RESEARCH REPORT 2018 BRITAIN'S 100 BIGGEST PRIVATE COMPANIES - @ST_FASTTRACK #TOPTRACK100 - FAST TRACK

Page created by Andy Sparks
 
CONTINUE READING
RESEARCH REPORT 2018 BRITAIN'S 100 BIGGEST PRIVATE COMPANIES - @ST_FASTTRACK #TOPTRACK100 - FAST TRACK
Research report 2018
                                 Top Track 100 research report 2018   1

Britain's 100 biggest private companies

In association with

                                                        @ST_FastTrack
                                                         #TopTrack100
RESEARCH REPORT 2018 BRITAIN'S 100 BIGGEST PRIVATE COMPANIES - @ST_FASTTRACK #TOPTRACK100 - FAST TRACK
Top Track 100 research report 2018         i

                       CONTENTS
                       INTRODUCTION                                                       1
                       Top 10 companies on the league table                               1

                       EXECUTIVE SUMMARY                                                  2

                       KEY STATISTICS                                                    3
                       Sales                                                             3
                       Profits                                                           3
                       Staff and job creation                                            3
                       Margins                                                           4
                       Debt                                                              4
                       Foundation dates                                                  5
                       Regional breakdown                                                5
                       Sector breakdown                                                  6
                       Industry breakdown                                                6
                       Main ownership                                                    7
                       Ownership wealth                                                  7
                       New entrants                                                      8
                       Departures from last year's league table                          9

                       CORPORATE ACTIVITY                                                10
                       Public-to-private takeovers                                       10
                       Ownership changes                                                 10
                       Significant minority investments                                  10
                       Acquisitions, mergers and disposals                               11
                       Acquisitions                                                      11
                       Mergers                                                           11
                       Disposals                                                         11
                       Possible future exits                                             12
                       Possible flotations                                               12

                       SEVENTEEN YEARS OF TOP TRACK 100                                  13
                       Stock market flotations                                           13
                       Acquisitions and mergers                                          13
                       The first Top Track 100                                           14
                       Failures                                                          14
                       Example Top Track 100 alumni                                      14
                       Trends over the 17 years of the Top Track 100                     15
                       Sales & profits                                                   15
                       Changes since first league table                                  15
                       Companies appearing every year since 2002                         16

                       2018 TOP TRACK 100 LEAGUE TABLE                                   17

                       METHODOLOGY                                                       21

                       SPONSORS & MEDIA PARTNER                                          24
                       Sponsors                                                          24
                       Media partner                                                     26

                       ABOUT FAST TRACK                                                  27
                       Compiler & publisher                                              27
                       The authors                                                       27
                       Fast Track                                                        28

                       CONTACT DETAILS                                                   28

© 2018 Top Track 100                                                      fasttrack.co.uk
RESEARCH REPORT 2018 BRITAIN'S 100 BIGGEST PRIVATE COMPANIES - @ST_FASTTRACK #TOPTRACK100 - FAST TRACK
Top Track 100 research report 2018                             1

                                                                        INTRODUCTION
                                                                        This is the 17th year of The Sunday Times Top Track 100,
                                                                        which ranks Britain’s biggest private companies by sales. HSBC
                                                                        is the title sponsor of the league table, and the main sponsors
                                                                        are Linklaters and PwC.

                                                                        The Top Track 100 is the only league table of its kind in Britain,
                                                                        and similar to Forbes’ America’s Largest Private Companies.

                                                                        To qualify, companies must be unquoted, not subsidiaries, and
                                                                        registered in the UK, although their ultimate holding companies
                                                                        may be offshore.
Sir Jim Ratcliffe founded INEOS, which is No 1 for a fourth
year running; the company is looking for a site to begin
production of a vehicle modelled on the Land Rover Defender             This year, there are 15 new entrants. The league table companies
                                                                        have combined sales of £205bn, which is a record. Their
                                                                        profits (ebitda) are £24bn – another record – but many of the
                                                                        companies have substantial debts, totalling over £100bn. They
                                                                        employ 938,100 people, equivalent to 3% of the UK’s workforce.

                                                                        Chemicals maker INEOS takes the top position for a fourth
                                                                        consecutive year. It is led by founder & executive chairman Sir
                                                                        Jim Ratcliffe, who is turning the chemicals giant into a major
                                                                        force in North Sea oil production and transportation. He is also
                                                                        positioning it to play a significant role in fracking for gas in the UK.

                                                                        The figures above illustrate the dynamic contribution of the Top
                                                                        Track 100 companies to the UK economy, as outlined in more
                                                                        detail in the following pages.

Top 10 companies on the league table
                                                                                               % annual
Rank Rank Company                                                                     Sales        sales Ebitda
2018 2017 Activity                                    HQ location          FYE          £m       growth     £m      Staff Main shareholders
               INEOS                                                                                                        Sir Jim Ratcliffe (60%), John Reece (20%),
   1      1                                            Switzerland/UK     Dec 17     *26,862       35.7   *4,891   18,500
               Chemicals manufacturer                                                                                       Andy Currie (20%)
               Greenergy                                                                                                    Brookfield Business Partners (85%),
   2      2                                            Central London     Dec 17 †*15,682           5.5     †*94     793
               Fuel supplier                                                                                                management (15%)
               Swire
   3      4                                            Central London     Dec 17     *10,454       31.3   *1,688 94,235 Swire family (67%), others (33%)
               Conglomerate
               John Lewis Partnership
   4      3                                            Central London     Jan 18      10,204        1.8     798 84,500 Employees (100%)
               Food & general retailer
               EG Group
   5      6                                            Blackburn          Dec 17      *4,516       18.3    *265 10,752 Issa family (50%), TDR Capital (50%)
               Fuel forecourt operator
               MFG                                                                                                          Clayton Dubilier & Rice (>50%),
   6                                                   St Albans          Dec 17     **4,080     178.7     *177      828
               Fuel forecourt operator                                                                                      management inc. Alasdair Locke (
RESEARCH REPORT 2018 BRITAIN'S 100 BIGGEST PRIVATE COMPANIES - @ST_FASTTRACK #TOPTRACK100 - FAST TRACK
Top Track 100 research report 2018              2

       Levels of sales                                           EXECUTIVE SUMMARY
       Number of companies in each range of sales in
       their latest financial year (2016-2018)                   Key stats
                                                                 •   The companies on the 17th annual Top Track 100 league table had
       >£5bn        4
                                                                     combined sales of a record £205bn, up 16% on the year before
  £2bn–£5bn                                  20                  •   Ninety of the 100 reported an increase in sales, some as a result
                                                                     of mergers and acquisitions
 £1.5bn–£2bn                       14
                                                                 •   Total profits were up 10% to a record £23.5bn, while ebitda
 £1bn–£1.5bn                                 22                      margins dropped 1% to 11%. Two-thirds (67) grew their profits
                                                                     year-on-year, 30 saw a drop in ebitda, and three did not disclose
 £750m–£1bn                                                 29       their profits

£700m–£750m                  11
                                                                 • Average profit margins are 11%, with 57 companies seeing a fall
                                                                   in their margins
                                                                 •   The companies employ a total of 938,100 people, 49,000 more
       Levels of ebitda                                              than a year earlier

       Number of companies in each range of ebitda profit/       •   The companies on the first Top Track 100, published in 2002, had
       loss in their latest financial year (2016-2018)               combined sales of £72bn and employed 704,000 people

     >£250m                       19                             Debt
£100m–£250m                                  25                  •   Total combined debt (including shareholder debts) among the
                                                                     94 companies that disclosed figures is £100bn, resulting in an
  £50m–£99m                            20                            average debt multiple of five times ebitda. One-sixth (16) of the
                                                                     companies have debt of more than £1bn, while 28 have debt of
  £0m–£49m                                             32            more than five times ebitda

          50,000        3                                            •   Manufacturing is the sector that has grown the fastest, adding
                                                                     31% to its total sales to reach £43.5bn
25,000-50,000       3
                                                                 •   Services grew 16% to combined sales of £63.0bn
10,000-25,000                               21
                                                                 Ownership & corporate activity
 5,000-10,000                      15
                                                                 •   One-third (33) of the companies are majority-owned by private
                                                                     equity, and private equity firms own minority stakes in an
  2,500-5,000                                     25
                                                                     additional five companies
  1,000-2,500                                     25             •   Of the companies that left the table, three were sold, two floated,
                                                                     and two went out of business
RESEARCH REPORT 2018 BRITAIN'S 100 BIGGEST PRIVATE COMPANIES - @ST_FASTTRACK #TOPTRACK100 - FAST TRACK
Top Track 100 research report 2018                3

