Investor Presentation - June 2021 Hitachi Capital (UK) plc

Page created by Frances Greene
 
CONTINUE READING
Investor Presentation - June 2021 Hitachi Capital (UK) plc
CONFIDENTIAL

               Investor Presentation
               June 2021

                               Hitachi Capital (UK) plc

                                                          © Hitachi Capital (UK) PLC. 2021. All rights reserved.   1
Investor Presentation - June 2021 Hitachi Capital (UK) plc
CONFIDENTIAL

 Disclaimer

This presentation is provided for information purposes only and on the basis of the acceptance of this disclaimer. The information contained herein has not been reviewed or approved by
any rating agency, government entity, regulatory body or listing authority and does not constitute listing particulars in compliance with the regulations or rules of any stock exchange. The
information contained herein does not constitute an offer to sell or the solicitation of an offer to subscribe for or buy any security, nor a solicitation of any vote or approval in any
jurisdiction, nor shall there be any sale, issuance or transfer of any securities referred to in this presentation in any jurisdiction in contravention of applicable law. The distribution of this
presentation in jurisdictions other than the UK may be restricted by applicable law and regulation, and therefore any persons who are subject to the laws of any jurisdiction other than the
UK should inform themselves of, and observe, any applicable requirements.
Neither this presentation nor any of its contents may be reproduced or used for any other purpose without the prior written consent of Hitachi Capital (UK) PLC.
Nothing in this presentation should be construed as a profit forecast or profit estimate. Nothing in this presentation should be construed as legal, tax, regulatory, accounting or investment
advice, nor as a recommendation or an offer by Hitachi Capital (UK) PLC to purchase securities from you or to sell securities to you, or to underwrite any of the securities or extend to you
any credit or similar financing, or to conduct any such activities on your behalf.
The communication of this presentation is only being made to those persons falling within Article 12, Article 19(5) or Article 49 of the Financial Services and Markets Act 2000 (Financial
Promotion) Order 2005, or to other persons to whom this presentation may otherwise be distributed without contravention of Section 21 of the Financial Services and Markets Act 2000
(“FSMA”), or any person to whom it may otherwise lawfully be made (all such persons being referred to as “relevant persons”). This presentation is only directed at relevant persons and
any investment or investment activity to which the presentation relates is only available to relevant persons or will be engaged in only the relevant persons. Solicitations resulting from this
presentation will only be responded to if the person concerned is a relevant person. Other persons should not rely or act upon this presentation or any of its contents. This presentation is
not intended for distribution to and must not be passed on to any retail client.
Save as stated below, this presentation is not for distribution in, nor does it constitute an offer of securities in the United States. Neither this presentation nor any copy of it may be taken
or transmitted into the United States, its territories or possessions, or distributed, directly or indirectly, in the United States, its territories or possessions or to any US person as defined in
Regulation S under the US Securities Act 1933, as amended (the “Securities Act” and “Regulation S”). Any failure to comply with this restriction may constitute a violation of United States
securities law. Accordingly, each person viewing this presentation will be deemed to have represented that it is not a US person within the meaning of Regulation S of the Securities Act.
Securities may not be offered or sold in the United States absent registration or an exemption from registration. Hitachi Capital (UK) PLC has not registered and does not intend to
register any securities that may be described herein in the United States or to conduct a public offering of any securities in the United States.
NO ACTION HAS BEEN MADE OR WILL BE TAKEN THAT WOULD PERMIT A PUBLIC OFFERING OF ANY SECURITIES DESCRIBED HEREIN IN ANY JURISDICTION IN WHICH
ACTION FOR THAT PURPOSE IS REQUIRED. NO OFFERS, SALES, RESALES OR DELIVERY OF ANY SECURITIES DESCRIBED HEREIN OR DISTRIBUTION OF ANY OFFERING
MATERIAL RELATING TO ANY SUCH SECURITIES MAY BE MADE IN OR FROM ANY JURISDICTION EXCEPT IN CIRCUMSTANCES WHICH WILL RESULT IN COMPLIANCE
WITH ANY APPLICABLE LAWS AND REGULATIONS.
This presentation may include "forward-looking statements". Such statements contain the words "anticipate", "believe", "intend", "estimate", "expect", "will", "may", "project", "plan" and
words of similar meaning. All statements included in this presentation, other than statements of historical facts, are forward-looking statements. Such forward-looking statements involve
known and unknown risks, uncertainties and other important factors that could cause actual results, performance or achievements to be materially different from future results,
performance or achievements expressed or implied by such forward-looking statements. Such forward-looking statements are based on numerous assumptions regarding present and
future business strategies and the relevant future business environment, and no representation, assurance, guarantee or warranty is given in relation to them (whether by Hitachi Capital
(UK) PLC or any of its associates, directors, officers, employees or advisers), including as to their completeness, accuracy or the basis on which they were prepared.
The information set out herein may be subject to updating, revision, verification and amendment and such information may change materially. Hitachi Capital (UK) PLC is under no
obligation to update or keep current the information contained in this presentation to which it relates and any opinions expressed in it are subject to change without notice. None of Hitachi
Capital (UK) PLC or any of its affiliates, advisers or representations shall have any liability whatsoever (in negligence or otherwise) for any loss whatsoever arising from any use of this
presentation or its contents, or otherwise arising in connection with this presentation. To the extent permitted by law, Hitachi Capital (UK) PLC excludes any liability howsoever arising
from the contents of this presentation or for the consequences of any actions taken in reliance on this presentation or the content herein. Each recipient is advised to seek independent
professional advice as to the suitability of any products and to their tax, accounting, legal or regulatory implications.
This presentation shall not, under any circumstances, create any implication that there has been no change in the business or affairs of Hitachi Capital (UK) PLC since the date of this
presentation or that the information contained herein is correct as at any time subsequent to this date.

                                                                                                                                                    © Hitachi Capital (UK) PLC. 2021. All rights reserved.   2
Investor Presentation - June 2021 Hitachi Capital (UK) plc
CONFIDENTIAL

 Introduction

                Robert Gordon, CEO HCUK:

                Robert joined HCUK in 2005 and appointed as CEO in April 2015, having steered the group’s direction for ten years as
                Group Finance Director and Chief Operating Officer.

                He is also a Senior Corporate Officer for Hitachi Capital Corporation Japan, the parent company of Hitachi Capital (UK).
                An Economics graduate from Adelaide University and a qualified Chartered Accountant (Touche Ross).

                Robert has over 30 years’ of experience in financial services in diverse sectors from Treasury, Banking, and Mortgages
                to Aircraft finance.

                Jeremy Johnson, Group Treasurer HCUK:
                Jeremy was appointed Group Treasurer at HCUK in November 2007, following a career in Treasury and Financial Control
                and management at Unilever and Nestle in the UK and the US.

                Jeremy is an FCCA and has been a member of the Association of Corporate Treasurers since 1995 .

                                                                                                  © Hitachi Capital (UK) PLC. 2021. All rights reserved.   3
Investor Presentation - June 2021 Hitachi Capital (UK) plc
CONFIDENTIAL                                                            DRAFT April 1

       Contents

      1.   Company Overview
      2.   Business Units
      3.   Strategic Overview
      4.   Financial Performance
      5.   HCUK Funding

      A Appendices

                                   © Hitachi Capital (UK) PLC. 2021. All rights reserved.   4
Investor Presentation - June 2021 Hitachi Capital (UK) plc
CONFIDENTIAL

   1. Company Overview

                         © Hitachi Capital (UK) PLC. 2021. All rights reserved.   5
Investor Presentation - June 2021 Hitachi Capital (UK) plc
CONFIDENTIAL

 Hitachi Capital UK at a Glance

 Hitachi Capital (UK) PLC (HCUK) is one of the UK’s leading financial services companies, providing innovative finance solutions to
 enable consumers and businesses to grow and prosper. We are a wholly-owned subsidiary of Mitsubishi HC Capital Inc, an affiliate
       of Mitsubishi UFJ Financial Group Inc., Mitsubishi Corp an industrial manufacturing conglomerate and Hitachi Limited
                       The Company is authorised and regulated by the Financial Conduct Authority (“FCA”).
                                                                                                                      HCUK Assets Mix and PBT
                        We operate through five business units:
                                                                                                                         as at 31 Mar 2021
               Consumer Finance                                                                                 Net Earning Assets (Ext. Pie): £5.9bn
               • Hitachi Capital Consumer Finance (“HCCF”) is the UK’s leading retail point of sale finance           PBT (Inner Pie): £104m
                  provider. HCCF also has a significant presence in the motor finance and personal loans
                  sectors.

