Biscuits SECTOR UPDATE - Edelweiss

Page created by Jimmie Strickland
 
CONTINUE READING
Biscuits SECTOR UPDATE - Edelweiss
India Equity Research           Consumer Staples           May 3, 2021

Biscuits
SECTOR UPDATE

                                                           Battle of biscuits: Parle steals a march
                                                           Britannia and Parle have dominated the nation’s chai time for years.
                                                           While the latter is relatively strong in a few northern states and in the
                                                           glucose value segment of the biscuit market, Britannia holds sway in
                                                           the South and dominates the mid-premium and premium biscuit
                                                           segments. Britannia had been gaining market share over Parle over
                                                           FY13-20. However, in a surprising development, Parle gained
                                                           significant market share from smaller players in FY21, helping it
                                                           narrow the share gap with Britannia.
                                                           In this note, we look at the recent developments in the ongoing tug-of
                                                           war between the two behemoths of the biscuit industry and the
                                                           initiatives taken by Britannia.
                                                           Down trading, trusted vale-end offerings boost Parle’s market share
                                                           Parle has regained sizeable market share in FY21. We attribute this to:
                                                           (1) The pandemic compelled many migrants to return to rural areas last year and
                                                           due to their propensity to consume trusted but value-end products, this would have
                                                           benefitted Parle against smaller players. (2) Parle is still way stronger in rural areas
                                                           of many parts of North India versus Britannia. (3) Down trading within category due
                                                           to economic slowdown has benefitted Parle given its dominance in the glucose
                                                           segment and a low price player in non-glucose segment.

                                                           Milk Bikis brand’s relaunch, pan-India push to spur Britannia’s share
                                                           Britannia’s Milk Bikis brand is dominant in southern states and the company is now
                                                           taking it to northern states as well. Milk Bikis Atta biscuit carries the ‘Doodh roti ki
                                                           Shakti’ tag line written in Hindi and Britannia has also roped in acclaimed actor
                                                           Pankaj Tripathi as brand ambassador. It currently has 26% share in the milk biscuit
                                                           category, but aims to increase its market share in the milk+glucose category
                                                           wherein it currently has only 4% share. Britannia has initiated large visibility drive
                                                           covering 1.4mn square feet in eight key states, covering over 2,000 villages--one of
                                                           the largest deployments by a biscuit company in India.

                                                           Outlook: H1 high base challenge for Britannia; valuations comforting
                                                           We will keep an eye on Parle gaining share from other players and narrowing the
                                                           gap with the No.1 player, Britannia. On the other hand, Britannia is focusing on
                                                           reducing the distribution gap with Parle in its weaker markets. For this, Britannia is
                                                           focusing efforts on Hindi belt states and rural areas, where it is relatively weaker.
                                                           It will be challenging for Britannia to grow in H1FY22 given the high base; hence,
                                                           one needs to monitor its progress on two years’ basis. Wave 2 of the pandemic is
                                                           likely to spur in-home consumption and we expect Britannia to effect price hikes
                                                           gradually. We expect the company to outperform regional players led by its strong
                                                           innovation pipeline and distribution expansion. We maintain ‘BUY’ on Britannia
                                                           with TP of INR4,195. The stock is trading at 41.4x FY23E EPS.

Abneesh Roy                    Tushar Sundrani
+91 (22) 6620 3141             +91 (22) 6620 3004
Abneesh.Roy@edelweissfin.com   Tushar.Sundrani@edelweissfin.com

Edelweiss Research is also available on www.edelweissresearch.com, Bloomberg - EDEL, Thomson Reuters, and Factset            Edelweiss Securities Limited
Biscuits SECTOR UPDATE - Edelweiss
Biscuits

                                                             FY21: Year of Parle’s comeback
                                                             Parle has closed in on market share gap with Britannia in FY21 by gaining share over
                                                             smaller players.

                                                             We attribute this to: (1) Many migrants had gone back to rural areas last year and
                                                             due to their propensity to consume trusted but value-end products, this would have
                                                             benefitted Parle against smaller players. (2) Parle is still much stronger in rural areas
                                                             of many parts of North India versus Britannia. (3) Also, due to pandemic-induced
                                                             economic slowdown, consumers have been down trading to trusted brands. This will
                                                             benefit Parle more as Britannia sells at a premium in most categories compared to
                                                             Parle.

