OFFERING MEMORANDUM CLICK HERETOVISIT THE DRONE OVERVIEW - LOOPNET

Page created by Gerald Davidson
 
CONTINUE READING
OFFERING MEMORANDUM CLICK HERETOVISIT THE DRONE OVERVIEW - LOOPNET
C l i c k He r e t o V i s i t   Offering Memorandum
                                 MIXED-USE REDEVELOPMENT OPPORTUNITY
the Drone Overview                                       15.5 ACRE SITE
                                     HOLCOMB BRIDGE ROAD, ROSWELL, GA
OFFERING MEMORANDUM CLICK HERETOVISIT THE DRONE OVERVIEW - LOOPNET
TABLE OF CONTENTS

                                              DISCLAIMER & LIMITING CONDITIONS                3

                                                                 THE OFFERING                  4
                                                           EXECUTIVE SUMMARY                   5
Seth Katt                                               PROPERTY INFORMATION                   7
V.P. National Retail Group                                             ZONING                  8
Seth@BullRealty.com                              OVERALL CONCEPTUAL SITE PLAN                  9
404-876-1640 x186                                                     PHOTOS                 10
                                                                        SURVEY                11
Will Young
President, National Retail Group
WYoung@BullRealty.com
                                                               AREA OVERVIEW                 12
404-876-1640 x141
                                                      UPCOMING DEVELOPMENTS                  13
Joe Mitchell                                                   DEMOGRAPHICS                  16
Associate, National Retail Group                              ABOUT THE AREA                 17
Joe.Mitchell@BullRealty.com                                       ACCOLADES                  19
404-876-1640 x185

                                                              FINANCIAL OVERVIEW             22
50 Glenlake Parkway, Suite 600                                   LAND SALE COMPS             23
Atlanta, GA 30328                                        MIXED-USE SALE COMPS                24
BullRealty.com                                        M U LT I FA M I LY S A L E C O M P S   25
                                                      M U LT I FA M I LY R E N T C O M P S   26

                                                               TEAM PROFILES                 27
                                                   CONFIDENTIALITY AGREEMENT                 29

   Exclusively listed by Bull Realty, Inc.
OFFERING MEMORANDUM CLICK HERETOVISIT THE DRONE OVERVIEW - LOOPNET
DISCLAIMER & LIMITING CONDITIONS

Bull Realty has been retained as the exclusive listing broker to arrange the sale of the Subject Property.

This Offering Memorandum contains selected information pertaining to the Property but does not purport to be all-inclusive or to contain all of the information
that a prospective purchaser may require. All financial projections are provided for general reference purposes only and are based upon assumptions relating to
the general economy, competition and other factors, which therefore, are subject to material change or variation. Prospective purchasers may not rely upon the
financial projections, as they are illustrative only. An opportunity to inspect the Property will be made available to qualified prospective purchasers.

In this Offering Memorandum, certain documents, including financial information, are described in summary form and do not purport to be complete or accurate
descriptions of the full agreements involved, nor do they constitute a legal analysis of such documents. Interested parties are expected to review independently all
documents.

This Offering Memorandum is subject to prior placement, errors, omissions, changes or withdrawal without notice and does not constitute a recommendation,
endorsement or advice as to the value of the Property by Bull Realty Inc. or the current Owner/Seller. Each prospective purchaser is to rely upon its own investigation,
evaluation and judgment as to the advisability of purchasing the Property described herein.

Owner/Seller expressly reserve the right, at its sole discretion, to reject any or all expressions of interest or offers to purchase the Property and/or to terminate
discussions with any party at any time with or without notice. Owner/Seller shall have no legal commitment or obligation to any purchaser reviewing this Offering
Memorandum or making an offer to purchase the Property unless a written agreement for the purchase of the Property has been fully executed, delivered and
approved by the Owner/Seller and any conditions to the purchaser’s obligations therein have been satisfied or waived. The Seller reserves the right to move
forward with an acceptable offer prior to the call for offers deadline.

This Offering Memorandum may be used only by parties approved by the Owner. The Property is privately offered, and by accepting this Offering Memorandum,
the party in possession hereof agrees (i) to return it if requested and (ii) that this Offering Memorandum and its contents are of a confidential nature and will be
held and treated in the strictest confidence. No portion of this Offering Memorandum may be copied or otherwise reproduced or disclosed to anyone without the
prior written authorization of Bull Realty, Inc. or Owner/Seller. The terms and conditions set forth above apply to this Offering Memorandum in its entirety and all
documents, disks and other information provided in connection therewith.

