For the six months ended 31 December 2020 - Discovery

Page created by Dolores Ramsey
 
CONTINUE READING
For the six months ended 31 December 2020 - Discovery
for the six months ended 31 December 2020

                                                1
                                            1
For the six months ended 31 December 2020 - Discovery
PARTNER
                                            SA COMPOSITE MODEL              UK COMPOSITE MODEL
                                                                                                       COMPOSITE MODEL

                                                                              Health

                                                                                              Invest
                                                                                       Life
Normalised operating      Core new business API                       COVID-19 provisions               Headline earnings   Normalised headline
       profit                                                                                                                   earnings

   to R4 507m                      to R9 916m                            unchanged                        to R1 842m           to R2 284m
                       +8% including DH take-on of new closed
                       schemes and gross revenue for Vitality Group

         Robust operating performance with prudent COVID-19 provision
         Operating model performing well and driving growth, with strength in capital and liquidity
         A pivot to growth following trends emerging through COVID-19
         The businesses well positioned in the four strategic strands
                                                                                                                                                  2
For the six months ended 31 December 2020 - Discovery
Discovery data to date

                                                                                                                                                                                     Deaths across
                    70,000                                                                         20,000
                                                                                                                                                                                     DH, DL and VL
                                                                                                   18,000
                    60,000
                                                                                                   16,000                                                                            Tests
                    50,000
                                                                                                                                                                                     conducted
                                                                                                   14,000

                                                                                                   12,000
                    40,000                                                                                                                                                           Confirmed
        New cases

                                                                                       New cases
                                                                                                   10,000                                                                            positive cases
                    30,000
                                                                                                    8,000
                                                                                                                                                                                     Members
                    20,000                                                                          6,000
                                                                                                                                                                                     admitted
                                                                                                    4,000
                    10,000
                                                                                                    2,000
                                                                                                                                                                                     Staff deaths
                        -                                                                              -
                             10-Nov-19

                             26-Apr-20
                              07-Jun-20

                             22-Nov-20

                                                                                                            10-Nov-19

                                                                                                            26-Apr-20
                                                                                                             07-Jun-20

                                                                                                            22-Nov-20
                             22-Dec-19
                             02-Feb-20
                             15-Mar-20

                              03-Jan-21
                             30-Aug-20

                             14-Feb-21

                                                                                                            18-Aug-19
                                                                                                            29-Sep-19

                                                                                                            22-Dec-19
                                                                                                            02-Feb-20
                                                                                                            15-Mar-20

                                                                                                             03-Jan-21
                             18-Aug-19
                             29-Sep-19

                                                                                                            30-Aug-20

                                                                                                            14-Feb-21
                              11-Oct-20

                                                                                                             11-Oct-20
                               07-Jul-19

                               19-Jul-20

                                                                                                              07-Jul-19

                                                                                                              19-Jul-20
                                                                                                                                                                                     Claims paid*

*DH: All COVID care on the DHMS scheme for COVID-19 positive members, DL: Individual and Group Risk gross claims, VL: gross claims, VH: Health COVID-19 cash benefit                                  3
For the six months ended 31 December 2020 - Discovery
Our strategic response to the pandemic
                                                              GP initiated COVID-19 COVID-19                                  SA vaccine
 DISCOVERY     Wellbeing                Vitality   Oximeter     virtual    information Business                   COVID Alert programme    Connected
    talks      at Home                 at Home      benefit    consults        hub     Support                      SA app      support      Care

                                                                                                   COVID-19
                                                                                                  concessions
                                                                                                   till Dec 20

       Keep every staff member safe                     Ensure business continuity                               Support the healthcare system
       Maintain connectivity                        Ensure products are fit-for-purpose                          Strengthen the healthcare system
       Live out our values                            Keep people healthy and active                             Play an outsized role

                                Protect                          Protect and                            Support
                               our people                     support our clients                      our country

                                            Maintain financial strength and resilience

                                      Ensure operating profit strong with appropriate and conservative reserve for COVID-19
                                      Minimise the impact on liquidity and solvency
                                      Protect the capital plan

                                                                                                                                                       4
For the six months ended 31 December 2020 - Discovery
UK’s second wave was a lot more severe on a national level than for
VitalityLife, but tapering off

                                  Second wave tapering off                                      COVID-19 variant more severe                      VitalityLife had higher mortality in
                                                                                                                                                         the first wave, in FY20
                    COVID-19 infections and deaths                                        UK distribution of strains                              VL COVID-19 related deaths

                         70,000                              1,400                                                                                     4     FY 20   H1 21      H2 21

                         60,000                              1,200

                                                                                                                                                       3
                         50,000                              1,000                                      20A
New infections per day

                         40,000                              800     New deaths per day   19A
                                                                                                              20B                                      2
                         30,000                              600

                         20,000                              400                                                                                       1

                                                                                                        20D                20E
                         10,000                              200
                                                                                                                                   20I/501Y.V1         0
                             -                               -
                                                                                          Jan 20 Mar      May       Jul   Sep    Nov   Jan 21
                                   26-Apr-20
                                  24-May-20
                                   21-Jun-20

                                  08-Nov-20
                                   05-Jan-20
                                   02-Feb-20
                                  01-Mar-20
                                  29-Mar-20

                                  16-Aug-20
                                   13-Sep-20

                                  06-Dec-20
                                   03-Jan-21
                                   31-Jan-21
                                   11-Oct-20
                                    19-Jul-20

                                                                                          National wave 2 vs wave 1:
                                                                                                       More patients in                More      Deaths:
                                      Infections   Deaths
                                                                                                       hospital                        deaths

                                                                                                                                                                                         5
For the six months ended 31 December 2020 - Discovery
SA’s second wave also more severe but rapidly decreasing
SA’s second wave more serious than first, and started in                                                                                Comparison between waves using Discovery data
holiday season
                                                                                                                                        Higher socio-economic classes hit harder
South Africa daily new infection trends

                                  25,000                                                                600
                                                                                                                                        Deaths DL and DH
                                                                          1.5x
                                                                      peak wave 1                                                       Higher exposure
                                                                                                        500
                                  20,000
 Average new infections per day

                                                                                                                                        Discovery Life claims paid* (Rm)

                                                                                                               Average deaths per day
                                                                                                        400
                                  15,000
                                                                                                                                        Higher morbidity
                                                                                                        300

                                  10,000
                                                                                                                                        Admission rates
                                                                                                        200
                                                                                                                                        Fewer out-of-hospital claims
                                   5,000
                                                                                                        100
                                                                                                                                        Acute medication utilisation

                                      -                                                                 0
                                                                                                                                        Shorter average length of stay
                                                                                                                                        OH admissions discharged with oxygen
                                      Daily new infections   Avg daily new infections   Avg daily new deaths
                                                                                                                                        *Individual and Group Risk gross claims

                                                                                                                                                                                        6
For the six months ended 31 December 2020 - Discovery
Behaviour and a new variant contributed to a second wave
     Mobility increased early December             Spike in young infections post-matric                                                             COVID-19 variant 40-50% more
       as SA entered holiday season               celebratory events and spread to other                                                                    transmissible
                                                                members
         Google mobility trends report            Positive tests per million                                                     South Africa distribution of strains,
                                                                                                                                 superimposed infection and death rates
   40                                      Dec
                                                 1,400                                   higher risk of
                                                                                     infection compared                                         35                                                       10
   20
                                                 1,200                               to those who didn’t
                                                                                         have a flight                                          30
    0                                                                                                                                                 20A

                                                                                                           New infections per 100,000 per day
                                                 1,000

                                                                                                                                                                                                         New deaths per million per day
                                                                                                                                                25
   -20
                                                  800
                                                                                                                                                20
   -40                                                                                                                                                                                                   5
                                                  600                                                                                                       20B
                                                                                                                                                15
   -60
                                                  400
                                                                                                                                                10
                                                                                                                                                                                           20H/501Y.V2
   -80
                                                  200
                                                                                                                                                 5    20D
  -100                                               -                                                                                           0                                                       0
                                                         20201101
                                                         20201106
                                                         20201111
                                                         20201116
                                                         20201121
                                                         20201126
                                                         20201201
                                                         20201206
                                                         20201211
                                                         20201216
                                                         20201221
                                                         20201226
                                                         20201231
                                                         20210105
                                                         20210110
                                                         20210115
                                                         20210120
                                                         20210125
                                                         20210130
                                                         20210204
                                                         20210209
                                                                                                                                                     Jan 20 Mar       May      Jul   Sep    Nov    Jan 21

                                                         16-20 age band        Rest of membership
                                                                                                                                                                  Infections           Deaths
https://www.google.com/covid19/mobility/

                                                                                                                                                                                                                                          7
For the six months ended 31 December 2020 - Discovery
Understanding immunity

     Expect majority of excess deaths to be due to COVID-19                               Expect 51-57% population infected
     RSA (natural) excess deaths and reported confirmed COVID-19 deaths

                                                                                           Deaths = [ Population infected ] x [ Infection Fatality Rate ]
     20 000
                                                                                           ∴ Population infected = [ Deaths / Infection Fatality Rate ]
     15 000
                                                                                                                                        IFR
     10 000
                                                                                                                            0.28%     0.33%      0.39%
      5 000                                                                                  Excess deaths
                                                                                                                  85%        70%       59%        51%
            0                                                                                       directly
                                                                                               attributable       90%        74%       62%        54%
     -5 000                                                                                   to COVID-19
                                   1 Apr 20

                                                     1 Jul 20
              1 Jan 20

                                                                    1 Oct 20

                                                                               1 Jan 21
                                                                                                                  95%        78%       66%        57%

                                                                                                           Consistent with SANBS study on the prevalence of
                                                  Week beginning                                           COVID antibodies – c52% donors tested positive
                         Excess deaths          Reported confirmed COVID-19 deaths

                                                                                                                                                              8
https://www.samrc.ac.za/reports/report-weekly-deaths-south-africa
For the six months ended 31 December 2020 - Discovery
Understanding reinfection rates

Concerns about reinfection rates                                                                                                                Discovery Health data suggests very low
                                                                                                                                                reinfection risk, even with second variant
Reinfections = [ Confirmed positives in wave 1 ] x
                                       [ Reinfection rate for those who have recovered ] x
                                                                                                                                                 Confirmed positives
                                       [ Probability of testing positive in the second wave ]                                                    in wave 1, recovered more than
                                                                                                                                                 90 days prior to wave 2
            The blood samples from half the                                                                  Neutralising antibodies are
            people we tested showed that all                                                                 about a third less by 6 months      Vulnerable to reinfection
            neutralising activity was lost. This                                                             after hospitalisation               in wave 2 (assume one third)
            suggests that they may no longer
                                                                                                                                                 Risk of positive test in wave 2 in
            be protected from reinfection
                                                                                                                                                 DSY Health 2.7%
                                                National Health
                                             Laboratory Service                                                          Professor Clive Gray