                                                             Mr. Mayank Shah, Senior Category Head, Parle, in a media interview mentioned that
                                                             most of the time more premium brands would sell small SKUs at lower price points
                                                             in rural areas to capture market, but he noticed that it was not the case during the
                                                             last few months of 2020. He saw consumers sticking to more known brands and the
                                                             trend continued as one moved to end of Q3 and into Q4. This trend is likely to have
                                                             benefited Parle, particularly in the Hindi belt, where Britannia is relatively not the
                                                             largest player.

                                                             During Q2FY21 and Q3FY21 result conference calls, Britannia had also mentioned
                                                             that there has been down trading in biscuits. And, if the trend mentioned by Mr.
                                                             Shah holds true, this could have been more beneficial to Parle. In its Q3 conference
                                                             call Britannia’s MD also mentioned that consumers went back to their favourite
                                                             brands and also the product was a comfort food; so right price was important. Thus,
                                                             though Britannia had strong brands, they were not the cheapest and this made it
                                                             difficult for Britannia to maintain its trajectory.

               Market share movement

    Source: Britannia Investor presentation FY21

2        Edelweiss Research is also available on www.edelweissresearch.com, Bloomberg - EDEL, Thomson Reuters, and Factset      Edelweiss Securities Limited
Biscuits SECTOR UPDATE - Edelweiss
Biscuits

                                                              What is Britannia doing to scale up further in North India?
                                                              Relatively, the Parle-G brand is particularly strong in North India, while Britannia’s
                                                              Milk Bikis brand is dominant in the South. Following are some of the steps Britannia
                                                              is taking in to scale up presence in northern states:

                                                              Milk Bikis atta biscuit relaunched with aim to make the brand pan-India

                                                              Moving ahead, Britannia has launched Milk Bikis atta biscuits with tagline of ‘Doodh
                                                              Roti ki Shakti’ in Hindi, aiming to appeal to the Hindi belt and northern rural areas.

                                                              The biscuit’s pricing point for is similar to Parle-G, but grams are lower. Milk Bikis
                                                              atta biscuits will remain a premium brand with sufficient difference in pricing, but
                                                              the company has introduced SKUs at low price points and the focus will be to
                                                              upgrade the consumer to a better and healthier product.

                                                              Gross margin for atta brand is expected to be 2.5x the glucose one. Britannia
                                                              believes that the atta brand pricing is at a sufficient premium to other brands and
                                                              will remain so. The aim is to keep the Milk Bikis brand as one of the most profitable
                                                              brands overall.

                                                              The company has used Hindi on package and has roped in actor Pankaj Tripathi to
                                                              appeal to the Hindi belt and norther rural India. It wants to take the predominately
                                                              South-based Milk Bikis brand to the Hindi belt.

                                                              Lowe Lintas conceptualised and created an ad for the new Milk Bikis. Thirty seconds
                                                              long, it featured Pankaj Tripathi as a parent, who gently admonishes another parent
                                                              for feeding her child a “sadharan biskoot”.

                                                                           Comparison of prices per gram
                                                               Product                                Grams         Price                 Price per gram
                                                               Milkbikis                                  80          10                            0.13
                                                                                                         200          26                            0.13
                                                                                                         500          54                            0.11
                                                               Parle G gold                             1000         115                            0.12
                                                                                                         200          25                            0.13
                                                               Parle G                                   110           8                            0.07
                                                                                                         250          20                            0.08
                                                              Source: Big Basket, Flipkart

                Milk Bikis Atta and Parle-G cover

    Source: Company, Edelweiss Research

Edelweiss Research is also available on www.edelweissresearch.com, Bloomberg - EDEL, Thomson Reuters, and Factset    Edelweiss Securities Limited      3
Biscuits SECTOR UPDATE - Edelweiss
Biscuits

                                                               Britannia currently has 26% share in the milk biscuit category, but it is determined
                                                               to increase its market share in the milk+glucose category where it presently holds
                                                               only 4% share.
                                                                            Opportunity in Milk+Glucose category