                                                                                                             M IX ED US E RED EVELO PM ENT O P P O RTUNI TY   Page 3 of 29
OFFERING MEMORANDUM CLICK HERETOVISIT THE DRONE OVERVIEW - LOOPNET
THE OFFERING

               M IX ED US E RED EVELO PM ENT O P P O RTUNI TY   Page 4 of 29
OFFERING MEMORANDUM CLICK HERETOVISIT THE DRONE OVERVIEW - LOOPNET
EXECUTIVE SUMMARY

T H E O FFE RIN G
R EDE V E LO P M E NT O P P O RTUN ITY                                      EXISTING INCOM E

Bull Realty is pleased to present the opportunity to acquire                This property is situated on ± 15.5 acres improved with 3 retail buildings
approximately ± 15.5 acres on Holcomb Bridge Road in the upscale            totaling ± 117,392 SF.
Metro Atlanta suburb of Roswell, GA.
                                                                            Kohl’s and Rite Aid pay $1,050,839 in annual base rent. These tenants
The current CX (Mixed-Use) zoning works well for multifamily,               are dark and have NNN leases until 2022. Other tenants including PetCo
hospitality, retail and other commercial uses. The existing zoning          and Moe’s, pay a $214,565 in annual base rent plus their prorata share
allows up to three stories totaling ± 375,000 SF.                           of CAM.

There is precedent for a variance which could potentially allow for         Based on the current $1,265,404 NOI, this property is being delivered to
increasing the height to 5 stories in parts and the density by more ±       market at a 7.1% cap rate.
150,000 SF if approved. The demand for the existing retail will certainly
increase as rooftops are added within walking distance.

     $       PRICE $17,700,000

             SIZE ± 15.5 ACRES

    %        CAP RATE 7.1%

                                                                                             M IX ED US E RED EVELO PM ENT O P P O RTUNI TY   Page 5 of 29
OFFERING MEMORANDUM CLICK HERETOVISIT THE DRONE OVERVIEW - LOOPNET
EXECUTIVE SUMMARY
I NVESTMEN T HIGHLIGHTS                                                 LO C ATIO N OVERVIEW
P R IM E AT L AN TA MSA LO CATIO N                                      Located along a major commercial corridor in the incorporated portion of
                                                                        Roswell, which is an affluent suburb of Atlanta
•    High visibility from Holcomb Bridge Rd; 44,804 VPD
                                                                        This phase of Centennial Village has over ½ a mile of frontage (2,400 feet)
•    Plenty of frontage from three roads: 350’ on Holcomb Bridge,       along 3 roads with 5 access points (one signalized).
     950’ on Old Scott Road & 1,050’ on Scott Road
•    Across the street from Centennial High School                      This site benefits from convenient access to Interstate 400 and has average
•    Shadow anchored by Kroger                                          daily traffic counts exceeding 50,000 vehicles per day.

FLEXI BL E ZON I N G

•    Located in the incorporated portion of Roswell, this property is
     already zoned CX (Mixed-Use)                                       TR AF F I C CO UN T M AP
•    CX zoning permits for mixed-use development and
     accommodates for a variety of residential, retail, service and
     commercial uses

ST RO N G AR EA D E MO GRA P HICS

•    The population of 209,073 within 5-miles is expected to grow 7%
     over the next 5-years and 12% growth within 1-mile is predicted
•    The average household income within three miles is $128,091,
     which is more than 2 times the national average

S ource - ES R I

                                                                                          M IX ED US E RED EVELO PM ENT O P P O RTUNI TY   Page 6 of 29
OFFERING MEMORANDUM CLICK HERETOVISIT THE DRONE OVERVIEW - LOOPNET
P R O P E R T Y I N F O R M AT I O N
G ENE R AL
Property Address:          2340 - 2354 Holcomb Bridge Road
                           Roswell, GA 30076
County:                    Fulton
S IT E
Proposed Use:              Apartment, retail and office
Zoning:                    CX (Mixed-use)
                           Three existing structures totaling
Existing Structure:        117,392 SF
Parcel IDs:                12 267007300726
                           12 267007300767
                           12 267007300759
Total Site Size:           ± 15.5 Acres
Utilities Available:       All available to site
Topography:                Gently sloping
Frontage:                  350’ on Holcomb Bridge Rd
                           950’ on Old Scott Rd
                           1,050’ on Scott Rd
Traffic Counts:            44,804 VPD on Holcomb Bridge Rd
                           4,132 VPD on Eves Rd
                           3,653 VPD on Old Scott Rd
Ingress / Egress Points:   5 (One signalized)
                           Currently allows for 375,000 SF
Density:
                           Potential for 625,000 SF with variance
FIN AN C I AL
Price:                     $17,700,000
Current NOI:               $1,265,404
Cap Rate:                  7.1%

                                                                    M IX ED US E RED EVELO PM ENT O P P O RTUNI TY   Page 7 of 29
OFFERING MEMORANDUM CLICK HERETOVISIT THE DRONE OVERVIEW - LOOPNET
PZ O
         E RNM
             I NI TGT E D U S E S

PROPOSED MIXED-USE RENDERING

      C X ZO N I N G
      CX zoning is intended to provide for a variety of residential, retail, service and commercial uses. While this zoning is primarily a commercial / retail
      district, the inclusion of residential and employment activity is strongly encouraged in order to promote live-work and mixed-use opportunities.