Biggest percentage sales rises                             KEY STATISTICS
          Company                                  Sales
 Rank     Activity                              increase
                                                           Sales
     7
          MFG
                                                **178.7%
                                                           Sales for the Top Track 100 range from £27bn for INEOS to an
          Fuel forecourt operator                          annualised £708m for car dealer Stoneacre Motor Group, with an
    32
          Finastra
                                                *147.9%    average of £2.0bn and a median of £1.1bn.
          Financial software provider
          Aston Martin                                     Average sales per employee is £218,000.
    70                                            47.6%
          Sports car maker
          The Hut Group
    91                                            46.8%
          Online retailer                                  Profits
          Park's Motor Group
    82                                              41%    Profits are measured as earnings before tax, depreciation
          Car dealer
                                                           amortisation (ebitda), and any exceptionals.
* Supplied by the company
**Consolidation of MFG & MRH (UK)                          All except one of the 97 companies on the league table that
                                                           disclosed ebitda are positive (three chose not to disclose figures).
Biggest percentage sales fall
                                                           Profits are up 10% on the previous year to a record £23.5bn, and
          Company                                  Sales   range from £4.9bn (INEOS) to a £34m loss (New Look).
 Rank     Activity                              decrease
                                                           The average profit is £243m, the median £89m, and the average
          Bibby Line Group
    48
          Conglomerate
                                                  -16.5%   profit per employee reached £25,000.

    37
          Clarks
                                                   -8.7%   The company with the biggest increase in profits was INEOS
          Shoe retailer and wholesaler
                                                           (No 1), which increased profits by £1.4bn, from £3.5bn to £4.9bn
          Hibu Group                                       in 2017. Three companies, Laing O’Rourke, Sir Robert MacAlpine
    94                                             -8.1%
          Digital marketing services provider
                                                           and Ovo Energy, turned last year’s losses into profits this year.
          New Look
    42                                             -7.4%
          Fashion retailer                                 The biggest drop in profits was suffered by New Look where
          Arcadia                                          ebitda decreased by £172m, from £138m to a £34m loss in 2018.
    28                                             -5.6%
          Fashion retailer

                                                           Staff & job creation
Biggest profits (ebitda)                                   The total number of people employed by the league table
                                                           companies is 938,100, up from 888,900 the year before. The
          Company                                Profits   average is 9,400 staff members, and the median is 4,300.
 Rank     Activity                                  £m
          INEOS                                            The largest employer is Swire (No 3) with 94,000 on the payroll,
      1                                          *4,891
          Chemicals manufacturer                           and Pension Insurance Corporation the smallest with 154.
          Heathrow
    15
          Airport
                                                   1,760   Twelve of the companies hired a new chief executive in the last 12
                                                           months, up from ten that did so in the previous year. Examples
          Swire
      3
          Conglomerate
                                                 *1,688    include Henry Birch at Shop Direct (No 26), who joined in May
          Thames Water (Kemble)
                                                           from the Rank Group; and Flor Healy at Samworth Brothers (No
    24                                             1,155   61), who joined from Kerry Foods in January.
          Water services provider
          Dyson
      9                                            *801
          Appliance manufacturer

* Supplied by the company

© 2018 Top Track 100                                                                                                fasttrack.co.uk
RESEARCH REPORT 2018 BRITAIN'S 100 BIGGEST PRIVATE COMPANIES - @ST_FASTTRACK #TOPTRACK100 - FAST TRACK
Top Track 100 research report 2018                4

Top 10 biggest margins
     Company                               Profit   Margins
Rank Activity                             margin
                                                    Average profit margin for the 97 companies for which figures are
       Southern Water
  78
       Water services provider
                                           62.3%    available is 11%. Forty companies increased their margins in the
       Heathrow
                                                    past year, and 57 saw a fall in their margins.
  15                                       61.0%
       Airport
                                                    Four of the companies with the top-six highest margins are water
     Yorkshire Water (Kelda)                        companies. The two others are airports.
  60                                       57.2%
     Water services provider
       Thames Water (Kemble)
  24                                       55.9%
       Water services provider
       Gatwick
  85                                       53.8%
       Airport
       Anglian Water Group
  43                                       49.8%
       Water services provider
       Arqiva
  64                                       49.6%
       Communications services provider
       Peel Ports Group
  98                                       33.4%
       Port services provider
       Harrods Group
  62                                       30.4%
       Department store operator
       Edrington
  91                                       29.7%
       Whisky and rum distiller

Biggest absolute debt
       Company                              Debt    Debt
Rank   Activity                             (£m)
                                                    A number of the companies on the table have complex group
       Heathrow
  15
       Airport
                                           14,214   structures, and 31 have their ultimate holding companies
       Thames Water (Kemble)
                                                    overseas; clarity on their levels of debt is therefore not always
  24                                       11,802   readily available. The figures provided are mainly based on
       Water services provider
       Swire                                        accounts available at Companies House and do not provide the
   3                                        8,557
       Conglomerate                                 full picture.
       Yorkshire Water (Kelda)
  60
       Water services provider
                                            8,445   The combined debt of the companies is at least £100bn. They
                                                    range from Heathrow (No 15) with debts of £14.2bn, a legacy of
       Anglian Water Group
  43                                        8,147   its privatisation in 2006 by investors including Spain’s Ferrovial, to
       Water services provider
                                                    companies with no debts, of which there are six: Bet365 (No 20),
                                                    Radius Payment Solutions (No 23), Wilko (No 36), Arup (No 38),
                                                    Langley Holdings (No 80), and Trailfinders (No 95).

© 2018 Top Track 100                                                                                         fasttrack.co.uk
RESEARCH REPORT 2018 BRITAIN'S 100 BIGGEST PRIVATE COMPANIES - @ST_FASTTRACK #TOPTRACK100 - FAST TRACK
Top Track 100 research report 2018            5

     Foundation dates                                  Foundation dates
     Number of companies in each range                 Fourteen companies, including Swire (No 3) and Sir Robert McAlpine
                                                       (No 72), trace their history back to the 19th cenuty.
 After 2000         14
                                                       The oldest company, Doncasters Group (No 97) was founded in 1778
 1950-2000                                        57   when Daniel Doncaster obtained the company’s first trademark.

Before 1950         14                                 The youngest companies are British Steel (No 49) and Hibu Group
                                                       (No 94), which were established in their current form in 2016 and
Before 1900         14
                                                       2013 respectively.
Before 1800     1

     Regional breakdown of UK HQs

                                         Scotland
                                                       Regional breakdown
                                             6         The majority of companies on the league table are based in London
                                                       (32) and the Southeast (21), including seven of the top ten companies
                                         Northwest     on the league table.
                                             11        The next most common location for companies on the league
                                                       table is the Midlands, with 16 based there, including JCB (No 17) in
      N. Ireland                         Northeast
           2                                           Staffordshire and Bet365 (No 20) in Stoke-on-Trent.
                                            4
                                                       Outside London, the cities with the highest concentration of Top
                                          Midlands
                                                       Track 100 companies are Liverpool and Reading, which are home to
                                                16     five and four companies respectively.
          1
        Wales                              2
                                          East

           5                             London
                                           32
      Southwest               21

                           Southeast

     © 2018 Top Track 100                                                                                      fasttrack.co.uk
RESEARCH REPORT 2018 BRITAIN'S 100 BIGGEST PRIVATE COMPANIES - @ST_FASTTRACK #TOPTRACK100 - FAST TRACK
Top Track 100 research report 2018              6

Sector breakdown                         Sector breakdown
Number of companies in each sector       Services (40 companies) and retail (29) are the two largest sectors,
                                         making up two thirds of the league table between them. The biggest
Manufacturing 12
                                         service companies are Swire (No 3) and Pentland Group (No 8), while John
Wholesale 9                              Lewis Partnership (No 4) and EG Group (No 5) are the biggest in retail.
                                         In terms of the Top Track 100 sector breakdown, manufacturing
                                         and services are the sectors with the highest sales growth since last
Construction 10
                                         year, up 31% and 16% respectively. The increase is partly a result of
                                         the growth in INEOS’ sales, which added £7bn in 2017 from its oil &
                                         gas activities in the North Sea; the services sector increase is mainly
                                         as a result of growth at Swire, which expanded its Coca-Cola bottling
Retail 29
                                         activities in mainland China and the US; and at EMR (No 12), which
                                         benefitted from the increase in commodity prices as demand for
Services 40                              ferrous and non-ferrous metals rose.
                                         The sector with the biggest growth in profits was construction, where
                                         profits grew 64% since last year, from £400m to £650m. This was
                                         mainly a result of the turn-arounds at Sir Robert McAlpine and Laing
                                         O’Rourke, which both turned a loss last year into small profits this year.

