Introduction to Carvana - May 2020 - Investor Relations | Carvana

Page created by Victor Estrada
 
CONTINUE READING
Introduction to Carvana - May 2020 - Investor Relations | Carvana
Introduction to
    Carvana
   May 2020
Introduction to Carvana - May 2020 - Investor Relations | Carvana
SAFE HARBOR
Forward-Looking Statements
This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These
forward-looking statements reflect Carvana’s current expectations and projections with respect to, among other things, our financial
condition, results of operations, plans, objectives, future performance, and business. These statements may be preceded by, followed by or
include the words "aim," "anticipate," "believe," "estimate," "expect," "forecast," "intend," "likely," "outlook," "plan," "potential," "project,"
"projection," "seek," "can," "could," "may," "should," "would," "will," the negatives thereof and other words and terms of similar meaning.
Forward-looking statements include all statements that are not historical facts. Such forward-looking statements are subject to various risks
and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from
those indicated in these statements. Among these factors are risks related to the “Risk Factors” identified in Carvana’s Annual Report on
Form 10-K for 2019 and our Quarterly Report on Form 10-Q for Q1 2020.
There is no assurance that any forward-looking statements will materialize. You are cautioned not to place undue reliance on forward-looking
statements, which reflect expectations only as of this date. Carvana does not undertake any obligation to publicly update or review any
forward-looking statement, whether as a result of new information, future developments, or otherwise.
Market and Industry Data
This presentation includes information concerning economic conditions, the Company’s industry, the Company’s markets and the Company’s
competitive position that is based on a variety of sources, including information from independent industry analysts and publications, as well
as Carvana’s own estimates and research. Carvana’s estimates are derived from publicly available information released by third party
sources, as well as data from its internal research, and are based on such data and the Company’s knowledge of its industry, which the
Company believes to be reasonable. The independent industry publications used in this presentation were not prepared on the Company’s
behalf. While the Company is not aware of any misstatements regarding any information in this presentation, forecasts, assumptions,
expectations, beliefs, estimates and projects involve risk and uncertainties and are subject to change based on various factors.

                                                                                                                                                     2
Introduction to Carvana - May 2020 - Investor Relations | Carvana
OUR MISSION IS
    TO CHANGE THE WAY
    PEOPLE BUY CARS.

5                5      3
Introduction to Carvana - May 2020 - Investor Relations | Carvana
KEY OPERATING METRICS

                SUCCESSFUL EXECUTION
                                            72% YoY
                                                                                                                          89% YoY
           TOTAL MARKETS                     Growth                                       RETAIL UNITS                     Growth
                                                                                                                                                                              GROSS PROFIT
           AT YEAR END                                                                    SOLD                                                                                PER UNIT

           CAR VENDING                                                                    TOTAL                                                                               NET LOSS AND
           MACHINES                       53% YoY                                         REVENUE ($M)                  101% YoY                                              EBITDA MARGIN
                                                                                                                         Growth
                                           Growth

                                                                                                                                                                                                                                             4
( (*) GPU: 2018, 2019, and Q1 2020 include a $43, $31, and $10 impact from the 100K Milestone Gift, respectively ; EBITDA MARGIN: 2018, 2019, and Q1 2020 include a 0.6%, 0.4%, and 0.0% impact from the 100K Milestone Gift, respectively
Introduction to Carvana - May 2020 - Investor Relations | Carvana
KEY INVESTMENT HIGHLIGHTS
    MASSIVE, FRAGMENTED MARKET
    Exceptionally large and inefficient used car market

    SUPERIOR CUSTOMER EXPERIENCE
    Simple, seamless and differentiated used car buying experience

    PROVEN GO-TO-MARKET STRATEGY
    Demonstrated, capital-light market expansion playbook

    VERTICAL INTEGRATION & FULFILLMENT
    Purpose-built vertically integrated platform

    ROBUST FINANCIAL MODEL
    Robust financial model supports growth and margin expansion

                                                                     5
Introduction to Carvana - May 2020 - Investor Relations | Carvana
MASSIVE, FRAGMENTED MARKET

          INDUSTRY OVERVIEW

                         Auto is…                                                   Massive                                              Fragmented                                      & Ripe for Disruption

                                                                                                                                      43,000+
                                                                                                                                       Used Car
                                                                                                                                     Dealerships (7)