                                                                                                                                                 Actual reinfections
                      In the placebo group of the trial for Novavax’s vaccine, people with prior
                      coronavirus infections appeared just as likely to get sick as people without
                      them, meaning they weren’t fully protected against the B.1.351 variant that
                      has swiftly become dominant in South Africa
                                                                                                                                                Discovery Health data suggest 28% are
                                                                                                                        Washington Post         vulnerable to reinfection

Source: The evolving science behind long COVID
https://mg.co.za/news/2021-01-19-can-you-get-reinfected-with-covid-19-sa-has-4-000-potential-reinfections/
https://www.washingtonpost.com/health/2021/02/05/virus-variant-reinfection-south-africa/
                                                                                                                                                                                             9
For the six months ended 31 December 2020 - Discovery
Factors that influence COVID-19 waves

 COVID Wave = (1-Immunity) x P(contact) x Risk index
                        Herd immunity       Behaviour           Resilience index
                        Reinfection rates   COVID-19 variants
                        Vaccines            Community
                                            prevalence

                                                                                   10
The likelihood of a third wave
                                                                          Projected deaths vs
Incremental deaths under the medium scenario                                                      Total
                                                                          second wave deaths
                                                                                                expected
Scenarios assume IFR = 0.39% and 1/3 reinfection
                                                                          Feb-Jun    Jul-Dec     deaths
2,000

1,800

1,600
                                                   Second wave
                                                   run-off                0.2x        0x        16.6k
1,400

1,200

1,000
                                                   Super spreader at
 800

 600
                                                   Easter, with
                                                   reinfections
                                                                          0.4x 0.6x             92.5k
 400

 200                                               Super spreader at
                                                   Easter, with
    -
                                                   reinfections, but      0.3x 0.2x             44.4k
        20200201
        20200221
        20200312
        20200401
        20200421
        20200511
        20200531
        20200620
        20200710
        20200730
        20200819
        20200908
        20200928
        20201018
        20201107
        20201127
        20201217
        20210106
        20210126
        20210215
        20210307
        20210327
        20210416
        20210506
        20210526
        20210615
        20210705
        20210725
        20210814
        20210903
        20210923
        20211013
        20211102
        20211122
        20211212
                                                   with vaccine rollout

                                                                                                           11
1
    Robust operating
performance with prudent
   COVID-19 provision
Operating profit      New business
                                                                               R4.5bn            R10.9bn
                                                  Rm

                                                                                                                Continued operational excellence with significant support to
                                                                             1 670      +6%   3 167 1     -5%   members and society
                                                                                                                Excellent operating performance and positive variances delivering
                                                                             1 922      +3%   1 162       -6%   growth on an optimised capital base
                                   SA Composite

                                                                                                                High-quality earnings driven by positive flows and market growth
                                                                               471      -3%   1 316       -3%   albeit in difficult market conditions
                                                                                                                Strong new business and retention dynamics driving growth
                                                                               107    +43%     617      +12%    with consistently expanding margins and proven efficacy of the
                                                                                                                model
                                                  SA Composite2              4 170      +5%   6 262       -4%
                                                                                                                Excellent performance driven by continued retention and proven
                                                       Health insurance        613    +24%     638       +4%    relevance of the model
                                  UK Composite

                                                                                                                Robust recovery with positive lapse experience and resilience to
                                                       Life insurance          327   +206%     561       -13%   interest rate volatility

                                                  UK Composite2                940    +56%    1 199       -5%
                                                                                                                Global relevance gaining significant traction with excellent
                                                                               238   +116%     625      +21%
                                 Composite

                                                                                                                operating performance and considerable effect on our partners
                                  Partner

                                                                                                                Continuation of remarkable revenue, new business and profit
                                                                               112    +65%    1 805     +31%    growth
                                                                                                                Prudent Bank rollout pivoting towards growth, with other segments
                                                  New businesses             (999)      +0%   1 005     +169%   gaining further traction
Excludes SA Vitality
1 Including new closed schemes
2 Excluding New initiatives
                                                                                                                                                                                    13
COVID-19 provisions back to R3.4bn in December 2020

          Life insurance                                      Health insurance

                                                                     £69.8m              R2 160m
          £64.9m                                                                            Invest
                                                                                                                                                       R1 953m
                                                                                                                                                         Invest

                                                                                            1 023
                                                                                           lapses

                                                                                            956
                                                                                           claims

          30-Jun-20       Claims and lapse Net new and new          31-Dec-20             30-Jun-20   Net movement     New business    Additional      31-Dec-20
                              unwind       business COVID-19                                           in claims and    COVID-19    claims provision
                                              provisions*                                                  lapses        provision

*GBP11.7m released from COVID provision used to strengthen long-term lapse assumptions
                                                                                            DL claims reserve at the end of January can cover a 3rd wave
and net movements in UPR                                                                                ~ equal to the 1st wave, plus the lapse provision
                                                                                                                                                                   14
Currency and interest rates volatile over the period

 Rapid strengthening of the rand                                          Sustained elevated long-term interest rates in SA

                in USD average          in GBP average
                   vs Dec 19               vs Dec 19                        Spot vs Average real rates: 20-year point

 26                                                                          6%

 24                                                                          5%

 22
                                                                             4%
 20
                                                             vs Jun 20       3%
 18                                                         closing GBP
                                                                             2%
 16

 14                                                                          1%

                                                              vs Jun 20      0%
 12
                                                            closing USD

                                                                                  Jan-15

                                                                                                    Sep-15
                                                                                                             Jan-16

                                                                                                                               Sep-16
                                                                                                                                         Jan-17

                                                                                                                                                           Sep-17
                                                                                                                                                                    Jan-18

                                                                                                                                                                                      Sep-18
                                                                                                                                                                                               Jan-19

                                                                                                                                                                                                                 Sep-19
                                                                                                                                                                                                                          Jan-20

                                                                                                                                                                                                                                            Sep-20
                                                                                                                                                                                                                                                     Jan-21
                                                                                           May-15

                                                                                                                      May-16

                                                                                                                                                  May-17

                                                                                                                                                                             May-18

                                                                                                                                                                                                        May-19

                                                                                                                                                                                                                                   May-20

                                                                                                                                                                                                                                                              May-21
      Dec 01
      Dec 17
      Dec-31
       Jan 16
      Feb 01
      Feb 17

      Aug 11
      Aug 27
      Sep 12
      Sep 28
      Jun 08
      Jun 24
        Jul 10
        Jul 26
      Mar 04
      Mar 20

      Oct 14
      Oct 30
      Apr 05
      Apr 21

      Nov 15
      May 07
      May 23

                       GBP/ZAR      USD/ZAR                                                                                              Spot
                                                                                                                                        PIT   rate
                                                                                                                                            Spot Rates                                 Average
                                                                                                                                                                                      Avg       rate
                                                                                                                                                                                          Spot Rates
      Average Dec 20        Average Jun 20       Average Dec 19

                                                                                                                                                                                                                                                                       15
Reported profit for period affected by currency and interest rates
                                                                       6 months        6 months
Rm                                                                        ended           ended        %            Recon Dec 20 vs Dec 19 growth
                                                                       Dec 2020        Dec 2019
Normalised profit from operations before economic
                                                                        4,507          3,792          19%                                      Currency Interest
assumptions adjustments                                                                                                 +19%                                                             -10% Interest             -1%
Economic assumptions adjustment DL*                                     (493)             -                                                               rates                                       rates
Economic assumptions adjustment VL*                                       1             (230)
Normalised profit from operations after economic
assumptions adjustments
                                                                        4,015          3,562          13%                            +1%
Finance charges excl. 1DP finance lease                                 -649            -581
Forex and remeasurement of currency derivatives                         -569             33
Deferral fees related to Prudential Book transfer                        -96              0
Investment income and fair value remeasurements                          149            196
Other                                                                   -231            -235
Profit before tax                                                       2,619          2,975         -12%
Tax                                                                     (744)           (897)                                                                                                         +9%
Profit attributable to preference shareholders                           (34)           (41)                                                     -19%
Profit attributable to equity holders                                   1,841          2,037         -10%
Other                                                                     1              10
Headline earnings                                                       1,842          2,047         -10%                                                      -9%
Economic assumptions adjustment (DL and VL)*                             354            186                                                                                 -3%
Remeasurement of currency derivatives                                    149              8                             Normalised   Finance      Forex and     Economic Tax and other   Headline   Normalisation Normalised
Other                                                                     -61            71                              operating   charges       currency assumptions                  earnings    adjustment    headline
                                                                                                                           profit                 derivatives (normalised)                                         earnings
Normalised headline earnings                                            2,284          2,312          -1%                                      remeasurements

                                                                                                                                                                                                                          16
*Net of discretionary margins and net of gains/(losses) on derivatives to offset such changes in economic assumptions
2
 Operating model performing well
and driving growth, with strength in
        capital and liquidity
Group operating model

                                                                Group profit growth
        Growth Engine                                                                                                    Cash Management

                                                                                                               Cash    Cash
                ESTABLISHED                                                                                  generated used
                              Normalised
                                                                                                                            Tax
     ~5 years                 Operating
Operating profit
                                                                                                                      R4.5bn
                                                                                                                                    Strong growth from Emerging and slowing
                                                                                       Rm
                                                                                                                                    investment in New
                                                                                                                 1 670      +6%
                                                                                                                                     500                              +81%
                                                                                                                 1 922      +3%

                                                              ESTABLISHED BUSINESSES
                                                                                                                                                             +50%
                                                                                                                                     250             +71%
                                                                                                                   471       -3%
                                                                                                                                      0
                                                                                              Health insurance     613     +24%
                                                                                                                                    -250
                                                                                              Life insurance       327 +206%                H1 2017 H1 2018 H1 2019 H1 2020 H1 2021
                                                                                        Established              5 003     +10%
                                                                                                                   107     +43%     1,200                      +81%      -0%
                                                             EMERGING BUSINESS

                                                                                                                   238 +116%         800
                                                                                                                                                     +113%
                                                                                                                   112     +65%      400
                                                                                                                                              +65%
                                                                                        Emerging                   457     +81%        0
                                                                                                                                            H1 2017 H1 2018 H1 2019 H1 2020 H1 2021
                                                             NEW

                                                                                        New                      (999)      +0%

                                                                                                                                                                                      19
Established excludes SA Vitality, including SA Vitality Established is R5 049m
New business
                                                                                                                    R10.9bn
                                                                                                                                  Emerging and New contributed to strong
                                                                                       Rm
                                                                                                                                  total new business API
                                                                                                                 3 167 1    -5%
                                                                                                                                  4,000
                                                                                                                 1 162      -6%                                     +24%

                                                              ESTABLISHED BUSINESSES
                                                                                                                                  3,000
                                                                                                                                                            +20%
                                                                                                                 1 316      -3%                     +55%
                                                                                                                                  2,000
                                                                                                                                            +30%                                    32%
                                                                                              Health insurance    638      +4%    1,000                                             5 yr CAGR
                                                                                                                                     -
                                                                                              Life insurance      561      -13%           H1 2017 H1 2018 H1 2019 H1 2020 H1 2021
                                                                                        Established              6 844      -5%
                                                                                                                                  1,200
                                                                                                                  617      +12%                                    +169%
                                                             EMERGING BUSINESS