Industry breakdown

                                         Industry breakdown
                   Consumer goods 15     Consumer goods, food & drink, automotive and transport make
                                         up half of the table with 50 companies. They include Clarks, the shoe
                                         maker at No 37, Nando’s, the restaurant chain at No 74, Aston Martin
                                         (No 70) and McLaren Group (No 71), and Virgin Trains at No 50.
                   Food & drink 14
                                         Two other industries are represented by a substantial number of
                                         companies: engineering and business services with 8 companies each.
                   Transport 11
                                         Three finance companies feature, Domestic & General (No 84) and two
                                         entries new to the table this year, bulk annuity insurer, Pension Insurance
                   Automotive 10         Corporation (No 41) and payment services firm Paysafe (No 67).

                   Building related 8

                   Business services 8

                   Engineering 8

                   Recruitment 5
                   Oil & gas 4
                   Leisure 4

                   Other 13

© 2018 Top Track 100                                                                                fasttrack.co.uk
RESEARCH REPORT 2018 BRITAIN'S 100 BIGGEST PRIVATE COMPANIES - @ST_FASTTRACK #TOPTRACK100 - FAST TRACK
Top Track 100 research report 2018                         7

Ownership types                                          Main ownership
Number of companies by majority ownership type           Private equity reclaimed its position as the ownership type controlling
                                                         the highest number of companies on the Top Track 100. This has
Management
& staff 7                                                been the case historically, but in 2017 and 2016, founders and
                                                         entrepreneurs owned more companies than private equity firms.
                                                         This year, founders and entrepreneurs own 32 companies, with
                                                         private equity owning 33, and holding minority stakes in a further five
Family 28                                                companies.
                                                         Of the 15 new entries to the table this year, two are majority-
                                                         owned by entrepreneurs. Ovo Energy (No 76) is owned by Stephen
                                                         Fitzpatrick, who set up the business in 2009 and holds 75% of the
                                                         energy supplier; and Douglas Park owns 80% of car dealer Park's
Private equity 33
                                                         Motor Group (No 82), which he founded in 1971.
Entrepreneur                                             Two other newcomers to the table, recruitment firm Pertemps
&/or founder 32
                                                         Network Group (No 79) and whisky distiller Edrington (No 91), are
                                                         owned by the families of the founder. Car dealer Stoneacre (No 100)
                                                         is owned by its management. The remaining ten new entries are
                                                         owned by private equity firms.
                                                         Founding entrepreneurs run or own stakes in 32 of companies on
                                                         the table, such as Sir Jim Ratcliffe’s INEOS (No 1) and Sir Peter Rigby’s
                                                         Rigby Group at No 22.
                                                         Family ownership is also an important factor on the table, with 28 of
                                                         the companies owned by the founding family. These include JCB (No
                                                         17), which is led by Lord Bamford, who is son of the founder, and
                                                         RES (No 68) and Sir Robert McAlpine (No 72), which are both owned
                                                         by McAlpine family trusts.

                                                         Ownership wealth
                                                         Many owners of companies on the league table are among the richest
                                                         individuals in Britain, according to the 2018 Sunday Times Rich List.
                                                         The combined wealth of the families and individuals that own stakes
                                                         in the companies featured this year is £107bn.

                                          The 10 wealthiest individual shareholders*
                                                                                       Rich         Net
                                                                                                                                              Company
                                           Shareholder                                  List      worth      Top Track 100 company
                                                                                                                                                 rank
                                                                                      rank*       (£m)*
                                           Sir Jim Ratcliffe                                1     21,050     INEOS                                    1
                                           Sir James Dyson & family                       12        9,500    Dyson                                    9
                                           Sir David & Sir Frederick Barclay              15        7,400    Shop Direct                           26
                                           John Reece                                     16        7,000    INEOS                                    1
                                           Andy Currie                                    16        7,000    INEOS                                    1
                                           Coates family                                  21        5,754    bet365                                20
                                           Sir Richard Branson                            29        4,525    Virgin Atlantic, Virgin Trains     16, 50
                                           Lord Bamford                                   35        3,600    JCB                                   17
                                           Tom Morris & family                            37        3,490    Home Bargains                         29
                                           Barnaby & Merlin Swire & family                39        3,300    Swire                                    3

                                          * According to The Sunday Times Rich List, published 13 May 2018

© 2018 Top Track 100                                                                                                                  fasttrack.co.uk
RESEARCH REPORT 2018 BRITAIN'S 100 BIGGEST PRIVATE COMPANIES - @ST_FASTTRACK #TOPTRACK100 - FAST TRACK
Top Track 100 research report 2018                           8

                                                                      New entrants on this year's league table
                                                                      Fifteen companies entered the league table that did not feature in
                                                                      2017, three of which had appeared before.
                                                                      Recruitment firm Pertemps (No 79) appeared in 2002 and 2003,
                                                                      as did Hibu Group (No 93) in a previous incarnation, as Yell Group.
                                                                      Construction firm Miller Homes (No 100) appeared each year from
                                                                      2002 to 2011.
                                                                      The highest ranking newcomer is MFG (No 7), which acquired rival
British Steel (No 49) makes its first appearance on the               MRH (UK) in a £1.2bn deal in February, following its secondary
Top Track 100, following its buyout from Tata Steel in 2016
                                                                      buyout by American private equity firm CD&R in 2015.
                                                                      Ranked at No 40 is Pension Insurance Corporation, which insures
                                                                      annuity pension schemes for companies such as Cadbury and
                                                                      Honda. The company is ranked on its gross profits – not on its
                                                                      statutory turnover figure – as its sales represent the transfer of
                                                                      pension assets from other companies.
                                                                      Four of the new entrants operate in the manufacturing sector.
                                                                      They are British Steel (No 49), car makers Aston Martin (No 70) and
                                                                      McLaren Group (No 71) and Edrington, the whisky distiller at No 99.

15 new entrants
          Company                                                     Sales          Profit Previous
 Rank                                                     FYE                                          Reason for entry
          Activity                                                      £m             £m sales £m

          MFG
     6                                                  Dec 17     **4,080           **177     1,464   MFG acquired MRH (UK) in a £1.2bn deal in February
          Fuel court operator

          Pension Insurance Corporation                                                                Now has more than 100 staff – though employed
    41                                                  Dec 17       1,432            432      1,138   through a subsidiary – so now qualifies
          Bulk annuity insurer

          British Steel                                              †1,198            †62             Greybull Capital completed its acquisition of Tata
    49                                                  Mar 17                                   n/a   Steel division in June 2016 to form British Steel
          Iron and steel maker
          M Group Services                                                                             Has made five acquisitions over the past two years,
    59                                                  Mar 18      *1,025             *56      890
          Infrastructure services provider                                                             helping sales grow to £1bn
          Paysafe                                                                                      Delisted by private equity firms Blackstone and CVC in
    67                                                  Dec 17        *893            *236      689
          Online payment services                                                                      a £3bn deal in December
          Aston Martin                                                                                 Strong overseas growth helped sales rise 48% to
    70                                                  Dec 17          876            231      593
          Sports car maker                                                                             £876m, above the £675m required for inclusion
          McLaren Group                                                                                Amalgamating two divisions into one group helped sales
    71                                                  Dec 17          871             45      898
          Automotive technology group                                                                  reach £871m, above the £675m required for inclusion

          Ovo Energy                                                    822             18             Strong growth in customer numbers to 890,000
    76                                                  Dec 17                                  717
          Energy supplier                                                                              households nationwide
          Pertemps Network Group                                        805             21             Sales grew 8% as the company expanded into more
    79                                                  Dec 17                                  743    sectors, including PR, communications and office support
          Recruitment consultancy
          Park's Motor Group                                                                           Sales grew 41% as year to March 2017 was strong for
    82                                                  Mar 17          777             29      551    car sales
          Car dealer
          Edrington                                                                                    Restructuring and strong investment in IT and brands
    91                                                  Mar 18          739            220      701    helped sales grow 5%
          Whisky and rum distiller
          The Hut Group                                                                                Acquisitions such as those of cosmetics brand Illamasqua
    92                                                  Dec 17          736             69      501    and skincare brand Espa, helped sales grow 47%
          Online retailer
          Hibu Group                                                                                   Restructured following a debt-for-equity swap, and
    94                                                  Mar 17          732            193      797    has focused on US and UK brands
          Digital marketing services provider
          Peel Ports Group                                                                             Sales increased 11% following investment in
    98                                                  Mar 18          716            239      644    container terminal on the Mersey
          Port services provider
          Stoneacre Motor Group                                                                        Sales grew 26% as year to April 2017 was strong for
  100                                                   Apr 17        † 708            †14      561    car sales
          Car dealer

* Supplied by the company † Annualised figure ** Consolidation of MFG and MRH (UK)

© 2018 Top Track 100                                                                                                                         fasttrack.co.uk
Top Track 100 research report 2018                        9

                                                                    Departures from last year's league table
                                                                    Making way for this year’s new entrants, 15 companies lost their
                                                                    places on the Top Track 100.
                                                                    Two floated on the stock market, TI Automotive - listing as TI
                                                                    Fluid Systems - and Bakkavor; and two companies went into
                                                                    administration, P&H and Monarch Holdings.
                                                                    Corporate activity brought about the departure of three companies.
                                                                    MRH (UK) was sold, as were First Utility and de Poel.
Bakkavor, the fresh-prepared meals maker, left the Top
Track 100 having listed on the London Stock Exchange in             The disposal of a division meant that Keepmoat Homes’ sales
November valued at £1.04bn
                                                                    dropped below the £675m required for inclusion this year. The
                                                                    remaining companies’ sales either fell, or failed to grow sufficiently to
                                                                    be included this year.
                                                                    The minimum sales required for inclusion this year grew by £76m,
                                                                    from £632m last year to £708m this year.