                                                               Source: Company

               Trends at a glance
                                                     Q4FY19       Q1FY20       Q2FY20    Q3FY20       Q4FY20      Q1FY21     Q2FY21    Q3FY21       Q4FY21
    Domestic volume growth (% YoY)                       7.0          3.0          3.0        3.0         0.1        21.5       9.0         4.0          8.0
    Standalone sales growth (% YoY)                     11.7          7.2          7.1        3.1         0.9        24.8      11.4         5.7          9.7
    Standalone EBITDA margin (%)                        15.8         15.8         16.2       17.1        15.9        20.9      19.2        19.2         16.5
    Standalone Gross margin (%)                         40.9         40.9         39.4       39.9        38.3        40.2      40.5        41.6         39.4
    Source: Edelweiss Research

                                                                            Milk Bikis 100% Atta proposition

                                                               Source: Company

                                                               Planning one of the most aggressive ad supports for any FMCG brand

                                                               Britannia has undertaken a large drive covering 1.4mn square feet of visibility in
                                                               eight key states covering over 2,000 villages--one of the largest deployments by a
                                                               biscuit company in India. Apart from Milk Bikis, the company also ran marketing
                                                               campaigns for JimJam, 5050, MarieGold and NutriChoice brands. It has done many
                                                               brand activations including Tiger crunch involving the actor Sonu Sood.

4        Edelweiss Research is also available on www.edelweissresearch.com, Bloomberg - EDEL, Thomson Reuters, and Factset            Edelweiss Securities Limited
Biscuits SECTOR UPDATE - Edelweiss
Biscuits

                                                                           Britannia--Visibility campaign

                                                              Source: Britannia Investor presentation FY21

                                                                           Britannia campaign reach

                                                              Source: Britannia Investor presentation FY21

                                                              Other initiatives

                                                              Britannia has been focusing its efforts on rural distribution and areas the company
                                                              has identified as ‘focus states’. The company has been making strong efforts in these
                                                              areas to build its brand over the years. This initiative has helped Britannia improve
                                                              its brand name in areas it has more opportunity in. The benefits are clearly visible--
                                                              focus states have grown 25% more compared to rest of India and these areas will
                                                              continue to be a priority for the company.

                                                                           Rural distribution increase

                                                              Source: Company

Edelweiss Research is also available on www.edelweissresearch.com, Bloomberg - EDEL, Thomson Reuters, and Factset   Edelweiss Securities Limited   5
Biscuits SECTOR UPDATE - Edelweiss
Biscuits

                                                                        Direct reach increase

                                                          Source: Company

                                                                        Focus states performance

                                                          Source: Company

                                                          E-commerce growth: Britannia has also continuously improved its e-commerce
                                                          operations. Today, e-commerce sales are 4.1x FY19 levels and currently account for
                                                          ~ 5% of sales.

                                                                        E-commerce business growth

                                                          Source: Company

                                                          Operational efficiency: Britannia continues to sustain operational efficiencies,
                                                          factory productivity 8% more than pre-covid levels; direct dispatch to distributors at
                                                          50 % more than pre-covid level.

6     Edelweiss Research is also available on www.edelweissresearch.com, Bloomberg - EDEL, Thomson Reuters, and Factset    Edelweiss Securities Limited
Biscuits SECTOR UPDATE - Edelweiss
Biscuits

                                                              Scaling up adjacencies: Britannia undertook high decibel TV campaigns for Toastea,
                                                              wafer products and Winkin’ cow. It has tied up with Grofers to kick start e-commerce
                                                              journey for wafer products.

                                                              Digital leap: A new digital platform has been launched with three functionalities
                                                              covering 500+ vendors (vendor management), 2.4mn outlets (Arteria), 60+ depots
                                                              and 80+ factories (core ERP). The new platform will improve efficiencies and will
                                                              provide advantage over competitors, reduce filling time with distributors. It will take
                                                              a couple of quarters to see benefits convert into top line or bottom line.

                                                                            Britannia digital platform

                                                              Source: Company

                                                              Price hikes to happen gradually
                                                              Britannia faced 3% (roughly INR1bn) inflation on materials consumed led by dairy,
                                                              edible oil, packaging and fuel. Milk and edible oil saw inflation. Milk has seen
                                                              inflation for three quarters in a row now. Britannia has started pricing action to pass
                                                              on inflation in a small way already and expects to pass on most of the inflation by
                                                              end of next quarter. The company has SKUs with lower price points, but has reduced
                                                              gram weight. It aims to keep margins above the FY20 level.
                                                                            Raw material price movement

                                                              Source: Company

                                                              H1 high base calls for two year basis evaluation
                                                              It will be challenging for Britannia to grow in H1FY22 given the high base. We expect
                                                              wave 2 of the pandemic to spur in-home consumption and Britannia to take price
                                                              hikes gradually.