      The existing zoning allows up to three stories totaling 375,000 SF. There is precedent for a variance which could potentially allow for increasing the
      height to 5 stories in parts and the density by more than 150,000 SF if approved.

      CX implements the Highway 9 / Alpharetta Highway Corridor Commercial, GA 400 / Holcomb Bridge Road Node, Holcomb Bridge Road/SR 140 and
      Historic Area Town Center / Downtown designation on the Future Development Map of the above rendering.

      Stacked flats, mixed-use buildings and general buildings may exceed the district height limit by a maximum of 2 stories subject to approval through the
      conditional use process.

      For more information regarding this zoning, please Click Here

                                                                                                      M IX ED US E RED EVELO PM ENT O P P O RTUNI TY   Page 8 of 29
OFFERING MEMORANDUM CLICK HERETOVISIT THE DRONE OVERVIEW - LOOPNET
OVERALL CONCEPTUAL SITE PLAN
                                                                                                                                              PROJECT DATA
                                                                                                                                              RESIDENTIAL MULTIFAMILY- AVERAGE 950 SF/UNIT
                                                                                                                                              BUILDING 1000                - 184 Units (4 Story)
                                                                                                                                              BUILDING 2000 -                126 Units (4 Story w/basement)
                                                                                                                                                    TOTAL                  - 310 Units

                                                                                                                                              PARKING PROVIDED
                                                                                                                                              Surface Parking              - 553 Spaces
                                                                                                                                              Tuck Under Garages           - 52 Spaces
                                                                                                                                                       TOTAL               - 605 Spaces (1.95 Spaces/Unit)

                                                                                                                                              RETAIL - A                    - 18,000 SF
                                                                                                                                                                                    PROJECT DATA
                                                                                                                                              RETAIL - B                    - 18,000RESIDENTIAL
                                                                                                                                                                                    SF                MULTIF
                                                                                                                                                                                    BUILDING 1000
                                                                                                                                              PARKING PROVIDED
                                                                                                                                                                                    BUILDING 2000 -
                                                                                                                                              Surface Parking              - 220 Spaces
                                                                                                                                                       TOTAL               - 220 Spaces (6.1TOTAL
                                                                                                                                                                                             Spaces/1,000
                                                                                                                                                                             SF)
                                                                                                                                              ZONING - CSX                          PARKING PROVIDED
                                                                                                                                              SETBACKS
                                                                                                                                              Primary Street      - 10’               Surface Parking
                                                                                                                                              Side Street         - 10                Tuck Under Garages
                                                                                                                                              Rear                - 10’                          TOTAL
                                                                                                                                              Build to Line       - 10’ Min and 20’ Max
                                                                                                                                              Frontage                      - 70% Primary Street
                                                                                                                                                                                      RETAIL - A
                                                                                                                                                                  - 35% Secondary Street
                                                                                                                                              Height              - 45’ or 3.5 Stories
                                                                                                                                                                  - additional 2 stories - conditional
                                                                                                                                                                                    RETAIL - B
                                                                                                                                              PARKING REQUIRED
                                                                                                                                              1-1 Bed       - 1 Spaces + 0.2
                                                                                                                                                                               PARKING PROVIDED
                                                                                                                                              2 Bed         - 2 Spaces + 0.2
                                                                                                                                              3 Bed Retail  - 2.5 Spaces + 0.2 Surface Parking
                                                                                                                                              Restaurants   - 1 Space/300 SF            TOTAL
                                                                                                                                                            - 1 Space/150 SF

                                                                                                                                                                                    ZONING - CSX
                                                                                                                                                                                    SETBACKS
                                                                                 OVERALL CONCEPTUAL SITE PLAN                                                                       Primary Street - 10’
                                                                                                                                                                                                          1

                                                                                                                                                                                    Side Street   06/24/2019
                                                                                                                                                                                                        - 10
                                                                                                                                                                                    Rear                - 10’

                                                                                                                                             dwell
                                                                                                                                                                                    Build to Line       - 10’ Mi
                                                                                 HOLCOMB BRIDGE ROAD                                                   www.dwelldesignstudio.com
                                                                                                                                                                                           design
                                                                                                                                                                                    Frontage
                                                                                                                                                                                                        - 35% S
                                                                                    DENSITY STUDY                                                                                   Height s t u d i- o   45’ or
                                                                                         ROSWELL, GA                                                                                                    - additi

                                                                                                                                                                                    PARKING REQUIRED
For additional information regarding this rendering, please contact the below:                                                                                                      1-1 Bed       - 1 Spac
                                                                                                                                                                                    2 Bed         - 2 Spac
Dwell Design Studios, LLC                 Venkyu Babu, AICP, IIA, LEED, AP                                                                                                          3 Bed Retail  - 2.5 Sp
3655 Brookside Parkway, Suite 150         Principal, Planning & Design                                                                                                              Restaurants   - 1 Spac
Alpharetta, GA 30022                      Office: 770 - 864 - 1035 x 165                                                                                                                          - 1 Spac
                                          VBabu@DwellDesignStudio.com