15 departures
 Rank Company                                                       Sales
                                                          FYE               Reason for departure
 2017 Activity                                                        £m
        P&H
    5                                                 Apr 16        4,435   Entered administration in November, following several rescue attempts
        Wholesale distributor
        TI Automotive
   13                                                 Dec 16        2,746   Floated on the LSE valued at £1.3bn in October
        Car parts maker
        MRH (GB)
   21                                                 Oct 17        2,334   Sold to MFG – new to the table and ranked at No 6 – in £1.2bn deal in February
        Fuel retailer and distributor
        Bakkavor
   28                                                 Dec 16        1,730   Floated on the LSE valued at £1.1bn in November
        Fresh prepared meals producer
        Lycamobile
   43                                                 Feb 17        1,300   Did not file accounts before close of research
        Prepaid mobile telecoms provider
        Keepmoat Homes                                                      Sold regeneration division to French energy firm Engie for £330m in 2017
   50                                                 Mar 17          423
        Housebuilder                                                        and sales dropped to £423m
        Alexander Mann Solutions
   63                                                 Dec 16          202   Early adoption of new accounting rules meant that sales dropped to £202m
        Recruitment consultancy
        First Utility
   68                                                 Dec 16         917    Company was sold to Shell in Dec for an undisclosed sum
        Bundled utility supplier
        Monarch Holdings                                                    Entered administration in October, following a £165m capital injection in
   71                                                 Oct 15         828
        Airline and tour operator                                           2016, which failed to turn around the airline

        de Poel                                                             Sold to a US recruitment firm, Geometric Results Inc, in January for
   78                                                 Dec 16         775
        Recruitment outsourcing specialist                                  undisclosed sum

        Camelot                                                             Sales did not grow fast enough to reach the £675m required for inclusion
   86                                                 Mar 17         668
        Lottery operator                                                    this year
        Farmfoods                                                           Sales dropped 4% to £669m in 2016, below the £675m threshold required
   90                                                 Dec 16         669
        Frozen food retailer                                                for inclusion this year
        Four Seasons Health Care                                            Sales dropped 6% to £660m in 2017, below the £675m threshold required
   92                                                 Dec 17         660
        Healthcare provider                                                 for inclusion this year
        AT Kearney
   99                                                 Dec 16         702    Company did not sign off information required for inclusion
        Management consultancy
        Expro International
  100                                                 Mar 17         517    Sales dropped to £517m due to drop in oil & gas sector activity
        Oilfield services provider

The company ranked No 100 in this year’s table has sales of £708m

© 2018 Top Track 100                                                                                                                      fasttrack.co.uk
Top Track 100 research report 2018           10

                                                            CORPORATE ACTIVITY

                                                            Public-to-private take-overs
                                                            After a five-year hiatus, two companies joined the Top Track 100 last
                                                            year due to a delisting. This year one company is new to the table
                                                            following a de-listing from the London Stock Exchange.
                                                            •   Formerly known as Optimal Payments, online payment services
Bill Holmes, founder and CEO, tops out Radius Payment
                                                                provider Paysafe (No 67) was taken private in December by
Solutions’ (No 23) new HQ, having sold a 24% stake in the       private equity firms Blackstone and CVC Capital Partners in a
fleet services provider last year for £150m
                                                                £3bn deal

                                                            Ownership changes
                                                            Two companies changed ownership in the past year:
                                                            •   Bridgepoint, majority owner of Pret a Manger (No 69), sold
                                                                the sandwich chain to JAB Holdings, the investment office for
                                                                Germany’s Reimann family in a deal reportedly valuing it at £1.5bn
                                                            •   The Range (No 86): Founder and managing director Chris Dawson
                                                                transferred 100% of the ownership of the value retailer from
                                                                himself and his family to his wife Sarah Dawson (as sole owner),
                                                                possibly in preparation for a £2bn flotation this year or next

                                                            Significant minority investments
                                                            •   Iceland (No 13) and New Look (No 42): South African private
                                                                equity firm Brait Capital upped its stake in its two UK Top Track
                                                                100 portfolio companies by 3% and 10% respectively
                                                            •   Fleet services provider Radius Payment Solutions (No 23) sold
                                                                an 18% stake to Inflexion Private Equity in November, in a deal
                                                                valuing the business at £800m
                                                            •   Thames Water (No 24): USS, the UK pension fund for the
                                                                universities, acquired an 11% stake, sold by two Canadian
                                                                investors; a third investor, Omers, the Canadian municipal
                                                                workers’ pension fund, acquired a further 5% stake, upping its
                                                                total to 27%
                                                            •   Anglian Water Group (No 43): 3i sold its 15% stake to Dalmore
                                                                Capital and GLIL Infrastructure for £395m, valuing the water
                                                                company at £2.6bn
                                                            •   KCA Deutag, the drilling contractor at No 66, sold a 22% stake to
                                                                Al Qahtani Investments to fund its acquisition of Dalma Energy’s
                                                                Omani and Saudi Arabian businesses. Dalma Energy is owned by
                                                                Al Qahtani Investments
                                                            •   Private equity firm JC Flowers is in the process of selling its 21%
                                                                stake in Pension Insurance Corporation (No 41) to the Abu Dhabi
                                                                Investment Authority in a deal valuing the bulk annuity insurer at
                                                                £2.9bn

© 2018 Top Track 100                                                                                                 fasttrack.co.uk
Top Track 100 research report 2018           11

                                                        Acquisitions, mergers and disposals
                                                        The Top Track 100 companies have made a number of deals in
                                                        the past year, selling divisions and acquiring new entities, despite
                                                        the current political and economic uncertainties following Brexit.
                                                        The companies are reshaping their structure, in order to meet the
                                                        challenges of this year and beyond.

                                                        Acquisitions:
EG Group (No 5), founded by brothers Mohsin and         A number of companies on this year's table have made large
Zuber Issa, acquired five fuel and convenience store    acquisitions in the past year, including:
brands from US retailer Kroger, including Loaf 'N Jug
                                                        •   INEOS (No 1) bought BP’s Forties pipeline in a $250m (£190m) deal,
                                                            which completed in November 2017; and it acquired upmarket
                                                            motorcycle jacket brand Belstaff in October, and Swiss football club
                                                            Lausanne-Sport, in November, both for undisclosed sums
                                                        •   Following two acquisitions in mainland Europe in 2017, fuel
                                                            forecourt operator EG Group (No 5) acquired 762 US sites from
                                                            supermarket chain Kroger for £1.5bn in February
                                                        •   Bestway Group (No 10) took advantage of the difficulties faced
                                                            by several high street chains and operators to acquire 180
                                                            vans from P&H’s receivership, in January, for an undisclosed
                                                            sum; and Conviviality’s 769 retail outlets Bargain Booze, Select
                                                            Convenience and Wine Rack, in April, for £7.5m
                                                        •   Pentland Brands (No 8) bought cycling accessory brandEndura in
                                                            March for an undisclosed sum, and its quoted subsidiary JD Sports
                                                            acquired US sports chain Finish Line for $558m (£412m) in June
                                                        •   Rigby Group (No 22) continued to build its Regional & City
                                                            Airports subsidiary when it bought Bournemouth airport in
                                                            December for an undisclosed sum; it had previously bought
                                                            Exeter and Norwich airports

                                                        Mergers:
                                                        •   Advent International formed Rubix (No 27) in September when
                                                            it merged French industrial supplier IPH with UK counterpart
                                                            Brammer, which it had taken private in a £222m deal in
                                                            February 2017.

