INVESTOR GUIDE JUNE 2020 - Tuscany Group

Page created by Miguel Douglas
 
CONTINUE READING
INVESTOR GUIDE JUNE 2020 - Tuscany Group
INVESTOR GUIDE
   JUNE 2020
INVESTOR GUIDE JUNE 2020 - Tuscany Group
INDEX                                             INVESTOR GUIDE
                                                                 JUNE 2020

          INTRODUCTION                                       3

          THE DEVELOPMENTS. LOCATION                         4

          GOLDEN VIEW                                        5

          LAS TERRAZAS DE CORTESIN - BON AIR                 9

          LAS TERRAZAS DE CORTESIN - SEAVIEWS              13

          MIRADOR DEL GOLF                                 17

          CORTIJO DEL GOLF                                 21

          FINANCING                                        25

          LEGAL ADVICE                                     26

          THE TEAM                                         27

          TUSCANY HOLIDAY LIVING                           28

BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                             DEVELOPED BY

                                   2
INVESTOR GUIDE JUNE 2020 - Tuscany Group
INTRODUCTION
                                                                                                INVESTOR GUIDE
                                                                                                     JUNE 2020

                                                                                                    Puerto Banús Marina in Marbella

      JUAN JESÚS MARTINEZ
  PRESIDENT & FOUNDER OF TUSCANY

In a situation like the one we are experiencing, and with low interest rates and the Euribor, with great liquidity in the markets and,
stock market in half of the world suffering tremendous fluctuations, investment in the real estate sector becomes now more than
ever, as a refuge value.

Spain, as the second tourism destination in the world, specially with beloved Costa del Sol, will continue to be very attractive
destinations for investors. Between rents, which in the last 5 years have been generating average returns of 5% per year and the
appreciation of the real estate assets of an Off Plan Project, generate returns of up to double digits.

Let us give you some information about our Promotions that could help you or help your clients when making the decision to
buy and sell a property in these projects.

√ RENTALS IN SPAIN. The average annual rental yield in Spain equates to 5% of a property,s value. Buy to let in Spain has proven
a hugely successful investment for savvy investors. You can realistic expect to rent our nine months a year in Spain as a holiday
rental, with huge landlord tax breaks of 70%, or more, on (rental) income tax. This lenient tax relief also extends to non resident
landlords. The rental money can be used to offset overheads and maintenance expenses, such as mortgage repayments. No
other investment is giving a 5% yield/year safely. But that is not all, it only gets better!!! Besides soaring rental yields.

√ CAPITAL APPRECIATION OF PROPERTY. You also need to factor in the capital appreciation of property (the increase in value
of real estate over time). Properties in Spain have seen their value increase over the previous 5 years at an average of 5% pa.
(Source: Moody,s). When you combine both soaring rental yields and capital appreciation, you reach the conclusion that Spanish
Real Estate is giving a safe two-digit return year on year. That’s over a 10% yield every year safely. This is ideal if you are afraid
of sharp stock market fluctuations and seek a save investment in bricks for your pension pot. (Source: Larrain Nesbitt Lawyers).

                     BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                                                        DEVELOPED BY

                                                                  3
INVESTOR GUIDE JUNE 2020 - Tuscany Group
T H E D E V E L O P M E N T S . L O C AT I O N
                                                                      INVESTOR GUIDE
                                                                         JUNE 2020

                                                  Ronda

                                                                                 Marbella
                                                    Benahavís

                                                                         Puerto Banús
                                                                CORTIJO DEL GOLF

                                 Casares

                                                Estepona
                                            MIRADOR DEL GOLF
      LAS TERRAZAS DE CORTESIN        LAS TERRAZAS DE CORTESIN - SEAVIEWS
             bon air
                                      LAS TERRAZAS DE CORTESIN - BON AIR
                                  Manilva
                                   GOLDEN VIEW I
                                   GOLDEN VIEW II

 Sotogrande

              Gibraltar
INVESTOR GUIDE JUNE 2020 - Tuscany Group
INVESTOR GUIDE
                           GOLDEN VIEW                                                         JUNE 2020

                                                          PL AY VIDEO

Amazing Development of 49 townhouses of 3 and 4 bedrooms, located in Urbanización Bahía de Las Rocas in Manilva, on
the Costa del Sol, Málaga. In this gated community, you will enjoy the best and most spectacular sea views, straight of
Gibraltar and the Moroccan coastline with the best orientation, south and south west. The ideal setting to enjoy the authentic
Mediterranean lifestyle.

√ Unbeatable views to Gibraltar & Morocco in an amazing natural setting.

√ 10 away from the best golf courses of Europe, Finca Cortesin, Valderrama, La Reserva.

√ A 800 m. distance to the beach.

√ 25 minutes to Puerto Banus, and 5 minutes to Sotogrande.

√ Great rental investment.

√ Best value for the money.

√ Average sale Price per square meter 27,58% bellow current market,

  and its competition in the area.

                    BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                                                 DEVELOPED BY

                                                              5
INVESTOR GUIDE JUNE 2020 - Tuscany Group
INVESTOR GUIDE
                                         GOLDEN VIEW                                                   JUNE 2020

                                                       BEST VIEWS IN THE COSTA DEL SOL

   LOCATION                                              PROJECT TYPE                             SQM.
   Bahía de las Rocas, Manilva, Málaga, Spain            Residential, second home                 6.664 m2 - 49 townhouses
                                                                                                  3 & 4 bedroom

   DEVELOPMENT STAGE                                     STATUS                                   PRICE FROM
   Off plan project                                      Begining of construction: Nov. 2020.     €350,000

           SHOW HOUSE VIRTUAL VISIT                                   11 QUESTIONS                                 MICROSITE

                                                                                    QUALITY
      BROCHURE                        RENDERS             FLOORPLANS                              PAYMENT FORM                 LOCATION
                                                                                 SPECIFICATIONS

*Indicative date, subject to circumstantial changes.

                                   BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                                                         DEVELOPED BY

                                                                             6
INVESTOR GUIDE JUNE 2020 - Tuscany Group
GOLDEN VIEW                                                                                                  INVESTOR GUIDE

                       SHORT AND LONG TERM RENTAL ANALYSIS
                                                                                                                                                                            JUNE 2020

                                                         PROPERTY OF REFERENCE: 3 BEDROOMS TOWNHOUSE · PRICE: 350.000 €

                                                                                                   I. SHORT TERM RENTAL

                                                                        ADR (AVAILABLE DALIY RATE x DAY) COMPARATIVE ANALYSIS

                                                                                                                        ADR x DAY                                                                                              ADR
    APARTMENTS
                                                                                                                                                                                                                            AVERGAGE
     ANALYZED                JAN-20         FEB-20          MAR-20             APR-20            MAY-20            JUN-20             JUL-20   AUG-20          SEP-20          OCT-20            NOV-20         DEC-20     IN THE YEAR
  DUQUESA HABOUR              201 €         201 €           201 €              201 €             227 €             227 €               245 €   245 €           227 €           227 €             227 €             227 €      221 €
      ALDEA BEACH             113 €         113 €           136 €              113 €             151 €             151 €               195 €   195 €           151 €           113 €             113 €             113 €      138 €
      ROCK BAY II             104 €         104 €           104 €              104 €             138 €             138 €               138 €   138 €           138 €           104 €             104 €             104 €      118 €
 COTO REAL DUQUESA            158 €         158 €           158 €              178 €             183 €             278 €               278 €   300 €           233 €           158 €             158 €             158 €      200 €
    DUQUESA SUITE             135 €         135 €           135 €              135 €             135 €             135 €               235 €   235 €           115 €           115 €             115 €             115 €      145 €

                                                                                                                                                                                                                   ADR x DAY 164 €
Source: BOOKING

                                                                                        OCCUNPANCY RATE x MONTH ANALYSIS

      JAN-20               FEB-20           MAR-20              APR-20                  MAY-20              JUN-20                  JUL-20     AUG-20              SEP-20               OCT-20              NOV-20          DEC-20
       10%                  10%               30%                40%                     50%                 75%                     90%        100%                75%                  60%                 50%             30%