                        $1.0 Tn                                                 $764 Bn                                                      1.8%                                                       81%
                          in 2018 U.S. Sales (1)                             in 2017 U.S. Used Car Sales (2)                              U.S. Market Share of                                     Consumers Do Not Enjoy
                                                                                                                                         Largest Dealer Brand (2)                                  the Car Buying Process (5)

                             20%
                       of U.S. Retail Economy (1)
                                                                                     2.0%
                                                                                  2017 – 2022 CAGR (3)
                                                                                                                                             8.6%
                                                                                                                                       Aggregate Market Share of
                                                                                                                                                                                                          8%
                                                                                                                                                                                             Consumers Rated Car Salespeople
                                                                                                                                     Top 100 Used Auto Retailers (4)                              Highly Trustworthy (6)

(1) NADA Data 2018 report                (2) Edmunds.com 2018 Used Vehicle Market report and Publicly-listed dealership filings  (3) Technavio 2017 U.S. Used Car Market report
(4) Publicly-listed dealership filings and Automotive News Top 100 Dealership Groups        (5) DealerSocket 2016 Independent Dealership Action report – Represents North American consumers (6) 2015 Gallup Poll   (7) Borrell Associates   6
Introduction to Carvana - May 2020 - Investor Relations | Carvana
MASSIVE, FRAGMENTED MARKET

   DIGITAL ECONOMY IS
   TRANSFORMING CAR BUYING

                                                %                                                                           %                %
                       of customer                                                                      would consider                test drive
                       purchases                                                                        purchasing                    only one
                       involve online                                                                   a car online (2)              vehicle (3)
                       research (1)

(1) Capgemini 2014 Cars Online report   (2) Accenture 2015 Automotive Digital Survey   (3) AutoTrader 2016 Car Buyer Journey report                 7
Introduction to Carvana - May 2020 - Investor Relations | Carvana
SUPERIOR CUSTOMER EXPERIENCE

  CARVANA'S VISION IS FOCUSED
  ON PROVIDING OUR CUSTOMERS WITH:

             Best
             Experience                                                                                                                     Best
            10 minutes – time in                                                                                                            Value
            which purchase can be                                                                                                           $1k+ in average savings
            completed after vehicle                                                                                                         per vehicle compared
            selection                                                                                                                       to traditional dealers
            As soon as Next Day
            car deliveries in select
            markets
                                                                                    Best
                                                                                    Selection
                                                                                          33,500+
                                                                                          cars available
Note: 33,500+ vehicles available are as of March 31, 2020; $1k+ in average savings per vehicle vs. traditional dealers for full year 2019                             8
Introduction to Carvana - May 2020 - Investor Relations | Carvana
SUPERIOR CUSTOMER EXPERIENCE

  A SIMPLE AND SEAMLESS
  CAR BUYING EXPERIENCE
        Vehicle Search &
     Discovery From Any
                  Device
          Intuitive vehicle search with
           33,500+ vehicles available
                                 online
          Trade or Sell – All
                     Online
    Nearly instantaneous, firm, fully
          automated trade-in offers

            Real-Time,
Personalized Financing
        Majority of customers have
     chosen to finance with Carvana

 Seamless Transaction
          Technology
                        Buy a car without
                      leaving your device

 Note: 33,500+ vehicles available as of March 31, 2020
                                                         9
Introduction to Carvana - May 2020 - Investor Relations | Carvana
SUPERIOR CUSTOMER EXPERIENCE

                A BETTER WAY TO SELL A CAR

      SIMPLE                                         AUTOMATED
      Three step process:                            Our artificial intelligence
                                                     algorithms determine a real-
      1. Input license plate or VIN                  time offer for the customer

      2. Enter vehicle details, and                  No Haggling

      3. Answers a few questions                     Guaranteed for 7 days or
                                                     1,000 miles

                                                                                     Annual Wholesale Gross Profit

      CONVENIENT                                     DATA-DRIVEN                     per Wholesale Unit

      You schedule at time that’s                    Our vehicle data and
      convenient for you                             valuation technology enables
                                                     strong gross profit per unit
      We pick up the car using our
      last-mile delivery network                     $422 Wholesale GPU *

      We’ll review and hand you a                    231% y-o-y growth in vehicles
      check on the spot                              acquired from customers *

* For the year ended December 31, 2019          10
SUPERIOR CUSTOMER EXPERIENCE

       CREATING DIFFERENTIATED
       FULFILLMENT EXPERIENCES

                                       Carvana Delivery
                                       • Scheduled appointments with
                                         delivery as soon as the next day
                                         in our markets
                                       • Delivered by Carvana-uniformed
                                         employee in a branded, custom
                                         single or two car hauler, in our
                                         markets