               Business Finance                                                                                                      1% 4%
               • Hitachi Capital Business Finance (“HCBF”) is a leading provider of business asset finance to
                  SMEs for products like industrial equipment, including funding a variety of Hitachi Ltd
                                                                                                                        21%                3%                    50%
                  products and services.
                                                                                                                                    19%

               Vehicle Solutions                                                                                                   19%               58%
               • Hitachi Capital Vehicle Solutions (“HCVS”) has more than 25 years’ experience of providing
                  bespoke vehicle funding and fleet management services for business car leasing, specialist
                  commercial vehicles and personal contract hire.                                                            24%

               European Vendor Solutions                                                                              Consumer Finance
               • Set up as a separate unit in April 2018, Hitachi Capital European Vendor Solutions                   Business Finance
                  (“HCEVS”) arranges, provides and guarantees funding for a variety of Hitachi & Mitsubishi           Vehicle Solutions
                  products and services in markets throughout Europe.                                                 Invoice Finance
                                                                                                                      European Vendor Solutions

               Invoice Finance
                                                                                                                * Does not include corporate contribution to profit
               • Hitachi Capital Invoice Finance (“HCIF”) provides cash flow solutions across a wide range of
                  sectors to UK SMEs.

                                                                                                                        © Hitachi Capital (UK) PLC. 2021. All rights reserved.   6
Investor Presentation - June 2021 Hitachi Capital (UK) plc
CONFIDENTIAL
 1. Overview: Merger of Mitsubishi UFJ Lease and Hitachi Capital
 Corp

  •    On 24th September 2020, Mitsubishi UFJ Lease & Finance Company Limited (“MUL”) and Hitachi Capital Corporation (“HC”)
       announced that the two companies resolved, at the respective board of directors meetings of the two companies, on their business
       integration (the “Business Integration”) through a merger (the “Merger”) and concluded the business integration agreement and the
       merger agreement, as indicated below.

  •    As a result of the Business Integration, the two companies became a global player in the sector in terms of size and business lines by
       being able to complement each other’s business domains and strengthen their respective management bases.

  •    Upon the Business Integration, a new integrated company ( “Mitsubishi HC Capital Inc.”) will aim to create sustainable social value by
       operating an advanced asset business beyond the leasing business framework and providing customers with new value in countries
       and regions across the world.

  •    The Business Integration became effective on April 1, 2021 (the “Effective Date”), upon the approval granted at each of the
       extraordinary meetings of shareholders of the two companies held in late February, 2021. The implementation of the Business
       Integration is premised on the receipt of necessary authorizations and approvals from relevant domestic and overseas authorities, as
       well as other approvals necessary for its implementation.

  •    Prior to the Effective Date (April 1, 2021), the common stock of HC was delisted as of March 30, 2021 from the Tokyo Stock Exchange,
       Inc. (the “Tokyo Stock Exchange”).

  •    The full notice of the Merger can be found on the Hitachi Capital website1.

  •    Further details of the Merger can be found in the Business Integration Presentation2.

      1. Notice of Merger: https://www.hitachi-capital.co.jp/hcc/english/newsrelease/2020/20201001e.pdf
      2. Business Integration presentation: https://www.hitachi-capital.co.jp/hcc/english/ir_english/pdf/20201001em_1.pdf

                                                                                                                            © Hitachi Capital (UK) PLC. 2021. All rights reserved.   7
Investor Presentation - June 2021 Hitachi Capital (UK) plc
CONFIDENTIAL
  1. Overview: Merger of Mitsubishi UFJ Lease and Hitachi Capital
  Corp

Post merger Ownership Structure 1st April 2021 Assuming No Change in ownership by pre-Merger Shareholders
                                                             (percentage ownership figures rounded to 2 decimal places)

     •   S&P announced on 25 September 2020 indicative ratings confirming a rating of A- (stable outlook) in respect of the New Guarantor (Mitsubishi HC Capital Inc.)
         following the proposed Merger, which is consistent with the Guarantor's current rating.
     •   Post the merger announcement, on the 30th September 2020 Moody’s affirmed its rating for Mitsubishi UFJ Lease & Finance Co Ltd at A3 with a stable outlook.
         This was the rating pre the merger announcement.

                          Hitachi Ltd                                Mitsubishi UFJ Financial Group Inc. (“MUFG”),                                   Mitsubishi Corp
                    Large heavy industrial,                                        MUFG Bank Ltd,                                                     Conglomerate
                  Infrastructure & technology                           Mitsubishi UFJ Trust and Banking Corp                                             Japan
                             Japan                                                      Japan

                                                       13.86%                               19.99%                          16.75%

                                                                                Mitsubishi HC Capital Inc.
                                                                                    Financial services
                                                                                         Japan

                                                            100%                             100%

                    Hitachi Capital (UK) PLC                                                                                                 Mitsubishi UFJ Lease &
                                                                                  Hitachi Capital America
                            (“HCUK”)                                                                                                          Finance (U.S.A.) Inc.
                                                                                    and its subsidiaries
                         United Kingdom
                                                                                      USA and Canada
                                                                                                                                            MUL Asset Finance Corp

                                                                                                                                           Other subsidiaries globally
Sources:
1. Bloomberg, 2020
2. Based on Shareholdings 30th September and details in the announcement of merger 24th September. These details may
    change in the actual merger approved by EGM expected February 2021
                                                                                                                                 © Hitachi Capital (UK) PLC. 2021. All rights reserved.   8
Investor Presentation - June 2021 Hitachi Capital (UK) plc
CONFIDENTIAL

 1. Overview: HCUK March 2021 Financial Summary

                       Volume of New                             Net Earning                            Number of                                   Equity
                         Business                                 Assets1                               Employees

                                £3.3bn                                £5.9bn                                  1,550                               £789.8m

                      Bad Debt Ratio2                                   PBT                            Debt/Equity3                                  ROE4

                                  0.9%                                £104m                                    6.5x                                  10.5%

               1 Net Earning Assets = Loans and receivables + Operating leased assets

               2 Bad debt provision / Net Earning Assets

               3 Debt to Equity is calculated on an unrevalued basis hence debt will equal approximately combination of the balance sheet value of debt, derivative assets and liabilities

               4 ROE is calculated based on post-tax profit

                                                                                                                                               © Hitachi Capital (UK) PLC. 2021. All rights reserved.   9
Investor Presentation - June 2021 Hitachi Capital (UK) plc
CONFIDENTIAL

 HCUK Key Credit Highlights

                       • Strong track record of asset growth and profitability
   Strong Financial
                       • Results and business model are not reliant upon one-off asset sales/ trading
     Performance       • Strategic focus on future growth

                       Well diversified portfolio:
                              • Aiming for 50% consumer / 50% business
                              • No one exposure > 2% assets
    Healthy Asset
                              • Top 10 customers < 8.75% total assets
      Portfolio               • Operating lease residuals < total equity
                       • Bad debt ratio of 0.8%
                       • Resilient under stressed scenarios

                       •   Strong IG Rating of A-
   Robust Funding      •   Diversified and flexible funding base
      Strategy         •   Conservative asset and liability management
                       •   Well capitalized with debt to equity in line with Hitachi Group’s target

   Core Subsidiary
                       • Core subsidiary with significant EBITDA contribution and growing share of assets
    with Parental
                       • HCUK remains the sole UK entity post merger, continuing to be core to the group
      Support

                       • Core values driven by philosophy: “Harmony”, “Sincerity” and “Pioneering Spirit”
       Hitachi         • Committed to achieve sustainable development goals
    Philosophy &       • Target of 20% of assets being directly connected to climate action and affordable clean
    Sustainability       energy
                       • Published green bond framework in 2020
                                                                                         © Hitachi Capital (UK) PLC. 2021. All rights reserved.   10
CONFIDENTIAL

 1. Strategic Overview – Our Mission

    Our Mission:
    • Exceptional people providing outstanding customer experiences today

    The mission of the company suggests that we are more than just finance providers. We focus upon underserved sectors of the market
    where the service is not only valued but required by customers.