                                                                                    OVERALL CONCEPTUAL SITE PLAN
                                                                                                                M IX ED US E RED EVELO PM ENT O P P O RTUNI TY              Page 9 of 29
OFFERING MEMORANDUM CLICK HERETOVISIT THE DRONE OVERVIEW - LOOPNET
PHOTOS

         M IX ED US E RED EVELO PM ENT O P P O RTUNI TY   Page 10 of 29
S U R V E Y & A E R I A L PA R C E L M A P

                                             M IX ED US E RED EVELO PM ENT O P P O RTUNI TY   Page 11 of 29
ABOUT THE AREA

             M IX ED US E RED EVELO PM ENT O P P O RTUNI TY   Page 12 of 29
M IX ED US E RED EVELO PM ENT O P P O RTUNI TY   Page 13 of 29
NEW & UPCOMING DEVELOPMENTS

        PERIMETER CENTER                                      SUN VALLEY DEVELOPMENT
1       As the Dunwoody/Sandy Springs areas            A 164,000 SF mixed-used development                                         3
        continue to expand, particularly at the GA-    will soon be coming to the corner of
        400 and I-285 connector, the cities have       Alpharetta Highway and Sun Valley. The
        undertaken an infrastructure development       new development will feature a grocery
        project to expand Vernon Road and Ashford      store, office, retail, restaurant space and
        Dunwoody Road. The project will focus on       up to 300 apartment units. It also brings an
        expanding the roads to alleviate traffic       $80M investment into the city along with
        congestion as well as build more walkways      approximately 400 new jobs.
        for pedestrians.

        PARK AT PERIMETER CENTER EAST                 PEACHTREE CORNERS TOWN CENTER
2       Dunwoody is undertaking a large               Located at the corner of Peachtree Parkway                                    4
        redevelopment project over 19-acres that      and Medlock Bridge Road, this premier
        includes offices, retail and parks with an    mixed-use development will include 51,000
        emphasis on walkability. The project will     SF of restaurants and 18,560 SF of retail. It
        construct 900 condominiums and a large        will also include a theater, municipal parks,
        mixed-use hub. Named “Park at Perimeter       an integrated pedestrian trail system and a
        Center East,” the venture would also          high-end, townhome community. Over 70
        generate 500,000 SF of new office space,and   upscale townhomes will also be constructed.
        nearly 3-acres of residential space.

                                                                          M IX ED US E RED EVELO PM ENT O P P O RTUNI TY   Page 14 of 29
NEW & UPCOMING DEVELOPMENTS

        DOWNTOWN NORCROSS                                                            THE AVALON
5       REDEVELOPMENT
        Working with city staff, a total of five
                                                         In the heart of Alpharetta, this sustainably
                                                                                                                                   7
                                                         designed, 86-acre development with
        redevelopment projects have been identified      more than 500,000 square feet of retail,
        within the proposed TAD (Tax Allocation          a 12-screen all premium theater, a full-
        District) which are in various stages of         service hotel, Class A office, single-family
        planning and development. Proposed               residences and luxury rental homes infuses
        redevelopments include Parkside Norcross,        resort-level hospitality throughout a
        Lawrenceville Street & Mitchell Road hotel       walkable, seamlessly connected community
        site, an existing hotel, Holcomb Bridge Road     of shopping, dining, entertainment, living
        retail and Holcomb Bridge Road/Carlyle           and working. It’s more than just another
        Street mixed-use development.                    place to go, it’s a place to be—a hub of local
                                                         art and activity that delivers the luxury of
                                                         the modern South.

        ASSEMBLY YARDS                                       MEREDES BENZ HEADQUARTERS
6       Formerly a GM manufacturing plants,              Mercedes-Benz has officially opened their                                     8
        Assembly Yards is a revitalization project       new USA headquarters in Sandy Springs,
        in Doraville that will host a mixed-use          following two years of construction. The
        community including a film studio, dining,       Gensler-designed facility, located along
        retail, office space and public outdoor space.   Abernathy Road near GA Highway 400, is
        The community will connect to the Atlanta        a rather minimalist glassy box, with open
        Beltline for Atlanta’s expanding trail system.   office zones arranged on either side of a
        With anticipation of being Serta’s new           three-story atrium. The $90 million facility
        headquarter location, development is well        encompasses nearly 200,000 SF and will
        underway.                                        ultimately house 1,000 employees.