                                                              In the initial part of lockdown last year, Britannia was able to move quickly versus
                                                              smaller/ regional players, which is not the case in this year’s lockdown given it is not
                                                              a strict or national lockdown. The management is ready to face the second covid-19
                                                              wave with its learnings in one of the most turbulent years it has faced.

Edelweiss Research is also available on www.edelweissresearch.com, Bloomberg - EDEL, Thomson Reuters, and Factset     Edelweiss Securities Limited   7
Biscuits SECTOR UPDATE - Edelweiss
Biscuits

                                                            Britannia likely to fight back
                                                            Britannia has been consistently gaining market share in biscuits over FY13-20 and
                                                            has been increasing the gap with Parle. Mr. Varun Berry’s (MD) focus on rural areas
                                                            and scaling up its strong brands in the Hindi belt have proved effective.

                                                            The company has also come up with a list of focus states where it believes it has
                                                            more room to grow and where it believes it can capture market share. Its
                                                            performance in these states have been consistently better than the rest of India.

                                                            During the pandemic, Britannia was agile and came up with a plan to follow the
                                                            80:20 rule. The rule was simple--20% of SKUs which contributed 80% to revenue
                                                            were priority. Britannia, already the biggest premium biscuit maker in the nation,
                                                            selected Good day, MarieGold, Nutrichoice and Milk Bikis brands for this.

                                                            “These are all high throughput varieties.” The 80:20 formula gave the biscuit maker
                                                            an instant advantage on four fronts--it streamlined productivity, gave more
                                                            flexibility in manufacturing capacities, resulted in ensuring efficiencies in factories &
                                                            distance travelled by products and brought laser-sharp focus on execution.

                                                            And the result was positive--Britannia posted revenue growth of 26% YoY in Q1FY21
                                                            and operating profit surged 91% YoY.

                                                            ‘’The biggest part was identifying areas where the rebound would be faster.
                                                            Obviously, it had to be rural, which was not as badly affected by covid as urban
                                                            during the first quarter. We started to go after rural and expanded reach,” stresses
                                                            the MD. From 19,000 rural preferred dealers (RPDs) till March, the company
                                                            aggressively ramped up rural operations and the number by June alone jumped to
                                                            22,000.

                                                            Apart from rural focus, the company also turned its attention to Hindi belt states.
                                                            Robust performance in the Hindi belt had resulted in Britannia increasing its overall
                                                            value market share over its closest rival Parle in the last two years. While in FY18,
                                                            Britannia had 30.8% share, Parle was close with 29.1%. In FY20, however, the gap
                                                            has increased to 5% points.

               Britannia's campaigns and brand activations

    Source: Company

                                                            Biscuit industry remains a large and attractive opportunity
                                                            The Indian biscuit market size is estimated at INR400bn in 2020, representing ~5%
                                                            of the global market. Indian market is estimated to post CAGR of 9% to INR620bn till
                                                            2025, as per a Technopak report. This growth will increase India’s share in the global
                                                            market to ~6% by 2025.

8       Edelweiss Research is also available on www.edelweissresearch.com, Bloomberg - EDEL, Thomson Reuters, and Factset      Edelweiss Securities Limited
Biscuits SECTOR UPDATE - Edelweiss
Biscuits

                                                              Per capita biscuit consumption in India has increased by 16% over the past five years.
                                                              However, it is far behind developed economies like US, UK and other developing
                                                              Asian economies like Japan and Sri Lanka. Though there is huge headroom for
                                                              growth in India for the biscuit market, it is a complex market that requires
                                                              regional customisation.

                                                              India’s biscuit market is dominated by branded players. The penetration of branded
                                                              biscuits will continue to grow because of rising consumer preference and spending
                                                              power. Non-branded biscuit category is dominated by small bakery units, cottage
                                                              and household type manufacturing units, which thrive on catering to local taste and
                                                              close relationship with retailers. Non-branded biscuits also offer higher margins than
                                                              branded biscuits to retailers.