                                                        Disposals:
                                                        Several Top Track 100 companies have sold off divisions in the past
                                                        year, including:
                                                        •   2 Sisters Food Group (No 11) sold its Goodfella’s pizza division
                                                            to Nomad Foods in April a deal estimated to be worth £200m
                                                        •   Marshall Group (No 19) sold its leasing division, which operated
                                                            a 6,000-strong contract-hire fleet, to Bank of Ireland in September
                                                            for £42.5m
                                                        •   A.F. Blakemore (No 44), the retailer and distributor, sold four of
                                                            its 12 cash & carry depots in June - two to Bestway wholesale -
                                                            and closed three
                                                        •   Doncasters Group (No 97) sold its subsidiary Nelson Fastener
                                                            Systems to US manufacturer Stanley Black & Decker in April this
                                                            year for $440m, to pay down debt

© 2018 Top Track 100                                                                                             fasttrack.co.uk
Top Track 100 research report 2018             12

                                                   Possible future exits
                                                   The following companies on this year’s Top Track 100 are reported to
                                                   have flotation plans.

                                                   Possible flotations:
                                                   •   Aston Martin (No 70): is reportedly considering a stock market
                                                       flotation, expected to value the car maker at between £4bn and
Aston Martin (No 70) which is both an automotive       £5bn
manufacturer and competes in racing events, has
reportedly appointed advisers for a £4bn-£5bn
flotation
                                                   •   The Range (No 86): founder Chris Dawson was reported in
                                                       January to be considering a listing of his value retail chain

                                                   •   In October, TV masts operator Arqiva (No 64) was said to be
                                                       planning a flotation with an estimated price tag of £6bn

                                                   •   Vue International (No 81) postponed its mooted IPO in June
                                                       when its Canadian pension fund owner Aimco reportedly starting
                                                       talks with prospective buyers of its 37% stake

© 2018 Top Track 100                                                                                        fasttrack.co.uk
Top Track 100 research report 2018             13

                                                      SEVENTEEN YEARS OF TOP TRACK 100
                                                      Top Track 100 was launched 17 years ago to track and recognise the
                                                      success of the UK’s biggest private companies. Since its launch, 260
                                                      companies have appeared on the table, of which 23 have appeared
                                                      every single year (see table page 16).

                                                      The trends over the 17 years are outlined on page 15.

Shoemaker Clarks (No 37) has featured every year
since 2002, and is bringing some manufacturing back
to the UK this year                                   Stock market flotations
                                                      More than 30 companies have floated since featuring on the
                                                      table, but some of these were later delisted or merged with other
                                                      businesses. There are currently 23 companies still listed on a stock
                                                      exchange that previously featured on Top Track 100. They include:
                                                      •   Bakkavor, the fresh prepared foods producer, featured five
                                                          times between 2013 and 2017 before floating in November
                                                          valued at £1bn
How the Top Track 100                                 •   Biffa, the waste management company, floated in October 2016
has changed                                               at a market cap of £450m. It is now valued at £600m
                                                      •   B&M Retail listed in June 2014 valued at £2.7bn, having featured
                  2002                 2018               in 2012 and 2013. It is now valued at £4.1bn
                                                      •   Visitor attraction operator Merlin Entertainment listed in
  Total                                                   November 2013 with a £3.2m market cap. It is now valued at £3.9bn
  sales

                  £72bn                £205bn
                                                      Acquisitions & mergers
                                                      Approximately 50 Top Track 100 companies have been acquired
                                                      including:
  Total
  staff                                               •   Cash and carry operator Booker first featured on the Top Track 100
                                                          in 2005 with sales of £3.4bn. It floated four years later before being
                  704,000              938,000            acquired by supermarket chain Tesco in a £3.7bn deal in March
                                                      •   Worldpay, the payment processor, featured three times between
  Top                                                     2013 and 2015 before listing in October 2015 valued at £4.8bn. It
  company                                                 merged with US rival Vantiv in August last year in a deal valuing the
  sales            £4bn                £26.9bn            combined group at £22.2bn, of which Worldpay was valued at £9.3bn
                                                      •   Formula One, the motor racing administrator, was sold to US
                                                          Liberty Media for £3.3bn in September 2016, having appeared on
                                                          the league table 11 times since 2003

© 2018 Top Track 100                                                                                             fasttrack.co.uk
Top Track 100 research report 2018             14

                                                    The first Top Track 100
                                                    Companies that appeared in the first Top Track 100 table in 2002
                                                    include:
                                                    •   Virgin Money, the bank, featured with sales of £425m. It floated
                                                        in November 2014, and was valued at £1.5bn when the owners
                                                        of Clydesdale and Yorkshire banks agreed a £1.7bn takeover with
                                                        shareholders in June

                                                    •   Sir Michael Bishop’s BMI British Midland, with sales of £739m.
Jayne-Anne Gadhia has led Virgin Money since 2006
including through its £1.7bn sale to CYBG in June       He sold the airline to Lufthansa in 2009 for an undisclosed sum
2018; and is reported to be stepping down.
                                                    •   Mike Ashley’s Sports Soccer featured with sales of £325m. It was
                                                        later renamed Sports Direct and floated on the stock exchange
                                                        in 2007. It is now valued at £2.2bn

                                                    Failures
                                                    •   Department store operator BHS featured between 2002
                                                        and 2009. It was sold by Arcadia to investment group Retail
                                                        Acquisitions for £1 in 2015, before going into administration in
                                                        2016, with the closure of all 164 stores. Its online arm, Bhs.com,
                                                        was sold separately, but was shut down in June this year

                                                    •   Palmer & Harvey, the wholesale distributor, featured every year
                                                        from 2002 to 2017, but went into administration in November
                                                        despite securing new funding in April 2017

                                                    •   Airline and tour operator Monarch Holdings first featured in
                                                        2009 at No 62 with sales of £813m. It went into administration in
                                                        October 2017 due to mounting costs and competition

                                                    •   MG Rover first featured in 2002 and produced more
                                                        than 500,000 cars a year in the 1990s, before it went into
                                                        administration in 2005; it was later bought by China's Nanjing
                                                        Automobile Group

Example Top Track 100 alumni

© 2018 Top Track 100                                                                                         fasttrack.co.uk
Top Track 100 research report 2018           15

       Total sales                            Trends over the 17 years of the Top Track 100
                                              Over the last 17 years, the biggest private companies in the UK
2018                                 £205bn
                                              have made an important contribution to the nation’s economy.
2017                             £185bn

2016                         £173bn
                                              Sales & profits
2015                          £178bn
                                              •   The combined sales for the companies on the first table was
2014                                 £202bn
                                                  £72bn. Combined sales are now almost three times as much,
2013                               £195bn         at £205bn
2012                             £183bn
                                              •   Profits generated by the companies are not directly comparable
2011                          £175bn              over the period. Operating profits climbed from £2.9bn in 2002
2010                        £160bn                to £7.7bn in 2007, after which our profit measure changed to
2009                        £161bn
                                                  ebitda. That was £13.6bn in 2008 rising to £23.5bn this year

2008                    £149bn                •   The increases were due in part to the entry of INEOS in 2003,
2007               £118bn                         whose profits account for 21% of the total profits of the Top
                                                  Track 100 this year
2006           £106bn

2005           £97bn                          •   The fall in sales and staff from 2014 to 2015 was a result of
                                                  Boots leaving the table when it was acquired by US chemist
2004         £89bn
                                                  chain Walgreens. It had sales of £23.4bn and employed 77,000
2003        £80bn                                 people at the time
2002       £72bn

                                              Changes since first league table
       Staff employed
                                              •   John Lewis Partnership was ranked at No 1 on the first league
2018                             938,000          table in 2002 with sales of £4bn. It is now ranked at No 4 with
2017                               982,000        sales of £10.2bn
2016                              957,000     •   This year’s No 100 has sales of £708m, which would have been
2015                             921,000          enough to rank at No 36 in 2002, above Specialist Computers
                                                  International, an IT systems integrator, which today is part of
2014                              1,010,000
                                                  The Rigby Group (No 22). That year, the company ranked at No
2013                              1,005,000
                                                  100, was window maker Anglian Group with sales of £266m
2012                              963,000
                                              •   The wealthiest individual owner of Top Track 100 companies
2011                              1,011,000
                                                  this year, according to the Sunday Times Rich List, is INEOS’ Sir
2010                              970,000         Jim Ratcliffe with £21bn. In 2002, it was Sir Philip Green, then
2009                              970,000         owner of BHS, with wealth estimated at £1.2bn
2008                             950,000

2007                         871,000

2006                          887,000

2005                             930,000

2004                         869,000

2003                    750,000

2002                   700,000

   © 2018 Top Track 100                                                                               fasttrack.co.uk
Top Track 100 research report 2018                                       16

                                                                      Companies appearing every year since 2002
                                                                      Twenty-three companies have featured every year, with all of them,
                                                                      bar one, owned by the founding families or their staff. The one
                                                                      private-equity owned company, steel business Stemcor Global
                                                                      Holdings (No 33) was family-owned from 1951 until three years ago,
                                                                      when the company restructured following heavy losses, and Apollo
                                                                      Global Management and others swapped the debt they held in the
                                                                      business for equity.
Lord Bamford is chairman of JCB (No 17), which has                    The list below includes companies that have changed over the
appeared on Top Track 100 every year since 2002, and
recently launched the company's first electrical digger
                                                                      past 17 years. Arcadia (No 28) was merged with BHS in 2009: it is
                                                                      included on the list on the basis that at least one of the two has
                                                                      appeared on the Top Track 100 in each of the past 16 years. In
                                                                      2004, The Rigby Group merged its two entities, Specialist Computer
                                                                      Holdings and Specialist Computers International, both of which
                                                                      appeared on the table in 2002 and 2003.