                                                                           M IX ED US E RED EVELO PM ENT O P P O RTUNI TY   Page 15 of 29
L O C AT I O N M A P & D E M O G R A P H I C S
 HIGHLIGHTS
 > Less than 2 miles from GA-400
 >44,804 VPD on Holcomb Bridge Rd
 >Household income within a 3-mile
 radius is $128,091; more than
 double the national average of
 $60,336
 >Population within a 5-mile radius is
 209,073

DEMOGRAPHICS
                 1 mile   12,875
                 3 mile   78,591
 POPULATION      5 mile   209,073

                 1 mile   5,515
                 3 mile   30,077
HOUSEHOLDS       5 mile   82,661

                 1 mile   $108,123

  $$
AVG. HH INCOME
                 3 mile
                 5 mile
                          $128,091
                          $123,122

                                                 M IX ED US E RED EVELO PM ENT O P P O RTUNI TY   Page 16 of 29
ABOUT THE AREA
RO SW E LL , GA
This savvy suburb, just 20 minutes north of Atlanta, Georgia, has a 640+ acre historic district, with antebellum museum house tours, is linked with the
Chattahoochee River National Recreation Area, watchable wildlife and the Chattahoochee Nature Center.

Against this vintage backdrop is a lively shopping, dining and arts scene. Canton Street, with its period storefronts, art galleries, restaurants and
sidewalk cafes, is bustling with vitality, having among its many awards the designation as a Great Places in Georgia - Great Street.

A professional theatre, an array of special events, canoeing, kayaking, hiking and biking add to the city’s cultural offerings. Roswell is a nationally
designated Bicycle Friendly Community. There is so much to do you may certainly want to book an overnight stay. Roswell’s lodging facilities combine
friendly service with modern amenities to help you enjoy your Roswell experience.

Roswell is one of the few Atlanta submarkets that has seen significant supply additions this cycle while vacancies have generally compressed in recent
years. The average asking rents and rent growth are some of the highest in Atlanta.

Notably, the retail and housing makets in this area benefits from it’s high incomes and density. With incomes averaging more than double that of the
nation and with average incomes being well into the six figures annually, Roswell is one of Atlanta’s three wealthiest and affluent suburbs. Roswell is
also one of the fastest growing suburbs in the Atlanta MSA and is expected to see an out-sized share of both new housing and retail demand.

                                                                                                 M IX ED US E RED EVELO PM ENT O P P O RTUNI TY   Page 17 of 29
ABOUT THE AREA
NORTH FULTON , GA
              TECHNOLOGY                                                    TELECOMMUNICATIONS
              With the fiber backbone of the East Coast       With multiple regional headquarters,
              going directly through our footprint, North     including AT&T and Verizon, North Fulton
              Fulton Atlanta is becoming nationally           Atlanta is home to more than 1.5 million SF
              known as the Technology Capital of the          of telecommunications office space.
              Southeast. Miles of concrete-encased
              fiber combined with our low risk of natural
              disasters and inexpensive, reliable utilities
              make us the choice for approximately 900
              technology companies and more than 40
              mission-critical data centers.

              HEALTHCARE                                      LOGISTICS AND BUSINESS SERVICES
              North Fulton Atlanta is home to some of         North Fulton Atlanta’s extensive road
              the most outstanding healthcare in the          network and direct access to Georgia
              country, with five world-class hospitals        Highway 400, Interstate 285, and
              and more than 5,100 physicians. It boasts       Hartsfield-Jackson Atlanta International
              Atlanta’s “Most preferred hospital for          Airport make the area the best choice for
              overall healthcare services” at Northside       business service providers. UPS, the world’s
              Hospital, and its own Level II trauma center,   largest shipping company, has its world
              at WellStar North Fulton Hospital.              headquarters in North Fulton Atlanta.
                                                              Many other large corporations choose the
                                                              area for our superior climate, rich housing
                                                              mix and business-friendly atmosphere.
              FINANCIAL / INSURANCE
              North Fulton Atlanta is home to more than
              1.5 million SF of financial services and
              insurance office space, making it a leader
              in the Southeast. Top employers are State
              Farm and ADP National Account Services’
              Regional Headquarters.

                                                                                 M IX ED US E RED EVELO PM ENT O P P O RTUNI TY   Page 18 of 29
w#

     AT L A N TA M S A
     ACCOLADES

         Most Energetic Cities List               Live Work Play Award
         		- Tahitian Noni International          		- 2017 GMA

         #7 Best Places to Live              16   Fortune 500 Companies HQ
         		- Best Places to Live                  		- 2019 TripSavvy.com

         Best City for Teleworking                Top 10 Safest Cities in the U.S.
         		- Telework Exchange                    		- Annual City Crime Rankings

         Bicycle Friendly Community               #1 Mobile-Friendly U.S. City
         		- League of American Bicyclists        		- NerdWallet

                                                       M IX ED US E RED EVELO PM ENT O P P O RTUNI TY   Page 19 of 29
AT L A N TA
Atlanta is an exciting destination with world-class restaurants,
a festive nightlife, several major league sports teams and an
abundance of cultural attractions. Atlanta’s arts and culture scene
is complemented by in-town neighborhoods that give the city
even more depth. These locations are in the neighborhoods of
Midtown, Virginia-Highland, Little Five Points and Inman Park - a
short cab ride away.