    That service may be the speed of service for small unsecured loans to managing the third largest maintenance fleet of vehicles in the
    UK.

    We are dependent upon IT solutions to continually improving our business in terms of efficiency and information but also to deliver
    customer solutions, which continually reduce friction.

    We have adopted the values of Hitachi Ltd. (Harmony, Sincerity, Pioneering Spirit), which develops a strong customer focus culture.

                                                                                                          © Hitachi Capital (UK) PLC. 2021. All rights reserved.   11
CONFIDENTIAL

 1. Overview: Key Strengths

   Hitachi Capital (UK) PLC is a leading financial services company with over 35 years’ experience in
   providing innovative finance solutions to over one million businesses and individuals across the UK

• Strong record of profitability
• Compounded annual growth in profit - last ten years
       • Prior to 2021 21.3%
       • 2021 Decline -18.86% (11 year growth rate 17%)
• Results are not reliant upon one-off asset sales/sales trading
• We enter markets where we can add value
• We adopted the affordability concept prior to regulation by the Financial Conduct Authority (FCA)
• Regulated by the Financial Conduct Authority (FCA)
• 98% of business UK based
• Well diversified portfolio:
       •   51% consumer / 49% corporate
       •   No one exposure > 2% assets
       •   Top 10 customers < 9.9% total assets
       •   Residual Value £657m (11% of the portfolio (98.6% vehicles)
• Focus on UN sustainable development goals (SDGs)
• Diversified funding base

                                                                             © Hitachi Capital (UK) PLC. 2021. All rights reserved.   12
CONFIDENTIAL

 1. Strategic Overview - Challenges

    Challenges

    COVID-19:
    We have been able to migrate to home working for all employees during the lockdown and maintained a high level of engagement across
    the team. The credit impact has been mitigated due to the average age of our unsecured finance customer being 46, meaning that they
    generally have greater cash reserves to whether a period of unemployment or lower income.

    BREXIT:
    Our business is predominantly UK based however we established a subsidiary in the Netherlands and continue to develop a branch
    network in Europe. This was implemented to protect our existing cross border business and accommodate our plans to grow.

    Motor Vehicles:
    A ban on the sale of diesel and petrol vehicles by 2030 in the UK means that change must start now for a motor vehicle lessor. Tax
    changes, fuel sources and uncertainty affects car ownership. HCUK is developing new fleet finance products, specialising in commercial
    fleets and investing in new technologies with the aim to provide mobility solutions and address environmental concerns. Our
    environmental business is focussing not only upon the provision of EV charging, but developing a charging infrastructure that does not
    burden the National Grid and is supplied by sustainable energy.

    Unsecured Consumer Finance:
    The propensity to save has increased during 2020 and the demand for unsecured loans has fallen substantially. We have not expanded
    our credit appetite, but allowed a contraction that has enabled us to move to our desired balance of 50:50 Consumer : Corporate

    Routes to market:
    Direct/digital channels are essential in the consumer market, but clearly have become vital in transacting in the corporate world. We will
    continue to improve and develop our e-commerce offering.
                                                                                                           © Hitachi Capital (UK) PLC. 2021. All rights reserved.   13
CONFIDENTIAL

   2. Business Units

                       © Hitachi Capital (UK) PLC. 2021. All rights reserved.   14
CONFIDENTIAL

 2. Business Units - Overview: Consumer Finance

                                                                                  Figures in (£’000s)            2018/19                2019/20                    2020/21
  Key businesses       Retail Point of Sale finance (RPoS)
                       Personal loans (Besavvi and Hitachi Personal Finance       Revenue                        185,500                205,800                    191,800
                       Brands)
                                                                                  Operating profit                79,700                  76,000                     60,200

  Competition          Laser, (BnP), V12 (Secure Trust Bank), Barclays, Klarna,   RoA                                2.5%                    2.3%                           2%
                       Paypal, Shawbrook, Ikano, Omni, Newday
                                                                                  Net Earning Assets           3,221,100              3,343,000                  2,950,000

                                                                                  Bad Debts                       24,078                  25,700                     30,700
  Format               Unsecured Personal Loans
                                                                                  % (net earning assets)           0.80%                   0.80%                      1.04%
  Key                  Wickes Building supplies, Dfs, B&Q, Furniture Village,
  retailers/partners   Carpetright, Money Supermarket                             •     New business declined by 34% YoY with falling demand for
                                                                                        personal loans and discontinuation of the non profitable motor
                                                                                        finance personal loan.
                       Retail Point of Sale Customers: 3-5 years (typical life)
  Contracts            Contracts with large retailers are 2-3 years
                       Personal Loans: 2-5 years (typical life)
                                                                                                             Market Shares:
                                                                                  Retail Instalment Credit 15%; Barclays 15%, BNP 15%, V12 8%
  Active customers     Over 1.25 million (December 2020)                          Personal Loans 2%, supermarkets 10%, High street Banks 60%

  •   We provide a national coverage of consumer finance products through well
      known high street retail outlets and via an online application process.      90% of applications receive an automated decision.
  •   Our brand recognition continues to build and we have diversified from
      *RPoS by offering personal loans and motor finance to UK consumers.
                                                                                   63% of applications are accepted.
                                                                                   69% of new business is sourced from retail point of sale

                                                                                  HCCF is careful in its selection of both its retail partners and
                                                                                  consumers to maintain a consistent balanced portfolio, and
                                                                                  constantly monitors sector concentrations, and consumer
                                                                                  demographics and performance.

 * RPoS = Retailer Point of Sales                     Source: FLA, Mintel                                          © Hitachi Capital (UK) PLC. 2021. All rights reserved.        15
CONFIDENTIAL

 2. Business Units - Overview: Business Finance

                                                                                     Figures in (£’000s)                     2018/19                2019/20                    2020/21
  Key customers
                     SMEs & Agriculture: Pendragon PLC, Gridserve, Royal and
                     Devon NHS, Star Asset finance, Shire Leasing                    Revenue                                   71,400                 81,100                     80,500

                                                                                     Operating profit                                                 24,600                     20,100
                                                                                                                               21,500
  Key competitors    Aldermore Bank, Lloyds, Investec, United Trust Bank, funding
                     Circle, Soc Gen, BNP, DLL, DF Capital                           RoA                                         1.8%                    1.9%                       1.4%

                                                                                     Net Earning Assets                    1,197,800              1,283,000                  1,427,500
  Key businesses     Asset secured lending
                                                                                     Bad Debts                                     500                  3,800                      8,400

                                                                                      % (net earning assets)                   0.04%                   0.30%                      0.59%
                     Hire Purchase
  Format
                     Leasing
                                                                                      •     All of the business is in the UK and denominated in GBP.
                                                                                      •     The sustainable energy group is in BF – financing solar farms, EV
                     Typically 4 to 5 years                                                 charging and the Electric Forecourt
  Tenor              Block Discounting: Typically 3 years
                     Stock Finance: Less than 6 months

  Routes to
                     Broker, block discounting and direct
  market

  •   HCBF focuses on the small and medium sized enterprises that make up
      over 99% of the 5.9 million firms in the UK – helping them grow by providing
      simple finance solutions for assets they need. (3.6m firms have no
      employees; Approximately 1/3 of firms use asset finance £100bn market
      size)

  •   HCBF has a circa 2.0% share of the overall * FLA market, which rose to
      around 4% during 2020 as our competitors struggled to adapt in 2020
                                                                                     *Internal Finance & Leasing Association (FLA) market share analysis

 * FLA= Finance and lease association                                                                                          © Hitachi Capital (UK) PLC. 2021. All rights reserved.      16
CONFIDENTIAL

 2. Business Units - Vehicle Solutions Overview

  Total fleet     Over 81,000 including managed vehicles                             Figures in (£’000s)      2018/19               2019/20                    2020/21