                                                                                                                  625      +21%    800

                                                                                                                                                          +173%
                                                                                                                 1 805     +31%    400
                                                                                                                                                                                    171%
                                                                                        Emerging                 3 047     +24%                                                     2 yr CAGR
                                                                                                                                     -
                                                                                                                                          H1 2017 H1 2018 H1 2019 H1 2020 H1 2021
                                                             NEW

                                                                                        New                      1 005 +169%

Established excludes SA Vitality, including SA Vitality Established is R6 868m
1 Including new closed schemes                                                                                                                                                                  20
Despite small earnings contribution from Emerging and New, they
contribute significantly to revenue and membership growth
“Revenue”                               Total new business API
                                                                                        “Revenue” share        Total new business
45,000                                   12,000                                                                API share
40,000
                                         10,000                                                 13%                   16%

                                                                              H1 2018
35,000

30,000                                    8,000

                                                                                                      87%                      84%
25,000
                                          6,000
20,000
                                                                                                    1%                    9%

                                                                              H1 2021
15,000                                    4,000
                                                                                              26%

10,000                                                                                                              28%
                                          2,000                                                                                 63%
                                                                                                         73%
 5,000

    -                                          -
          H1   H1   H1   H1                         H1 H1 H1 H1 H1
         2018 2019 2020 2021                       2017 2018 2019 2020 2021

"Gross inflows + Bank revenue + 25% PAH GWP"                                                                                          21
Emerging businesses are scaling and creating value

                                                                                            Strong growth from Emerging
                                                                                            Operating profit
                                                                                            Rm
                                                                                                                                 457

 Operating profit                   Operating profit             Operating profit

                                                                                                                          253

                                                                                                                    169
                                                                                                               99

                                                                                                 -114

  H1 H1 H1 H1 H1                       H1 H1 H1 H1 H1             H1 H1 H1 H1 H1
 2017 2018 2019 2020 2021             2017 2018 2019 2020 2021   2017 2018 2019 2020 2021      H1 2017 H1 2018 H1 2019 H1 2020 H1 2021

                                                                                                                13.5%
                                                                                                                    ROE
 ROE                                 ROE                         ROE

                                                                                                                                         22
ROEs for the six months to December 2020, annualised
New businesses continue to see considerable traction

 % in New decreasing                         Bank                                     VitalityInvest           Umbrella Funds                 DBI                           Vitality1

                  26%
                         22%                                          New business                       New business APE             New business
           15%
 5%   7%                          R6.1bn                              +95%                      +123%
                                                                                                ZAR      +247%                        +77%                        New market
                                  Retail deposits                     to £151.2m                         to R592m                     to R124m
  H1   H1   H1   H1   H1
                                                                                                                                                                  launches over
 2017 2018 2019 2020 2021
                                                                      Cumulative new business           Cumulative new business       Cumulative new business
                                                                                                                                                                  next 18 months

                                                                                                                                                                   SPAIN      ITALY
 Majority in Bank

                                                                                                                                                                              CZECH
           22%
  H1                                                                                                                                                               POLAND    REPUBLIC
                   53%

                                                                       GBP millions
           16%
 2020        9%

                                                                                                                                                                   ISRAEL     MEXICO

            16%
  H1       8%
 2021      15%    61%
                                                                                                                                                                  VIETNAM     BRAZIL

                                 J A S OND J F MAM J J A S OND J      J S N J M M J S N J M M J S N     J S N J MM J S N J MM J S N   J AOD F A J AOD F A J AOD
  Bank     VG     VI     Other     2019           2020         2021    2018              2019    2020   2018    2019         2020      2018     2019       2020

                                                                                                                                                                                        23
Cash management supports the growth methodology

                                                            Cash                    Cash
                                                          generated   Funding       used
Cash generated from in-force
                                                                      R0.9bn               Tax and finance
                                                                       Reinsurers          costs
                                               Net cash
                                        generated from
                                                                         Debt
                                                                                           R1.5bn
                                      in-force business
Cash used net of funding                                                                   New business
                                         R5.8bn                                            R3.9bn

                                                                                           New businesses
Net cash flow                                                                              R0.9bn
                                                                                           Net cash flow1
                                                                                           R0.4bn

1 Movement in shareholder free cash                                                                          24
Group is well capitalised and highly liquid
                                                                                                                                          Highly liquid across                    Sufficient liquidity
 Strongly capitalised                                                  FLR is within target                                               the Group2                              at the centre
                                                                                                                                          Liquid excess assets above regulatory
                                                                                                                                          capital requirements
                                                                        FLR                                                               R millions                              SA Liquidity3 , R millions
                                Dec 19           Dec 20
    Rm
                                 Cover            Cover
                                                                        29%                                                   28%           14,000                                 2,000
                                                                                                                                                                                   1,800
                                   1.7x             1.8x                27%                                                                 12,000
                                                                                                                                                                                   1,600
                                                                        25%                                                                 10,000                                 1,400
                                   1.7x             1.8x
                                                                        23%                                                                  8,000                                 1,200
                                                                                                                                                                                   1,000
                                   1.4x             2.0x                21%                                                                  6,000
                                                                                                                                                                                     800
                                                                        19%                                                                                                          600
                                   1.7x             2.0x                                                                                     4,000
                                                                                                                                                                                     400
                                                                        17%
                                                                                                                                             2,000
            1                      2.2x             1.3x                                                                                                                             200
                                                                        15%
                                                                                                                                                -                                     -
DHMS solvency                                       36.8%                                                                                              FY18 FY19 FY20 H121                   FY18   FY19       FY20   H121
(unaudited)

1 Capital Adequacy Ratio
2 Considers SA Liquidity and liquid excess assets for Discovery Life, Discovery Insure, VitalityHealth, VitalityLife and Discovery Bank
3 SA cash + undrawn committed facilities
                                                                                                                                                                                                                             25
Group Embedded Value
                          Annualised ROEV, 11.7%
                          excluding forex and
                          economic changes

        Positive non-economic                                              Operational EV                                       Economic impact                           Initiatives and other
         experience variances                                                                                       R75 992m

                         Life
                                                                                                                                                         R73 424m
                                                                                                                                                                                                              R72 467m
                 Health and       VH       VL   Total
                        Invest                          R70 834m
Lapses*           -36     375         67   193 599
Renewal
                  102      13         80   25   220
expenses
Mortality and
                    -      62         92   12   166
morbidity
Other             261     113         89   -142 321

Total             327     563     328      88 1 306

*Lapses, surrenders and policy alts
                                                        Opening EV Value of new   Unwind of Non-economic Non-economic Operational   Economic     Forex     EV before        Group       Other    Change in     Closing EV
                                                                     business       RDR      experience methodology       EV       experience            below the line   initiatives           capital and
                                                                                              variances & assumption              & assumption               items                               dividends
                                                                                                           changes                   changes

                                                                                                                                                                                                                            26
3
A pivot to growth following
 trends emerging through
         COVID-19
Shared-Value dynamics manifest across all industries
                                                                              LONG-TERM
                   LIFE                              HEALTH                               MOTOR                    BANK
                                                                               SAVINGS

                                                                                                                   PRODUCTS

                                                                                                                   TRANSACTIO       CREDIT        VISA        SAVINGS
                                                                                                                   N

                                                                                                                 DYNAMIC              DYNAMIC              DISCO
                                                                                                                DISCOUNTS             INTEREST             VERY
                                                                                                                                        RATES              MILES

                                                                                                                                                      MONEY
                                                                                                   INCENTIVE LAYER              VITALITY MONEY POINTS               VITALITY MONEY STATUS

                                                                                                                                  DEBT                    SPEND                ACTIVE
                                                                                                   BEHAVIORAL LAYER             MANAGER                  MANAGER              REWARDS

                                                                                                                                                  DEFAULTS
                                                                                                   DATA LAYER
                                                                                                                                                 Dynamic interest rates
                                                                                                   PRICING LAYER                                  Dynamic discounts

                                                                                                   TECHNOLOGY AND
                                                                                                   ANALYTICS LAYER

Claims                                                                                            Spend

         SA         UK        Market A          SA               UK

         Blue   Bronze   Silver   Gold   Blue        Bronze   Silver   Gold

Lapses                                                                                            Arrears

                                                SA               UK

                                         Blue        Bronze   Silver   Gold

         Blue   Bronze   Silver   Gold

                                                                                                                                                                                            28
The three trends have been accelerated by COVID-19

                                                   Focus on wellness   Health first
                                                   and resilience      Empowered customers

      Mortality              The rise of digital
      Morbidity               Ways of work         Importance of       Healthcare ecosystems
       Driving
      Investing
                                Ecommerce
                                                   healthcare          Preventative services
                               Telemedicine
      Banking                    Contactless

                       ESG                         Growth of digital   Distribution models
                   Moral money
                  Climate change
                                                   platforms           Servicing models
                 Social movements

                                                   Purpose and         Green agenda
                                                   ESG

                                                                                               29
Importance of physical activity on health and risk

Changing measurements to                    Causal impact of changing                             Impact on hospitalisation                      Impact on mortality
more sophisticated health                   physical activity levels
measures

Extending beyond activity to                Bayes Network model                                   Adjusted and standardised healthcare           Mortality by disease type by physical
Cardio Respiratory Fitness (CRF)                                                                  claims by days of qualifying physical          activity
                                            18% lower risk of being a high-cost                   activity
Mortality relativities by CRF levels        claimer

                                                                                                    1500
                                               Decrease              Increase
                                              in PA days            in PA days
                                                                                                    1400
                                               per year              per year

                                                                                                    1300

                                                                                                    1200

                                                                                            18%     1100

                                                                                                    1000
                                                                                                                                                     No Vitality       Unengaged             Engaged
                                                                                                           0   50 100 150 200 250 300 350             No Vitality           Blue          Bronze to Diamond
  Unknown   Poor CRF   Average   Good CRF    [-367,-5)     [-5,5)     [5,75)     [75,366)
    CRF                  CRF                                                                                                                                        Ischaemic heart disease
                                                                                                               Physical activity days per year                      Cerebrovascular heart disease
                                                                                                                                                                    Hypertensive heart disease
                                                                                                                                                                    Infectious and parasitic diseases
                                                                                                                                                                    Injuries
                                                                                                                                                                    Unintentional Injuries
                                                                                                                                                                    Respiratory diseases
                                                                                                                                                                    Diabetes mellitus
                                                                                                                                                                    Digestive diseases
                                                                                                                                                                    Neurological conditions
                                                                                                                                                                    Respiratory infections

                                                                                                                                                                                                              30
Understanding resilience
Impact of health and lifestyle on COVID-19 related risk                                        COVID-19 mortality by Vitality status

COVID-19 mortality risk by level of physical activity engagement                  Life COVID-19 mortality   Only clients with at       Only clients over
                                                                                  rate by Vitality status   least one comorbidity      age 60
                                                               9.0