23 companies appearing for 17 consecutive years
 Rank Rank                                                                                          Latest
           Name                                  Activity                                 FYE              Ownership
 2018 2002                                                                                        sales £m

    3       4     Swire                          Conglomerate                            Dec 17 *10,454     Swire family (67%), Others (33%)

    4       1     John Lewis Partnership         Food and general retailer               Jan 18   10,204    Employees (100%)

    7      24     Arnold Clark Automobiles       Car dealer                              Dec 17   *3,931    Clark family & trusts (100%)

   12      83     EMR                            Metal recycler                          Dec 17   *3,100    Sheppard family (100%)

   16       8     Virgin Atlantic                Airline and tour operator               Dec 17    2,664    Virgin Group (51%), Delta Air Lines (49%)

   17      25     JCB                            Construction machinery manufacturer     Dec 16    2,621    Bamford family interests (100%)

   19      47     Marshall Group                 Conglomerate                            Dec 17   *2,604    Sir Michael Marshall, Robert Marshall & family trusts (71%), others (29%)

   22      37     The Rigby Group                Conglomerate                            Mar 17    2,167    Sir Peter Rigby and family (100%)

   26       5     Shop Direct                    Internet retailer                       Jun 17    1,930    Sir David Barclay & Sir Frederick Barclay family settlements (100%)

   28      15     Arcadia                        Fashion retailer                        Aug 17    1,905    Lady Tina Green and family, Lloyds Banking Group

   33      19     Stemcor Global Holdings Steel trader                                   Dec 17    1,651    Apollo Global Management (32%), Monarch (25%), Others (43%)

   35      58     Wates                          Construction contractor                 Dec 17    1,530    Wates family (100%)

   36      28     Wilko                          Value retailer                          Jan 17    1,513    Wilkinson family (100%)

   37      20     Clarks                         Shoe retailer and wholesaler            Feb 18    †1,511   Clark family (84%), employees & institutions (16%)

   38      87     Arup                           Design & engineering consultancy        Mar 17    1,510    Employees through trusts (100%)

   40      70     Bloor Investments              Builder and motorcycle maker            Jun 17    1,442    John Bloor (100%)

   43      55     A.F. Blakemore & Son           Retail, wholesale and distribution      Apr 17    1,300    Blakemore family (100%)

   50      49     Virgin Trains                  Train operator                          Mar 17    1,141    Virgin Group Holdings (51%), Stagecoach (49%)

   58      71     OCS Group                      Facilities services provider            Jan 18    1,025    Goodliffe family (100%)

   63      65     River Island                   Fashion retailer                        Dec 16    †952     Bernard Lewis & family (100%)

   65      81     Bowmer & Kirkland              Construction contractor                 Aug 17    928      Kirkland family & family trusts

   72      34     Sir Robert McAlpine            Construction contractor                 Oct 16    870      McAlpine family (100%)

   88       9     Unipart Group                  Manufacturing & logistics consultancy   Dec 17    758      Management & staff (52%), pension schemes (48%)

* Supplied by the company † Annualised figure

© 2018 Top Track 100                                                                                                                                       fasttrack.co.uk
Top Track 100 research report 2018                                  17

2018 TOP TRACK 100 LEAGUE TABLE
                                                                                        % annual
Rank Rank Company                                                              Sales        sales Ebitda
2018 2017 Activity                               HQ location         FYE         £m       growth     £m      Staff Main shareholders
             INEOS                                                                                                   Sir Jim Ratcliffe (60%), John Reece (20%),
   1     1                                       Switzerland / UK   Dec 17   *26,862        35.7   *4,891   18,500
             Chemicals manufacturer                                                                                  Andy Currie (20%)
             Greenergy                                                                                               Brookfield Business Partners (85%),
   2     2                                       Central London     Dec 17   †*15,682        5.5     †*94     793
             Fuel supplier                                                                                           management (15%)
             Swire
   3     4                                       Central London     Dec 17   *10,454        31.3   *1,688   94,235 Swire family (67%), Others (33%)
             Conglomerate
             John Lewis Partnership
   4     3                                       Central London     Jan 18    10,204         1.8     798 84,500 Employees (100%)
             Food & general retailer
             EG Group
   5     6                                       Blackburn          Dec 17    *4,516        18.3    *265    10,752 Issa family (50%), TDR Capital (50%)
             Fuel forecourt operator
             MFG                                                                                                     Clayton Dubilier & Rice (>50%),
   6                                             St Albans          Dec 17    **4,080      178.7   **177      828
             Fuel forecourt operator                                                                                 management inc. Alasdair Locke (
Top Track 100 research report 2018                                   18

2018 TOP TRACK 100 LEAGUE TABLE
                                                                                     % annual
Rank Rank Company                                                           Sales        sales Ebitda
2018 2017 Activity                               HQ location        FYE       £m       growth     £m     Staff Main shareholders
             Shop Direct                                                                                         Sir David Barclay & Sir Frederick Barclay
  26    27                                       Liverpool         Jun 17   1,930         5.7    236     3,869
             Internet retailer                                                                                   family settlements (100%)
             Rubix
  27   87                                        Central London    Dec 17   *1,913       13.2   *109     8,330 Advent International, management
             Industrial parts distributor
             Arcadia                                                                                             Lady Tina Green & family,
  28    24                                       Central London    Aug 17   1,905        -5.6    198 23,424
             Fashion retailer                                                                                    Lloyds Banking Group
             Home Bargains
  29    33                                       Liverpool         Jun 17   1,869        16.6    209 18,048 Tom Morris & family (100%)
             Value retailer
             Healthcare at Home                  Burton upon                                                     Vitruvian Partners (73%), Hutton Collins (17%),
  30    32                                                         Oct 17   1,813        10.7     19     1,706
             Home healthcare provider            Trent                                                           management (10%)
             ISG
  31   34                                        Central London    Dec 17   *1,709        8.8     *45    2,659 Cathexis (100%)
             Construction services provider
             Finastra
  32    31                                       Central London    May 17   *1,653      147.9    *n/a   10,000 Vista Equity Partners
             Financial software provider
             Stemcor Global Holdings                                                                             Apollo Global Management (32%),
  33    37                                       Central London    Dec 17   1,651        13.5     38      475
             Steel trader                                                                                        Monarch (25%), Others (43%)
             Mott MacDonald
  34   41                                          Croydon         Dec 17   *1,549       10.1     *62   14,730 Employees (88%), trust (12%)
             Engineering, management & development
             Wates
  35    40                                       Surrey            Dec 17   1,530         6.1     27     3,972 Wates family (100%)
             Construction contractor
             Wilko
  36    36                                       Nottinghamshire   Jan 17   1,513         3.3     49 11,243 Wilkinson family (100%)
             Value retailer
             Clarks                                                                                              Clark family (84%),
  37    29                                       Somerset          Feb 18   †1,511       -8.7     †96   13,897
             Shoe retailer & wholesaler                                                                          employees & institutions (16%)
             Arup
  38    45                                       Central London    Mar 17   1,510        21.7    198 13,346 Employees through trusts (100%)
             Design & engineering consultancy
             Willmott Dixon
  39   42                                        Hertfordshire     Dec 17   1,480        21.0     20     2,062 Family & management (100%)
             Construction contractor
             Bloor Investments
  40    49                                       Derbyshire        Jun 17   1,442        25.5    215     3,230 John Bloor (100%)
             Builder & motorcycle maker
             Pension Insurance Corporation                                                                       Renet Investments, JC Flowers, CVC Capital
  41                                       Central London          Dec 17   1,432        25.8    432      154
             Bulk annuity insurer                                                                                partners, Legend Holdings
             New Look                                                                                            Brait (90%), Tom Singh & other
  42    38                                       Central London    Mar 18   1,348        -7.3     -34 17,943
             Fashion retailer                                                                                    management (10%)
             Anglian Water Group                                                                                 CPPIB (32.9%), CFSGAM (32.3%), IFM Investors (19.8%),
  43    48                                       Cambridgeshire    Mar 17   1,348        10.6    672     4,726
             Water services provider                                                                             Dalmore Capital & GLIL Infrastructure (15%)
             A.F. Blakemore & Son
  44    44                                       West Midlands     Apr 17   1,300         1.4     17     7,735 Blakemore family (100%)
             Retail, wholesale & distribution
             JCT600
  45    47                                       Bradford          Dec 17   *1,251        2.0     *31    2,185 Jack Tordoff (100%)
             Car dealer
             Listers                             Stratford-upon-
  46    46                                                         Mar 18   *1,230        0.4     *20    2,355 Bradshaw family (50%), Lister family (50%)
             Automotive retailer                 Avon
             Rontec                                                                                              Ronson Family Trusts / Charitable
  47    55                                       Watford           Sep 17   1,230        23.1     39      298
             Roadside retailer                                                                                   Foundation (100%)
             Bibby Line Group                                                                                    Sir Michael Bibby & family (89%),
  48    39                                       Liverpool         Dec 16   1,203       -16.5     14     4,934
             Conglomerate                                                                                        management & others (11%)
             British Steel
  49                                             Scunthorpe        Mar 17   †1,198        n/a     †62    4,978 Greybull Capital (100%)
             Iron and steel maker
             Virgin Trains
  50    51                                       Central London    Mar 17   1,141         6.4     66     3,272 Virgin Group Holdings (51%), Stagecoach (49%)
             Train operator