                                                              Growth rate for branded biscuits in terms of value is greater than the volume over
                                                              the period of FY15-20. It is driven by movement of consumers towards mid and
                                                              premium biscuits. As per a Technopak report, India’s branded biscuits market is
                                                              expected to grow at 9.2% in next five years. The domestic biscuit market is
                                                              dominated by lead brands like Britannia, Parle and ITC. While Parle derives a large
                                                              portion of its revenue from mass product Parle-G, the company has the largest
                                                              market share by volume led by the Parle-G brand. Britannia’s revenue is driven by
                                                              mid-premium and premium products.

                                                                                       Indian biscuit market growth (in INR bn)

                                                                                                         Indian biscuit market
                                                                                 600

                                                                                 500
                                                                 (Market size)

                                                                                 400

                                                                                 300

                                                                                 200

                                                                                 100
                                                                                                2015                   2020                       2025P

                                                                                                                   Indian

                                                              Source: Technopak report

                                                                                       Per capita biscuit consumption (kg/year)
                                                                                                                                             Per capita consumption
                                                               UK                                                                                                13
                                                               USA                                                                                               10
                                                               Japan                                                                                             7.2
                                                               Sri Lanka                                                                                          4
                                                               India                                                                                             2.5
                                                              Source: Mrs.Bector foods RHP

Edelweiss Research is also available on www.edelweissresearch.com, Bloomberg - EDEL, Thomson Reuters, and Factset                 Edelweiss Securities Limited     9
Biscuits SECTOR UPDATE - Edelweiss
Biscuits

                                                                               Branded biscuit market size FY20 (%share)

                                                                                         30%                                        28%

                                                                                       1%
                                                                                        4%

                                                                                               11%                            27%

                                                                                   Britannia     Parle    ITC      Anmol       Cremica       others

                                                             Source: Technopak report

                                                                               Average price per Kg comparison (in INR)

                                                                          83

                                                                          82

                                                                          81
                                                                (Price)

                                                                          80

                                                                          79

                                                                          78
                                                                                     Britannia                     Parle                         ITC
                                                                                                     Price/kg-Glucose category

                                                             Source: Technopak report

              All price charts cannot be included given the large of number of companies in our coverage. Specific charts may be available upon request

10     Edelweiss Research is also available on www.edelweissresearch.com, Bloomberg - EDEL, Thomson Reuters, and Factset                    Edelweiss Securities Limited
Biscuits

                                                                                           DISCLAIMER
    Edelweiss Securities Limited (“ESL” or “Research Entity”) is regulated by the Securities and Exchange Board of India (“SEBI”) and is licensed to carry on the business of broking, Investment
    Adviser, Research Analyst and related activities.

    This Report has been prepared by Edelweiss Securities Limited in the capacity of a Research Analyst having SEBI Registration No.INH200000121 and distributed as per SEBI (Research Analysts)
    Regulations 2014. This report does not constitute an offer or solicitation for the purchase or sale of any financial instrument or as an official confirmation of any transaction. Securities as
    defined in clause (h) of section 2 of the Securities Contracts (Regulation) Act, 1956 includes Financial Instruments and Currency Derivatives. The information contained herein is from publicly
    available data or other sources believed to be reliable. This report is provided for assistance only and is not intended to be and must not alone be taken as the basis for an investment
    decision. The user assumes the entire risk of any use made of this information. Each recipient of this report should make such investigation as it deems necessary to arrive at an independent
    evaluation of an investment in Securities referred to in this document (including the merits and risks involved), and should consult his own advisors to determine the merits and risks of such
    investment. The investment discussed or views expressed may not be suitable for all investors.

