NORD/LB Group Presentation - January 2020

Page created by Annie Jimenez
 
CONTINUE READING
NORD/LB Group Presentation - January 2020
NORD/LB Group Presentation
January 2020

               1
NORD/LB Group Presentation - January 2020
Agenda.

NORD/LB at a glance       3
Financials                9
Segments                  16
Outlook                   26
Appendix                  33

                      2
NORD/LB at a glance

           Ownership structure and regional network.

                                     Ownership Structure1,2                                                         Headquarters and ownership region

                          FIDES Gamma3

                                      13.35%

                                                                                                                               Hanover
                                                                                                                                    Brunswick
         FIDES   Delta3     13.35%                                                                                                       Magdeburg

                                                                  52.98% State of
                                                                         Lower Saxony
         Lower Saxony
Savings Banks and Giro 9.98%
           Association
Saxony-Anhalt Savings
        Banks Holding 1.99%           6.98%
          Association    1.38%
         Special Purpose Holding     State of
               Association of the    Saxony Anhalt
          Mecklenburg-Western
        Pomerania Savings Banks

   1)    Total differences are rounding differences
   2)    As at 23 December 2019
   3)    FIDES Gamma GmbH and FIDES Delta GmbH are two entities founded by Sparkassen Finanzgruppe for the capital increase.
         FIDES Gamma represents the savings banks (Sparkassen). FIDES Delta represents the regional banks (Landesbanken)
                                                                                                 3
NORD/LB at a glance

       Represented in important financial and trade centres worldwide.

                                                                                                                        Head offices
                                                                                                                         Hannover, Brunswick, Magdeburg
                                                                                                                        Branches worldwide
                                                                                                                         London, New York, Singapore,
                           New York
                                                                                                                         Shanghai
                                                                                                                        German branches
                                                                                                                         Bremen, Duesseldorf, Hamburg,
                                                                                                                         Munich, Oldenburg, Schwerin,
                                                                                                                         Stuttgart and approx. 100 branches and
                                                                                                                         self service center of
                                                                                                                         Braunschweigische
                                                                                                                         Landessparkasse
                                                                                       Hamburg                          Subsidiaries and bank holdings
                                                             London                                Schwerin
                                                                              Oldenburg                                  Deutsche Hypothekenbank,
                                                                      Amsterdam Bremen
                                                                                 Hanover     Brunswick                   NORD/LB Luxembourg Covered Bond
                                                                                               Magdeburg      Warsaw
                                                                                                                         Bank
                                                                                    Düsseldorf
                                                                      Luxembourg
                                                                Paris             Frankfurt   Nuernberg
                                                                                       Stuttgart
                                                                                                 Munich                                            Shanghai

                                                                                                                                       Singapore

Addresses and more details: www.nordlb.com/nordlb/about-us/locations-worldwide
                                                                                               4
NORD/LB at a glance

       Our business segments1.

                  Private and                    Corporate                         Savings Bank                Markets
                  Commercial                     Customers                         Network Customers
                  Customers
           Private customer business     Corporate customer               Savings Bank Network/     Business with
           Private Banking                business                          extended network           Institutional customers
           Commercial customer           Agricultural Banking             Corporate customers/       Savings banks/financial
            business                      Finance with public and           syndication loans           institutions
           Insurance services for         cooperative housing              Municipal customers        Public-sector customers
            private customers in           associations
            cooperation with public       Corporate Finance
            insurances in Lower Saxony    Leasing

                Energy and                       Real Estate Banking               Ship Customers              Aircraft Customers
                Infrastructure                   Customers
                Customers                                                  Ship finance                Aircraft finance
         Renewable energy finance        Commercial real estate           Container vessels          Narrow-/Wide-bodies
         Infrastructure finance           finance
                                                                            Bulker                     Freighters
                                          International social care
                                           property finance                 Tanker                     Regional Jets
                                                                            Multi purpose vessels      Turboprops
                                                                            Offshore Oil & Gas         Helicopter
                                                                            Cruise ships / Ferries     Spare Engines
                                                                                                        Finance / Operating Lease

1)   As at 31 December 2018
                                                                       5
NORD/LB at a glance

       Holding structure and brands1,2.