                                                                     5.8
                                                                           4.8

                         2.6                3.0
                               1.7   1.5          1.7
      1.0                                               1.3
            0.7   0.6

      Low   Med   High   Low   Med   High   Low   Med   High   Low   Med   High

         40-49,             40-49,              60+                60+
       no chronic        hypertension        no chronic        hypertension                        -81%                                                  -74%
       conditions        and diabetes        conditions        and diabetes                                                   -71%

      Engagement in Vitality can offset the elevated COVID-19 risk
  1   associated with aging

  2   Engagement in Vitality can offset the elevated COVID-19 risk
      associated with lifestyle chronic conditions                                     Vitality engagement reduces mortality risk regardless of age or
                                                                                                               comorbidities

                                                                                                                                                            31
Building and curating a wellbeing ecosystem
Collaborative model assisting customers to manage their health by combining data, incentives, personalisation
and providers
                                                                                                            CONSUMERS

                 Institution
                                                                                                                                                                     Personal pathways
                                             CONSUMER                         BEHAVIOURAL CHANGE & ENGAGEMENT

                                                             GATEWAY CONNECT     GATEWAY GUIDE     GATEWAY EXCHANGE
                                                             MEDITATION      SLEEP        NUTRITION      WEIGHT                                                      Access to curated
                                                             Calm   Breathe   Headspace   Pzizz   Sleep cycle   MyFitnessPal   Lark   LoseIt      Shapa   Withings
                                                                                                                                                                     programmes
                                                                                                                                                  GATEWAY
                                                                          DEVICE                        STRATEGIC                              REWARD
                                                                                                                                                                     Supported by device,
                                                                                                                                                                     strategic and reward
     ATTRACT   UW AND
                PRICE
                         CHANGE
                        BEHAVIOUR
                                    RETAIN                                                                                                       PARTNERS            partners

                                                                                   TECHNOLOGY AND ANALYTICS LAYER                                                    Building capability to
                                             Institution                                                                                                             translate behaviour to
                                                                                                                                                                     the different lines of
                                                                                                                                                                     business
                                                                                  LINES OF BUSINESS

                                                                                                                                                                                              32
Discovery Health’s platform

                              33
Comprehensive Digital Health Ecosystem – all in production, fully
            integrated into products and the administration/claims platform
                                                                                                                          ASSETS
         KNOW YOUR        WELLNESS AND        CARE AND
           HEALTH          PREVENTION        TREATMENT                                                     HEALTHID                DOCTOR CONNECT

                                                                                                     INTEGRATED ELECTRONIC         VIRTUAL CONSULT
    PERSONAL                 AR2020 +         VIRTUAL           CARE                                   HEALTH RECORD AND        PLATFORM WITH DEVICE
  HEALTH RECORD              GATEWAY       CONSULTS WITH    COORDINATION                             INTERACTION PLATFORM            INTEGRATION
                                              DEVICES                               DOCTOR
       HEALTH               VITALITY 65+                     HOMECARE
    INFORMATION                            SECOND OPINION     SERVICES
       LIBRARY               NUTRITION
                                                                                                       DIAGNOSE        WELLNESS AND        CARE AND
                          ASSESSMENT AND   PERSONALISED
                                                                                                                        PREVENTION        TREATMENT
         AI SYMPTOM          COACHING         DISEASE
           CHECKER                         MANAGEMENT
                                                                                                      FULL PATIENT       PRESCRIBE          VIRTUAL
                              FITNESS
                                                                                                         RECORD       PERSONAL DISEASE   CONSULTATIONS
         SCREENING        ASSESSMENT AND      MEDICINE
                                                                                                       INCLUDING        MANAGEMENT
                             COACHING        ADHERENCE
                                                                                                      MEDICATION,        PATHWAYS         VALUE BASED
                                                                                                     PATHOLOGY AND                       CARE PROGRAMS
                                                                                                       RADIOLOGY       VITALITY ACTIVE
                                                                                                                        REWARDS FOR
                                                                                                                          DOCTORS
              WELLNESS      INTEGRATED
               DEVICE      HEALTH AND
            INTEGRATION    WELLNESS APP                                                                       ASSETS
                                                                                    PRODUCT SUITE             PATIENT               VALUE BASED
              ONSITE         VIRTUAL
ASSETS

                                                                                                           MANAGEMENT              CARE PROGRAMS
             WELLNESS        CONSULT                                                                        PLATFORMS
             SERVICES       PLATFORM                                                  INTEGRATED                                    MANAGEMENT
                                                  PATIENT                             CLAIMS AND        COACHING PLATFORM          CARE PROGRAMS
             CARE CO-                                                               ADMINISTRATION
                           HOMECARE                                                                      DISEASE PREDICTION         COACHES AND
            ORDINATED                                                                  PLATFORM
             SERVICES
                            SERVICES                                       FUNDER                             MODELS               CARE MANAGERS

                                                                                                                                                    34
Growth of digital platforms

                              35
Addressing social issues through the Shared-Value model

                                         INSURED
                               Better health, incentives and a
                                                                                                                                                    “It’s an
                                  lower cost of insurance
                                                                                                                                                  opportunity“
                                                                                                                                       “Let’s
                                                                                                                                                 Addressing societal
                                                                                                                                      define     needs and
 CORE PURPOSE                                                                                                                       a purpose“   challenges through
                                                                                                                                                 the business itself,
                                                                                                                 “Let’s solve   Answering        with a business
                                                                                                                     the
Make people                                                                                                       problem”
                                                                                                                                “why do we
                                                                                                                                exist?” as a
                                                                                                                                company
                                                                                                                                                 model

 healthier                                                                                         “It is a
                                                                                                                 Achieving ESG
                                                                                                                 standards and
                                                                                                 problem”        Global Reporting
                                                                 INSURER                                         Initiative
                         SOCIETY
                                                              Fewer deaths                     Mitigating risk   measures
                                                                               “It is not a
                    Healthier society                        Fewer illnesses   problem”        and harm
                  Improved productivity                                                        Improving trust
                                                              Lower claims
                                                                                               and reputation
                Reduced healthcare burden                     Lower lapses     Donations to
                                                                               worthy social
                                                                               causes
                                                                               Volunteering

                                                                                                                                                                        36
Discovery’s climate strategy and impact
Discovery’s emission profile       Comparison to JSE Large Cap

                                                                                               SHORT TO MEDIUM TERM

                                                                                           Achieve carbon neutrality in our
            55 548                                                                        SA, UK, and US operations by 2025
                                                                                              (Scope 1 and 2 emissions)
       Tons CO2e per year (2019)
                                                                 Average (26.3m Tons)
               Audited by

                                                                                    DSY
                                      B

                                                  G

                                                       J
                                                            K

                                                                      O
                                      A

                                          C
                                          D
                                              E
                                              F

                                                  H
                                                       I

                                                            L
                                                                 M
                                                                 N

                                                                      P
                                                                            Q
                                                                            R
                                                                                S
                                                                                T
                                                  JSE Large Cap Companies

                                                                                                                              37
Shared-Valued model conceptually applicable for green behaviour change

 controllable
 behaviours
Electricity   Nutrition

 Driving       Flying

 of personal
 household
  emissions

                                                                             38
4
 The businesses well
positioned in the four
  strategic strands
The businesses in the four strategic strands

                                                                                     PARTNER COMPOSITE
                   SA COMPOSITE MODEL                  UK COMPOSITE MODEL
                                                                                          MODEL

                                                         Health

                                                                            Invest
                                                                  Life
                   Perfect composite model, #1 in every industry, and laboratory for shared value in financial
                   services. A successful entry into banking
                   The best insurer in the UK, making use of a composite Shared-Value Model
                   Ping An Health delivers on its plan to become the leading health insurer in China with
                   over 50m clients
                   Vitality is the world’s largest and most sophisticated behavioural platform linked to
                   financial services, with disciplined execution
                                                                                                                 40
SA COMPOSITE MODEL

                     Health

                                     Invest
                              Life
                                              41
Clients                                          Accounts                                 Retail deposits                         Advances

                                 Post-BIN                                 Post-BIN                                    Post-BIN                                Post-BIN
                                 migration                                migration                                   migration                               migration

                   300k

J A S O N D J F MAM J J A S O N D J F               S ON D J FMAM J J A S ON D J F           J A S OND J FMAM J J A S OND J F         J A S OND J FMAM J J A S OND J F
    2019                  2020               2021    2019          2020               2021      2019           2020           2021      2019           2020               2021

As at 24 February 2021                                                                                                                                                    42
New clients and accounts continue to grow steadily with efforts focused
on new-to-Bank clients following the migration
  New accounts and average daily new-to-Bank                   Full suite and differentiated proposition results in diversified
                    sales                                                              income streams
Accounts                          Average daily sales                                        Product mix
                        >556k
                                                        >350                                   Savings only
                                                                                               DTA (PAYT)
                                                                                               DTA (Bundled fee)
                                                                                               Credit card
                                                                                               Suite
                                                                                               BIN migrated

                                                                                             Revenue components

                                                                                                                         41%
Deposits have grown strongly, in line with the strategy to build a retail
deposits-led bank
         Retail deposits                  Deposits are sticky and diverse                                International comparison
                                       Retail deposits tenure
                                                                                                  Discovery Bank deposit growth is best in class
                                                                                            44%
                                                                                                          after 14 months of operation
                       97% growth             > 3 months
                      post-migration
                                              < 3 months               56%
                                                                                                  Deposits per customer (R ‘000)

                                       Concentration risk                             5%               19.8

                                          Top 10 deposits as a % of total
                                          Other as a % of total
                                                                              95%
                                                                                                                              7.4
                                                                                                                                         6.3
                                       By Vitality Money status
                                                                                51%
                                                                                         34%                        1.2

                                                                  9%
                                              1%       4%               1%                           Discovery   Tyme Bank   Monzo     Revolut
J A S OND J FMAM J J A S OND J F
                                                                                                       Bank
   2019         2020         2021            Blue    Bronze   Silver   Gold    Diamond   None

                                                                                                                                                   44
Advances remained flat reflecting the decrease in consumer spending
and prudent lending approach
Advances                                          Credit quality                                            Market share
                                                  800
                                                                                                                               of clients have their largest credit card
                                                                                                                                 balances with Discovery Bank
                                                  700
                               Post-BIN                                                                                        Discovery Bank balance rank
                               migration          600

                                                  500
                                                                                   Exceptionally low                     60%
                                                                                   risk
                                                  400                              Low risk                              50%

                                                  300                              Medium risk                           40%

                                                                                                       % of population
                                                                                   High risk                             30%
                                                  200
                                                                                                                         20%
                                                                                   Very high risk
                                                  100
                                                                                                                         10%

                                                    0                                                                    0%
J A S O N D J F M A M J   J A S O N D J F                    Client credit score                                                  1       2          3           4   5+
  2019               2020                  2021
                                                                                                                                              DSY balance rank