* Supplied by the company † Annualised figure

© 2018 Top Track 100                                                                                                                          fasttrack.co.uk
Top Track 100 research report 2018                                       19

2018 TOP TRACK 100 LEAGUE TABLE
                                                                                    % annual
Rank Rank Company                                                          Sales        sales Ebitda
2018 2017 Activity                               HQ location       FYE       £m       growth     £m     Staff Main shareholders
             W&R Barnett
  51    59                                       Belfast          Jul 17   1,113        17.7     64     1,485 Robert Barnett & family (100%)
             Conglomerate
             Reed Specialist Recruitment
  52    57                                       Central London   Jun 17   1,068         7.6     14     2,101 Reed family (100%)
             Recruiter
             Matalan
  53    53                                       Liverpool        Feb 18   *1,063        2.4   *105    13,579 Hargreaves family (100%)
             Value retailer
             William Grant & Sons
  54    66                                       Banffshire       Dec 16   1,062        20.3    270     2,113 Grant & Gordon families
             Sports distiller
             Lamex Food Group                                                                                   Phil Wallace & family trusts (24%), Steve Anderson (24%),
  55    72                                       Hertfordshire    Mar 17   1,061        28.6     21      438
             Food importer & exporter                                                                           Colin Dicker & family trusts (16%), others (36%)
             Greenhous Group                                                                                    Derek Passant (52%), Kerry Finnon (46%),
  56    54                                       Shropshire       Dec 17   1,052         3.8      5     1,049
             Car and van dealer                                                                                 Mike Pawson (2%)
             Bourne Leisure                                                                                     Peter Harris, families of the late John
  57    56                                       Hertfordshire    Dec 17   *1,035        3.9   *247    13,721
             Caravan park operator                                                                              Cook & David Allen, management
             OCS Group
  58    58                                       Gatwick          Jan 18   1,025         1.6     43 82,623 Goodliffe family (100%)
             Facilities services provider
             M Group Services
  59                                             Stevenage        Mar 18   *1,025       15.2    *56     6,885 First Reserve (80%), Management (20%)
             Infrastructure services provider
             Yorkshire Water (Kelda)                                                                            Corsair Infrastructure, GIC, Pan-European
  60    52                                       Bradford         Mar 17   1,004         2.8    575     3,674
             Water services provider                                                                            Infrastructure Fund, SAS Trustee Corp
             Samworth Brothers
  61    64                                       Leicestershire   Dec 16     991         8.8     89     8,550 Samworth family trusts (100%)
             Food producer
             Harrods Group
  62    69                                       Central London   Jan 17     979        16.6    298     4,607 Qatar Holding (100%)
             Department store operator
             River Island
  63    61                                       West London      Dec 16    †952         2.1   †164    11,244 Bernard Lewis & family (100%)
             Fashion retailer
             Arqiva                                                                                             Canada Pension Plan Investment Board (48%),
  64    65                                       Central London   Jun 17     944         6.7    468     2,100
             Communications services provider                                                                   Macquarie (25%), other investors (27%)
             Bowmer & Kirkland
  65    62                                       Derbyshire       Aug 17     928        -0.3     63     1,319 Kirkland family & family trusts
             Construction contractor
             KCA DEUTAG Group                                                                                   Pamplona Capital, Al Qahtani Investments,
  66    60                                       Aberdeen         Dec 17     904        -3.4    171     6,117
             Drilling & engineering contractor                                                                  BlackRock, Golden Tree, EIG Partners, other funds
             Paysafe
  67                                             East London      Dec 17    *893        29.5   *236     2,553 Blackstone, CVC, management
             Online payment services
             RES
  68    81                                       Hertfordshire    Oct 17     886        16.7    103     1,602 McAlpine Trusts (100%)
             Renewable energy developer
             Pret A Manger
  69    77                                       Central London   Dec 17    *879        13.2     n/a 12,000 JAB Holdings
             Sandwich shop operator
             Aston Martin
  70                                             Warwickshire     Dec 17     876        47.6    207     1,753 Institutional investors (95%), Daimler AG (5%)
             Sports car maker
             McLaren Group                                                                                      Bahrain Mumtalakat Holding Company (56%),
  71                                             Woking, Surrey   Dec 17     871        -3.0     45     3,178
             Automotive technology group                                                                        TAG Group (14%), Nidala (10%), other investors (20%)
             Sir Robert McAlpine
  72    67                                       Hertfordshire    Oct 16     870         8.7      8     2,199 McAlpine family (100%)
             Construction contractor
             Cordant Group                                                                                      Ullmann family (98%),
  73    70                                       West London      Dec 17    *851         2.8      *9   38,159
             Manpower services provider                                                                         employee benefit trust (2%)
             Nando's                             Southwest
  74    75                                                        Feb 17     848        16.1    142 16,625 Dick Enthoven & family (100%)
             Restaurant operator                 London
             WSH                                                                                                Alastair Storey & family (80%),
  75   84                                        Reading          Dec 17    *828        13.2    *65    16,270
             Hospitality services provider                                                                      Intermediate Capital (12%), management (8%)

* Supplied by the company † Annualised figure

© 2018 Top Track 100                                                                                                                           fasttrack.co.uk
Top Track 100 research report 2018                                20

2018 TOP TRACK 100 LEAGUE TABLE
                                                                                      % annual
Rank Rank Company                                                             Sales       sales Ebitda
2018 2017 Activity                                 HQ location        FYE       £m      growth     £m    Staff Main shareholders
             Ovo Energy                                                                                          Stephen Fitzpatrick (75%), Mayfair Private
  76                                               Bristol           Dec 17   *822        14.6     *18   1,439
             Energy supplier                                                                                     Equity (17%), others (8%)
             Morson                                                                                              Ged Mason & family (85%), Paul Gilmour (7.5%),
  77    73                                       Manchester          Dec 17   *814         1.0     *25   1,615
             Engineering recruitment consultancy                                                                 Kevin Gorton (7.5%)
             Southern Water                                                                                      JP Morgan (40%), UBS Global (22%),
  78   74                                          West Sussex       Mar 17    810         0.7    504    2,120
             Water services provider                                                                             Hermes (21%), others (17%)
             Pertemps Network Group                                                                              Management & employees (53%),
  79                                               Warwickshire      Dec 17   *805         8.4     *21   1,700
             Recruitment consultancy                                                                             LDC (25%), Tim Watts (22%)
             Langley Holdings
  80    83                                         Nottinghamshire   Dec 17    792         7.3    110    4,332 Tony Langley (100%)
             Engineering equipment maker
             Vue International                                                                                   Canadian pension funds AIMCo & OMERS (74.2%),
  81    79                                         West London       Nov 17    790         2.3    125    9,714
             Cinema operator                                                                                     management (25.8%)
             Park's Motor Group
  82                                               Lanarkshire       Mar 17    777        41.0     29    1,847 Douglas Park & family (100%)
             Car dealer
             Moto                                                                                                Universities Superannuation Scheme (60%),
  83    76                                         Bedfordshire      Dec 17    776        -0.4    104    5,165
             Motorway services provider                                                                          CVC (40%)
             Domestic & General                                                                                  CVC Capital Partners (>50%),
  84    91                                         Wimbledon         Mar 18   *771         7.6     *97   2,823
             Warranty provider                                                                                   management (
Top Track 100 research report 2018           21