                                                                                                                                                                                                          X YEARLY AVERAGE 51,6%
                            ADR                                  164 €
                      OCCUPANCY RATE                            51,60%
                       DAYS OCCUPIED                             188
                    GROSS REVENUES x YEAR                      30.832 €
           MANAGEMENT EXPENSES (25%) x YEAR                     7.708 €
          NET REVENUES x YEAR taxes NOT included               23.124 €
        NET REVENUES x MONTH taxes NOT included                 1.927 €

                     RATE OF RETURN x YEAR 6,6%

Before taxes

                                                                                                   II. LONG TERM RENTAL

                APARTMENTS ANALYZED                          BEDROOMS                   FLOOR        PRICE x MONTH                                                      RENTAL X MONTH PROPOSED                             1.800 €
          PUERTO LA DUQUESA CHALET OFF PLAN                         4                   ground              1.900 €                                                      GROSS REVENUES x YEAR                              21.600 €
             ADOSADA EN PUERTO LA DUQUESA                           3                    1st                1.200 €                                        EXPENSES COMMISSION FOR RENTING=1 MONTH                           1.800
             ADOSADA EN URB. LOS CARMENES                           4                    1st                2.000 €                                             NET REVENUES x YEAR taxes NOT included                      19.800 €
                                                                                                                                                               NER REVENUES x MONTH taxes NOT included                      1.650 €
               This is the average of an old apartment                                   x MONTH 1.700 €
                                                                                                                                                                          RATE OF RETURN x YEAR 5,67%
Source: IDEALISTA & FOTOCASA
                                                                                                                                                Before taxes

                                                                                           III. SHORT TERM vs LONG TERM

                                                            LONG TERM RENTAL             SHORT TERM RENTAL                  DIFERENCE
                    GROSS REVENUES x YEAR                           21.600 €                     30.832 €                       -9.232 €
                          EXPENSES                                   1.800 €                     7.708 €                        5.908 €
          NET REVENUES x YEAR taxes NOT included                    19.800 €                     23.124 €                       3.324 €
         NET REVENUES x MONT taxes NOT included                      1.650 €                     1.927 €                         277 €

             RATE OF RETURN per YEAR                                5,67%                        6,6%                           0,95%

This is a preliminary study of market for short & long term rentals, information purposes only.
√ TUSCANY HOLIDAY LIVING responsibility: key holding, basic maintenance, marketing and platforms management, customer welcome, cleaning cost (including. bed sheets & towels). √ PROPERTY OWNER responsibility: payment
of all the expenses attached to the property ( not included in this Preliminary study) such as: taxes, insurance, community of owners fees, utility bills, etc. √ TAX OBLIGATIONS. TAX INCOME: 1) Tax Residents in the Economic European
Community must pay 19% ON PROFIT. All expenditures related to the property can be offset against profit. 2) Non EU citizens must pay 24% ON PROFIT. In this case you are not allowed to offset any expenditure against profit.

                                              BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                                                                                                                                           DEVELOPED BY

                                                                                                                            7
INVESTOR GUIDE JUNE 2020 - Tuscany Group
GOLDEN VIEW                                                                      INVESTOR GUIDE

        PROFITABILITY INVESTING IN THE DEVELOPMENT
                                                                                                                         JUNE 2020

                                                   YEARLY RENTAL PROFITABILITY ON SALE PRICE

                                                                PROFITABILITY AMONG THE RENTAL                                        AVERAGE PROFITABILITY

                                                         SHORT TERM                              LONG TERM                              SHORT | LONG TERMS

           GOLDEN VIEW                                     6,60%                                    5,67%                                      6,13%

                            YEARLY PROFITABILITY ON SALE PRICE BY CAPITAL APPRECIATION OF PROPERTY

                                GOLDEN VIEW                                                                               5%

                                          JOINT SUMMARY OF YEARLY PROFITABILITY ON SALE PRICE

                                           AVERAGE RENTAL PROFITABILITY                   AVERAGE ASSETS RETURN                      JOINT YEARLY RENTABILITY

           GOLDEN VIEW                                     6,13%                                        5%                                    11,13%

                                  COMPARATIVE ANALYSIS OF PRICES FROM GOLDEN VIEW COMPETITION

                                                                            AVERAGE
                                          PRICE OF 3        AVERAGE       PRICE PER m2                                   DISTANCE TO
                                                                                           PROPERTY          FRONTLINE
         ANALYZED PROJECTS                BEDROOM          PRICE PER m2   BUILT 2 AND                                     THE BEACH        AMENITIES          AIRPORT
                                                                                             TYPE              BEACH
                                         APARTMENTS            BUILT      3 BEDROOM                                       CCA 1,5Km
                                                                          APARTMENTS

          MAJESTIC HEIGHT                 361.000,00 €       2.136,00 €      2.136,00 €   TOWNHOUSE             NO           YES           CCA 3- 5 MIN   CCA 1 HOUR

          SUNRISE HEIGHTS                 329.000,00 €       3.038,00 €      3.240,00 €   APARTMENT             NO           YES           CCA 3- 5 MIN   CCA 1 HOUR

           SYNFONIE SUITE                 555.900,00 €       3.769,00 €      3.827,00 €   APARTMENT             NO           YES           CCA 3- 5 MIN   CCA 1 HOUR

           OCEANA VIEWS                   341.000,00 €       3.014,00 €      3.214,00 €   APARTMENT             NO           YES           CCA 3- 5 MIN   CCA 1 HOUR

       VIA CELERE DOÑA JULIA              214.100,00 €       1.912,00 €      1.951,00 €   APARTMENT             NO           YES           CCA 3- 5 MIN   CCA 1 HOUR

         ALCAZABA LAGOON                  363.666,00 €       2.849,00 €      2.879,00 €   APARTMENT             NO           YES           CCA 3- 5 MIN   CCA 1 HOUR

           SERENE ATALAYA                 520.000,00 €       3.466,00 €      3.466,00 €   TOWNHOUSE             NO           YES           CCA 3- 5 MIN   CCA 1 HOUR

       QUABIT CASARES GOLF                301.183,00 €       2.380,00 €      2.687,00 €   APARTMENT             NO           YES           CCA 3- 5 MIN   CCA 1 HOUR

             LAS MESAS                    370.000,00 €       3.790,00 €      3.825,00 €   APARTMENT             NO           YES           CCA 3- 5 MIN   CCA 1 HOUR

            SOUTH BAY 1                   452.000,00 €       3.629,00 €      3.561,00 €   APARTMENT             NO           YES           CCA 3- 5 MIN   CCA 1 HOUR

            SOUTH BAY 2                   469.700,00 €       3.902,00 €      3.567,00 €   APARTMENT             NO           YES           CCA 3- 5 MIN   CCA 1 HOUR

            SOUTH BAY 3                   397.000,00 €       3.322,00 €      3.160,00 €   APARTMENT             NO           YES           CCA 3- 5 MIN   CCA 1 HOUR

               ONE 80                     393.836,00 €       3.726,00 €      3.527,00 €   APARTMENT             NO           YES           CCA 3- 5 MIN   CCA 1 HOUR

             BLUE SUITES                  315.900,00 €       2.524,00 €      2.412,00 €   APARTMENT             NO           YES           CCA 3- 5 MIN   CCA 1 HOUR

          EMERALD GREEN                   434.000,00 €       3.678,00 €      3.354,00 €   APARTMENT             NO           YES           CCA 3- 5 MIN   CCA 1 HOUR

           FINCA KRONOS                   433.000,00 €       2.300,00 €      2.300,00 €   TOWNHOUSE             NO           YES           CCA 3- 5 MIN   CCA 1 HOUR

            GREEN GOLF                    312.000,00 €       2.311,00 €      2.311,00 €   TOWNHOUSE

           AVERAGE PRICE                                    3.144,00 €                     3.043,00 €                      3.093,00 €

            GOLDEN VIEW                                                                    2.400,00 €                     2.400,00 €

                            The average price of Golden View is   27,58% bellow than the average of the promotions analyzed in the area.