Home to the busiest and most efficient airport in the world,
Hartsfield-Jackson Atlanta International Airport, and the Maynard
H. Jackson International Terminal, getting to Atlanta is easy. With a
variety of transportation options throughout the city, our guides,
maps, shuttles, tours and Atlanta Ambassadors make getting
around Atlanta easy too.

Encompassing $304 billion, the Atlanta metropolitan area is the
eighth-largest economy in the country and 17th-largest in the
world. Corporate operations comprise a large portion of the
Atlanta’s economy, with the city serving as the regional, national or
global headquarters for many corporations. Atlanta contains the
country’s third largest concentration of Fortune 500 companies,
and the city is the global headquarters of corporations such
as The Coca-Cola Company, The Home Depot, Delta Air Lines,
AT&T Mobility, UPS, and Newell-Rubbermaid. Over 75 percent
of Fortune 1000 companies conduct business operations in the
Atlanta metropolitan area, and the region hosts offices of about
1,250 multinational corporations. Many corporations are drawn to
Atlanta on account of the city’s educated workforce; as of 2010,
nearly 43% of adults in the city of Atlanta have college degrees,
compared to 27% in the nation as a whole and 41% in Boston.

                                                                        M IX ED US E RED EVELO PM ENT O P P O RTUNI TY   Page 20 of 29
AT L A N TA
TOP EMPLOYERS   DEMOGRAPHICS                    (2018 ESRI)

                                              1 MILE          3 MILES       5 MILES

                POPULATION                    18,756          177,875       336,344

                HOUSEHOLDS                    8,005           79,805        150,152

                AVG. HH INCOME                $63,090         $79,628       $85,965

                ANNUAL POP. GROWTH            1.99%           1.81%         1.56%
                (2018-2023)

EDUCATION       MAJOR ATTRACTIONS

                          M IX ED US E RED EVELO PM ENT O P P O RTUNI TY   Page 21 of 29
FINANCIAL OVERVIEW

              M IX ED US E RED EVELO PM ENT O P P O RTUNI TY   Page 22 of 29
LAND SALE COMPS

                                                                                            1

                                                                                                 3
                                                    4
                                                        2

                                           1                          2                          3                              4
                2342 Holcomb Bridge Road         212 S Main Street        1306 Powers Ferry Rd   Peachtree Corners Circle            Terrell Mill Road
  Address
                   Roswell, GA 30076           Alpharetta, GA 30009        Marietta, GA 30067      Norcross, GA 30092               Marietta, GA 30067
  Site Size            15.5 Acres                  12.96 Acres                10.83 Acres                 5.73 Acres                    5.50 Acres
   Zoning                 CX                            C2                        C3                        AA068                          NS
Proposed Use           Mixed Use                Retail, apartment                Retail                      N/A               Mixed-use, apartment, retail
 Price / Acre          $1,164,473                  $1,134,259                 $1,070,406                 $1,221,834                    $1,462,640
  Sale Date               TBD                       7/18/2018                 12/14/2018                  2/07/2018                     9/14/2018
  Sale Price          $17,700,000                  $14,700,000                $11,592,500                $6,995,000                    $8,046,000

                                                                                                     M IX ED US E RED EVELO PM ENT O P P O RTUNI TY   Page 23 of 29
MIXED-USE SALE COMPS

                                                                                               2
                                                                                           1

                                                              3

                                                                                       4
                                                                           5

                                        1                         2                            3                           4                        5

             2342 Holcomb Bridge Road       The Avalon                Shoppes at Vickery           The Battery             Gables Emory Point         Azure in the Park
Address
                Roswell, GA 30076       2800 Milton Parkway                Village             900 Battery Avenue         855 Emory Point Drive    1020 Piedmont Avenue
Year Built        Proposed 2021                2014                         2006                      2017                        2013                     2016
Site Size               -                   44.19 Acres                  97.26 Acres                3.58 Acres                 31.61 Acres               1.8 Acres
 Total SF               -                    493,966 SF                  113,326 SF                 485,000 SF                  66,136 SF                468,000 SF
Cap Rate                -                        -                          7.1%                      4.5%                          -                      4.8%
Sale Date              TBD                   7/26/2016                    7/8/2016                  10/9/2018                   5/3/2017                 9/7/2018
Sale Price             TBD                  $494,950,000                 $14,250,000               $156,000,000                $141,214,582             $130,000,000

                                                                                                                 M IX ED US E RED EVELO PM ENT O P P O RTUNI TY   Page 24 of 29
M U LT I FA M I LY S A L E C O M P S

                                                                                                                    6

                                                                                                  1
                                                                                                                                         5

                                                                                                      2                            3

                                                                                          4

                                        1                        2                            3                     4                         5                           6