                                                         Private Banking
                                                         Private and Commercial Customers
                                                         Corporate Customers
                                                         Markets
                                                         Ship, Aircraft, Energy/Infrastructure, Real Estate Banking
                                                         Leasing
                                                         Savings Bank Network

                                                                                           4
                                  100%3                                                                                                             100%3

                                                                                                                                           Public and project finance
               Commercial real estate finance                                Private and commercial customers                              Issuance of Lettres de Gage

1)   As at 31 December 2018
2)   For more information about subsidiaries and affiliated companies please consult https://www.nordlb.com/nordlb/about-us/investments/ or our Group Annual Reports 2018, note (80)
3)   NORD/LB ensures that the companies mentioned in the Group Annual Report 2018, Note (73) are able to meet their obligations
4)   Incorporated under public law with partial legal capacity
                                                                                               6
NORD/LB at a glance

       Our ratings.

         NORD/LB Credit Ratings

         Senior unsecured preferred debt                                                                A3                      A-               A
         Deposits (long-term / short-term)                                                            A3/P-2                  A-/F1         A /R-1 (low)
         Counterparty Risk Assessment / Derivate counterparty rating
                                                                                                 A3(cr)/P-2(cr)              A-(dcr)/ -          -
         (long-term / short-term)
         Senior unsecured non-preferred debt                                                           Baa2                     A-            A (low)
         Subordinate / Tier 2                                                                           B2                      BB          BBB (high)
         Intrinsic financial strength 1                                                                 ba1                    bb+           BBB (low)
         Subordinate / Tier 1                                                                        Caa3 (hyb)                  -               -
         Public-Sector / Mortgage Pfandbriefe                                                        Aa1 / Aa1                   -               -

                                                                                                          2                           3                 3
         NORD/LB Sustainability Ratings

         Corporate Rating / Sustainability Rating                                         C+ Prime                62 of 100 points         Positive B
         Public-Sector Pfandbriefe                                                           -                           -                Positive BBB
         Mortgage Pfandbriefe                                                                -                           -                Positive BB
         Ship Pfandbriefe                                                                    -                           -                 Positive B

1)   Adjusted Baseline Credit Assessment / Viability Rating / Intrinsic Assessment   3) November 2019
2)   March 2019
                                                                                      7
Agenda.

NORD/LB at a glance       3
Financials                9
Segments                  16
Outlook                   26
Appendix                  33

                      8
Financials

       Earnings before interest, taxes and restructuring increased significantly.

                                                1 Jan – 30 Sep    1 Jan – 30 Sep
       in  €m1
        in €m
                                                     2019             20182          Change in %               Explanation

                                                                                                   Decrease due to reduced portfolios
         Net interest income                                750               921            -19
                                                                                                   and continued low interest rates
                                                                                                   Increase due to one-off interim-
         Net commission income                               57                49            +16   servicing fee for the sale of the
                                                                                                   shipping portfolio
                                                                                                   Strong positive valuation and
         Profit/loss from financial
                                                            278                91           >100   realisation results from interest-rate
         assets at fair value
                                                                                                   derivatives and debt securities
                                                                                                   Among others, net allocations to Corp.
         Risk provisioning                                   -4               -147           -97   Cust. (€-44m) and Energy/Infra (€-41m),
                                                                                                   release mainly from shipping (€85m)
                                                                                                   Personnel expenses (€-30m) and
         Administrative expenses                            718               762             -6   legal, consulting and building costs (€-
                                                                                                   21m) dropped
         Earnings before
                                                            355               195            +82
         reorganisation and taxes
                                                                                                   Mostly reorganisation expenses
         Restructuring and
                                                             98               122            -20   (€97m) from consulting services and
         reorganisation expenses
                                                                                                   re-dimensioning of loan portfolio

         Consolidated profit                                215                64           >100

1)   Extract from financial statements
2)   Some previous year figures were adjusted
                                                                          9
Financials

       Key financial figures.