This is a preliminary study of market for short & long term rentals, estimation of appreciation of the real estate asset, information purposes only.

                               BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                                                                               DEVELOPED BY

                                                                                   8
INVESTOR GUIDE JUNE 2020 - Tuscany Group
INVESTOR GUIDE
LAS TERRAZAS DE CORTESIN - BON AIR                                                            JUNE 2020

                                                         PL AY VIDEO

Exclusive Development of 51 apartments and penthouses of 2 and 3 bedrooms, distributed in 6 blocks of a modern and
contemporary design, located inside of the prestigious Urbanization Finca Cortesin, considered the best Golf Resort in Europe
along 2017, 2018 and 2019.

√ Located in the best golf Resort in Europe, Finca Cortesin.

√ With hotel of 5 stars and golf course both top 10 in Europe, inside of the resort.

√ 1,5 Km. from the beach.

√ 30 min. to Puerto Banus.

√ Spectacular views and Sea views guaranteed.

√ Exclusivity and low density of the Project.

√ Best value for the money.

√ Average sale Price per square meter 6,50% bellow current market,

  and its competition in the area.

                    BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                                                DEVELOPED BY

                                                             9
INVESTOR GUIDE JUNE 2020 - Tuscany Group
INVESTOR GUIDE
         LAS TERRAZAS DE CORTESIN - BON AIR                                                          JUNE 2020

                             LOCATED IN THE BEST GOLF RESORT IN EUROPE, FINCA CORTESIN

   LOCATION                                            PROJECT TYPE                             SQM.
   Finca Cortesin, Casares, Málaga, Spain              Residential, second home                 6.280 m2 - 51 apartments

                                                                                                and penthouses. 2 & 3 bedroom

   DEVELOPMENT STAGE                                    STATUS                                  PRICE FROM
   Off plan project                                     To be confirmed                         €350,000

                    VIRTUAL VISIT                                  11 QUESTIONS                                  MICROSITE

                                                                                  QUALITY
      BROCHURE                        RENDERS           FLOORPLANS                              PAYMENT FORM                 LOCATION
                                                                               SPECIFICATIONS

*Indicative date, subject to circumstantial changes.

                                   BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                                                       DEVELOPED BY

                                                                          10
LAS TERRAZAS DE CORTESIN - BON AIR                                                                                                                  INVESTOR GUIDE

                      SHORT AND LONG TERM RENTAL ANALYSIS
                                                                                                                                                                         JUNE 2020

                                                          PROPERTY OF REFERENCE: 2 BEDROOMS APARTMENT · PRICE: 355.000 €

                                                                                                   I. SHORT TERM RENTAL

                                                                        ADR (AVAILABLE DALIY RATE x DAY) COMPARATIVE ANALYSIS

                                                                                                                        ADR x DAY                                                                                            ADR
    APARTMENTS
                                                                                                                                                                                                                          AVERGAGE
     ANALYZED               JAN-20          FEB-20          MAR-20             APR-20            MAY-20            JUN-20          JUL-20   AUG-20          SEP-20          OCT-20            NOV-20         DEC-20      IN THE YEAR
    CASARES BEACH            114 €          114 €           114 €              114 €             114 €             150 €            220 €    220 €           145 €           104 €            104 €             104 €        135 €
 LA PERLA DE LA BAHIA        160 €          160 €           160 €              205 €             205 €             255 €            255 €    255 €           205 €           205 €            205 €             205 €        206 €
   CASARES DEL MAR           130 €          130 €           130 €              130 €             130 €             169 €            195 €    195 €           130 €           130 €            130 €             130 €        144 €
    ALBAYT RESORT            88 €            88 €           150 €              150 €             160 €             215 €            180 €    180 €           100 €           88 €              78 €             88 €         130 €
      BAHIA AZUL             94 €            94 €           110 €              102 €             130 €             130 €            147 €    147 €           130 €           102 €             94 €             94 €         115 €
   HORIZON BEACH             166 €          171 €           171 €              182 €             182 €             182 €            239 €    239 €           197 €           177 €            171 €             171 €        187 €

Source: BOOKING                                                                                                                                                                                                 ADR x DAY 153 €

                                                                                        OCCUNPANCY RATE x MONTH ANALYSIS

      JAN-20              FEB-20            MAR-20              APR-20                  MAY-20              JUN-20               JUL-20      AUG-20             SEP-20               OCT-20              NOV-20           DEC-20
       10%                 10%                30%                40%                     50%                 75%                  90%         100%                75%                 60%                 50%               30%

                                                                                                                                                                                                       X YEARLY AVERAGE 51,6%
                           ADR                                  153 €
                     OCCUPANCY RATE                            51,60%
                      DAYS OCCUPIED                              188
                   GROSS REVENUES x YEAR                       28.764 €
           MANAGEMENT EXPENSES (25%) x YEAR                    7.191 €
         NET REVENUES x YEAR taxes NOT included                21.573 €
        NET REVENUES x MONTH taxes NOT included                1.798 €

                   RATE OF RETURN x YEAR 6,07%

Before taxes

                                                                                                   II. LONG TERM RENTAL

                APARTMENTS ANALYZED                          BEDROOMS                   FLOOR        PRICE x MONTH                                                   RENTAL X MONTH PROPOSED                              1.700 €
        LOS ALTOS DE CORTESIN (FINCA CORTESIN)                      2                    1st                1.200 €                                                   GROSS REVENUES x YEAR                               20.400 €
           CASARES DEL GOLF- CASARES DEL SOL                        2                   ground              1.280 €                                       EXPENSES COMMISSION FOR RENTING=1 MONTH                          1.700
                    ALCAZABA LAGOON                                 2                   ground              1.300 €                                           NET REVENUES x YEAR taxes NOT included                      18.700 €
                                                                                                                                                            NER REVENUES x MONTH taxes NOT included                       1.375 €
               This is the average of an old apartment                                   x MONTH 1.260 €
                                                                                                                                                                        RATE OF RETURN x YEAR 5,26%
Source: IDEALISTA & FOTOCASA
                                                                                                                                             Before taxes

                                                                                           III. SHORT TERM vs LONG TERM

                                                            LONG TERM RENTAL             SHORT TERM RENTAL                  DIFERENCE
                   GROSS REVENUES x YEAR                            20.400 €                     28.764 €                     8.364 €
                         EXPENSES                                    1.700 €                     7.191 €                      5.491 €
         NET REVENUES x YEAR taxes NOT included                     18.700 €                     21.573 €                     2.873 €
         NET REVENUES x MONT taxes NOT included                      1.375 €                     1.798 €                      423 €

             RATE OF RETURN per YEAR                                5,26%                        6,07%                       0,81%

This is a preliminary study of market for short & long term rentals, information purposes only.
√ TUSCANY HOLIDAY LIVING responsibility: key holding, basic maintenance, marketing and platforms management, customer welcome, cleaning cost (including. bed sheets & towels). √ PROPERTY OWNER responsibility: payment
of all the expenses attached to the property ( not included in this Preliminary study) such as: taxes, insurance, community of owners fees, utility bills, etc. √ TAX OBLIGATIONS. TAX INCOME: 1) Tax Residents in the Economic European
Community must pay 19% ON PROFIT. All expenditures related to the property can be offset against profit. 2) Non EU citizens must pay 24% ON PROFIT. In this case you are not allowed to offset any expenditure against profit.