    This information is strictly confidential and is being furnished to you solely for your information. This information should not be reproduced or redistributed or passed on directly or indirectly
    in any form to any other person or published, copied, in whole or in part, for any purpose. This report is not directed or intended for distribution to, or use by, any person or entity who is a
    citizen or resident of or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use would be contrary to law, regulation or which
    would subject ESL and associates / group companies to any registration or licensing requirements within such jurisdiction. The distribution of this report in certain jurisdictions may be
    restricted by law, and persons in whose possession this report comes, should observe, any such restrictions. The information given in this report is as of the date of this report and there can
    be no assurance that future results or events will be consistent with this information. This information is subject to change without any prior notice. ESL reserves the right to make
    modifications and alterations to this statement as may be required from time to time. ESL or any of its associates / group companies shall not be in any way responsible for any loss or
    damage that may arise to any person from any inadvertent error in the information contained in this report. ESL is committed to providing independent and transparent recommendation
    to its clients. Neither ESL nor any of its associates, group companies, directors, employees, agents or representatives shall be liable for any damages whether direct, indirect, special or
    consequential including loss of revenue or lost profits that may arise from or in connection with the use of the information. Our proprietary trading and investment businesses may make
    investment decisions that are inconsistent with the recommendations expressed herein. Past performance is not necessarily a guide to future performance .The disclosures of interest
    statements incorporated in this report are provided solely to enhance the transparency and should not be treated as endorsement of the views expressed in the report. The information
    provided in these reports remains, unless otherwise stated, the copyright of ESL. All layout, design, original artwork, concepts and other Intellectual Properties, remains the property and
    copyright of ESL and may not be used in any form or for any purpose whatsoever by any party without the express written permission of the copyright holders.

    ESL shall not be liable for any delay or any other interruption which may occur in presenting the data due to any reason including network (Internet) reasons or snags in the system, break
    down of the system or any other equipment, server breakdown, maintenance shutdown, breakdown of communication services or inability of the ESL to present the data. In no event shall
    ESL be liable for any damages, including without limitation direct or indirect, special, incidental, or consequential damages, losses or expenses arising in connection with the data presented
    by the ESL through this report.

    We offer our research services to clients as well as our prospects. Though this report is disseminated to all the customers simultaneously, not all customers may receive this report at the
    same time. We will not treat recipients as customers by virtue of their receiving this report.

    ESL and its associates, officer, directors, and employees, research analyst (including relatives) worldwide may: (a) from time to time, have long or short positions in, and buy or sell the
    Securities, mentioned herein or (b) be engaged in any other transaction involving such Securities and earn brokerage or other compensation or act as a market maker in the financial
    instruments of the subject company/company(ies) discussed herein or act as advisor or lender/borrower to such company(ies) or have other potential/material conflict of interes t with
    respect to any recommendation and related information and opinions at the time of publication of research report or at the time of public appearance. ESL may have proprietary long/short
    position in the above mentioned scrip(s) and therefore should be considered as interested. The views provided herein are general in nature and do not consider risk appetite or investment
    objective of any particular investor; readers are requested to take independent professional advice before investing. This should not be construed as invitation or solicitation to do business
    with ESL.

    ESL or its associates may have received compensation from the subject company in the past 12 months. ESL or its associates may have managed or co-managed public offering of securities
    for the subject company in the past 12 months. ESL or its associates may have received compensation for investment banking or merchant banking or brokerage services from the subject
    company in the past 12 months. ESL or its associates may have received any compensation for products or services other than investment banking or merchant banking or brokerage services
    from the subject company in the past 12 months. ESL or its associates have not received any compensation or other benefits from the Subject Company or third party in connection with the
    research report. Research analyst or his/her relative or ESL’s associates may have financial interest in the subject company. ESL and/or its Group Companies, their Directors, affiliates and/or
    employees may have interests/ positions, financial or otherwise in the Securities/Currencies and other investment products mentioned in this report. ESL, its associates, research analyst
    and his/her relative may have other potential/material conflict of interest with respect to any recommendation and related information and opinions at the time of publication of research
    report or at the time of public appearance.