                       METHODOLOGY

                       Qualification criteria
                       Sales are taken as turnover as reported in companies' latest
                       accounts or more up-to-date figures as provided directly to Fast
                       Track by a chief financial officer, finance director or other senior
                       company representative. Sales are given net of VAT, and shares from
                       joint ventures and associate companies are excluded. Sales from
                       discontinued operations are included where the company prepares
                       accounts under GAAP but excluded if it prepares accounts under
                       IFRS. Bookmakers, betting and gaming companies are ranked by net
                       revenue (amounts wagered less winnings paid out) rather than gross
                       amounts wagered
                       Fuel duty is included in turnover, in line with common industry
                       practice among oil companies. The revenues of recruiters and travel
                       agents represent a combination of gross fees, commission and
                       monies handled on behalf of clients. Exchange rates are as quoted
                       in the accounts or the average for the financial year. For financial
                       years with fewer or more than 52 weeks, the figures are annualised
                       on a simple pro-rata basis.

                       Profits: Companies are not required to be in profit. Profits
                       are defined as earnings before interest, tax, depreciation and
                       amortisation (ebitda). Exceptional items, joint ventures and
                       impairment of assets were excluded.

                       Data collection: Companies were identified by researching accounts
                       filed at Companies House, as well as financial data provided by
                       Bureau van Dijk's Fame database. Where companies were willing
                       to provide them, Fast Track also reviewed more up-to-date draft
                       accounts, management account extracts, pro-forma accounts and
                       accounts filed in overseas territories or available on the companies’
                       websites. The table is based on historic information, with the latest
                       available accounts ranging from December 2016 to March 2018.

                       Corporate structure: Companies have to be unquoted, registered
                       in the UK and not subsidiaries. They may have their ultimate holding
                       company offshore, as is the case for more than 30 of the companies.

                       Exclusions: Cooperative societies were excluded, as were mutual
                       societies such as Nationwide Building Society, provident associations
                       such as Bupa, member-owned buying groups such as Nisa, and
                       partnerships such as lawyers, accountants and management
                       consultants. Companies that are majority owned by, or equal joint
                       ventures between, quoted companies are excluded. Companies with
                       fewer than 100 staff are also excluded.

                       Incomplete data: Private company information can be incomplete
                       and, while every effort is made to include all qualifying companies,
                       as well as up-to-date financial information, there may be omissions.
                       Nominations for next year’s league table are welcome. Some
                       exceptions were made to the qualification criteria set out above.
                       The compiler’s decision is final and no correspondence will be
                       entered into.

© 2018 Top Track 100                                                          fasttrack.co.uk
Top Track 100 research report 2018           22

                       Other assessments
                       Main ownership: For the purposes of this report, companies were
                       classed as being “owned” by private equity firms where these held
                       more than 50% of the business and “backed” by private equity where
                       they held 20% to 50%. If the founding entrepreneur retained control
                       of the company, it was categorised as an entrepreneur-owned
                       company. This category also includes companies such as Arcadia,
                       which are owned, although not founded, by an entrepreneur. The
                       family category was used for companies still under the control of
                       the family of a deceased or retired founder. The management and
                       employee category was used for companies where a majority of the
                       company is owned by management or employees.

                       Research approach
                       The main research was conducted by Fast Track between March and
                       June 2018.

                       The top 100 companies are ranked by sales from either their latest
                       audited accounts or on latest figures provided by the companies.

                       Thirty-five companies provided figures that were not publicly
                       available by 30 June 2018.

© 2018 Top Track 100                                                          fasttrack.co.uk
Top Track 100 research report 2018               23

                       Sales ranking
                       Top Track 100 ranks the UK's 100 privately-owned companies by
                       latest sales, as opposed to other criteria, because:
                       •   Other publications such as Forbes and Fortune have compiled
                           similar league tables in the US based on sales
                       •   Sales are a relatively simple measure. They are easy to
                           understand and relatively unambiguous
                       •   Sales are a reasonable indication of size, even if they may not
                           completely reflect the performance of companies
                       However, a limitation of ranking companies by sales is that they are
                       biased towards 'volume' businesses such as wholesalers and retailers.
                       Gross profit was used to rank one company, Pension Insurance
                       Corporation (PIC) (No 41), as its statutory turnover represents the
                       pensions liabilities of its customers, which they pay PIC to take on. Its
                       sales figure could therefore be regarded as a balance sheet transfer,
                       and we have chosen to rank it on gross profits.

                       Alternative rankings
                       Other measures by which to rank companies were evaluated but had
                       a number of limitations, including:
                       •   Operating profits or ebitda: are reported more consistently across
                           companies than gross profit but are volatile from year-to-year. A
                           league table based on operating profits would exclude many large
                           companies that operate with low margins
                       •   Pre-tax profits: unquoted companies are likely to keep pre-tax
                           profits to a minimum to reduce tax liabilities
                       •   Staff: a limited indicator of company size, and distorts toward
                           labour-intensive sectors, such as retail and services

© 2018 Top Track 100                                                               fasttrack.co.uk
Top Track 100 research report 2018             24

                                            SPONSORS & MEDIA PARTNER

                                            Fast Track would particularly like to thank the title sponsor of
                                            Top Track 100, HSBC, for sponsoring the league table for the fifth
                                            year; and our main sponsors Linklaters, which is sponsoring the table
                                            for a fifth year, and PwC, which is sponsoring it for a second year.
                                            The sponsors do not endorse, guarantee or recommend investment
                                            in any of the companies.

                                            Sponsors

                                            HSBC is the title sponsor of Top Track 100 for a fifth year; and has
                                            sponsored Fast Track league tables for 15 years.
                                            HSBC is one of the world’s largest banks. We support over 1 million
                                            UK businesses, among 37 million customers worldwide. In 2017, we
                       Amanda Murphy
                       Head of Commercial
                                            won the title of ‘The World’s Best Bank’ in Euromoney magazine’s
                       Banking, UK          Awards for Excellence.
                                            Our international banking network covers 54 international markets
                                            and gives us access to around 90% of world trade flows.
                                            Our regional heads work with experts in markets, liquidity and cash
                                            management to design sophisticated, cross-border solutions.
                                            Alongside specialist teams serving eight key sectors, two further
                                            teams offer core financing support. Our Leverage Finance service
                                            supports deals of all sizes, facilitating M&A, syndication financing, and
                                            access to high-yield bonds and Treasury. Our Commercial Banking
                                            Origination service facilitates and advises on sophisticated corporate
                                            financing in the UK and Europe.

                                            business.hsbc.uk 		                @HSBCUKBusiness

© 2018 Top Track 100                                                                                  fasttrack.co.uk
Top Track 100 research report 2018           25

                                                  Linklaters is a main sponsor of Top Track 100 for a fifth year.
                                                  Linklaters LLP specialises in advising the world's leading companies
                                                  and their owners, financial institutions and governments on their most
                                                  challenging transactions and assignments. The firm is a recognised
                                                  market leader for delivering outstanding service to clients throughout
                       John Lane
                       Partner & Global           the world on takeovers, mergers and acquisitions, equity and debt
                       Co-Head of Equities        capital markets transactions, joint ventures, disposals and other
                                                  corporate advisory matters.

                                                  linklaters.com			@LinklatersLLP

                                                  PwC is a main sponsor of Top Track 100 for a second year; and has
                                                  sponsored Fast Track league tables for 17 years.
                                                  We are private business specialists with over 16,000 private
                       Suzi Woolfson
                       Private Business Markets   business, family business and entrepreneur clients, with more
                       Leader                     dedicated specialists on the ground than any other firm. We can
                       @SuziLDavis
                                                  help you spot opportunities for growth, manage risk, save money
                                                  and create value and will work with you to put all the pieces
                                                  together. We are focused on building long-term relationships,
                                                  based on honesty, trust and commitment, and work with our clients
                                                  through the ups and downs.

                                                  pwc.co.uk/privatebusiness		 @PwC_UK

© 2018 Top Track 100                                                                                      fasttrack.co.uk
You can also read