                                                                                                                                                                           45
Increasing client engagement and Shared-Value fundamentals emerging
as expected
                                                       VM status agnostic to income levels,
Increasing engagement                                  correlations aligned to pricing basis                                Shared-Value fundamentals

                                                                                                                                              Percentage of consumers in arrears
                                                                                                                                              by Vitality Money status
                                                                                 Blue   Bronze   Silver    Gold   Diamond
                             Increase in rewards                                                                                                 4.4%
Vitality Money take-up
                             engagement since Jul-20                               Vitality Money status                     lower arrears
                                                                                                                                 rate                    0.9%    0.3%               0.0%
                                                                                                                                                                          0.2%
                                                       Savings
                                                                                 31%     45%      16%      5%       4%                           Blue   Bronze   Silver   Gold Diamond
                                                        only
     Base Miles                Fuel
                                                        Gold                                                                                  Deposits by Vitality Money status
     HealthyLiving             Iphone                                            43%     33%      15%      5%       3%
                                                                                                                                                                                   131,881
     Active rewards Miles

                                                                  Account type
                                                       Platinum                                                              higher deposit
                                                                                                                                                                 20,200   27,352
                                                                                 27%     36%      22%      9%       6%           levels         7,443    8,345

                                                                                                                                                 Blue   Bronze   Silver   Gold Diamond
                                                        Black
                                                                                 20%     34%      25%      13%      9%
                                                                                                                                              Spend by Vitality Money status
                                                                                                                                              Three months average
                                                        Purple                                                                                                                     58,892
                                                                                 10%     25%      24%      14%     27%
                                                                                                                             greater spend              12,557 19,572     21,147
                                                                                                                                                8,093

   Jul-20   Aug-20 Sep-20   Oct-20 Nov-20 Dec-20                                                                                                 Blue   Bronze   Silver   Gold Diamond

                                                                                                                                                                                             46
Value drivers are trending in the right direction and the Bank is well-
positioned for growth
Value drivers              Strategic focus areas
                                                                                    Expanding distribution
                                                      Large and highly productive   channels and leads sources
                                                           tied adviser base
                                                                                    Thought leadership and
                                                                                    brand awareness
           Client growth
                                                                                    Pre-scoring Vitality members
                                                                                    for credit
                                                                                    Targeting of engaged
                                                                                    Vitality clients

           Deposits                                                                 Real-time upselling

                                                                                     Numerous features and
                                                                                     propositions in the pipeline
           Advances

                                                                                    Zoom co-browsing
                                                                                    Enhanced onboarding
           Product mix                                                              Streamlined credit
                                                                                    application process
                                                                                    Accelerated issue resolution

                                                                                                                    47
Operating profit                        Lapses                 Membership                   New business*
Rm                                                                                          Rm

to R1 670m                              improvement            lives under administration    to R3 167m

                                                                 Non-scheme products
                                             5.57%               Closed schemes
                                                      5.19%      DHMS

                                                               1993
                                                               1995
                                                               1997
                                                               1999
                                                               2001
                                                               2003
                                                               2005
                                                               2007
                                                               2009
                                                               2011
                                                               2013
                                                               2015
                                                               2017
                                                               2019
      H1     H1     H1     H1     H1         Dec-19   Dec-20                                      H1   H1   H1   H1   H1
     2017   2018   2019   2020   2021                                                            2017 2018 2019 2020 2021

                                                                                             *New business excl. new closed schemes: -17% to R2 788m

                                                                                                                                                   48
Medical scheme growth impacted by the contraction in employment
DHMS growth                                           Closed scheme growth                                                                  Retail product growth
DHMS new business API by business type                                                                   LIBERTY
      : new employer groups                                                                              MEDICAL
Type II: new employees on existing groups                                                                SCHEME
                                                      closed schemes
                                                                                                                                               lives

                                                      lives
                                                                                                                                                 year-on-year
                                                                                                                                                 revenue growth

                                                        1997
                                                               1999
                                                                      2001
                                                                             2003
                                                                                    2005
                                                                                           2007
                                                                                                  2009
                                                                                                         2011
                                                                                                                2013
                                                                                                                       2015
                                                                                                                              2017
                                                                                                                                     2019

                                                                                                                                                               Jul-18

                                                                                                                                                                                                    Jul-19
                                                                                                                                             Jan-18
                                                                                                                                                      Apr-18

                                                                                                                                                                                 Jan-19
                                                                                                                                                                                           Apr-19

                                                                                                                                                                                                                      Jan-20
                                                                                                                                                                                                                               Apr-20
                                                                                                                                                                                                                                        Jul-20
                                                                                                                                                                        Oct-18

                                                                                                                                                                                                             Oct-19

                                                                                                                                                                                                                                                 Oct-20
             Type I                         Type II
                      H1 2020       H1 2021

           Net gain of           lives in Jan-21                                                                                                      Primary Care                        Gap cover                   Healthy Company
                                                                                                                                                                                                                                                          49
Membership and growth                                                                             Lapses and stability                                                                    Security and surplus
                                                                                                  Plan movements stability
                                                                                                   2020 plan movements
  lives                                                                                                                                                                                    credit rating       unaudited solvency
                                                                      Increased by                                                                              Upgrade
                                                                                                                                                                2.2%
                                                                                                                                                                1.6%
                                                                                                                                                                  Downgrade
   market share1 as at Sep 2020
                                                                                                        96.2%
                                                                                                        No
                                                                                                   movement

                                                                                                  Debit order rejections
                                                                                                   7%

                                                                                                   6%

                                                                                                   5%

                                                                                                   4%

                                                                                                   3%

                                                                                                                                                                                 Dec-20
                                                                                                                           Jun-20

                                                                                                                                             Aug-20

                                                                                                                                                      Sep-20
                                                                                                         Apr-20

                                                                                                                                    Jul-20

                                                                                                                                                               Oct-20

                                                                                                                                                                        Nov-20
                                                                                                                  May-20
                                          2005

                                                                                           2019
1993
       1995
              1997
                     1999
                            2001
                                   2003

                                                 2007
                                                        2009
                                                               2011
                                                                      2013
                                                                             2015
                                                                                    2017

                                                                                                                                                                                          2002 2004 2006 2008 2010 2012 2014 2016 2018 2020

1 Council of Medical Schemes
                                                                                                                                                                                                                                              50
Solvency build-up driven by the decline in non-COVID-19 healthcare
utilisation
Impact on utilisation
                                                                                                                                                                                                                                                                                                                           Surplus build-up
      Weekday hospital admissions index                                                         Private                                                  Psychiatric                                                                                                                                                       emerging due to
           (rolling 3-day average)                                                                                                                                                                                   Day clinics
                                                                                               hospitals                                                  hospitals                                                                                                                                                           COVID-19
                                                                                                                                                                                                                                                 38.7%
                                                                                                                                                   22.7%

                                              Claim cost change by service month
                                                                                                                                                                                                         14.6%
                                                                                          8.9%                                                                                                                                                    6.9%
                                                                                                                        3.0%                                                                                                        4.2%
                                                                                                                                                                                                                                                                                                                                R27.5bn

                                                                                   2020 Jan…

                                                                                                                               2021 Jan…

                                                                                                                                                                                                     2020 Jan…

                                                                                                                                                                                                                                                       2021 Jan…
                                                                                                                                           2020 Jan…

                                                                                                                                                                                         2021 Jan…
                                                                                                                                                                                    -6.5%

                                                                                               Mar

                                                                                                      May

                                                                                                            Jul

                                                                                                                  Sep

                                                                                                                        Nov

                                                                                                                                                                                                                     Mar

                                                                                                                                                                                                                             May

                                                                                                                                                                                                                                           Sep
                                                                                                                                                                                                                                    Jul

                                                                                                                                                                                                                                                 Nov
                                                                                                                                                         Mar

                                                                                                                                                                May

                                                                                                                                                                      Jul

                                                                                                                                                                             Sep

                                                                                                                                                                                   Nov
                                                                                                                   -10.1%

                                                                                                                                                                                   -30.5%

                                                                                                      -44.9%                                                    -48.0%
                                                                                                                                                                                                                            -79.6%
                                                                                                                                                                                                                                                                                                                           R19.2bn

          Weekday OH claims index                                                              Radiologists                                                       GPs                                      Paediatricians
           (rolling 3-day average)
                                                                                               8.1%                      8.2%
                                                                                                                                                         7.9%
                                                                                                                                                                                    1.9%                         3.4%                             3.7%
                                          Claim cost change by service month

                                                                                                                                                                                                         2020 Jan…

                                                                                                                                                                                                                                                        2021 Jan…
                                                                                                                                             2020 Jan…

                                                                                                                                                                                         2021 Jan…
                                                                                   2020 Jan…

                                                                                                                              2021 Jan…

                                                                                                                                                          Mar

                                                                                                                                                                                                                      Mar
                                                                                                                                                                May

                                                                                                                                                                                                                              May
                                                                                                                                                                             Sep

                                                                                                                                                                                                                                     Jul

                                                                                                                                                                                                                                           Sep
                                                                                                                                                                       Jul

                                                                                                                                                                                   Nov

                                                                                                                                                                                                                                                 Nov
                                                                                               Mar

                                                                                                      May

                                                                                                            Jul

                                                                                                                  Sep

                                                                                                                        Nov                                                                                                 -10.2%

                                                                                                                                                                                                                                                 -13.1%
                                                                                                                                                                      -21.8% -19.3%

                                                                                                                        -22.6%

                                                                                                             -30.9%                                                          -30.8%
                                                                                                                                                                                                                                           -32.2%

                                                                                                                                                                -40.2%
                                                                                                                                                                                                                           -39.5%

                                                                                                      -49.0%

                                                                                                                                                                                                                                                                    2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
                                                                                                                                                                                                                                                                    DHMS solvency results projected with IBNR, unaudited
                                                                                                                                                                                                                                                                                                                                       51
Exceptionally strong operating
New business                              Normalised operating profit
                                                                                               variances

to R1 162m                                to R1 922m                                              Positive non-economic variances
                                                                                                 H1 2020                                                                                                            H1 2021
                                                                                                                                                                                                                                                                                                                            563

                                                                                                                                                                                                            224

                                                                                                                                                                                                                                                                                                                    Other
                                                                                                                                                                                                                                                                                                                            Total
                                                                                                                                                                                                                                                                 Mortality and morbidity
                                                                                                                                                                                                                                                                                           Premium and fee income
                                                                                                                                                                                                                    Lapses and surrenders
                                                                                                                                                                                                                                            Policy alterations
                                                                                                                                                                                                    Other
                                                                                                                                                                           Premium and fee income

                                                                                                                                                                                                            Total
                                                                                                                                                 Mortality and morbidity
                                                                                                    Lapses and surrenders
                                                                                                                            Policy alterations
H1 2017 H1 2018 H1 2019 H1 2020 H1 2021    H1 2017 H1 2018 H1 2019 H1 2020 H1 2021

                                               Impact of c.R1.8bn capital release at June 20
                                               Impact of c.R166m in Group Life claims not
                                               covered by COVID-19 provision