                                       Vending Machine
                                       • Operational efficiencies combined
                                          with strong branding
                                       • 24 vending machines currently operational (1)
                                       • 2x+ growth in Nashville market penetration
                                         within two quarters after vending machine
                                         launch
                                       • Creates a unique video of the experience for
                                         customers to share via social media

(1) As of May 6, 2020                                                                    11
SUPERIOR CUSTOMER EXPERIENCE

              DELIVERING SUPERIOR
              CUSTOMER EXPERIENCES

      4.7 53,000+ 96%                                                                                                                                             82
                            Customer Reviews                           Would Recommend                                                                       Net Promoter Score
     Rating        (1)
                            on Carvana.com (1)                          To A Friend (2)                                                                           (NPS) (3)

    “ ” “ ”“ ”
             Carvana will                                                         I never
             change the                    Carvana                              thought car
             way cars are                is the bomb!                          buying could
                sold.                                                          be enjoyable.

(1) As of March 31, 2020     (2) Through March 31, 2020, based on respondents to the question   (3) Survey performed by Bazaarvoice through March 31, 2020                        12
GROWING UNITS & REVENUE

        PROVEN EXPANSION STRATEGY
 Repeatable Market Entry                          Enabling Rapid Expansion of                                                                                             Proven by Success in Our
       Playbook                                       Operating Markets                                                                                                           Markets
                                                          Carvana Markets at End of Period                                                                                MARKET PENETRATION BY COHORT (1)
                                                                                                                                                                                                                  2.09%
     Activate Team of                                                                                                                     161
     Expansion Advocates
                                                                                                                                146 146
                                                                                                                          137

                                                                                                                                                EST. MARKET PENETRATION
     CapEx Light                                                                                                    109                                                                                   1.47%
     Market Launch
                                                                                                               85
                                                                                                          78

                                                                                                     65                                                                                           0.98%
     Connect to                                                                                 56
     Logistics Network                                                                     44                                                                                     0.56%
                                                                                      39                                                                                  0.46%           0.67%
                                                                                 30
                                                                                                                                                                              0.35%
                                                                         21 23
                                                                 14 16
                                                              11
     Turn on Marketing        1   2   3   3   4   5   5
                                                          9

     Program
                              Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
                              14 14 14 14 15 15 15 15 16 16 16 16 17 17 17 17 18 18 18 18 19 19 19 19 20

(1) As of December 31, 2019                                                                                                                                                                                          13
VERTICAL INTEGRATION & FULFILLMENT

 SUPPORTED BY PROPRIETARY VEHICLE
 ACQUISITION ALGORITHM
                                                                              Auctions     Off-Lease    Customer
                                                                                           Off-Rental   Vehicles

Vehicle Inventory Acquisition
                                                                                                                   33,500+ Online cars available in all
  Auctions &                  • Manheim, Adesa, Smart Auction
                              • Enterprise, Hertz                                                                  markets vs. 11-100 at typical dealers (1)
Other Sources                 • Customers

         Quality              • Year, Mileage, No Reported Accidents
       Screening
                              • Vehicle reporting

    Apply Data                • Market data

                              • Carvana data             (clickstream, historical sales)

                              • Expected pricing, recon, and transport
Optimization                  • Fit with existing inventory

(1) 2016 NIADA Used Car Industry report based on 2015 data
Note: 33,500+ vehicles available as of March 31, 2020                                                                                                          14
VERTICAL INTEGRATION & FULFILLMENT

IN-HOUSE INSPECTION,
RECONDITIONING & MERCHANDIZING
          Inspection and Reconditioning                          Photography and Annotation

 • Ability to buy all car types and recondition                   • 360-degree, interactive exterior and
   them to a consistent car quality                                 interior virtual tour of each vehicle

 • Over 400k existing annual IRC capacity at full utilization*    • Patented imaging technology
                                                                  • Transparency to the customer through
 • Robust processes and internal expertise                          annotation of material defects
   to set up future IRCs as needed

           *Based on 8 IRCs in operation as of May 6, 2020                                                  15
VERTICAL INTEGRATION & FULFILLMENT

            BACKED BY IN-HOUSE LOGISTICS NETWORK
                                                  Premium
                                                  Fulfillment
                                                  Capabilities
                                                   Control over delivery
                                                   times enables seamless
                                                   customer experience

                                                   Speed of delivery
                                                   drives conversion