                                                                                     Revenue                                        405,300                    452,200
                                                                                                              436,600
                  Long-term contract hire of vehicles to corporates including
                  maintenance & breakdown                                            Operating profit          24,800                 25,700                     19,700
  Key products
                  Fleet management (without ownership)
                  Contract Hire – Broker introduced (40% of volume)                  RoA                         3.0%                    2.6%                       1.6%

                                                                                     Net Earning Assets       827,700               999,200                  1,243,400

  Format          Vehicles owned by HCUK, rented to customers                        Bad Debts                     900                     700                     2,200

                                                                                     % (net earning assets)    0.11%                   0.07%                      0.18%
                  Mainly ‘Blue-chip’: Centrica, Amey, Asda, Network Rail,
  Key customers   Ocado, RAC, G4S, Environmental Agency Sainsbury’s, KPMG
                  etc. SME: Individuals or small companies leasing 1 or 2 cars

                  Mainly passenger car, but also specialist: LCVs (Light
  Vehicle types   Commercial Vehicles), HGVs (Heavy Good Vehicles), Plant
                  and Machinery

                  Typically 3-4 years for cars
  Contracts
                  Typically longer (up to 7 years) for specialist

Top 10 UK fleet and
car leasing firms

                                                                                                               © Hitachi Capital (UK) PLC. 2021. All rights reserved.      17
                      Source: Fleet News. Information correct as in November, 2019
CONFIDENTIAL

 2. Business Units - European Vendor Solutions Overview

  Countries           22 countries (see below)
  Direct              UK, Netherlands, Republic of Ireland, Belgium
  Indirect Partners   BNP, Ciaxa Bank, Ersta Bank
                                                                                         Figures in (£’000s)      2018/19              2019/20               2020/21

                                                                                         Revenue                     9,400               10,700                11,800
  Products            End user finance
                      Extended Terms Finance                                             Operating profit            1,900                 2,600                 2,800
                      Supplier Finance
                      Dealer Direct Finance                                              RoA                         0.9%                  1.1%                  1.1%

                                                                                         Net Earning Assets       250,600              236,700               243,500
  OEM                 Hitachi Ltd, Tadano, Logisnext – Mitsubishi Forklifts, Bell,
                      Bauer                                                              Bad Debts                     800                   400                   600

                                                                                         % (net earning assets)     0.32%                 0.17%                 0.25%

  Dealers             ENKA, Rotator, Probst Maveg, TBF, DEM Group, SCAI

                                                                                         Programme Volume Growth
  Competition         DLL, Rabbo Bank Local and Global Banks

                      Transport – Rail, Healthcare, Construction
  Sectors
                      Manufacturing, Mining, Energy Efficiency, Energy Distribution

  •   EVS continues to deepen its relationship with MUFG key accounts, Mitsubishi
      companies, Hitachi companies, and other key Japanese accounts and vendors
      across Europe – we aspire to be their principal partner, structuring and leading
      financial solutions for their European entities and distribution channel
  •   EVS provides financial solutions at every stage of the equipment sales cycle
      (ie funding to distribution network, to end user customer for new and used
      equipment)
  •   EVS provides finance solutions in 22 countries such as: Germany, Italy,
      France, Portugal, Spain and Turkey
  •   Key milestones of EVS are below:
        o Formally established as fifth HCUK Business Unit in April 2018
        o Established its European hub Hitachi Capital European Vendor Solutions
             B.V. in the Netherlands and a branch in Republic of Ireland in April 2019
        o Established a branch in Finland and cross-border business capability in
             Belgium in March 2021                                                                                © Hitachi Capital (UK) PLC. 2021. All rights reserved.   18
CONFIDENTIAL

 2. Business Units - Overview: Invoice Finance

     Key businesses     Invoice factoring                                                    (£’000, FYE 31 March)   2018/19              2019/20                    2020/21
                        Confidential invoice discounting
                        Payroll finance                                                      Revenue                  10,800                12,600                     10,200

                                                                                             Operating profit        (1,000)                  (700)                   (1,500)
                        Lloyds, Bibby, Close Brothers, Skipton, Advantage, High
     Competition                                                                             RoA                     -0.61%                -0.93%                     -2.45%
                        Street Bank Facilities
                                                                                             Net Earning Assets      147,200                74,900                     61,100

                        Secured on receivables:                                              Bad Debts                  318                     323                        200
                        Factoring & Discounting:
                        financing provided for up to 85% of invoice value                    % (total assets)         0.20%                  0.43%                      0.33%
     Product
                        Payroll:
                        financing provided for up to 90% of value

                        Transport
                        Recruitment
     Sectors            Manufacturing
                        Start-ups
                        Construction

     Contracts          Typically Less than 1 year

 •    FLi digital onboarding platform, fastest deal completed in 17½ hours
 •    94% reduction in time taken to pay-out
 •    Portfolio migrated on to new Aquarius platform
 •    New customer proposition with reorganised sales team focusing on value-added
      offering of core, growth and corporate levels of service
 •    Business hit by Governments Bounce Back Loan - 0%
 •    Factoring will recover after Covid as a variable receivables finance will be back in
      demand as it is a product designed for growth of SMEs                                                             © Hitachi Capital (UK) PLC. 2021. All rights reserved.   19
CONFIDENTIAL

  3. Strategic Overview

                          © Hitachi Capital (UK) PLC. 2021. All rights reserved.   20
CONFIDENTIAL

 3. Strategic Overview: Plans for the Future

                               Grow the business:
                               • Re-engineer business for efficiency – Major IT projects in progress or near completion in all divisions
                               • Focus upon mid size retailers and continue to digitally develop affordability models
                               • Optimise prime project, Electric Vehicle fleet projects and charging infrastructure
                               • Retain customers through superior service – continually invest in staff and people
                               • Sustainable energy initiatives – expand hybrid solar farm business
                               • Utilise European Dealer Network for new * OEMs
                               • Invoice finance rebuild and poised to expand as ** SMEs require finance in the recovery

                              Grow Hitachi Group companies and support Mitsubishi companies in Europe:
                              • Support of Major shareholder
                              • Support of Hitachi Group Business is a core objective

                               Continue Controlled Expansion into Europe:
                               • Through Partners
                               • Expand branch network

 *OEM= Original Equipment Manufacturer
 **SME=Small Medium Enterprise                                                                                               © Hitachi Capital (UK) PLC. 2021. All rights reserved.   21
CONFIDENTIAL

 3. Strategic Overview: ESG Focus

 Our vision is to be the trusted brand of financial services in the UK and across Europe. We realise our vision by supporting
 businesses that are making a sustainable difference in helping to achieve UN Sustainable Development Goals (SDGs). We have set
 an aspirational target of 20% of our assets being directly connected to climate action and affordable clean energy within the next
 five years. Our strategic focus is on sectors that have a positive impact on people and their lives including environment, energy,
 infrastructure and agriculture.

                    Energy and Mobility
                     HCUK has formed a strategic partnership with GRIDSERVE to develop the infrastructure for                   Net BV of Green Assets as of
                      large scale electric vehicle adoption
                       • Purchased 19.63% of Gridserve’s shares in Jan. 2021                                                            31 March 2020
                     Developing the UK’s most advanced hybrid solar farms, in conjunction with a network of over 100                                3.9%
                      solar-powered Electric Forecourts® across the UK to provide ultra-fast charging for EV’s                            9.4%
                                                                                                                                                                             35.7%
                    Vehicle Electrification
                     HCVS committed to electrify 100% of the 62,500+ funded car & small van (3.5t and under)                   15.5%
                       and 50% of funded larger van fleet (vehicles over 3.5t) by 2030

                    Agriculture
                     HC Business Finance provides funding for the agricultural sector which supports the reduction                 15.8%
                       of carbon emissions.
                        • During 2019/20, we provided more than £15 million of funding to farmers to invest in green                                               19.7%
                           energy projects such as biomass, solar panels and irrigation systems
                                                                                                                                          Hybrid Vehicles
                    Infrastructure                                                                                                        Electric Vehicles
                     Hitachi Capital European Vendor Solutions is facilitating significant road and rail infrastructure
                       projects by lending to customers in the construction sector                                                        Rail
                        • Last year we financed £73 million of Hitachi Construction assets in the UK
                                                                                                                                          Energy Efficiency