               2342 Holcomb Bridge Rd        3000 Forest Walk     550 Northridge Pkwy         3465 Duluth Highway      6558 Roswell Rd            2370 Main Street           50 Venue Way
 Address
                 Roswell, GA 30076          Roswell, GA 30075   Sandy Springs, GA 30350        Duluth, GA 30096     Sandy Springs, GA 30328       Duluth, GA 30097        Alpharetta, GA 30005
 Site Size           15.5 Acres                10.68 Acres            13.01 Acres                     8.03 Acres               -                      12 Acres                20.58 Acres
Year Built        Proposed 2021                   2015                   2017                             2017               2017                      2016                      2015
   Units                 -                        320                    220                              370                230                        330                       372
Price / Unit             -                      $237,500               $222,727                        $224,324            $210,000                  $215,152                  $205,914
 Price / SF              -                      $263.89                $163.33                         $193.79             $247.06                    $222.72                   $160.55
 Cap Rate                -                       5.75%                     -                               -                   -                         -                       5.02%
Sale Price              TBD                   $76,000,000            $49,000,000                      $83,000,000        $48,300,000                $71,000,000               $76,600,000
 Sale Date              TBD                    12/7/2016              9/12/2018                       12/20/2018          6/23/2017                 10/25/2017                11/16/2016

                                                                                                                         M IX ED US E RED EVELO PM ENT O P P O RTUNI TY    Page 25 of 29
M U LT I FA M I LY R E N T C O M P S

                                                                             1

                                                                                 2

                                                                       4         3

                                               1                       2                             3                              4

                    2342 Holcomb Bridge Road        3000 Forest Walk       550 Northridge Parkway    6919 Peachtree Dunwoody            6558 Roswell Road
    Address
                       Roswell, GA 30076           Roswell, GA 30075       Sandy Springs, GA 30350    Sandy Springs, GA 30328        Sandy Springs, GA 30328
    Year Built           Proposed 2021                   2015                        2017                       2017                          2017
      Units                    -                         320                          220                        236                           230
   Average SF                  -                         897                         1,012                       957                           835
   Occupancy                   -                        98.1%                        94.5%                      88.1%                         96.5%
 Avg. Rent / Unit             TBD                       $1,693                       $1,416                    $1,548                        $1,524
  Avg. Rent / SF              TBD                       $1.89                        $1.40                      $1.62                         $1.82

                                                                                                         M IX ED US E RED EVELO PM ENT O P P O RTUNI TY   Page 26 of 29
TEAM PROFILES
                                   Atlanta native, Seth Katt, specializes in assisting clients with acquisition, disposition and leasing of commercial properties in and around Atlanta.
                                   Seth and the team at Bull Realty have extensive experience delivering strategies designed to maximize value. Seth leverages upon Bull Realty’s
                                   technology, digital resources and marketing tools to provide clients superior service and achieve your commercial real estate goals.

                                   Prior to joining Bull Realty, Seth advised clients with the disposition of capital assets in the construction and mining industry. Seth attended
                                   the University of Mississippi and earned a bachelor’s degree in Business Administration with a concentration in Managerial Finance. He is a
                                   member of the Atlanta Commercial Board of Realtors and a Certified Commercial Investment Member candidate.

S ET H KAT T
V.P. National Retail Group
Seth@BullRealty.com
404-876-1640 x 186                 Will Young delivers over 12 years of commercial real estate sales and valuation experience. While he is experienced in various types of commercial
                                   properties, his primary brokerage focus is in retail investment acquisitions and dispositions throughout the Southeast.

                                   The Rome, Georgia native graduated with a Bachelor of Business Administration in Real Estate from the University of Mississippi. Prior to
                                   working in commercial real estate sales, Mr. Young gained experience in Atlanta as a commercial real estate appraiser at Grubb & Ellis Landauer
                                   and G. Randall Hammond & Company.

                                   Will joined Bull Realty in 2016 and began building his brokerage practice based on integrity, superior client service, and exceptional results.
                                   Licensed as an appraiser and broker by the State of Georgia, Will has extensive knowledge of retail trends throughout the Southeast and focuses
                                   especially on emerging markets and metro Atlanta’s multi-tenant retail real estate market. He continues enhance his value proposition for his
W ILL YO U N G                     clients by leveraging on the proven marketing platform and systems delivered by Bull Realty.
President, National Retail Group
WYoung@BullRealty.com              Will is a top producer who closed over $27,000,000 of note sales and investment properties in 2018 alone. He is a member of the Atlanta
404-876-1640 x 141                 Commercial Board of Realtors (ACBR), Young Council of Realtors (YCR), a candidate member of the Certified Commercial Investment Member
                                   Institute (CCIM), a ACBR Million Dollar Club Member, and is a member of the International Council of Shopping Centers (ICSC).

                                   Joe Mitchell works with Bull Realty’s National Retail Group in leasing and investments sales of shopping centers throughout the Southeast.