    Participants in foreign exchange transactions may incur risks arising from several factors, including the following: ( i) exchange rates can be volatile and are subject to large fluctuations; ( ii)
    the value of currencies may be affected by numerous market factors, including world and national economic, political and regulatory events, events in equity and debt markets and changes
    in interest rates; and (iii) currencies may be subject to devaluation or government imposed exchange controls which could affect the value of the currency. Investors in securities such as
    ADRs and Currency Derivatives, whose values are affected by the currency of an underlying security, effectively assume currency risk.
    Research analyst has served as an officer, director or employee of subject Company: No
    ESL has financial interest in the subject companies: No
    ESL’s Associates may have actual / beneficial ownership of 1% or more securities of the subject company at the end of the month immediately preceding the date of publication of research
    report.
    Research analyst or his/her relative has actual/beneficial ownership of 1% or more securities of the subject company at the end of the month immediately preceding the date of publication
    of research report: No
    ESL has actual/beneficial ownership of 1% or more securities of the subject company at the end of the month immediately preceding the date of publication of research report: No
    Subject company may have been client during twelve months preceding the date of distribution of the research report.
    There were no instances of non-compliance by ESL on any matter related to the capital markets, resulting in significant and material disciplinary action during the last three years except
    that ESL had submitted an offer of settlement with Securities and Exchange commission, USA (SEC) and the same has been accepted by SEC without admitting or denying the findings in
    relation to their charges of non registration as a broker dealer.
    A graph of daily closing prices of the securities is also available at www.nseindia.com
    Analyst Certification:
    The analyst for this report certifies that all of the views expressed in this report accurately reflect his or her personal views about the subject company or companies and its or their securities,
    and no part of his or her compensation was, is or will be, directly or indirectly related to specific recommendations or views expressed in this report.

Edelweiss Research is also available on www.edelweissresearch.com, Bloomberg - EDEL, Thomson Reuters, and Factset                                            Edelweiss Securities Limited               11
Biscuits
     Additional Disclaimers

     Disclaimer for U.S. Persons
     This research report is a product of Edelweiss Securities Limited, which is the employer of the research analyst(s) who has prepared the research report. The research analyst(s) preparing
     the research report is/are resident outside the United States (U.S.) and are not associated persons of any U.S. regulated bro ker-dealer and therefore the analyst(s) is/are not subject to
     supervision by a U.S. broker-dealer, and is/are not required to satisfy the regulatory licensing requirements of FINRA or required to otherwise comply with U.S. rules or regulations regarding,
     among other things, communications with a subject company, public appearances and trading securities held by a research analyst account.
     This report is intended for distribution by Edelweiss Securities Limited only to "Major Institutional Investors" as defined by Rule 15a-6(b)(4) of the U.S. Securities and Exchange Act, 1934
     (the Exchange Act) and interpretations thereof by U.S. Securities and Exchange Commission (SEC) in reliance on Rule 15a 6(a)(2). If the recipient of this report is not a Major Institutional
     Investor as specified above, then it should not act upon this report and return the same to the sender. Further, this report may not be copied, duplicated and/or transmitted onward to any
     U.S. person, which is not the Major Institutional Investor.
     In reliance on the exemption from registration provided by Rule 15a-6 of the Exchange Act and interpretations thereof by the SEC in order to conduct certain business with Major Institutional
     Investors, Edelweiss Securities Limited has entered into an agreement with a U.S. registered broker-dealer, Edelweiss Financial Services Inc. ("EFSI"). Transactions in securities discussed in
     this research report should be effected through Edelweiss Financial Services Inc.

     Disclaimer for U.K. Persons
     The contents of this research report have not been approved by an authorised person within the meaning of the Financial Services and Markets Act 2000 ("FSMA").

     In the United Kingdom, this research report is being distributed only to and is directed only at (a) persons who have professional experience in matters relating to investments falling within
     Article 19(5) of the FSMA (Financial Promotion) Order 2005 (the “Order”); (b) persons falling within Article 49(2)(a) to (d) of the Order (including high net worth companies and unincorporated
     associations); and (c) any other persons to whom it may otherwise lawfully be communicated (all such persons together being referred to as “relevant persons”).

     This research report must not be acted on or relied on by persons who are not relevant persons. Any investment or investment activity to which this research report relates is available only
     to relevant persons and will be engaged in only with relevant persons. Any person who is not a relevant person should not act or rely on this research report or any of its contents. This
     research report must not be distributed, published, reproduced or disclosed (in whole or in part) by recipients to any other person.

     Disclaimer for Canadian Persons
     This research report is a product of Edelweiss Securities Limited ("ESL"), which is the employer of the research analysts who have prepared the research report. The research analysts
     preparing the research report are resident outside the Canada and are not associated persons of any Canadian registered adviser and/or dealer and, therefore, the analysts are not subject
     to supervision by a Canadian registered adviser and/or dealer, and are not required to satisfy the regulatory licensing requirements of the Ontario Securities Commission, other Canadian
     provincial securities regulators, the Investment Industry Regulatory Organization of Canada and are not required to otherwise comply with Canadian rules or regulations regarding, among
     other things, the research analysts' business or relationship with a subject company or trading of securities by a research analyst.