                    Hitachi Capital Green Bond                                                                                            Green and Renewable Energy
                     Hitachi Capital (UK) PLC has issued a $40m green bond and plans to issue more to demonstrate                        Recycling/Waste Equipment
                       to investors our commitment to accelerating the transition to low carbon transport. You can find
                       out more about our sustainability strategy in our Green Financing Framework

                                                                                                                           © Hitachi Capital (UK) PLC. 2021. All rights reserved.    22
CONFIDENTIAL

 3. Strategic Overview: Commitment to UN SDGs

Our core values are based upon the founding values of Hitachi Limited, namely, “Harmony”, “Sincerity” and “Pioneering Spirit”.
Applying these values consistently helps us conduct business in a manner which places the United Nations (UN) Sustainable
Development Goals (SDGs) at its heart

        Corporate
                                      Customers                   Colleagues                Communities                                   Climate
       Governance

 Investment in the Risk &      Top 50                      4378                       HCUK have provided the               6.3g/Km
 Compliance and Internal       Companies for Customer      Training days completed    equivalent of                        Fleet carbon emission
 Audit teams with the          Service in the UK                                      312,000                              Reduction
 recruitment of skilled and                                                           meals through our
                                                           86%
 experienced staff             2019
                                                           staff recommend HCUK
                                                                                      partnership with                     £1.35bn volume of
                               Feefo Gold                  as a great place to work
                                                                                      FareShare                            sustainable business*
 Code of Conduct training      Trusted Service
 completed by 96% of                                                                  1250                                 Through intelligent,
 employees                     Net Promoter Score of       43%                        young people supported               green printing
                               75                          of our People Managers     through our partnership              solutions we saved
                               higher than many high       are Female                                                      244,000 pages
 Review of governance                                                                 with Young Enterprise
 structure and establishment   street banks, lenders and
 of the Executive Risk         major household retailers   1:85                                                            equivalent to
                                                                                      739
                                                           ratio of trained Mental    hours spent volunteering             16 trees
 Committee Implementation                                  Health First Aiders to     by staff across
 of Enterprise Risk                                        Employees
 management system
                                                                                                                           1,740kg
                                                                                      15                                   of CO2
                                                                                      charitable organisations
                                                                                      supported

                                                                                                           © Hitachi Capital (UK) PLC. 2021. All rights reserved.   23
CONFIDENTIAL

 3. Strategic Overview: Challenges

    COVID-19:
    We have been able to migrate to home working for all employees during the lockdown. The credit impact has been mitigated due to the average age of our unsecured
    finance customer being 46, meaning that they generally have greater cash reserves to weather a period of unemployment or lower income.

    BREXIT:
    Our business is predominantly UK based however we established a subsidiary in the Netherlands and continue to develop a branch structure in Europe. This was
    implemented to protect our existing cross border business and accommodate our plans to grow.

    Motor Vehicles:
    Tax changes, fuel sources and uncertainty affects car ownership. Hitachi is developing new fleet finance products, specialising in commercial fleets and investing in
    new technologies with the aim to provide mobility solutions and address environmental concerns.

    Routes to market:
    Direct/digital channels are essential in the consumer market, but clearly becoming more important to transacting in the corporate world. We will continue to develop
    our e-commerce offering.

                                                                                                                                 © Hitachi Capital (UK) PLC. 2021. All rights reserved.   24
CONFIDENTIAL

   4. Financial Performance

                              © Hitachi Capital (UK) PLC. 2021. All rights reserved.   25
CONFIDENTIAL

 1. Financial Performance: PBT vs UK GDP

 PBT vs UK GDP

                    £150.0                                                                                                                                                                         £2,200
                    £140.0                                                                                                                                  £2,071 £2,082
                                                                                                                                                   £2,039
                    £130.0                                                                                                                £2,006                                £129.4
                                                                                                                                 £1,968                                                            £2,000
                    £120.0                                                                                              £1,924                               £123.2
                                                                                                               £1,877                                   £116.3                           £1,873
                    £110.0                                                                            £1,833
                                                         £1,831                                                                               £108.7
                                                £1,785            £1,788                     £1,804                                                                                          £104.0
                    £100.0                                                          £1,782
                                       £1,747                              £1,741                                                                                                               £1,800
                     £90.0                                                                                                           £96.1
                              £1,682
                                                                                                                            £84.1
 HCUK PBT million

                     £80.0

                                                                                                                                                                                                              UK GDP billion
                     £70.0                                                                                         £69.4                                                                           £1,600
                     £60.0
                                                                                                          £56.8
                     £50.0
                                                                                                 £50.3                                                                                             £1,400
                     £40.0
                     £30.0
                                                                                        £26.8
                     £20.0                                £14.7
                                                                               £18.8                                                                                                               £1,200
                     £10.0    £16.7 £15.0                         (£2.2)
                                                   £12.4
                      £0.0
                    (£10.0)                                                                                                                                                                        £1,000
                              2005     2006     2007     2008     2009     2010     2011     2012     2013     2014     2015     2016     2017     2018      2019        2020        2021

                                                                                             HCUK PBT             UK GDP

 Source: HCUK Financial Statements (Period ending 31 March), UK ONS – 1 year of GDP from 1 April to 31 March & Forecast 2021
                                                                                                                                                     © Hitachi Capital (UK) PLC. 2021. All rights reserved.           26
CONFIDENTIAL

    4. Financial Performance: UK Economy Impact on HCUK

    There is a strong emergence of a two tier economy in the UK. Business and services which have been
    able and are willing to adapt to the changes in the environment are emerging stronger

•    Business volumes in April for HCUK dipped to 37% of the budget and finished the year in the month of December at
     127% of budget for the month.
•    Characteristics for finance company survival and success in 2020
       • Customer service levels maintained
       • Strong online delivery
       • Focus upon essential business assets
       • Focus upon EV and charging infrastructure
       • Focus upon essential services related to food, essential transport and energy
       • Focus upon essential construction and home improvements
       • Sustainable energy
•    Sectors of the economy which have had a significant negative impact:
       • Travel and entertainment industry – minimal exposure for HCUK
       • Unsecured consumer lending – 40%-50% down turn in demand
       • Small business loans – receivables finance – not attractive compared to 0% bounce back loan
       • New car sales – 29% decline
       • Retailers with no online presence
•    HCUK has focussed upon providing a trusted high level of service to customers and extensive IT investment for many
     years to provide a strong online presence. With a strong focus in essential business assets, agriculture, food
     delivery, supermarkets and home improvements, we were well placed in to perform well in the two tier economy.
     The development of our EV offer, charging and sustainable energy business was also well timed. The decline has
     been limited to volumes of consumer lending and receivables financing, were demand fallen significantly.
                                                                                         © Hitachi Capital (UK) PLC. 2021. All rights reserved.   27
CONFIDENTIAL

 4. Financial Performance: Continued Assets and PBT Growth

 Continued 2012-2020 assets and operating profit CAGR of 12.9% and 6% respectively, reaching £6.47bn and £104m as of year
 ending 31 March 2021.