                                                                                               Includes Discovery Invest
                                                                                                                                                                                                                                                                                                                                    52
Positive operational experience variances, driven by exceptionally strong
persistency
Strong lapse experience and improvement in                               Resilient value of new business and increase in embedded value
non COVID-19 claims experience
                                                                         Margin improved vs. June 20

Lapse experience AvE                 Claims experience AvE                VNB (Rm) Life:          Annualised VNB margin (%)        Embedded value: Life and
                                     (excl identified COVID-19 claims)                            Life:                            Invest
                       EV variance
 100%
                                        105.9%
                                                                               408
                                                                                                       9.5%                                      R33.8bn
                        90.2%
                                                                                                                          8.2%

                                                                                       291
                                                       99.6%
                                                                                                               5.9%
            81.0%

                                                                                                                                     R31.8bn

        Count         EV              H1 2020       H1 2021                  H1 2020 H1 2021      H1 2020 FY 2020 H1 2021             Jun-20     Dec-20
        H1 2020     H1 2021                                                                        Driven by:
                                                                                                   • Tight expense controls
                                                                                                   • Improved business mix
                                                                                                   • Economic assumption changes
                                                                                                                                                              53
Robust position evident in strong cashflow, capital coverage and liquidity

Strong cash emergence over the                                                                                                                                              Maintained strong capital position            High levels of liquidity coverage
period
Life and Invest
R millions

                                                                                                                                                                                                                                                      Assets available to
                                                                                                                                                                                                                                    R4.1bn   R4.1bn meet liquidity
                                                                                                                                                                                                   182%          182%
                                                                                                                                                                                                                                                      needs
 7 605                              cR560m of COVID-19
                                    claims paid within the
                                                                                                                                                                                                                           R2.8bn
                                    period, largely offset by                                                                                                                          172%
                                    FinRe recovery

                                                                                                                                                                             125%
                                                                                                                                                                             SCR
                                                        2 050                                                                                                                target
                                                                                                             653                                 231
   Premiums and Fees

                       Net Claims

                                                                                                    Strain
                                    Operational costs

                                                                                                             Cashflow before FinRe
                                                         Cashflows from existing

                                                                                                                                     Net FinRe

                                                                                                                                                 Life&Invest Net cashflow
                                                                                                 NBstrain

                                                                                                                                                                                       Dec-19      Jun-20        Dec-20    Dec-19   Jun-20   Dec-20   Adjusted for
                                                                                                                                                                                                                                                      claims up to
                                                                                                                                                                                                                                                      mid-February
                                                                                   NB and servicing

                                                                                                                                                                                                                                                                            54
COVID-19 claims experience peaked in January 2021, and has run down
materially as at mid-February
Significant provision utilisation during                                                                           Total provisions in excess R1bn remain even                                                                                                                                                                      Amplified relevance of shared-value
the January peak, has abated during                                                                                after allowing for Jan and Feb claims                                                                                                                                                                            life insurance through the pandemic
February
                                                                                                                                                                                                                                                                                                                                      Death claims
                                                                                                                                     R1 741m                                                                                                                                                                                          (actual vs expected)

                                                                                                                                                                                                 594
                                                                                                                                                                                                                                                                                    R1 064m                                                                                                       Clients have
                                                                                                                                                                                                                                                  83
Increase in claims                                                                           R1 044m R1 070m                                                                                                                                                                                                                                                                                      recognised the
                                                                                                                                                                                                                                                                                                                                       Highest since inception
provision utilisation                                                           R987m                                                                                                                                                                                                                                                                                                             value of keeping
over 4 weeks                                                                                                                                                                                                                                                                                                                                                                                      their cover in place
                                                                      R807m

                                                                                                                                                                                                                                                                                                                                               Jun-19

                                                                                                                                                                                                                                                                                                                                                                           Jun-20
                                                                                                                                                                                                                                                                                                                                      Feb-19

                                                                                                                                                                                                                                                                                                                                                        Oct-19

                                                                                                                                                                                                                                                                                                                                                                 Feb-20

                                                                                                                                                                                                                                                                                                                                                                                      Oct-20
                                                             R652m                                                                   31-Dec-20                                  January Claims                                    1st-18th    Total Provision at
                                               R532m                                                                                                                                                                           February claims mid-February
 Total Claims Paid

                                      R418m                                                                       Death claims in the 1st and 2nd waves
                     R393m                                                                                                                                                                                                                                                                                                            Lapse rate
                                                                                                                                                                                                                                                                                         on 386 lives

                                                                                                                                                                                                                                                                                                                                                                                                  Counter to higher
                                                                                                                                                                                on 127 lives                                                                                                                                                                                                      claims through this
                                                                                                                                                                                                                                                                                                                                                                                                  period has been
                                 7-Jan-21

                                                                                  4-Feb-21
                     31-Dec-20

                                                                                                11-Feb

                                                                                                         18-Feb
                                            14-Jan-21

                                                        21-Jan-21

                                                                    28-Jan-21

                                                                                                                                                                                                                                                                                                                                     Lowest since inception                                       significantly lower
                                                                                                                                                                                                                                                                                                                                                                                                  lapse experience

                                                        Weekly progression

                                                                                                                                                                                                                                                                                                                                               Jun-19

                                                                                                                                                                                                                                                                                                                                                                             Jun-20
                                                                                                                                                                                                                                                                                                                                                        Oct-19

                                                                                                                                                                                                                                                                                                                                                                                         Oct-20
                                                                                                                                                                                                                                                                                                                                    Feb-19

                                                                                                                                                                                                                                                                                                                                                                  Feb-20
                                                                                                                           14-Apr
                                                                                                                                    28-Apr

                                                                                                                                                                                                          18-Aug
                                                                                                                                             12-May
                                                                                                                                                      26-May
                                                                                                                                                               9-Jun

                                                                                                                                                                                7-Jul

                                                                                                                                                                                                  4-Aug
                                                                                                                  31-Mar

                                                                                                                                                                                                                           15-Sep
                                                                                                                                                                                                                                    29-Sep

                                                                                                                                                                                                                                                                                                                           16-Feb
                                                                                                                                                                                                                   1-Sep

                                                                                                                                                                                                                                                                                                                   2-Feb
                                                                                                                                                                       23-Jun

                                                                                                                                                                                        21-Jul

                                                                                                                                                                                                                                                                                         22-Dec

                                                                                                                                                                                                                                                                                                          19-Jan
                                                                                                                                                                                                                                             13-Oct
                                                                                                                                                                                                                                                      27-Oct
                                                                                                                                                                                                                                                               10-Nov
                                                                                                                                                                                                                                                                        24-Nov
                                                                                                                                                                                                                                                                                 8-Dec

                                                                                                                                                                                                                                                                                                  5-Jan
                                                                                                                                                                                                 Exposed Life benefits (R'm)
                                                                                                                                                                                                                                                                                                                                                                                                                         55
Normalised operating profit                New business                                   Assets under administration
Rm                                         Rm                                             Rbn

 to R471m                                       to R1 316m                                 to R107bn

 H1 2017 H1 2018 H1 2019 H1 2020 H1 2021        H1 2017 H1 2018 H1 2019 H1 2020 H1 2021         2016 20 201720 201820 2019
                                                                                                                         20   2020
                                                                                                                               20
                                                                                                     16     17     18    19    20

                                                                                                                                     56
Efficacy of Shared-Value model works locally and is moving abroad
                                                                                          Shared-Value model produces                        Proposition has created the fastest
               Discovery Invest platform                                                      exemplary outcomes                             growing retail investment provider

                                                                                                 Actuarial dynamics                                                                             AUM Growth since December
                                                                                                                                                                                                         2007

                                                                                                                                              Asset growth (rebased to 100 as at 31 Dec 2007)
                                                                                                                lower
                                                                                                                drawdowns

                                                                                                                invested in
                                                                                                                preferred funds

                                                                                                                lower
                                                                                                                lapse rates

                                         Behaviour                                                              more ad-hoc
                                                                                                                contributions

                                         Incentives

                                                                                          Vote of confidence during COVID
                                              Data

                                                                                                                                                                                Jun-09

                                                                                                                                                                                Jun-12

                                                                                                                                                                                Jun-15

                                                                                                                                                                                Jun-18
                                                                                                                                                                                Dec-07
                                                                                                                                                                                Sep-08

                                                                                                                                                                                Mar-10
                                                                                                                                                                                Dec-10
                                                                                                                                                                                Sep-11

                                                                                                                                                                                Mar-13
                                                                                                                                                                                Dec-13
                                                                                                                                                                                Sep-14

                                                                                                                                                                                Mar-16
                                                                                                                                                                                Dec-16
                                                                                                                                                                                Sep-17

                                                                                                                                                                                Mar-19
                                                                                                                                                                                Dec-19
                                                                                                                                                                                Sep-20
                                                                                          Withdrawals           Paid-ups
                                                                                                   Actual                       Actual
                    Digital technology and quality servicing                                                                                                                                    Discovery      Competitor A   Competitor B
                                                                                                   v expected                   v expected                                                      Competitor C   Competitor D   Competitor E
                                                                                                                                                                                                Competitor F   Competitor G   Competitor H
                                                                                                                                                                                                Competitor I   Competitor J   Competitor K
                                                                                                                                                                                                Competitor L   Competitor M

Discovery Internal data 31 December 2020. Flows data from ASISA as at 31 December 2020.
Performance data as per Morningstar 31 December 2020                                                                                                                                                                                         57
Normalised                                              Gross written
 operating profit            New business                premium                     Market share in GWP                        Operating margin

  to R107m                   to R617m*                   to R2 121m*                                                            to 6%*
  (excl. Commercial)

   H1 H1 H1 H1 H1              H1 H1 H1 H1 H1              H1 H1 H1 H1 H1               H1 H1 H1 H1 H1                           H1 H1 H1 H1 H1
  2017 2018 2019 2020 2021    2017 2018 2019 2020 2021    2017 2018 2019 2020 2021     2017 2018 2019 2020 2021                 2017 2018 2019 2020 2021
                                                                                      *Personal Lines only. Assumes 6% in GWP
*Personal Lines only                                                                  market growth since 2018                                             58
Increased margin a direct result of the economics of the model

                  Shared-Value model drives the economics                                                                             Public buy-in                                     Resultant margin

                                                                                                                                    2020 Growth in GWP                                         Margin (%)
         By Vitality status                                                 By duration inforce
                                                                                                                                                               Despite a
                                                                                                                                 16%                                                                               6
  Loss ratios                      Lapse rates                         Loss ratios                 Lapse rates                                                 decline in home
                                                                                                                                                              transfers and new
                                                                                                                                                             vehicle sales in 2020,
                                                                                                                                                               DSY Insure new                               4
                                                                                                                                                             business sales stayed
                                                                                                                                          8%                  strong at                              3

                                                                                                                                                 5%
                                                                                                                                                        4%

                                                                                                                                                              2%
                                                                                                                                                                   -7%