                                              BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                                                                                                                                        DEVELOPED BY

                                                                                                                        11
LAS TERRAZAS DE CORTESIN - BON AIR                                                                      INVESTOR GUIDE

        PROFITABILITY INVESTING IN THE DEVELOPMENT
                                                                                                                     JUNE 2020

                                                YEARLY RENTAL PROFITABILITY ON SALE PRICE

                                                            PROFITABILITY AMONG THE RENTAL                                        AVERAGE PROFITABILITY

                                                   SHORT TERM                               LONG TERM                              SHORT | LONG TERMS

 LAS TERRAZAS DE CORTESIN BON AIR                       6,07%                                  5,26%                                       5,66%

                           YEARLY PROFITABILITY ON SALE PRICE BY CAPITAL APPRECIATION OF PROPERTY

                   LAS TERRAZAS DE CORTESIN BON AIR                                                                    5%

                                       JOINT SUMMARY OF YEARLY PROFITABILITY ON SALE PRICE

                                        AVERAGE RENTAL PROFITABILITY                AVERAGE ASSETS RETURN                        JOINT YEARLY RENTABILITY

 LAS TERRAZAS DE CORTESIN BON AIR                       5,66%                                    5%                                       10,66%

                    COMPARATIVE ANALYSIS OF PRICES FROM TERRAZAS DE CORTESIN - BON AIR COMPETITION

                                        PRICE OF 2                                                            DISTANCE TO
                                                         AVERAGE PRICE                       FRONTLINE
         ANALYZED PROJECTS              BEDROOM                          PROPERTY TYPE                       THE BEACH CCA         AMENITIES           AIRPORT
                                                          PER m2 BUILT                         BEACH
                                       APARTMENTS                                                                 1,5Km

          SYNFONIE SUITE                458.000,00 €        3.885,00 €    APARTMENT              NO                 YES            CCA 3- 5 MIN       CCA 1 HOUR

             ALBERCAS                  1.100.000,00 €       5.555,00 €    APARTMENT              NO                 YES            CCA 3- 5 MIN       CCA 1 HOUR

           VILLAGE VERDE                540.000,00 €        4.000,00 €    APARTMENT              NO                 YES            CCA 3- 5 MIN       CCA 1 HOUR

           OCEANA VIEWS                 376.000,00 €        3.414,00 €    APARTMENT              NO                 YES            CCA 3- 5 MIN       CCA 1 HOUR

         ALCAZABA LAGOON                309.125,00 €        2.909,00 €    APARTMENT              NO                 YES            CCA 3- 5 MIN       CCA 1 HOUR

       QUABIT CASARES GOLF              313.625,00 €        2.995,00 €    APARTMENT              NO                 YES            CCA 3- 5 MIN       CCA 1 HOUR

          EMERALD GREEN                 297.000,00 €        3.030,00 €    APARTMENT              NO                 YES            CCA 3- 5 MIN       CCA 1 HOUR

           AVERAGE PRICE                                   3.684,00 €
                                                                            The average price of Bon Air located in Europe’s best golf resort, Finca Cortesin,
                                                                            is 6,50% bellow than the average of the analyzed promotions.
              BON AIR                                      3.459,00 €

This is a preliminary study of market for short & long term rentals, estimation of appreciation of the real estate asset, information purposes only.

                             BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                                                                           DEVELOPED BY

                                                                           12
INVESTOR GUIDE
L A S T E R R A Z A S D E C O R T E S I N - S E AV I E W S                                         JUNE 2020

                                                             P LAY VI D E O

 This project is located on a hill inside of Finca Cortesin and offers 32 apartments, 2 & 3 bedrooms, and 12, 3 & 4 bedrooms
 Luxury Duplex. All of them with excellent sea and golf views.
 Terazzas de Cortesin Seaviews is a lifestyle guarantee, which offers to enjoy a little piece of heaven on earth and live within one
 of the most valued places in Souther Spain and Europe.

 √ Located in the best golf Resort in Europe, Finca Cortesin.

 √ With hotel of 5 stars and golf course both top 10 in Europe, inside of the resort.

 √ 1,5 Km. from the beach.

 √ 30 min. to Puerto Banus.

 √ Spectacular views and Sea views guaranteed.

 √ Exclusivity and low density of the Project.

 √ Best value for the money.

 √ Average sale Price per square meter 0,71% bellow current market,

   and its competition in the area.

                      BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                                                      DEVELOPED BY

                                                                  13
INVESTOR GUIDE
       L A S T E R R A Z A S D E C O R T E S I N - S E AV I E W S                                      JUNE 2020

                             LOCATED IN THE BEST GOLF RESORT IN EUROPE, FINCA CORTESIN

   LOCATION                                            PROJECT TYPE                               SQM.
   Finca Cortesín, Casares, Málaga, Spain              Residential, second home                   7.112 m2 - 32 apartaments,
                                                                                                  2 & 3 bedrooms +12 units, 3 & 4 bedrooms
                                                                                                  as Luxury Duplex.

   DEVELOPMENT STAGE                                   STATUS                                     PRICE FROM
   Under Construction                                  Date of delivery:                          €435,000
                                                       First quarter of 2021*

                                                                                    QUALITY
      BROCHURE                       RENDERS            FLOORPLANS                                   LOCATION                   WEB
                                                                                 SPECIFICATIONS

*Indicative date, subject to circumstantial changes.

                                   BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                                                         DEVELOPED BY

                                                                            14
L A S T E R R A Z A S D E C O R T E S I N - S E AV I E W S                                                                                             INVESTOR GUIDE

                      SHORT AND LONG TERM RENTAL ANALYSIS
                                                                                                                                                                          JUNE 2020

                                                          PROPERTY OF REFERENCE: 2 BEDROOMS APARTMENT · PRICE: 355.000 €

                                                                                                   I. SHORT TERM RENTAL

                                                                        ADR (AVAILABLE DALIY RATE x DAY) COMPARATIVE ANALYSIS

                                                                                                                        ADR x DAY                                                                                            ADR
    APARTMENTS
                                                                                                                                                                                                                          AVERGAGE
     ANALYZED               JAN-20          FEB-20          MAR-20             APR-20            MAY-20            JUN-20          JUL-20   AUG-20           SEP-20          OCT-20            NOV-20         DEC-20     IN THE YEAR
    CASARES BEACH            114 €          114 €           114 €              114 €             114 €             150 €            220 €    220 €           145 €           104 €             104 €             104 €       135 €
 LA PERLA DE LA BAHIA        160 €          160 €           160 €              205 €             205 €             255 €            255 €    255 €           205 €           205 €             205 €             205 €       206 €
   CASARES DEL MAR           130 €          130 €           130 €              130 €             130 €             169 €            195 €    195 €           130 €           130 €             130 €             130 €       144 €
    ALBAYT RESORT            88 €            88 €           150 €              150 €             160 €             215 €            180 €    180 €           100 €            88 €              78 €             88 €        130 €
      BAHIA AZUL             94 €            94 €           110 €              102 €             130 €             130 €            147 €    147 €           130 €           102 €              94 €             94 €        115 €
   HORIZON BEACH             166 €          171 €           171 €              182 €             182 €             182 €            239 €    239 €           197 €           177 €             171 €             171 €       187 €

Source: BOOKING
                                                                                                                                                                                                                 ADR x DAY 153 €

                                                                                        OCCUNPANCY RATE x MONTH ANALYSIS

      JAN-20              FEB-20            MAR-20              APR-20                  MAY-20              JUN-20               JUL-20      AUG-20              SEP-20               OCT-20              NOV-20          DEC-20
       10%                 10%                30%                40%                     50%                 75%                  90%         100%                75%                  60%                 50%              30%

                                                                                                                                                                                                        X YEARLY AVERAGE 51,6%
                           ADR                                  153 €
                     OCCUPANCY RATE                             51,60%
                      DAYS OCCUPIED                              188
                   GROSS REVENUES x YEAR                       28.764 €
           MANAGEMENT EXPENSES (25%) x YEAR                     7.191 €
         NET REVENUES x YEAR taxes NOT included                21.573 €
        NET REVENUES x MONTH taxes NOT included                 1.798 €