    Assets                                                                                Operating Profit
         £m                                                                                  £m        Operating Profit (PBT before IAS39)                         as a % of Assets
     £7,000                                                                                £140                                                                                  3%
                                                                CAGR 12.9%                                                                  CAGR 6%
      £6,000                                                                                £120
      £5,000                                                                                £100
      £4,000                                                                                 £80
                                                                                                                                                                                           2%
      £3,000                                                                                 £60
      £2,000                                                                                 £40
      £1,000                                                                                 £20
           £0                                                                                 £0                                                                                           1%
                   2014      2015     2016     2017      2018    2019     2020   2021                  2014    2015    2016   2017       2018        2019        2020        2021

                    £ million                            2014        2015         2016        2017            2018        2019              2020                 2021

                    Assets                              £2,768      £3,423       £3,956       £4,435          £5,099     £5,921            £6,430              £6,474

                    Operating Costs                      £86            £98       £111        £119            £118        £135              £138                 £143

                        as a % of Assets                 3.1%        2.9%         2.8%        2.7%            2.3%        2.3%              2.1%                2.2%

                    Operating Profit                     £69            £84       £96.1       £108.7          £116.3     £123.2            £129.4                £104

                        as a % of Assets                 2.5%        2.5%         2.5%        2.5%            2.3%        2.1%              2.0%                1.6%

 Source: HCUK Financial Statements
 Results are available on the investor page of the website
 https://www.hitachicapital.co.uk/financial-performance/
                                                                                                                                  © Hitachi Capital (UK) PLC. 2021. All rights reserved.    28
CONFIDENTIAL

   4. Financial Performance: Lending Standards Remain High

   HCUK has maintained high lending standards, ensuring a low risk portfolio that is resilient under stressed scenarios

                         HCUK risk tiers of loans and advances                                                 •     Low risk end of spectrum with 1% loss (as a %ge of assets) –
                                               Under IFRS 9                                                          unlike credit cards and payday lenders

                                                                                                               •     Diversified risk – not just the consumer but also SME and vehicle
                                                                                                                     leasing which are secured on diverse and business critical assets
                                  6%
                            6%
                                                                                                               •     Bad debt would have to increase by over 3 times its current level
                                                                          Very low risk
                                                       34%                                                           on the existing portfolio before it wipes out profit (even if it
                                                                          Low risk
                                                                                                                     assumed that there is no dynamic re-pricing of new business
                                                                          Moderate risk                              volume)
                                                                          High risk
                  33%                                                                                          •     An extreme market scenario fall in second hand value of vehicles
                                                                          Ungraded *
                                                                                                                     would create an estimated loss of £22.5 million – equivalent to
                                                                          Individually impaired **
                                                                                                                     around 17% of annual PBT
                                            21%                                                                    10%
                                                                                                                                                                  UK Unemployment (%)
                                                                                                                                                                  Bad Debt as % of NEA
                                                                                                                   8%

                                                                                                                   6%
      *Ungraded - have not been specifically rated by the business for various reasons such as a lack of
      relevant or comparable information or the fact that they are short term in nature and are perceived to       4%
      be low in inherent risk

      **Individually impaired – where regular re-scoring or other review of the obligor has detected an            2%
      apparent increase in the risk of default when compared to the basis on which the extension of credit
      was originally underwritten                                                                                  0%
                                                                                                                         '07 '08 '09 '10 '11 '12 '13 '14 '15 '16 '17 '18 '19 '20 '21

Source: HCUK Financial Statements (Period ending 31 March)                                                                                      © Hitachi Capital (UK) PLC. 2021. All rights reserved.   29
CONFIDENTIAL

 4. HCUK Stress Testing: Bad Debt

  Scenario 1: Bad Debt to Remove Profit
                                                                                 15%
                                                                                                      Bad Debt as % of NEA          UK Unemployment
  •     UK Unemployment to rise to c.10.5% (8.5% post Financial Crisis
        Peak, Unemployment is currently 4.8%)                                    10%

                                                                                   5%

                                                                                   0%
                                                                                        2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022

  Scenario 2: Bad Debt Required to Remove Equity within 5yrs
                                                                                 60%
                                                                                                Bad Debt as % of NEA            UK Unemployment
  •     UK Unemployment to rise to c.39% (8.5% post Financial Crisis Peak,
        Unemployment is currently 4.8%)                                          40%

                                                                                 20%

                                                                                   0%
                                                                                        2007   2009      2011    2013    2015    2017      2019        2021        2023        2025

  Scenario 3: Bad Debt Required to Remove Equity within 3 years
                                                                                 60%
                                                                                                 Bad Debt as % of NEA           UK Unemployment
  •     UK Unemployment to rise to c.44% (8.5% post Financial Crisis Peak,
        Unemployment is currently 4.8%)                                          40%

                                                                                 20%

                                                                                   0%
                                                                                        200720082009201020112012201320142015201620172018201920202021202220232024

  n.b. The Bank of England’s Stress Testing assumes an unemployment rate of 9.5%

 Source: Bank of England, 2018, UK ONS, HCUK Financial Statements (Period ending 31 March)
                                                                                                                                 © Hitachi Capital (UK) PLC. 2021. All rights reserved.   30
CONFIDENTIAL

   5. HCUK Funding

                     © Hitachi Capital (UK) PLC. 2021. All rights reserved.   31
CONFIDENTIAL

 5. HCUK Funding: Diversified & Flexible Funding Base

      HCUK seeks to target the following in its funding strategy:                         Outstanding Borrowings, March 2021
 •    Maintaining a diversified funding base
 •    Managing the term of debt to match earning assets                                                      Commercial                      Short Term
 •    Spreading maturities to minimise roll over risk                                                        Paper, 0%                       Loans, 3%
 •    Hedging any foreign currency debt to match earning assets
 •    Seeking low cost funding
                                                                                                                                                  Cash Equivalents, -2%
 •    S&P have assigned a credit rating to Hitachi Capital (UK) PLC of A- (negative                 Bank Term
      outlook) Long Term and A-2 Short Term. This is in line with the rating assigned               Borrowings,
      to Mitsubishi HC Capital Inc and reflects that Hitachi Capital (UK) PLC is a core
                                                                                                       31%
      part of the Mitsubishi HC Capital Inc group.

 FX and Interest Risk Treasury Policy:
                                                                                                                                                            Medium Term
 • HCUK has a target interest rate hedge ratio of 60-100%                                                                                                    Notes, 57%
 • HCUK hedge all material FX risk, which arises from foreign denominated                                  Securitisation
      agreements/debt                                                                                         , 11%

                                                                                                                                                                           Capacity
     Borrowings Maturities Profile, March 2021                                             Core Facilities, March 2021                Amount Drawn
                                                                                                                                                                           available
                                                                                                                                        £ million
     1,860                                                                                                                                                                    %

                     1,549                                                                European medium term note programme              2,964.60                            29.0

                                                                                          European commercial paper programme                    0                            100.0
             1,085
                                                                                          Committed securitisation programme                  561.6                             6.0

                                                                                          Uncommitted Short Term facilities from
                                                                                                                                              150.0                            73.0
                                                                                          relationship bank
                                                                                          Uncommitted Long Term facilities from
                              319                                                                                                          1,625.68                            24.0
                                                                                          relationship bank
                                        88                       133
                                                33       13               25              Total Borrowings                                  5,301.9
                                                                                    -

  1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 Year

 Source: HCUK Financial Statements (Period ending 31 March)
                                                                                                                                   © Hitachi Capital (UK) PLC. 2021. All rights reserved.   32
CONFIDENTIAL

 5. HCUK Funding: Conservative ALM

 Cumulative Cash Collection vs Liability repayment (March 2021)

 £m
  7,000

  6,000

  5,000

                                                                                                                                    This chart shows the
                                                                                                                                          cumulative
  4,000                                                                                                                        collection of cash on Assets vs
                                                                                                                                the cumulative repayment of
                                                                                                                               borrowings, from present until
                                                                                                                                March 2031, assuming that no
  3,000                                                                                                                        further Assets or liabilities are
                                                                                                                                    added to the portfolio

  2,000
                                                                   Cumulative Borrowings repayment

                                                                   Cumultaive Contractual cash collection (w/o interest, including expected early repayment and bad debt)
  1,000
                                                                   Cumultaive Expected cash collection (w/o interest, including expected early repayment and bad debt)

       0
       Mar-21          Mar-22         Mar-23         Mar-24   Mar-25       Mar-26           Mar-27           Mar-28            Mar-29               Mar-30                 Mar-31
 Source: HCUK Financial Statements (Period ending 31 March)

                                                                                                                             © Hitachi Capital (UK) PLC. 2021. All rights reserved.   33
CONFIDENTIAL

    5. HCUK Funding: Well Capitalised

    Total Shareholders’ Equity Reaching Record High in 2021

                                               £m
                                               900
•    Hitachi Capital Corporation                                                                                                                        6.5X
     demonstrated their continued                                                                                                                       790
     commitment to Hitachi Capital             800
                                                                                                                                       7.2X
     (UK) PLC in December 2016 by
     increasing HCUK’s equity by                                                                                                       718
     £100m                                     700                                                                   7.6X
•    This brought the Debt to Equity                                                                    7X           634
     multiple in line with the rest of                                                                  591
     the Hitachi Capital group                 600