                                                                                                                                                                                              -1

                                                                                                                                                                                       -3
                                   Blue

                                                   Silver
                                          Bronze

                                                            Gold

                                                                   Year 1 Year 2 Year 3 Year   Year 1 Year 2 Year 3 Year
                            Gold
  Blue

                   Silver
         Bronze

                                                                                         4+                          4+
                                                                                                                                                                                       H1     H1     H1     H1     H1
                                                                                                                                                                                      2017   2018   2019   2020   2021

                                                                                                                           Source: NAAMSA; Property24                                                                    59
Data provides fascinating advantage in insights and application
Understanding behaviour                                Vitality drive status differentiates risk within traditional pricing factors
provides superior accuracy over
traditional pricing                                                             Frequency of claims by Vitality Drive Status

                                                          Age                                Province                               Gender                        Automobile
                 Competitors underpricing
                 and making losses

Competitors overpricing; DSY
rewarding clients for better risks

    Blue       Bronze         Silver    Gold   Blue   Bronze    Silver   Gold       Blue   Bronze     Silver   Gold   Blue     Bronze     Silver   Gold   Blue   Bronze   Silver    Gold
                                                                                                                                                                    Volkswagen
                                                               18-30                          Gauteng                              Female
               Actual DSY Experience                                                                                                                                Toyota
                                                               31-50                          Western Cape                                                          Ford
               Discovery Pricing                               51-65                          Kwazulu-Natal                        Male                             Mercedes-Benz
                                                                                              Eastern Cape                                                          BMW
               Non-Telematics Pricing                          65+                                                                                                  Hyundai
                                                                                              Other
                                                                                                                                                                    Audi

                                                                                                                                                                                       60
Model and data enables emphasis on the customer and is replicable
Discovery Insure’s personal lines platform   Platform enables capabilities and new manifestations
                                                                                       Vitality Drive 2.0

                                                     insured assets

                                                   kilometres tracked

                                                   claims processed
                                                                         Discovery Insure             Vitality Drive 65+
                                                                         vehicle warranty

                                                      claims paid

                                                     cashback paid                 International expansion

                                                    rewards earned

                                                                                                                           61
UK COMPOSITE MODEL

 Health

                 Invest
          Life
                          62
Health and Life
                       insurance

Normalised operating profit                        Lives covered                                Earned premiums                                      New business

          to £44.2m                                 to 1.3m lives                                        to £409.4m*                                 to £56.4m
GBP millions

                                                                                                GBP millions

                                                                                                                                                     GBP millions
                H1     H1     H1     H1     H1        H1       H1       H1       H1       H1                    H1     H1       H1      H1     H1                    H1   H1   H1   H1   H1
               2017   2018   2019   2020   2021      2017     2018     2019     2020     2021                  2017   2018     2019    2020   2021                  2017 2018 2019 2020 2021

                                                  Excludes Vitality at Work (formerly Healthy                                                                                                  63
                                                                                                                *Excludes UPR adjustment
                                                  Workplace and Essentials)
The composite is working well and receiving recognition
          Vitality engagement:                                                                                                                                                                     Simplified customer
          deep and correlated                                                    Brand well established                                                  Service recognition                       journeys

          Relative lapse experience                                              Prompted brand awareness
                                                                                                                                COVID-19                           UKCXA’20
                                                                                                                           50 50 51 53                             UK Customer Experience Awards

                                                                                                            37
                Bronze        Silver        Gold      Platinum
                                                                                                    29 30
                                                                                                                                                                           Overall Winner
                                                                                               25                                                                          Workplace
           Relative mortality rates                                                       19
                                                                                     14                                                                                    Wellbeing Team

           Bronze   Bronze Silver                  Gold     Platinum                 H2   H2   H1    No     H1                      H1 H2
         unengaged engaged                                                          2014 2015 2017 measure 2019                    2020 2020

          Relative IH claims experience                                         Celebrating women in sport                                             Leading companies evaluated:

                                                       Neoplasms

                                                       Musculoskeletal

                                                       Cardiovascular

                                                       Respiratory

Source:
Mortality: Vitality impact on mortality (using causal inference), 2016-2020
Morbidity: Vitality Continuous Mortality, Lapse and Engagement (CMLE) investigation, 2017. Standardised for Age, Gender, SE Class, Initial RUB; Rebased to Bronze status                                                 64
Retention: 12-mth Rolling Average Actual VS Expected Lapse Rates for Optimised policies by Vitality Status
Shared-Value Insurance Model is consistent across the Group

                  LIFE            ABC RENEWAL          HEALTHY FEE           STATUS-LINKED
               OPTIMISER            PRICING              SAVER                  EXCESS

                                Reduce increase                          Reduce excess by up
           Up to 30% upfront                       Up to 0% asset
                                 through health                              to £250 and
                discount                          management fees
                                  engagement                              eliminate increase

                                                  Healthier ageing and
           Improved morbidity      Improved                              Improved driving, both
                                                   improved financial
             and mortality         morbidity                               safer and greener
                                                       wellbeing
                                                                                                  65
Health insurance

Normalised operating profit                Earned premiums                             Lives covered                                   New business

  to £28.8m                                to £256.5m*                                 to 693k lives*                                  to £30.0m
 GBP millions

                                           GBP millions

                                                                                                                                       GBP millions
                 H1   H1   H1   H1   H1                      H1 H1 H1 H1 H1                 H1   H1   H1   H1   H1                                     H1   H1   H1   H1   H1
                2017 2018 2019 2020 2021                    2017 2018 2019 2020 2021       2017 2018 2019 2020 2021                                   2017 2018 2019 2020 2021

                                                                                        *Excludes Vitality at Work (formerly Healthy
                                                          *Excludes UPR adjustment      Workplace and Essentials)                                                                66
The quality of the book is strong

Exceptional retention                       Strong cash generation after allowing for UPR adjustment

Lapse rates                                 GBP millions, after allowing for COVID-19 provisions

                                             Inforce book cash generation                          Net cash generated

                                             70
                                                                                £59m
                                             60
                                                                      £51m
                                             50    £46m     £47m

                                             40
                                                                                                                                £25m
                                                                                                   30   £22m    £20m    £23m
                                             30

                                             20                                                    20

                                             10                                                    10

                                              0                                                     0
                                                  H1 2018   H1 2019   H1 2020   H1 2021                 H1 2018 H1 2019 H1 2020 H1 2021
  H1 2017 H1 2018 H1 2019 H1 2020 H1 2021

                                                                                                                                          67
UPR adjusted for treatments delayed due to COVID-19, and roughly
equal to 2 months of claims
                                                                          Still below expectation due to second wave, but expect
Authorisations still below pre-COVID-19 levels                            catch-up on delayed treatments

Monthly authorisations per 1 000 lives                                      Claims spend expected compared to authorisations received
120%                                                                         140%                              Wave 1                                                         Wave 2
       Pre COVID-19
100%                                                                         120%

                                                                             100%
 80%
                                                                             80%
 60%
                                                                             60%
 40%
                                                                             40%
 20%
                                                                             20%

  0%                                                                          0%

                                                                                                      Mar-20
                                                                                                               Apr-20

                                                                                                                                                                     Oct-20

                                                                                                                                                                                                                  Mar-21
                                                                                                                                                                                                                           Apr-21
                                                                                    Jan-20

                                                                                                                                          Jul-20

                                                                                                                                                                                                Jan-21
                                                                                                                                                   Aug-20
                                                                                                                        May-20
                                                                                                                                 Jun-20

                                                                                                                                                                                       Dec-20

                                                                                                                                                                                                                                    May-21
                                                                                                                                                                                                                                             Jun-21
                                                                                             Feb-20

                                                                                                                                                            Sep-20

                                                                                                                                                                              Nov-20

                                                                                                                                                                                                         Feb-21
                                                                                             %age of normal                                        claims spend expected in business plan
         Cardiac      Musculoskeletal   Oncology   Psychiatry   Overall

                                                                               UPR provision roughly 2 months of claims
                                                                                                                                                                                                                                                      68
Life insurance

Normalised operating profit                 Earned premiums                           Lives covered                  New business

         to £15.4m                           to £152.9m                               to 648k lives                       to £26.4m
  GBP millions

                                            GBP millions

                                                                                                                     GBP millions
                  H1   H1   H1   H1   H1                    H1 H1 H1 H1 H1                 H1   H1   H1   H1   H1                    H1 H1 H1 H1 H1
                 2017 2018 2019 2020 2021                  2017 2018 2019 2020 2021       2017 2018 2019 2020 2021                  2017 2018 2019 2020 2021

                                                                                                                                                               69
COVID-19 impacted the overall market with a reduction in total sales
VitalityLife new business                                     UK IFA market new business

                                                                                                                      -22% -23%
      to £26.4m
  GBP millions

                 H1 2017 H1 2018 H1 2019 H1 2020 H1 2021   Q1 2019      Q2 2019     Q3 2019   Q4 2019   Q1 2020   Q2 2020   Q3 2020

                                                                                                                  COVID-19 impact

                                                           Source: Touchstone, Oct 2020                                               70
Vitality Life benefitting from the restructure
                                                                               Unfavourable variances remedied
Steps taken to address retention   Lapse AvE at all-time low                   from July 2020

                                   AvE lapses                                          IFRS reserve variance

                                     120%                                              3

                                                                            Millions
                                                              Expected                 2
                                     100%
                                                                                       1
                                      80%
                                                                                       0
                                      60%
                                                                                       -1
                                      40%
                                                                                       -2

                                      20%
                                                                                       -3

                                       0%                                              -4

                                                                                              Jul-19

                                                                                              Jul-20
                                                                                            Apr-20

                                                                                            Jun-20
                                                                                            May-20
                                                                                            Nov-19

                                                                                            Nov-20
                                                                                            Aug-19

                                                                                            Dec-19

                                                                                            Mar-20

                                                                                            Aug-20

                                                                                            Dec-20
                                                                                            Sep-19

                                                                                             Jan-20
                                                                                            Feb-20

                                                                                            Sep-20
                                                                                            Oct-19

                                                                                            Oct-20
                                             H1   H1   H1   H1   H1   H1
                                            2016 2017 2018 2019 2020 2021

                                                                                                                 71
Profits are reverting, as expected

       H1 2020 normalised operating profit recon                                                  H1 2021 operating profit recon

                                                                                                      +£9.4m        -£8.9m

                           Reduction due                                                               £7.6m
     £15m                  to experience                                                                                                          £15.4m
                                                                                        £15m           Lapses
                           variances
                      £9m
                                                                      £5.8m

                                                                                     H1 21 expected   Experience   Strengthening Interest and     H1 2021
                                                                                                       variances    of provisions hedge impact operating profit

                                      -£16m            -£7m
   H1 20 before    H1 20 actual      Interest and H1 20 operating H1 20 restated
    experience    before interest   hedge impact        loss      operating profit
     variances      and hedge
                      impact