                   RATE OF RETURN x YEAR 6,07%

Before taxes

                                                                                                   II. LONG TERM RENTAL

                APARTMENTS ANALYZED                          BEDROOMS                   FLOOR        PRICE x MONTH                                                    RENTAL X MONTH PROPOSED                             1.700 €
        LOS ALTOS DE CORTESIN (FINCA CORTESIN)                      2                    1st                1.200 €                                                    GROSS REVENUES x YEAR                              20.400 €
           CASARES DEL GOLF- CASARES DEL SOL                        2                   ground              1.280 €                                       EXPENSES COMMISSION FOR RENTING=1 MONTH                          1.700
                    ALCAZABA LAGOON                                 2                   ground              1.300 €                                           NET REVENUES x YEAR taxes NOT included                      18.700 €
                                                                                                                                                             NER REVENUES x MONTH taxes NOT included                      1.375 €
               This is the average of an old apartment                                   x MONTH 1.260 €
                                                                                                                                                                        RATE OF RETURN x YEAR 5,26%
Source: IDEALISTA & FOTOCASA
                                                                                                                                              Before taxes

                                                                                            III. SHORT TERM vs LONG TERM

                                                            LONG TERM RENTAL             SHORT TERM RENTAL                  DIFERENCE
                   GROSS REVENUES x YEAR                            20.400 €                     28.764 €                     8.364 €
                         EXPENSES                                    1.700 €                     7.191 €                      5.491 €
          NET REVENUES x YEAR taxes NOT included                    18.700 €                     21.573 €                     2.873 €
         NET REVENUES x MONT taxes NOT included                      1.375 €                     1.798 €                      423 €

             RATE OF RETURN per YEAR                                5,26%                        6,07%                       0,81%

This is a preliminary study of market for short & long term rentals, information purposes only.
√ TUSCANY HOLIDAY LIVING responsibility: key holding, basic maintenance, marketing and platforms management, customer welcome, cleaning cost (including. bed sheets & towels). √ PROPERTY OWNER responsibility: payment
of all the expenses attached to the property ( not included in this Preliminary study) such as: taxes, insurance, community of owners fees, utility bills, etc. √ TAX OBLIGATIONS. TAX INCOME: 1) Tax Residents in the Economic European
Community must pay 19% ON PROFIT. All expenditures related to the property can be offset against profit. 2) Non EU citizens must pay 24% ON PROFIT. In this case you are not allowed to offset any expenditure against profit.

                                              BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                                                                                                                                         DEVELOPED BY

                                                                                                                        15
L A S T E R R A Z A S D E C O R T E S I N - S E AV I E W S                                              INVESTOR GUIDE

        PROFITABILITY INVESTING IN THE DEVELOPMENT
                                                                                                                    JUNE 2020

                                                YEARLY RENTAL PROFITABILITY ON SALE PRICE

                                                            PROFITABILITY AMONG THE RENTAL                                       AVERAGE PROFITABILITY

                                                   SHORT TERM                               LONG TERM                             SHORT | LONG TERMS

 LAS TERRAZAS DE CORTESIN SEAVIEW                       6,07%                                 5,26%                                       5,66%

                            YEARLY PROFITABILITY ON SALE PRICE BY CAPITAL APPRECIATION OF PROPERTY

                   LAS TERRAZAS DE CORTESIN SEAVIEW                                                                   5%

                                       JOINT SUMMARY OF YEARLY PROFITABILITY ON SALE PRICE

                                        AVERAGE RENTAL PROFITABILITY                AVERAGE ASSETS RETURN                       JOINT YEARLY RENTABILITY

 LAS TERRAZAS DE CORTESIN SEAVIEW                       5,66%                                   5%                                        10,66%

                    COMPARATIVE ANALYSIS OF PRICES FROM TERRAZAS DE CORTESIN - SEAVIEWS COMPETITION

                                        PRICE OF 2                                                            DISTANCE TO
                                                         AVERAGE PRICE                      FRONTLINE
         ANALYZED PROJECTS              BEDROOM                          PROPERTY TYPE                       THE BEACH CCA        AMENITIES           AIRPORT
                                                          PER m2 BUILT                        BEACH
                                       APARTMENTS                                                                 1,5Km

           SYNFONIE SUITE               458.000,00 €        3.885,00 €    APARTMENT              NO                YES            CCA 3- 5 MIN       CCA 1 HOUR

             ALBERCAS                  1.100.000,00 €       5.555,00 €    APARTMENT              NO                YES            CCA 3- 5 MIN       CCA 1 HOUR

           VILLAGE VERDE                540.000,00 €        4.000,00 €    APARTMENT              NO                YES            CCA 3- 5 MIN       CCA 1 HOUR

           OCEANA VIEWS                 376.000,00 €        3.414,00 €    APARTMENT              NO                YES            CCA 3- 5 MIN       CCA 1 HOUR

         ALCAZABA LAGOON                309.125,00 €        2.909,00 €    APARTMENT              NO                YES            CCA 3- 5 MIN       CCA 1 HOUR

       QUABIT CASARES GOLF              313.625,00 €        2.995,00 €    APARTMENT              NO                YES            CCA 3- 5 MIN       CCA 1 HOUR

          EMERALD GREEN                 297.000,00 €        3.030,00 €    APARTMENT              NO                YES            CCA 3- 5 MIN       CCA 1 HOUR

           AVERAGE PRICE                                   3.684,00 €
                                                                           The average price of Seaviews located in Europe’s best golf resort, Finca Cortesin,
                                                                           is 0.71% bellow than the average price of analyzed promotions.
              SEAVIEWS                                     3.658,00 €

This is a preliminary study of market for short & long term rentals, estimation of appreciation of the real estate asset, information purposes only.

                             BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                                                                          DEVELOPED BY

                                                                           16
INVESTOR GUIDE
                  MIRADOR DEL GOLF                                                       JUNE 2020

                                                       P LAY VI D E O

A Real Estate Development of 54 apartments and penthouses exclusives and modern designed , located in the area of
Estepona Golf, 3km from the beach and amenities, surrounded by Golf Courses and with the most exclusive service at your
disposal with your VIP CARD EL FUERTE ESTEPONA HOTEL.

√ 5 min. from centre of Estepona.

√ Surrounded by 18 holes Estepona Golf course.

√ Beautiful views.

√ South west orientation.

√ 3 km. from the quiet and wide beaches.

√ Pharmacies, hospitals, schools, and shops nearby.

√ Average sale Price per square meter 8,8% bellow current market, and its competition in the area.

√ The new hospital in Estepona nearby.

                   BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                                          DEVELOPED BY

                                                            17
INVESTOR GUIDE
                                  MIRADOR DEL GOLF                                                     JUNE 2020

                                                       IN ESTEPONA GOLF COURSE

   LOCATION                                            PROJECT TYPE                               SQM.
   Estepona, Málaga, Spain                             Residential, second home                   6.300 m2 - 54 apartments
                                                                                                  and penthouses. 2 & 3 bedroom.

   DEVELOPMENT STAGE                                   STATUS                                     PRICE FROM
   Under construction                                  Date of delivery:                          €245.000
                                                       First quarter of 2021*

                                                                                    QUALITY
      BROCHURE                       RENDERS            FLOORPLANS                                   LOCATION                   WEB
                                                                                 SPECIFICATIONS

*Indicative date, subject to circumstantial changes.