                                                   Centralized
   Carvana                                         inventory powers
                                                   broad selection
   Logistics
   Network                                         Enables vehicle
   • Inspection & reconditioning centers           cost arbitrage
   • Hubs                                          across geographies
   • Vending machines
   Connected through the hub-and-spoke
   Carvana Logistics Network                       Lower cost than using
                                                   third party shipping

Note: As of May 6, 2020.                                                    16
GROWING UNITS & REVENUE

   RAPID SECULAR GROWTH
                                                 $3,940
Revenues                                                         Retail Units
($M)                                                             Sold                                             177,549

                                     $1,955
                                                                                                       94,108

                          $859
                                                                                          44,252

               $365                                                           18,761
   $130                                                            6,523

Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1   Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
15 15 15 15 16 16 16 16 17 17 17 17 18 18 18 18 19 19 19 19 20   15 15 15 15 16 16 16 16 17 17 17 17 18 18 18 18 19 19 19 19 20
                                                                                                                            17
EXPANDING GPU & OPERATING MARGINS

           GROWTH LEVERAGING UNIT ECONOMICS

           Gross Profit                                                                                                        Key Drivers of Gross
           per Unit                                                                                                            Profit Expansion
                                                                                                                                             Reduce average days to sale

                                                                                                                                             Scale provides cost of sales
                                                                                                                                             efficiencies
                                                                                                                                              Increase retail cars sourced                                  CarMax, Inc.
                                                                                                                                                                                                            Gross Profit
                                                                                                                                              from customers

                                                                                                                                              Increase wholesale cars sold
                                                                                                                                                                                                              per Unit
                                                                                                                                              Increase conversion
                                                                                                                                              of existing products                                           ~$3,898 (1)
                                                                                                                                              Lower cost of funds on
                                                                                                                                              financing
                                                                                                                                              Addition of new products and
                                                                                                                                              services

(1) FY2019 Gross Profit plus CarMax Auto Finance net income divided by used vehicle units sold; Note: CarMax Gross Profit per Unit is not presented to imply that Carvana will achieve comparable results
(*) 2018, 2019, and Q1 2020 include a $43, $31, and $10 impact from the 100K Milestone Gift, respectively                                                                                                              18
EXPANDING GPU & OPERATING MARGINS

                GROWTH SHOWING OPERATING LEVERAGE
                   NET LOSS AND EBITDA MARGIN                                                                  ADVERTISING EXPENSE PER UNIT SOLD (1)
                                                                                                                                                    CUSTOMER ACQUISITION COST BY COHORT

                                                                                                                  CUSTOMER ACQUSITION COST
                                                                                                                                                                      $1,082   $1,050
                                                                                                                                                                                        $807   $709
                                                                                                                                             $1,323 $1,488
                                                                                                                                                             $1,034

(*) 2018, 2019, and Q1 2020 include a 0.6%, 0.4%, and 0.0% impact from the 100K Milestone Gift, respectively   (1) As of December 31, 2019                                                            19
COMPETITIVE ADVANTAGES

INTEGRATION CREATES COMPETITIVE
ADVANTAGES
                         NATIONAL CONSUMER
                           FOCUSED BRAND               FULLY
    LARGE SCALE                                    TRANSACTABLE
   RECONDITIONING                                   E-COMMERCE
                                                    EXPERIENCE

 INTERNAL LOGISTICS                            PROPRIETARY FINANCING
      NETWORK                                        PLATFORM

                         LEADING FULFILLMENT
                             EXPERIENCE
                                                                       20
COMPETITIVE ADVANTAGES

                SIGNIFICANT UPSIDE
                IN THE CURRENT MODEL
              Grow Current Markets                                                                      Add New Markets                               Increase Penetration
                         2019 Revenue ($M)                                                                                                    66.9%    Q4 2019 ATL YoY Growth
                                                                                                                                                                          2.09%
                            $3,940                                                                                                    58.6%                    7.7%
                                                          2.09%

                                                                                                                              41.2%

                                                                                                                      19.7%
                               0.46%                                                                           9.7%
                                                                                                        3.1%
                                                                                              1.8%

                         Carvana              Carvana                                                                Carvana                                           Carvana
                  2019 Market Penetration      4Q19                                                      Total U.S. Population Coverage                      Atlanta Market Penetration
                          Across              Atlanta                                                                by Year                            From 1st Quarter Launched to Q4 2019
                      146 Markets (1)   Market Penetration (2)
(1) Market penetration for year ended Dec. 31, 2019 across 146 total markets open as of Dec. 31, 2019
(2) Market penetration of Atlanta for quarter ended December 31, 2019
                                                                                                                                                                                               21
COMPETITIVE ADVANTAGES