                                                                                                                                                                  72
PARTNER COMPOSITE
                              MODEL

Health

                Invest
         Life
                                             73
PAH’s operating results              Discovery’s operating
New business1                               Written premium1                    pre-tax                              result after tax

to R7.2bn                                   to R18.1bn                          to R1bn                              to R112m
                                                                                (DSY’s share is R253m)

     H1          H1     H1     H1     H1      H1     H1     H1     H1     H1       H1     H1     H1     H1     H1      H1   H1   H1   H1   H1
    2017        2018   2019   2020   2021    2017   2018   2019   2020   2021     2017   2018   2019   2020   2021    2017 2018 2019 2020 2021

1 100% of PAH
                                                                                                                                                 74
Exceptional new business growth in the 1st half of PAH’s financial year
Six-monthly new business                                                          Although new business slowed in the latter half, it
RMB                                                                               achieved its full-year revenue target
                                                                                  Calendar year new business RMB

            5                                                                                 8
 Billions

                                                                                   Billions
                                                                                                                            +26%
                                                                                              7
            4
                                                                                              6                    +35%
                                                                                              5
            3
                                                                                                    +105%
                                                                                              4

            2
                                                                                              3

                                                                                              2
            1
                                                                                              1

            0                                                                                 -
                Jan-Jun Jul-Dec Jan-Jun Jul-Dec Jan-Jun Jul-Dec Jan-Jun Jul-Dec                   2017      2018          2019     2020

                   2017             2018            2019            2020

                                                                                                                                          75
PAH continues to focus on growth and broadening its sales channels
Continued expansion of offline                                 Transformed distribution strategy to            Building digital distribution
distribution footprint                                         capture different parts of market               strategy for agents
Hubei added Nov 2020

                                                                  2A             Deepen collaboration with
                                           Beijing
                                                  Liaoning       Agents          Ping An Group subsidiaries                                             SuiShenYi
                                             Tianjin
                                                                                                                                                        platform
                       Sichuan
                            Chongqing
                                        Henan
                                      Hubei
                                                Jiangsu
                                                    Shanghai
                                                Zhejiang
                                                                   2B            Group business through                     Commission                  Online platform where
                                                                Business         large established brokers &           My Sales Status                  anyone can register to
                                          Guangdong
                                           Shenzhen
                                                                                 PAH’s own direct sales team                                            be an agent to sell PAH
                                                                                                                 Pending
                                                                                                                 payment     Completed    Expired       insurance products

                                                                   2C            Partner with major third-
                                                                                                                       My Sales tracker

                                                                Customer         party platforms                                           3 days ago

                                                                                 SuiShenYi platform
Tier 2 branches:
Beijing, Shanghai, Guangdong, Shenzhen, Jiangsu,
Zhejiang, Liaoning, Tianjin, Sichuan, Suzhou, Hebei,
Chongqing, Henan, Hubei
                                                                  2G             Micro top-up medical
                                                               Government        reimbursements products

                                                                                                                                                                           76
Ping An Group continues to invest in its extensive healthcare ecosystem
Digital platform strategy with integration of various offline players

  Government                    Health         Medical products      Healthcare security             Implemented in 158 cities     PAH benefits from this
                              commissions       administration         administration                  across 30 provinces         Group investment
                                                                                                                                   through products,
                                                                                                                                   networks and channels
     Patients                                              Provider                                                 Payer
     PA Good Doctor                         Institutions         Doctors          Pharmacies                     Ping An Health    The ecosystem brings
                               Online         PA Good Doctor     PA Good Doctor     PA Good Doctor               Ping An Life
      903K daily                                                650K doctors                                                       together users with
     consultations                          21K institutions       served         150K+ partner                  Ping An Annuity
                                             1000+ partner      21K+ external
                                                                                   pharmacies                                      online and offline
                               Offline      hospitals across     contracted                                      HealthKonnect
 373m registered users                           world             doctors                                                         providers of products
                                                                                                                                   and services

                               Research Institution                           Investment Institution                               The ecosystem is
                      Healthcare Technology Toda                   Voyager              Ping An            Overseas                served by a single
  Technology          Research Institute        Bio-research       Global Fund          Ventures           Holdings
                              st
                      Ranked 1 globally by digital healthcare              Invested in nearly 100 companies in the                 digital platform
                                   applications                                      healthcare industry

                                                                                                                                                            77
PAH app being merged into Good Doctor app, which is to become the
digital platform serving the Ping An Group healthcare ecosystem
                       New app is called                Ping An Good Doctor: China’s leading online
                                                        healthcare services platform
                       Ping An Health
                       Vision: bring health to all      Monthly active users in millions as at Sep 2020
                       Chinese and promote the
                       construction of Healthy China,          67

                       promoting the transition from
                       disease treatment-centric to
                       health-centric
                                                                                                                                         5
Mission: provide full range of health management             Ping An  We-      Ali      JD      Jianke   ChunYu    Hao Dr   DXY    Zhi   Wei
services covering prevention, treatment and                  Good Dr Doctor   Health   Health            YiSheng                  Yuan   Mai

rehabilitation
Important flagship of Ping An’s healthcare ecosystem
bringing users into an ecosystem of product and
service providers                                                   Registered users                                Average daily
                                                                                                                    consultations

                                                                                                                                               78
PARTNER COMPOSITE
                              MODEL

Health

                Invest
         Life
                                             79
Integrated new API by                                                                                                                             Insurance and franchise
insurance partners                                                 Revenue                                   Operating result                     partners membership

  (+0.3% ZAR)                                                      (+21% ZAR)                                 (+116% ZAR)

                                        USD537m                                                USD38m                               USD14.6m                                   2.1m
                                                R8.7bn                                              R625m                             R238m

   H1           H1           H1          H1           H1             H1     H1         H1     H1      H1        H1     H1     H1     H1     H1      H1     H1     H1     H1     H1
  2017         2018         2019        2020         2021           2017   2018       2019   2020    2021      2017   2018   2019   2020   2021    2017   2018   2019   2020   2021

All numbers exclude new VG initiatives, i.e. myOwn and Vitality1       Vitality USA     Insurance Partners
*From insurance partners
                                                                                                                                                                                      80
In-market growth continued, despite challenging environment
Integrated new API by                                                                   Vitality’s health and wellness message resonated with buyers and helped our partners
insurance partners                                                                      build resilient businesses during COVID-19

                                                                                                                                          Non-integrated                Vitality integrated

  (+0.3% ZAR)
                                           USD537m
                                                   R8.7bn

                                                                                              (pp difference rebased to non-integrated)
                                                                   Sales growth 2020 v 2019

                                                                                                                                                                                                                                                                Member growth
                                                                                                                                                                                                                                                                                Relative to 2020H1
                                                                                                                                                ALL MARKETS                                             USA                                             JAPAN                                        GERMANY
   H1          H1           H1          H1           H1
  2017        2018         2019        2020         2021

All numbers exclude new VG initiatives, i.e. myOwn and Vitality1
*From insurance partners
                                                                                        *AIA and                                           Sumitomo figures are for 2020 calendar year. John Hancock and Generali relative figures are over FY2021H1.                                                          81
Vitality engagement remained strong across our markets
Resilient Vitality engagement                                                                    Vitality enabled partners to respond and drive
during COVID-19                                                                                  engagement with clients during COVID-19
Markets experienced a moderate decline in Q1 with global                                                                                                                                                 Mobilised a powerful COVID-19
uncertainty and lockdowns taking effect                                                                                                                                                                  response, with Vitality at its core
                                                                                                                                                     Total workouts                                                                         At home workouts   STRATEGY PLAYBOOK
2020 Q3 and Q4 showed the effect of various market

                                                                                                   Avg per person
interventions implemented and easing of lock-down measures
                                                                                                                                                                                                                                                               COMMUNICATION TOOLS
                       175%                             COVID                                                                         2019                                                   2020                                       2019           2020
 Relative engagement

                       150%                                                                                                                                                                                                                                    SUPPORT
                                                                                                                                                                                                       Vitality Run&Walk Challenge
                                                                                                                                               Physically active                                                                        Engaged v Unengaged
                       125%

                                                                                                   % of members
                                                                                                                                                                                                                                                               INCENTIVES FOR VACCINATION
                       100%

                                                                                                                                2020Q2                                              2020Q3
                       75%                                                                                                                                                                                                                                     PROMOTIONS AND GUIDANCE

                       50%                                                                                                                                                                             Ecuador’s largest virtual gym
                                                                                                                                                                                                                                                               SOCIAL
                                                                                                       Goal completion
                       25%

                                                                                                                                                                                                                                   Active Rewards goal
                        0%
                                                                                                                                                                                                                                   achievement rate            COVID-19 DATA ANALYSIS
                              1-Sep-19   1-Dec-19   1-Mar-20    1-Jun-20   1-Sep-20   1-Dec-20                                                                    Equivida                                      Saludsa
                                                                                                                             Feb-20

                                                                                                                                                                           Jul-20

                                                                                                                                                                                    Aug-20

                                                                                                                                                                                              Sep-20

                                                                                                                                                                                                                 Nov-20

                                                                                                                                                                                                                          Dec-20
                                                                                                                    Jan-20

                                                                                                                                      Mar-20

                                                                                                                                                                  Jun-20

                                                                                                                                                                                                       Oct-20
                                                                                                                                                Apr-20

                                                                                                                                                         May-20

                                                                                                                                                                                                                                                                                            82
Vitality localised and tailored to market needs
          Vitality spans multiple markets, regulators, languages, time zones, vendors, rewards partners, currencies and types of financial services

                                AIA          AIA                                     AIA                       AIA                               AIA        AIA           AIA        John Hancock   Manulife    Generali
                             Singapore   South Korea                              Hong Kong                Philippines                        Indonesia   Australia     Thailand         USA        Canada      Germany
        National champions

                             Generali      Generali                                 VG                     Aetna Attain                        IGI Life   Fidelidade      ASR         Prudential    SaludSA     Tawuniya
                             Austria        France                                  USA                        USA                            Pakistan     Portugal    Netherlands    Argentina     Ecuador    Saudi Arabia
                                                              Employee wellness

                                                                                                                          Franchise markets
                                                                                              Powered by

                                                                                                                                                                                                                              83
Manulife is a trademark of The Manufacturers Life Insurance Company and are used by it, and by The Discovery Group under license
PARTNER
                                            SA COMPOSITE MODEL              UK COMPOSITE MODEL
                                                                                                       COMPOSITE MODEL

                                                                              Health

                                                                                              Invest
                                                                                       Life
Normalised operating      Core new business API                       COVID-19 provisions               Headline earnings   Normalised headline
       profit                                                                                                                   earnings

   to R4 507m                      to R9 916m                            unchanged                        to R1 842m           to R2 284m
                       +8% including DH take-on of new closed
                       schemes and gross revenue for Vitality Group

         Robust operating performance with prudent COVID-19 provision
         Operating model performing well and driving growth, with strength in capital and liquidity
         A pivot to growth following trends emerging through COVID-19
         The businesses well positioned in the four strategic strands
                                                                                                                                                  84
for the six months ended 31 December 2020

                                            85
                                            85
You can also read