                                   BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                                                         DEVELOPED BY

                                                                            18
MIRADOR DEL GOLF                                                                                                      INVESTOR GUIDE

                      SHORT AND LONG TERM RENTAL ANALYSIS
                                                                                                                                                                           JUNE 2020

                                                          PROPERTY OF REFERENCE: 2 BEDROOMS APARTMENT · PRICE: 278.000 €

                                                                                                     I. SHORT TERM RENTAL

                                                                        ADR (AVAILABLE DALIY RATE x DAY) COMPARATIVE ANALYSIS

                                                                                                                          ADR x DAY                                                                                           ADR
    APARTMENTS
                                                                                                                                                                                                                           AVERGAGE
     ANALYZED                  JAN-20       FEB-20          MAR-20             APR-20              MAY-20            JUN-20          JUL-20   AUG-20          SEP-20          OCT-20            NOV-20         DEC-20     IN THE YEAR
    EL CAMPANARIO               118 €       118 €           118 €              141 €               141 €             206 €            231 €   231 €           198 €           178 €             178 €             156 €      168 €
    ALBAYT RESORT               88 €         88 €           150 €              150 €               160 €             215 €            180 €   180 €           100 €            88 €              78 €             88 €       130 €
   HORIZON BEACH                166 €       171 €           171 €              182 €               182 €             182 €            239 €   239 €           197 €           177 €             171 €             171 €      187 €
    VALLE ROMANO                89 €         89 €           127 €              127 €               127 €             207 €            214 €   246 €           133 €           129 €             127 €             127 €      145 €
  ALCAZABA LAGOON               175 €       175 €           175 €              190 €               220 €             220 €            183 €   198 €           220 €           175 €             175 €             175 €      190 €
   ALCAZABA BEACH               191 €       266 €           241 €              241 €               241 €             275 €            275 €   325 €           266 €           191 €             191 €             191 €      241 €
 LAS TERRAZAS DE ATALAYA        145 €       145 €           145 €              221 €               224 €             219 €            296 €   296 €           180 €           156 €             164 €             145 €      195 €
 CORTIJO DEL MAR RESORT         117 €       117 €           105 €              117 €               114 €             158 €            162 €   162 €           144 €           144 €             144 €             117 €      133 €

Source: BOOKING                                                                                                                                                                                                   ADR x DAY 174 €

                                                                                        OCCUNPANCY RATE x MONTH ANALYSIS

      JAN-20                 FEB-20         MAR-20              APR-20                  MAY-20                JUN-20               JUL-20     AUG-20              SEP-20               OCT-20              NOV-20          DEC-20
        10%                   10%             30%                40%                     50%                   75%                  90%        100%                75%                  60%                 50%             30%

                                                                                                                                                                                                         X YEARLY AVERAGE 51,6%
                              ADR                               174 €
                     OCCUPANCY RATE                             51,60%
                      DAYS OCCUPIED                              188
                  GROSS REVENUES x YEAR                        32.712 €
           MANAGEMENT EXPENSES (25%) x YEAR                     8.178 €
          NET REVENUES x YEAR taxes NOT included               24.534 €
        NET REVENUES x MONTH taxes NOT included                 2.045 €

                    RATE OF RETURN x YEAR 8,8%

Before taxes

                                                                                                     II. LONG TERM RENTAL

                 APARTMENTS ANALYZED                         BEDROOMS                   FLOOR          PRICE x MONTH                                                   RENTAL X MONTH PROPOSED                             1.550 €
                     BAHIA DE LA PLATA                              2                  2nd floor              2.000 €                                                   GROSS REVENUES x YEAR                              18.600 €
                       VALLE ROMANO                                 2                   ground                1.400 €                                     EXPENSES COMMISSION FOR RENTING=1 MONTH                           1.550
                           KEMPINSKY                                2                   ground                1.700 €                                          NET REVENUES x YEAR taxes NOT included                      17.050 €
                           EL VELERIN                               2                   ground                1.700 €                                         NER REVENUES x MONTH taxes NOT included                      1.421 €
                 LAS TERRAZAS DE ATALAYA                            2                     1st                 2.100 €                                                    RATE OF RETURN x YEAR 6,13%
                       NUEVA ATALAYA                                2                   ground                1.500 €
                                                                                                                                               Before taxes
                     CARTUJA DEL GOLF                               2                   ground                1.100 €
                     CANCELADA AREA                                 2                     1st                 1.700 €
                           LA ALQUERIA                              2                   ground                1.400 €
                    PARAISO-BARRONAL                                2                   ground                1.200 €
                      EL CAMPANARIO                                 3                   ground                1.500 €
                     HACIENDA DEL SOL                               2                   ground                1.500 €
                           BENAMARA                                 2                     1st                 1.200 €

               This is the average of an old apartment                                    x MONTH 1.538 €

Source: IDEALISTA & FOTOCASA

                                                                                            III. SHORT TERM vs LONG TERM

                                                            LONG TERM RENTAL              SHORT TERM RENTAL                   DIFERENCE
                  GROSS REVENUES x YEAR                             18.600 €                       32.712 €                    14.112 €
                            EXPENSES                                 1.550 €                       8.178 €                      6.628 €
          NET REVENUES x YEAR taxes NOT included                    17.050 €                       24.534 €                     7.484 €
         NET REVENUES x MONT taxes NOT included                      1.421 €                       2.045 €                      624 €

              RATE OF RETURN per YEAR                               6,13%                          8,80%                       2,67%

This is a preliminary study of market for short & long term rentals, information purposes only.
√ TUSCANY HOLIDAY LIVING responsibility: key holding, basic maintenance, marketing and platforms management, customer welcome, cleaning cost (including. bed sheets & towels). √ PROPERTY OWNER responsibility: payment
of all the expenses attached to the property ( not included in this Preliminary study) such as: taxes, insurance, community of owners fees, utility bills, etc. √ TAX OBLIGATIONS. TAX INCOME: 1) Tax Residents in the Economic European
Community must pay 19% ON PROFIT. All expenditures related to the property can be offset against profit. 2) Non EU citizens must pay 24% ON PROFIT. In this case you are not allowed to offset any expenditure against profit.

                                              BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                                                                                                                                          DEVELOPED BY

                                                                                                                          19
MIRADOR DEL GOLF                                                                 INVESTOR GUIDE

        PROFITABILITY INVESTING IN THE DEVELOPMENT
                                                                                                                   JUNE 2020

                                                YEARLY RENTAL PROFITABILITY ON SALE PRICE

                                                           PROFITABILITY AMONG THE RENTAL                                       AVERAGE PROFITABILITY

                                                   SHORT TERM                              LONG TERM                              SHORT | LONG TERMS

         MIRADOR DEL GOLF                              8,80%                                  6,13%                                       7,46%

                            YEARLY PROFITABILITY ON SALE PRICE BY CAPITAL APPRECIATION OF PROPERTY

                            MIRADOR DEL GOLF                                                                          4%

                                       JOINT SUMMARY OF YEARLY PROFITABILITY ON SALE PRICE

                                        AVERAGE RENTAL PROFITABILITY               AVERAGE ASSETS RETURN                       JOINT YEARLY RENTABILITY

         MIRADOR DEL GOLF                              7,46%                                    4%                                       11,46%

                             COMPARATIVE ANALYSIS OF PRICES FROM MIRADOR DEL GOLF COMPETITION

                                        PRICE OF 2                                                           DISTANCE TO
                                                        AVERAGE PRICE                       FRONTLINE
         ANALYZED PROJECTS              BEDROOM                         PROPERTY TYPE                       THE BEACH CCA         AMENITIES         AIRPORT
                                                         PER m2 BUILT                         BEACH
                                       APARTMENTS                                                                1,5Km

              LAS OLAS                  265.700,00 €       2.607,00 €    APARTMENT              NO                 YES           CCA 3- 5 MIN      CCA 1 HOUR

               SOLVIA                   247.000,00 €       2.744,00 €    APARTMENT              NO                 YES           CCA 3- 5 MIN      CCA 1 HOUR

           SERENITY VIEWS               219.000,00 €       2.677,00 €    APARTMENT              NO                 YES           CCA 3- 5 MIN      CCA 1 HOUR

         ALCAZABA LAGOON                309.125,00 €       2.909,00 €    APARTMENT              NO                 YES           CCA 3- 5 MIN      CCA 1 HOUR

       QUABIT CASARES GOLF              313.625,00 €       2.995,00 €    APARTMENT              NO                 YES           CCA 3- 5 MIN      CCA 1 HOUR

               ONE 80                   285.000,00 €       3.329,00 €    APARTMENT              NO                 YES           CCA 3- 5 MIN      CCA 1 HOUR

          EMERALD GREEN                 297.000,00 €       3.030,00 €    APARTMENT              NO                 YES           CCA 3- 5 MIN      CCA 1 HOUR

           AVERAGE PRICE                                  2.898,00 €
                                                                          The average price of the Mirador del Golf, is only 8,8% above from analyzed
                                                                          promotions, because of its better location, views and orientation.
         MIRADOR DEL GOLF                                 3.178,00 €

This is a preliminary study of market for short & long term rentals, estimation of appreciation of the real estate asset, information purposes only.