•    Dividends will be paid and                                                                  7X
     capital will be injected from the         500                                               482
     parent to target a Debt to Equity
     to maintain a consistent level of
     debt to equity across the Hitachi
     Capital Group                             400
                                                                                         10.5X
                                                                                          299
                                               300                               11.5X
                                                                         11.2X    235
                                                                          201
                                               200               11.1X
                                                        11.1X     151
                                                         125
                                               100

                                                 0
                                                        2012     2013    2014    2015    2016    2017   2018         2019             2020              2021
    Source: HCUK Financial Statements (Period ending 31 March)

                                                                                                          © Hitachi Capital (UK) PLC. 2021. All rights reserved.   34
CONFIDENTIAL

 5. HCUK Funding: Merger Impact on Bondholders

                               •   Rating report released at 25th September 2020 that the merged entity will maintain creditworthiness equal to that of the individual
                                   companies prior to a merger
  Standard and Poor’s          •   S&P confirmed both MUL and HC at “A-” long-term and “A-2” short-term issuer credit ratings on planned merger, outlook negative
                               •   S&P believes integration of the companies may diversify the merged entity’s business portfolio, which is likely to help mitigate
                                   downside risk to its creditworthiness

                               •   The New Guarantor will have an additional ratings from Moody’s at A3
  Moody’s                      •   Current guarantor is not rated by Moody’s
                               •   Higher rating by Japan Credit rating Agency at AA vs. current rating of AA-

                               •   New Guarantor has a more diversified business across regions and will develop advanced asset business beyond the framework
  Diversified and larger           of the leasing business and provide new value for the customers
  Guarantor1,2                 •   Greater assets of the new Guarantor up to JPY10 trillion, while expanding to new business domains including Corporate Finance,
                                   Real Estate Finance & Investment, Global Asset (incl. Aviation, Railcar & Container)

        1.   Notice of Merger: https://www.hitachi-capital.co.jp/hcc/english/newsrelease/2020/20201001e.pdf
        2.   Business Integration presentation: https://www.hitachi-capital.co.jp/hcc/english/ir_english/pdf/20201001em_1.pdf

                                                                                                                                © Hitachi Capital (UK) PLC. 2021. All rights reserved.   35
CONFIDENTIAL

   Appendices

                © Hitachi Capital (UK) PLC. 2021. All rights reserved.   36
CONFIDENTIAL

   Appendix:
     Risk Management Framework

                          © Hitachi Capital (UK) PLC. 2021. All rights reserved.   37
CONFIDENTIAL

 A. Board of Directors

 Board of Directors

  Guy Munnoch                                               Robert Gordon

  Chairman                                                  CEO
  Over 20 years’ experience, including being the CEO of     Over 30 years’ experience in Treasury, Banking,
  Zurich Financial Services.                                Mortgages and Aircraft finance.

  Alan Hughes                                               Anne Whitaker

  Deputy Chairman                                           Chair of the Audit Committee
  Over 35 years’ experience at HSBC Bank PLC,               Over 30 years’ experience at Ernst & Young, and was
  including being the CEO of First Direct Bank.             UK Head of Audit, UK and Financial Services Practice
                                                            for four years.

 Hiroyuki Fukuro

 Non-Executive Director
 Over 35 years’ experience in banking, including
 Mitsubishi UFJ Trust and as president of Hitachi Capital
 Trust

                                                                                              © Hitachi Capital (UK) PLC. 2021. All rights reserved.   38
CONFIDENTIAL

 A. Risk Management Framework

 HCUK operates a three lines of defence enterprise wide risk management framework typical of UK financial services firms

 1st Line - All revenue generating business
 and support functions have 1st Line
 responsibility for managing risks and
 controls within their areas of responsibility.
                                                                                                                                           HCUK RISK MANAGEMENT FRAMEWORK (RMF)
 2nd Line - Risk & Compliance team led by
 the Chief Risk Officer provides oversight
 and advice and maintains the enterprise
 wide risk management and policy                                                                                                                            Risk Operating Model
 frameworks.                                                                                                                    Defines an efficient risk management strategy via a three lines of defence model
                                                  A suite of policies approved through governance covering all
 3rd Line – An independent Internal Audit
 function provides independent assurance
 reporting to the Chair of the Board’s Audit &

                                                                                                                                                                                                                                            Determines success in embedding the RMF
                                                                                                                                                    Risk Management Policy Standard
 Risk Committee (ARC).                                                                                                                 The principles that define how to implement the risk operating model
                                                                                                        Policy Frameworks

 •   The risk management framework                                                                                                                       Risk Appetite Framework
                                                                         categories of risk

                                                                                                                                                                                                                                                                            Risk Culture
     addresses all categories of risk                                                                                           The approach for determining acceptable levels of risk for delivering the strategy
     (strategic, conduct, operational and
     financial).

 •   The 2nd line of defence overseeing a
     risk and control assurance programme                                                                                                                Risk Management Process
     aligned to J-SOX requirements.                                                                                            The prescribed approach for day-to-day risk management activity and requirements

 •   The annual 2nd Line Risk Oversight and
     Compliance Monitoring Plan and
     Internal Audit Plan are reviewed and                                                                                   IDENTIFY           ASSESS             MITIGATE            MONITOR                 REPORT
     approved at ARC which also monitors
     progress and findings throughout the
     year.                                                                                                                                  Business Unit / Central Function Risk Registers

 •   Key risk and control matters are
     reviewed and discussed at the
     Executive Risk Committee and ARC
     with any significant matters further
     discussed at the main Board meeting.

                                                                                                                                                                                              © Hitachi Capital (UK) PLC. 2021. All rights reserved.                                       39
CONFIDENTIAL

   Appendix:
     Additional Financial Information

                              © Hitachi Capital (UK) PLC. 2021. All rights reserved.   40
CONFIDENTIAL

 A. HCUK Stress Testing: Bad Debt

        •    HCUK has undertaken stress testing to see how much the UK economy would have to deteriorate before it became an issue for
             HCUK’s debt holders
        •    First, we tested the level of bad debts required to wipe out all of our profits earned in the FY20/21
        •    Second, we tested the level of bad debts that would be required to eradicate our equity over the next 5 and 3 years (based on
             equity being allocated to each year in line with note 15 of the financial statements)
        •    Based on these bad debt levels we then considered what level of unemployment would lead to these levels of bad debt
             assuming the average multiple of the most adverse 3 years (2009, 2010, 2011) following the Global Financial Crisis (4.66x) i.e.
             when HCUK bad debts rise by the highest amount per change in unemployment

                                         Bad Debts v UK Unemployment
            10%
                                        UK Unemployment (%)                   Bad Debt as % of NEA

            8%

            6%

            4%

            2%

            0%
                    2007      2008      2009      2010        2011   2012   2013   2014    2015      2016   2017       2018           2019          2020           2021

 Source: HCUK Financial Statements (Period ending 31 March)
                                                                                                                   © Hitachi Capital (UK) PLC. 2021. All rights reserved.   41
CONFIDENTIAL

   Appendix:
     Additional Information on the
     Merger Between and HC

                              © Hitachi Capital (UK) PLC. 2021. All rights reserved.   42
CONFIDENTIAL

 Mitsubishi HC Capital Inc. at a Glance

                Total Assets                                JPY 10 trillion                                       Net Income                                      JPY 100 billion over
FY2020/3/Unit:JPY Tn                                                                              FY2020/3/Unit:JPY100MM
                                                                                         13.0
                                                                                                                                                                                                       3,027
                                                                            10.0                                                                                                           1,013

                                                                                                                                                                          707
                                                   6.2         6.3                                                                                         612
                                           5.6                                                                                              563
                             3.7
    2.3          2.7                                                                                              261          306
                                                                                                      175