               PROGRESS TOWARDS OUR FINANCIAL                                                                                                                                                                                Long Term

               OBJECTIVES
                                                                                                                                                                                                                               Target

                                                                                                     FY 2017                      FY 2018                         Q1 2019                        Q1 2019
                                                                      FY 2016                        FY 2017                      FY 2018                       FY 2019                        Q1 2020

                                                                                                                                                                                                                                   –
    YoY Revenue Growth                                                      180%                          135%                     128%                           101%                            45%

    Gross Margin **                                                         5.3%                          7.9%                    10.1%                          12.9%                          12.6%                       15 – 19%

    Advertising                                                             7.4%                          6.5%                     5.7%                           5.2%                           6.8%                      1.0 – 1.5%

    SG&A ex. Advertising and D&A ‡                                         21.1%                         18.2%                    14.9%                          13.7%                          16.9%                      4.5 – 5.5%

    D&A                                                                     1.3%                          1.3%                     1.2%                           1.0%                           1.4%                      0.5 – 1.0%

    SG&A Total as % of Revenue ‡                                           29.8%                         26.0%                    21.7%                          20.0%                          25.1%                         6 – 8%

                                                                          (25.5)%                       (19.1)%                  (13.0)%                         (9.3)%                        (16.7)%                             –
    Net Loss Margin               †

    EBITDA Margin *                                                       (23.2%)                       (16.9%)                      (10.5%)                     (6.2%)                        (12.6%)                      8 – 13.5%
**Gift impact of 0.2%, 0.1% and 0.0% in 2018, 2019, and Q1 2020, respectively. ‡Gift impact of 0.4%, 0.2%, and 0.0% in 2018, 2019, and Q1 2020 respectively. †Gift impact of 0.6% ,0.4%, and 0.0% in 2018, 2019, and Q1 2020 respectively. * Gift impact
of 0.6%, 0.4%, 0.0% in 2018, 2019, and Q1 2020 respectively                                                                                                                                                                                                22
COMPETITIVE ADVANTAGES

SIGNIFICANT GROWTH
OPPORTUNITIES
                                                                   Develop New
                                                                   Products

                                                       Improve
                                                       Brand
                                                       Awareness
                                        Innovate and
                                        Extend
                                        Technology
                         Enter New      Leadership
                         Key
                         Geographical
 Drive Revenue           Markets
 Growth in
 Existing Markets

                                                                                 23
FOUNDER-LED, DEEP & EXPERIENCED TEAM
                                                 Ernie Garcia                                                  Mark Jenkins
                          Co-founder & Chief Executive Officer                                                 Chief Financial Officer

                   Ryan Keeton                                 Ben Huston                                Dan Gill                                      Paul Breaux
                   Co-founder &                                Co-founder &                              Chief Product                                 General Counsel
                   Chief Brand Officer                         Chief Operating Officer                   Officer

      eCommerce & Technology                               Data & Analytics                   Automotive & Supply Chain                  Brand & Customer Experience
Tom Taira                                    Cem Vardar                                  Richard Ball                                Paul Keister
EVP, Special Projects                        Sr. Director of Decision                    VP of IRCs                                  Chief Creative
                                             Support Systems                                                                         Officer

Ram Akella                                   Jeff McLellan                               Mike Rennie                                 Teresa Aragon
VP, Engineering                              Director of                                 Sr. Director of IRC                         Sr. Director of Pre Sale
                                             Predictive Modeling                         Execution                                   Operations and Customer Experience

Paul McReynolds                              Michael Grantham                            Scott Wood                                  Jenni Stanford
Director of Product, Mobile,                 VP of Quantitative                          Sr. Director of Wholesale                   Sr. Director of Market
and Customer Lifetime Value                  Marketing                                   Operations                                  Operations & Expansion

Imran Kazi                                   Brian Boyd                                  Jeff Miller                                 Jessica Querin
VP of Technology                             VP of Inventory                             VP of Strategic Partnerships &              Sr. Director of Operations
Services                                     Strategy                                    Vehicle Merchandising                       Strategy and Analytics