                             BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                                                                          DEVELOPED BY

                                                                          20
INVESTOR GUIDE
                    CORTIJO DEL GOLF                                                             JUNE 2020

                                                           P LAY VI D E O

Cortijo del Golf is located in the well known and prestigious area of El Campanario within Estepona municipality. Surrounded
by Golf Courses, Diana Shopping Centre and close to the Campanario Club House where you can enjoy the many indoor and
outdoor facilities , as well as its 9 holes golf course. This development offers 64 units of 16 penthouses and 48 apartments with
two or three bedrooms with magnificent views to the Golf course.

√ Unique Project surrounded by 5 golf courses:

  Atalaya, El Campanario, El Paraíso, Guadalmina & Los Flamingos.
√ One year family membership in El Campanario Golf Club.

√ Very close to Villa Padierna and its 3 golf courses.

√ Supermarkets, commercial centre and Street markets nearby.

√ Great rental investment.

√ 10 min. to Puerto Banus.

√ Private schools Myfair, Laude & Atalaya nearby.

√ Average sale Price per square meter 0,28% bellow current market, and its competition in the area.

                    BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                                                   DEVELOPED BY

                                                                21
INVESTOR GUIDE
                                    CORTIJO DEL GOLF                                                  JUNE 2020

                                                    ONLY 10 MIN. TO PUERTO BANUS

   LOCATION                                            PROJECT TYPE                              SQM.
   Estepona, Málaga, Spain                             Residential, second home                  8.062 m2 - 64 apartments
                                                                                                 and penthouses. 2 & 3 bedroom.

   DEVELOPMENT STAGE                                   STATUS                                    PRICE FROM
   Building works finished May 2020                    Building works finished May 2020.         €335.000
                                                       FIRST OCCUPANCY LICENCE
                                                       August / September 2020

                                                                                   QUALITY
      BROCHURE                       RENDERS            FLOORPLANS                                  LOCATION                   WEB
                                                                                SPECIFICATIONS

*Pending first occupancy licence.

                                    BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                                                        DEVELOPED BY

                                                                           22
CORTIJO DEL GOLF                                                                                                    INVESTOR GUIDE

                      SHORT AND LONG TERM RENTAL ANALYSIS
                                                                                                                                                                          JUNE 2020

                                                          PROPERTY OF REFERENCE: 2 BEDROOMS APARTMENT · PRICE: 350.000 €

                                                                                                   I. SHORT TERM RENTAL

                                                                        ADR (AVAILABLE DALIY RATE x DAY) COMPARATIVE ANALYSIS

                                                                                                                        ADR x DAY                                                                                            ADR
    APARTMENTS
                                                                                                                                                                                                                          AVERGAGE
     ANALYZED                  JAN-20       FEB-20          MAR-20             APR-20            MAY-20            JUN-20          JUL-20   AUG-20           SEP-20          OCT-20            NOV-20         DEC-20     IN THE YEAR
    EL CAMPANARIO               118 €       118 €           118 €              141 €             141 €             206 €            231 €    231 €           198 €           178 €             178 €             156 €       168 €
 LAS TERRAZAS DE ATALAYA        145 €       145 €           145 €              221 €             224 €             219 €            296 €    296 €           180 €           156 €             164 €             145 €       195 €
   HORIZON BEACH                166 €       171 €           171 €              182 €             182 €             182 €            239 €    239 €           197 €           177 €             171 €             171 €       187 €
    VALLE ROMANO                89 €         89 €           127 €              127 €             127 €             207 €            214 €    246 €           133 €           129 €             127 €             127 €       145 €
  ALCAZABA LAGOON               175 €       175 €           175 €              190 €             220 €             220 €            183 €    198 €           220 €           175 €             175 €             175 €       190 €
   ALCAZABA BEACH               191 €       266 €           241 €              241 €             241 €             275 €            275 €    325 €           266 €           191 €             191 €             191 €       241 €
 CORTIJO DEL MAR RESORT         117 €       117 €           105 €              117 €             114 €             158 €            162 €    162 €           144 €           144 €             144 €             117 €       133 €

                                                                                                                                                                                                                 ADR x DAY 180 €
Source: BOOKING

                                                                                        OCCUNPANCY RATE x MONTH ANALYSIS

      JAN-20                 FEB-20         MAR-20              APR-20                  MAY-20              JUN-20               JUL-20      AUG-20              SEP-20               OCT-20              NOV-20          DEC-20
        10%                   10%             30%                40%                     50%                 75%                  90%         100%                75%                  60%                 50%              30%

                                                                                                                                                                                                        X YEARLY AVERAGE 51,6%
                              ADR                                180 €
                      OCCUPANCY RATE                            51,60%
                       DAYS OCCUPIED                             188
                  GROSS REVENUES x YEAR                        33.840 €
           MANAGEMENT EXPENSES (25%) x YEAR                     8.460 €
          NET REVENUES x YEAR taxes NOT included               25.380 €
        NET REVENUES x MONTH taxes NOT included                 2.115 €

                   RATE OF RETURN x YEAR 7,25%

Before taxes

                                                                                                   II. LONG TERM RENTAL

                 APARTMENTS ANALYZED                         BEDROOMS                   FLOOR        PRICE x MONTH                                                    RENTAL X MONTH PROPOSED                             1.700 €
                      ATALAYA-ISDABE                                2                   ground              1.100 €                                                    GROSS REVENUES x YEAR                              20.400 €
                       KEMPINSKY HTL.                               2                    1st                2.200 €                                       EXPENSES COMMISSION FOR RENTING=1 MONTH                          1.700
                 LAS TERRAZAS DE ATALAYA                            2                    1st                2.100 €                                           NET REVENUES x YEAR taxes NOT included                      18.700 €
                     CARTUJA DEL GOLF                               2                   ground              1.100 €                                          NER REVENUES x MONTH taxes NOT included                      1.558 €
                     CANCELADA AREA                                 2                    1st                1.700 €                                                     RATE OF RETURN x YEAR 5,34%
                           LA ALQUERIA                              2                   ground              1.400 €
                                                                                                                                              Before taxes
                    PARAISO-BARRONAL                                2                   ground              1.200 €
                      EL CAMPANARIO                                 3                   ground              1.500 €
                     HACIENDA DEL SOL                               2                   ground              1.500 €
                           BENAMARA                                 2                    1st                1.200 €

               This is the average of an old apartment                                   x MONTH 1.500 €

Source: IDEALISTA & FOTOCASA

                                                                                           III. SHORT TERM vs LONG TERM

                                                            LONG TERM RENTAL             SHORT TERM RENTAL                  DIFERENCE
                  GROSS REVENUES x YEAR                             20.400 €                     33.840 €                    13.440 €
                            EXPENSES                                 1.700 €                     8.460 €                      6.760 €
          NET REVENUES x YEAR taxes NOT included                    18.700 €                     25.380 €                     6.680 €
         NET REVENUES x MONT taxes NOT included                      1.558 €                     2.115 €                      557 €

              RATE OF RETURN per YEAR                               5,34%                        7,25%                       1,91%

This is a preliminary study of market for short & long term rentals, information purposes only.
√ TUSCANY HOLIDAY LIVING responsibility: key holding, basic maintenance, marketing and platforms management, customer welcome, cleaning cost (including. bed sheets & towels). √ PROPERTY OWNER responsibility: payment
of all the expenses attached to the property ( not included in this Preliminary study) such as: taxes, insurance, community of owners fees, utility bills, etc. √ TAX OBLIGATIONS. TAX INCOME: 1) Tax Residents in the Economic European
Community must pay 19% ON PROFIT. All expenditures related to the property can be offset against profit. 2) Non EU citizens must pay 24% ON PROFIT. In this case you are not allowed to offset any expenditure against profit.