     This report is intended for distribution by ESL only to "Permitted Clients" (as defined in National Instrument 31-103 ("NI 31-103")) who are resident in the Province of Ontario, Canada (an
     "Ontario Permitted Client"). If the recipient of this report is not an Ontario Permitted Client, as specified above, then the recipient should not act upon this report and should return the
     report to the sender. Further, this report may not be copied, duplicated and/or transmitted onward to any Canadian person.

     ESL is relying on an exemption from the adviser and/or dealer registration requirements under NI 31-103 available to certain international advisers and/or dealers. Please be advised that
     (i) ESL is not registered in the Province of Ontario to trade in securities nor is it registered in the Province of Ontario to provide advice with respect to securities; (ii) ESL's head office or
     principal place of business is located in India; (iii) all or substantially all of ESL's assets may be situated outside of Canada; (iv) there may be difficulty enforcing legal rights against ESL because
     of the above; and (v) the name and address of the ESL's agent for service of process in the Province of Ontario is: Bamac Services Inc., 181 Bay Street, Suite 2100, Toronto, Ontario M5J 2T3
     Canada.

     Disclaimer for Singapore Persons
     In Singapore, this report is being distributed by Edelweiss Investment Advisors Private Limited ("EIAPL") (Co. Reg. No. 201016306H) which is a holder of a capital markets services license and
     an exempt financial adviser in Singapore and (ii) solely to persons who qualify as "institutional investors" or "accredited investors" as defined in section 4A(1) of the Securities and Futures
     Act, Chapter 289 of Singapore ("the SFA"). Pursuant to regulations 33, 34, 35 and 36 of the Financial Advisers Regulations ("FAR"), sections 25, 27 and 36 of the Financial Advisers Act, Chapter
     110 of Singapore shall not apply to EIAPL when providing any financial advisory services to an accredited investor (as defined in regulation 36 of the FAR. Persons in Singapore should contact
     EIAPL in respect of any matter arising from, or in connection with this publication/communication. This report is not suitable for private investors.

     Disclaimer for Hong Kong persons
     This report is distributed in Hong Kong by Edelweiss Securities (Hong Kong) Private Limited (ESHK), a licensed corporation (BOM -874) licensed and regulated by the Hong Kong Securities
     and Futures Commission (SFC) pursuant to Section 116(1) of the Securities and Futures Ordinance “SFO”. This report is intended for distribution only to “Professional Investors” as defined
     in Part I of Schedule 1 to SFO. Any investment or investment activity to which this document relates is only available to professional investor and will be engaged only with professional
     investors.” Nothing here is an offer or solicitation of these securities, products and services in any jurisdiction where their offer or sale is not qualified or exempt from registration. The
     report also does not constitute a personal recommendation or take into account the particular investment objectives, financial situations, or needs of any individual recipients. The Indian
     Analyst(s) who compile this report is/are not located in Hong Kong and is/are not licensed to carry on regulated activities in Hong Kong and does not / do not hold themselves out as being
     able to do so.

     Copyright 2009 Edelweiss Research (Edelweiss Securities Ltd). All rights reserved.

                                                                                                                                                   ADITYA
                                                                                                                                                                               Digitally signed by ADITYA NARAIN
                                                                                                                                                                               DN: c=IN, o=EDELWEISS SECURITIES LIMITED,
     Aditya Narain                                                                                                                                                             ou=SERVICE,
                                                                                                                                                                               2.5.4.20=3dc92af943d52d778c99d69c48a8e0
                                                                                                                                                                               c89e548e5001b4f8141cf423fd58c07b02,
     Head of Research
                                                                                                                                                   NARAIN
                                                                                                                                                                               postalCode=400011, st=MAHARASHTRA,
                                                                                                                                                                               serialNumber=e0576796072ad1a3266c27990
                                                                                                                                                                               f20bf0213f69235fc3f1bcd0fa1c30092792c20,
     Aditya.Narain@edelweissfin.com                                                                                                                                            cn=ADITYA NARAIN
                                                                                                                                                                               Date: 2021.05.03 19:49:12 +05'30'

12          Edelweiss Research is also available on www.edelweissresearch.com, Bloomberg - EDEL, Thomson Reuters, and Factset                                                      Edelweiss Securities Limited
You can also read