                                   Mr. Mitchell joined Bull Realty as a member of the Business Development Program where he trained under CEO and Managing Broker, Mi-
                                   chael Bull. This comprehensive program covered deal generation, negotiating tactics, closing techniques and real estate best practices.

                                   An Atlanta native, Joe graduated from the University of Georgia and received his B.B.A in Real Estate from the Terry College of Business. As a
                                   licensed real estate professional, Joe strives to serve his clients with the upmost integrity, respect and value.
JOE MI TC H E L L
Associate, National Retail Group
Joe.Mitchell@BullRealty.com
404-876-1640 x 185

                                                                                                                     M IX ED US E RED EVELO PM ENT O P P O RTUNI TY   Page 27 of 29
TEAM PROFILES
          Will Young
                                                                   Michael Bull, CCIM
          President, National Retail Group
                                                                   Broker
          WYoung@BullRealty.com
          404-876-1640 x 141

                                                                    Randee Comstock
                                                                    Marketing

          Seth Katt
          V.P. National Retail Group
          Seth@BullRealty.com
          404-876-1640 x 186

                                                                   Scott Jackson
                                                                   Analyst

          Joe Mitchell
          Associate, National Retail Group
          Joe.Mitchell@BullRealty.com
          404-876-1640 x 185

                                             M IX ED US E RED EVELO PM ENT O P P O RTUNI TY   Page 28 of 29
CONFIDENTIALITY AGREEMENT
This Confidentiality Agreement (“Agreement”) is made and agreed to for the benefit of the undersigned party                   II. Acting as a Principal:
(“Receiving Party”), the owner of the subject property (the “Seller”) and undersigned broker Bull Realty Incorporated.        Receiving Party hereby warrants that it is acting as a principal only, and not as a broker, regarding this contemplated
                                                                                                                              transaction. Receiving Party acknowledges that Broker is working an agency capacity as representing the Seller only in
Now therefore in consideration of the privileges granted to Receiving Party with respect to receiving certain                 this transaction and is the only Broker involved in this potential transaction. Receiving Party agrees to not be involved
confidential information, and other good and valuable consideration, the Receiving Party hereby agrees to the                 in any arrangement to lease or purchase the property, in whole or in part, as a lender, partner, buyer of the note, buy
following:                                                                                                                    in foreclosure, buy from bankruptcy court, or in any other manner acquire an investment in, joint venture or control of
                                                                                                                              the property, unless Bull Realty, Incorporated is paid a 3.0% commission at closing by the Seller.
I. Confidential Information:
Receiving Party will receive confidential information regarding property referred to as 2340-2354 Holcomb Bridge              This agreement will expire three years from the date hereof.
Road, Roswell, GA 30076. Prospect agrees to not disclose to any person that the property may be available for sale or
lease, or that discussions or negotiations are taking place concerning the property, nor any terms, conditions, or other      III. Governing Law
facts with respect to the property, including but not limited to tenant information, lease rates, lease expirations, income   This Agreement shall be governed and construed in accordance with the laws of the State of Georgia.
and expenses, and any such possible purchase, including the status thereof. The term “person” used in this agreement
shall be interpreted broadly and shall include, without limitation, any corporation, company, partnership or individual       If you are a broker, or a principal desiring to include an outside broker, contact the listing agent directly for a Buyer
other than parties to which Broker approves in writing. Receiving Party may share information with directors, officers,       and Buyer’s Broker Confidentiality & Commission Agreement.
employees, agents, affiliates, counsel, lending sources, accountants or representatives of Receiving Party that Receiving
Party notifies of the requirements of this Agreement. Receiving Party agrees to not contact the property owner, the                                             ELECTRONICALLY SIGN
management, the tenants, the lender, the vendors, the insurers, the employees or the customers of any business at                                            CONFIDENTIALITY AGREEMENT
the site.

Accepted and agreed to this _______ day_______________ of , 20____.
                                                                                                                                                           Will Young
                                                                                                                                                           404-876-1640 x 141
                                                                                                                                                           WYoung@BullRealty.com
    Receiving Party

		Signature _____________________________________________                                                                                                  Seth Katt
                                                                                                                                                           404-876-1640 x 186
		                                                                                                                                                         Seth@BullRealty.com
 Printed Name _____________________________________________

		                                                                                                                                                         Joe Mitchell
                 Title _____________________________________________
                                                                                                                                                           404-876-1640 x 185
		                                                                                                                                                         Joe.Mitchell@BullRealty.com
 Company Name _____________________________________________

		 Address _____________________________________________                                                                                                   Bull Realty, Inc.
                                                                                                                                                           50 Glenlake Parkway, Suite 600
		                                                                                                                                                         Atlanta, GA 30328
                Email _____________________________________________
                                                                                                                                                           Fax: 404-876-7073
		 Phone _____________________________________________

                                                                                                                                                            M IX ED US E RED EVELO PM ENT O P P O RTUNI TY                 Page 29 of 29
You can also read