Christina Keiser                             Alex Devkar                                 Keith Hastings                              Bret Sassenberg
VP of Strategy                               VP of Product Analytics                     Sr. Director, Product,                      Sr. Director of Retail
                                                                                         Supply Chain                                Development
                                                                                                                                                                          24
KEY INVESTMENT HIGHLIGHTS
                                           MASSIVE, FRAGMENTED MARKET                                                                                                            $764B
                                                                                                                                                                                    2017 U.S.
                                                                                                                                                                                                                 1.8%
                                                                                                                                                                                                             Largest dealer brand
                                           Exceptionally large and inefficient used car market                                                                                   Used Car Sales (1)          market share in US (1)

                                           SUPERIOR CUSTOMER EXPERIENCE                                                                                                             96%
                                                                                                                                                                                 Customers who
                                                                                                                                                                                                              4.7/5.0
                                                                                                                                                                                                               Average Customer
                                           Simple, seamless and differentiated used car buying experience                                                                       would recommend                    Rating (3)
                                                                                                                                                                                   to friend (5)

                                           PROVEN GO-TO-MARKET STRATEGY
                                           Demonstrated, capital-light market expansion playbook
                                                                                                                                                                                     161
                                                                                                                                                                                     Markets (4)
                                                                                                                                                                                                               2.09%
                                                                                                                                                                                                              Market Penetration
                                                                                                                                                                                                                in Atlanta (2)

                                           VERTICAL INTEGRATION & FULFILLMENT                                                                                                            8
                                                                                                                                                                                       Existing
                                                                                                                                                                                                                      24
                                                                                                                                                                                                                Existing Vending
                                           Purpose-built vertically integrated platform                                                                                                                           Machines (4)
                                                                                                                                                                                       IRCs (4)

                                           ROBUST FINANCIAL MODEL
                                           Robust financial model supports growth and margin expansion
                                                                                                                                                                                 101%
                                                                                                                                                                                   2019 YoY
                                                                                                                                                                                                                390K+
                                                                                                                                                                                                               Retail Units Sold
                                                                                                                                                                               Revenue Growth (2)              Since Inception (3)

(1) Edmunds.com 2017 Used Vehicle Market report and Publicly-listed dealership filings (2) Metrics as of December 31, 2019 (3) Metric as of March 31, 2020 (4) Metric through May 6, 2020 (5) Through, December 31, 2019, based on respondents to the question25
APPENDIX

           26
Non-GAAP Measures
To supplement the financial measures prepared and presented in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”),we also include non-
GAAP measures in this presentation. None of these should be considered as a substitute for other measures of financial performance reported in accordance
with GAAP. In addition, the Company’s definitions of these non-GAAP financial measures may not be comparable to similarly titled measures of other
companies. A reconciliation of each of these non-GAAP measures to the most directly comparable GAAP financial measure can be found at the end of this
presentation.
100k Milestone Gift
On September 10, 2018, we announced a commitment by our Chief Executive Officer, Ernest Garcia III ("Mr. Garcia"), to contribute 165 shares of Class A
common stock to us from his personal shareholdings for every one of our then-existing employees upon their satisfying certain employment tenure
requirements. In connection with these contributions, we have made corresponding grants of 165 restricted stock units under our 2017 Omnibus Incentive Plan
to each employee who satisfied the requirements (the "100k Milestone Gift" or "Gift"). This program ended in 2019. Under U.S. GAAP, the 100k Milestone Gift
is treated as compensation expense, a portion of which relates to the production of our used vehicle inventory and is therefore capitalized to inventory and
subsequently recognized within costs of sales when the related inventory is sold.

In prior periods we calculated non-GAAP measures including Gross Profit ex-Gift, Gross Profit per Unit ex-Gift, EBITDA ex-Gift, EBITDA Margin ex-Gift,
Adjusted Net Loss and Adjusted Net Loss per Share, to exclude the impact of the 100k Milestone Gift program. As this program has concluded it is not material
to current or future years and the adjustment is no longer included within similar calculations. For the three months ended March 31, 2020, there was
approximately $0.5 million of stock based compensation related to the 100k Milestone Gift program within cost of sales, which would impact all measures. For
the three months ended March 31, 2019, there was approximately $3.0 million of stock based compensation related to the 100k Milestone Gift program
impacting the calculation of EBITDA ex-Gift, EBITDA Margin ex-Gift, Adjusted Net Loss, and Adjusted Net Loss per Share, including approximately $0.8
million within cost of sales impacting the calculation of Gross Profit ex-Gift and Gross Profit per Unit ex-Gift.

                                                                                                                                                                27
Non-GAAP Financial Reconciliation

                                    28
Non-GAAP Financial Reconciliation

                                    29
You can also read