                                              BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                                                                                                                                         DEVELOPED BY

                                                                                                                        23
CORTIJO DEL GOLF                                                                   INVESTOR GUIDE

        PROFITABILITY INVESTING IN THE DEVELOPMENT
                                                                                                                      JUNE 2020

                                                YEARLY RENTAL PROFITABILITY ON SALE PRICE

                                                           PROFITABILITY AMONG THE RENTAL                                          AVERAGE PROFITABILITY

                                                   SHORT TERM                               LONG TERM                                SHORT | LONG TERMS

         CORTIJO DEL GOLF                              7,25%                                   5,34%                                          6,29%

                           YEARLY PROFITABILITY ON SALE PRICE BY CAPITAL APPRECIATION OF PROPERTY

                             CORTIJO DEL GOLF                                                                           6%

                                       JOINT SUMMARY OF YEARLY PROFITABILITY ON SALE PRICE

                                        AVERAGE RENTAL PROFITABILITY                AVERAGE ASSETS RETURN                         JOINT YEARLY RENTABILITY

         CORTIJO DEL GOLF                              6,29%                                     6%                                          12,29%

                              COMPARATIVE ANALYSIS OF PRICES FROM CORTIJO DEL GOLF COMPETITION

                                        PRICE OF 2                                                             DISTANCE TO
                                                        AVERAGE PRICE                        FRONTLINE
         ANALYZED PROJECTS              BEDROOM                         PROPERTY TYPE                         THE BEACH CCA          AMENITIES             AIRPORT
                                                         PER m2 BUILT                          BEACH
                                       APARTMENTS                                                                  1,5Km

         MIRADORES DE SOL               315.000,00 €       3.324,00 €    APARTMENT               NO                  YES            CCA 3- 5 MIN          CCA 1 HOUR

         CAMPANARIO HILLS               521.500,00 €       5.215,00 €    APARTMENT               NO                  YES            CCA 3- 5 MIN          CCA 1 HOUR

           VANIAN GREEN                 290.000,00 €       3.118,00 €    APARTMENT               NO                  YES            CCA 3- 5 MIN          CCA 1 HOUR

               OASIS                    379.422,00 €       4.914,00 €    APARTMENT               NO                  YES            CCA 3- 5 MIN          CCA 1 HOUR

         ALBORADA HOMES                 347.000,00 €       3.865,00 €    APARTMENT               NO                  YES            CCA 3- 5 MIN          CCA 1 HOUR

           AVERAGE PRICE                                  3.517,00 €
                                                                          Cortijo del Golf, with a better location, better qualities is slightly above   0,28%
                                                                          than the average of the promotions analyzed.

         MIRADOR DEL GOLF                                 3.527,00 €

This is a preliminary study of market for short & long term rentals, estimation of appreciation of the real estate asset, information purposes only.

                              BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                                                                              DEVELOPED BY

                                                                          24
FINANCING                                            INVESTOR GUIDE
                                                                      JUNE 2020
SPECIAL CONDITIONS FOR OUR BUYERS

   Santander, Sabadell and Abanca Bank: special agreement to finance the 5

   Developments, for EU citizen and non EU citizen, between 50 and 60% of

   the purchased Price and at a very attractive interest rates. We help clients to

   channel all the required documentation with the Banks, to follow them up

   until the approval of the operation is achieved.

       BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                     DEVELOPED BY

                                          25
L AW Y E R S
                                                                    INVESTOR GUIDE
        AGREEMENTS SERVICES                                            JUNE 2020

AND SPECIAL PRICES FOR OUR CLIENTS.

    Lexlite Law Firm: 25% discount on official rates and VIP service to our clients.

    Special package of services in the management of the Golden VISA.

        BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                       DEVELOPED BY

                                           26
INVESTOR GUIDE
                                   THE TEAM                                                          JUNE 2020

                          Juan Jesús Martínez                                 Beatriz Váquez
                                Founder and President                       Marketing & Office Manager

                                  T. +34 951 635 631                             T. +34 633 403 337
                             jjmartinez@tuscanygroup.es                       beatriz@tuscanygroup.es

                           Denise Herzogova                                  Lydia González
                                    Sales Executive                                Sales Executive

                                T. +34 722 780 555                              T. +34 669 623 507
                              denise@tuscanygroup.es                        lydiagonzalez@exxacon.es

We are a team of multidisciplinary professionals with vast experience and brilliant professional careers, both in the real estate sector
as well as in tourism having been appointed in various positions of great relevance within large companies and public administrations.

Our motivation is the   Passion for exellence, quality and dedication in trying to find the best solution for our clients. Our driving
force is the continuous enrichment of our capacity and skills to be constantly up to date and in harmony with today’s latent concerns.

                          BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                                                       DEVELOPED BY

                                                                   27
Within our range of services we can elaborate a customized package

according to your needs and expectations. We can take care of

keyholding, monthly home maintenance, long term or short term
rentals, cleaning, technical services, furnishing and decoration, baby-

sitter, concierge service, restaurant reservations, green fee booking...

                                                    LEAVE IT ALL
                                                    IN OUR HAND

                                                    In our company, every client is unique. At

                                                    TUSCANY we are convinced that each
                                                    client deserves exclusive treatment without

                                                    this being reflected in the price. Our work
                                                    is aimed at achieving results. We conceive

                                                    each Project as a challenge to progress and

                                                    give the best of ourselves to offer maximum

                                                    value with professionalism and creativity.

            BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                         DEVELOPED BY

                                               29
TRUST
                                        GUARANTEE
                                        EXPERIENCE

                                        • Legal and financial advice.

                                        • Regular home cleaning by a trusted
                                          team of professionals.
                                        • Concierge service: (private transport, Rent-a-Car,

                                          golf reservations, restaurant reservations etc.)
                                        • Key holding, long and short term

                                          rental management.
                                        • Washing windows       .

                                        • Inspection visits: according to needs.

                                        • Pots and house plants maintenance.
                                        • Furnishing and decoration.

                                        Please get in touch with us, if you would like to discuss

                                        your requirements and we can arrange a meeting to

                                        establish the extent and service levels you require

                                        and provide you quotation for the work at best price.

BECAUSE INVESTING IN EXXACON PROMOTIONS IS THE BEST AND SAFEST INVESTMENT

                                                                                DEVELOPED BY

                                   30
TUSCANY HOLIDAY LIVING makes

life easy for all our clients, whether it be
a holiday home or a second residence.

Being a part of TUSCANY means

you can concentrate on what is truly

important to enjoy a holiday or a short

stay in your new home; to live and
savour small pleasures life has to offer,
and let Tuscany arrange the tedious

management details, eg. the fitting out

and maintenance of your new home.
INVESTOR GUIDE
                                                      JUNE 2020

                                                                                    Centro Comercial Guadalmina
MARKETING AND SALES BY   C. C. de Guadalmina                         DEVELOPED BY   Edificio 3 Planta 1ª Oficina 4.
                         Edificio II, 1ª Planta,                                    29670 Marbella - Málaga (España)
                         Oficina nº 5. 29670 | MARBELLA
                                                                                       exxacon@exxacon.es
                         T. +34 951 635 631 | info@tuscanygroup.es
                                                                                       exxacon.es
                         tuscanygroup.es                                               +34 952 906 110
You can also read