeywood@stifel.com             asemple@echelonpartners.com

     Liquidity

     Trailing 30 Day Average Daily Volume: 721,058.

25
Senior Leadership Team

               Trevor Fencott                                Judy Adam
               Chief Executive Officer & President           Chief Financial Officer

               CO-FOUNDER & DIRECTOR, METTRUM HEALTH CORP    CFO, MAV BEAUTY BRANDS

               VICE-CHAIR, CANADIAN CANNABIS ASSOCIATION     SVP FINANCE, CORUS ENTERTAINMENT

               CORPORATE AND REGULATORY LAWYER

                Nadia Vattovaz
                                                               Matthew Hollingshead
                Chief Operating Officer
                                                               President, Hifyre™
                VP FINANCE AND PROCUREMENT, HOLT RENFREW
                                                               PRESIDENT, HIFYRE INC
                VP FINANCE, SHARED SERVICES, CANADIAN TIRE
                                                               PARTNER / CREATIVE DIRECTOR, CRATE DIGITAL
                VP FINANCE AND ADMINISTRATION, BENTO SUSHI
                                                               STREAM MANAGEMENT INC

26
Retail Executive
Bench Strength
Fire & Flower’s executive team
possesses extensive past
career experience at some of
the world’s largest and most
iconic retailers.

27
Board of Directors

     Harvey Shapiro                   Donald Wright**                     Norman Inkster, BA Hons., LLD (Hon) **
     Executive Chair                  Lead Director                       Chair, Governance & Compensation Committee

     DIRECTOR, EMBLEM CORP.*          PRESIDENT, MERRILL LYNCH CANADA*    18TH COMMISSIONER OF THE RCMP*

     CEO, DYNACARE INC.*              CHAIRMAN & CEO, TD SECURITIES*      PRESIDENT OF INTERPOL*

     LAWYER, GOODMAN & CARR LLP*      DEPUTY CHAIRMAN, TD BANK*           GLOBAL MANAGING PARTNER, KPMG FORENSICS*

     Sharon Ranson, FCPA, FCA**       Trevor Fencott, BA Hons., LLB       Avininder Grewal                        Stéphane Trudel**
     Audit Committee Chair            Director                            Director                                Director

     FOUNDER, RANSON GROUP            CO-FOUNDER, METTRUM HEALTH CORP.*   CEO & DIRECTOR, CINAPORT                SVP, OPERATIONS, ALIMENTATION COUCHE-TARD

     DIRECTOR, RBC CAPITAL MARKETS*   DIRECTOR, PUSH CAPITAL LTD.         PRESIDENT & CEO, FRALEX THERAPEUTICS*   PRINCIPAL VP, GROWTH AND STRATEGY, CST BRANDS*

     DIRECTOR, SPROTT INC.            DIRECTOR, POPREACH INC.             CO-FOUNDER, NOVADAQ TECHNOLOGIES*       DIRECTOR, CONVENIENCE INDUSTRY COUNCIL OF CANADA*

                                                                                                                   * INDICATES FORMER POSITION.
                                                                                                                   ** INDICATES INDEPENDENT DIRECTOR.
28
Cap Table

     As of March 31, 2021 the    Common Shares                                333,308,945
     following securities were
                                 Options                                      14,182,780
     issued and outstanding.
                                 Warrants                                     7,658,264
                                 Broker Warrants                              1,355,350
                                 ACT (Circle K) Series A-3 Warrants           10,505,779
                                 ACT (Circle K) Series B Warrants             67,175,541
                                 ACT (Circle K) Series C Warrants             133,390,789
                                 ACT (Circle K) 2019 Convertible Debentures   $2,407,415
                                 Hifyre Acquisition (reserved)                450,000
                                 Real Estate Related Warrants (reserved)      360,000

29
You can also read