   Mizuho    Fuyo General     HC        Tokyo      MUL       Sumitomo    Mitsubishi HC   ORIX        Mizuho    Fuyo General    HC           Tokyo        Sumitomo          MUL       Mitsubishi HC       ORIX
   Leasing      Lease                  Century                 Mitsui     Capital Inc.               Leasing      Lease                    Century         Mitsui                     Capital Inc.
                                                             Finance &                                                                                   Finance &
                                                               Lease                                                                                       Lease

Balance of Assets* by Segment                                                                     Credit Ratings
FY2020/3                                                                                          As of March 31, 2020

          MUL                JPY 5.3Tn                    HC                   JPY 3.2Tn                              MUL                                                          HC

              10%      1%                                      6% 4%                               Rating              Long-         Short-               Rating
                                                         10%                                       agencies            term           term                agencies               Long-term Short-term

       21%                                                                 37%
                            44%                                                                    S&P                   A-           A-2                 S&P                         A-               A-2

                                                                28%
          3%        18%                                                  14%                       Moody’s               A3            -                  Moody’s                      -           Prime-2
           3%

             Customer Business                                    Account Solution
             Real Estate                                          Vendor Solution                  JCR*                  AA          J-1+                 JCR*                       AA-              J-1+
                                                                  Europe
             Environment & Energy
                                                                  Americas
             Healthcare                                           China
             Aviation                                                                              R&I*                  A+           a-1                 R&I*                       A+                a-1
             Logistics
             Infrastructure & Investment

 * Business assets for MUL, operating assets for HC                                                * JCR:Japan Credit Rating Agency, R&I:Rating and Investment Information

 Source: Business Integration presentation: https://www.hitachi-capital.co.jp/hcc/english/ir_english/pdf/20201001em_1.pdf                            © Hitachi Capital (UK) PLC. 2021. All rights reserved.     43
CONFIDENTIAL

 A. Purposes of the Business Integration

  • Under a unified vision and philosophy, the two companies developing the business as an integrated entity, it will achieve (i) to
    complement each other’s business domains, (ii) to strengthen their management bases, and (iii) to create new value based on (i) and
    (ii)
  • In addition to establishing a solid and stable revenue structure that will be less susceptible to the external environment, we aim to
    increase profitability via expanded investment activities utilizing enhanced capabilities
  • Aim to build a stronger management bases which the source of competitiveness, and offer new value that goes beyond the framework
    of traditional leasing companies

  (i) Complementing Each Other’s                                             (ii) Strengthening the
                                                                                                                                 (iii) Creating New Value
         Business Domains                                                      Management Base

                                                                                                                             Offer new value beyond the
                                                                                                                              framework of traditional leasing
                                                                     Bring together resources and                            companies
   Diversify the portfolios in terms of                                expertise of the two companies
      both business domains and                                                                                              Transform into one of the largest
                                                                        – Utilization and enhancement of
      geographical areas                                                                                                      players in the leasing sector, and
                                                                            human resources
                                                                                                                              contribute to customers and
   Establish a solid and stable revenue                                –   Utilization of partner networks                   communities across the world, by
      structure
                                                                        –   Reinforcement of financial bases                  utilizing its expanding scale and built-
   Expand investment activities utilizing                                                                                    up capital
                                                                        –   Advancement of risk management
      enhanced capabilities
                                                                                                                             Develop into a company that can
                                                                        –   Promotion of Digitalization
                                                                                                                              provide solutions to modern social
                                                                                                                              issues

 Source: Business Integration presentation: https://www.hitachi-capital.co.jp/hcc/english/ir_english/pdf/20201001em_1.pdf          © Hitachi Capital (UK) PLC. 2021. All rights reserved.   44
CONFIDENTIAL
 A. Purposes of the Business Integration:
 Complementing Each Other‘s Business Domains

  • The strength of MUL is various asset businesses, such as real-estate and global assets in addition to corporate finance
  • The strength of HC is sales finance and overseas local businesses, such as Hitachi Business and consumer finance
  • The strength of the two companies’ businesses in social infrastructure, environment & energy, and mobility place them in an ideal and
    mutually complementary relationship
  • The Mitsubishi HC Capital Inc. will establish an extensive and comprehensive lineup of businesses and reinforce and expand the
    businesses in which both companies have strength

                                                                  Mitsubishi UFJ Lease & Finance (MUL)                                                          Hitachi Capital Corporation (HC)
                                  Characteristics
  Characteristics of the two

                                                                               Corporate Finance                                                                               Sales Finance
                                                                               Strengths in Japan                                                                         Strengths in Europe
        companies

                                                                            Real-estate Business                                                                         Hitachi business
                                                                  (Securitization, Real-estate investment)                                                           (Important finance partner)
                                                                                Global Assets                                                                         Overseas Local Business
                                                                (Aviation, Railcar and sea container leasing)                                                       (Consumer finance in UK etc.)
                               Common
                                Priority
                                 focus
                                 areas

                                                                                                  Social Infrastructure, Environment & Energy, Mobility etc.

                                                                                                         Environment &
  Business domains of two

                                                                 Overseas                                                  Overseas               Real-estate                                  Global Asset             Corporate
                                                                             Sales Finance                  Energy
   companies’ strengths

                                                    Corporate                                   Health
                                                                  Local                                                   Infrastructu                                   Mobility                                       Investmen        BPO
                                                     Finance                                     Care
                                                                 Business                                Solar-   Wind-        re                                                      Aviation    Railcar    Container      t
                                                                            Supplier   Vendor            power    power                  Leases     Finance Investment

                               Mitsubishi
                               HC Capital              〇            〇         〇         〇        〇        〇        〇          〇           〇           〇         〇          〇              〇          〇           〇            〇              〇
                               Inc.
                               MUL                     〇            ○                            ○        〇                   〇           〇           〇         〇          〇              〇          〇           〇            〇
                               HC                                   〇         〇         〇        〇        ○        〇                      〇                                〇                                                                 〇
                               JII*                                                                                           〇

 * JII:Japan Infrastructure Initiative Company Limited                                                                                                                              © Hitachi Capital (UK) PLC. 2021. All rights reserved.       45
     Source: Business Integration presentation: https://www.hitachi-capital.co.jp/hcc/english/ir_english/pdf/20201001em_1.pdf
CONFIDENTIAL

 A. Overview of Mitsubishi UFJ Lease & Finance

                                                                    Mitsubishi UFJ Lease & Finance
 Location of head office                           5-1, Marunouchi 1-chome, Chiyoda-ku, Tokyo
 Name and title of representative                  Takahiro Yanai, President & CEO
 Stated capital                                    33,196 million yen
 Date of establishment                             April 12, 1971
 Number of employees                               3,301 (Consolidated)
 Main banks                                        MUFG Bank, Ltd., Mizuho Bank, Ltd., Sumitomo Mitsui Trust Bank, Limited,
                                                   The Norinchukin Bank, Development Bank of Japan Inc.

 Main shareholders                                 Mitsubishi Corporation                                                   20.10%
                                                   Mitsubishi UFJ Financial Group, Inc.                                     13.50%
                                                   MUFG Bank, Ltd.                                                          6.11%
 Long-term issuer credit ratings                               S&P:A-                           Moody’s:A3                           JCR*:AA                                   R&I*:A+

 Earnings                                                                                                     JGAAP (JPY1MM)
 (Fiscal Year Ended)
                                                                    March 2018                                    March 2019                                         March 2020

 Revenues                                                            869,948                                       864,224                                             923,768

 Operating income                                                    79,285                                         80,371                                              91,853

 Recurring income                                                    86,177                                         87,605                                              94,376

 Net income attributable to
                                                                     63,679                                         68,796                                              70,754
 owners of the parent

 Total equity                                                        731,124                                       778,582                                             798,820

 Operating assets                                                   4,909,279                                     5,046,490                                           5,228,461

 Total assets                                                       5,552,712                                     5,790,929                                           6,285,966

 *JCR:Japan Credit Rating Agency, R&I:Rating and Investment Information

 Source: Business Integration presentation: https://www.hitachi-capital.co.jp/hcc/english/ir_english/pdf/20201001em_1.pdf                      © Hitachi Capital (UK) PLC. 2021. All rights reserved.
You can also read