                                                30 Sep 2019      31 Dec 2018¹       Change in %               Explanation
                                                                                                  Focus on core business areas,
         Group total assets                          €146.9bn          €154.0bn              -5   significant reduction of interbank
                                                                                                  business

                                                                                                  Reduction of assets with low RWA
         RWA                                          €44.8bn           €44.9bn              -0
                                                                                                  load

                                                                                                  Adjustment of pension obligations;
         CET1 ratio                                      6.5 %              6.6 %            -2   capital strengthening measures
                                                                                                  initiated
                                                                                                  Sale of shipping portfolio;
         NPL ratio                                       2.4 %              4.0 %           -40   Target is an NPL ratio below
                                                                                                  2 per cent

                                                                                                  Large buffer to the new regulatory
         MREL                                          17.41 %           19.89 %            -12
                                                                                                  requirement of 8.0 per cent

                                                                                                  Requirement of 100 per cent clearly
         LCR                                            148 %               150 %            -1
                                                                                                  exceeded

                                                                                                  Target is a leverage ratio of above
         Leverage Ratio                                  2.1 %              2.0 %             -
                                                                                                  4 per cent

1)   Some previous year figures were adjusted
                                                                       10
Financials

       NORD/LB with positive result in the first nine months of 20191.

                                            Consolidated earnings before restructuring and taxes amounted to €355m as at 30 September 2019.
            Consolidated                    Compared with the first nine months of 2018, the fair-value result increased considerably and the allowance
               profit                       for losses on loans and advances decreased significantly. Consolidated profit after restructuring and taxes
                                            amounted to €215m as at 30 September 2019

                                            Total credit exposure decreased by €14bn since year-end 2018. The exposure reduction resulted primarily
            De-risking of                   from a decrease of €9.8bn in the very good to good category (which still accounts for 81 per cent of the total
           loan portfolio2                  exposure) and €3.2bn in the NPL area. As part of the ship portfolio reduction, the NPL ratio decreased to 2.4
                                            per cent (4.0 per cent at the end of 2018)

                                            Programme continued as planned; administrative expenses decreased by 6 per cent; total assets further
          Transformation                    reduced to € 146.9 billion (€ 154.0 billion as at 31 December 2018)
            Programme                       New strategy programme (NORD/LB 2024) bundles efficiency enhancement and capital-strengthening
                                            programmes and implements future business model adjustments

                                            Capital ratio of 6.5 per cent (CET1) as at 30 September 2019 significantly below regulatory requirements
          Common Equity
                                            (SREP 10.57 per cent); countermeasures already initiated. The planned capital measures should be
            Tier 1 ratio                    implemented by the end of 2019 at the latest and a capital ratio of around 14 per cent achieved

1)   Some previous year figures were adjusted
2)   See more details on page 34
                                                                                    11
Financials

      NORD/LB remains profitable.

                                                     1 Jan -         1 Jan -                    Net interest income: Loan and securities portfolios decreased.
        Income statement (in €m)                                               Change in %       Interest margins still under pressure
                                                30 Sep 2019    30 Sep 20181
        Net interest income                             750             921           -19       Net commission income: Increase due to an interim servicing
        Net commission income                            57              49           +16        fee for the Big Ben portfolio
        Profit/loss from financial assets                                                       Fair-value result: Lower interest-rate levels led to positive
        at fair value (incl. Hedge                      292              95          >100        valuation and performance results from interest-rate
        Accounting)                                                                              derivatives and bonds
        Risk provisioning                                -4            -147              -97
                                                                                                Risk provisioning includes €166m from the reversal of loan
        Disposal profit/loss from financial                                                      loss provisions (mainly for ships) and €184m from direct write-
                                                        -21              32          >100
        assets not measured at fair value                                                        downs
        Profit/loss from shares in
                                                         13              11           +18       Disposal result was almost exclusively attributable to expenses
        companies
        Profit/loss from investments                                                             from the disposal of financial obligations measured at
        accounted for using the equity                   17              13           +31        amortised costs (deposits)
        method                                                                                  Administrative expenses: Decrease in personnel expenses
        Administrative expenses (-)                     718             762            -6        (€-30m) and building, legal and consulting costs
        Other operating profit/loss                     -31             -17           +82        (€-21m)
        Earnings before reorganisation,
                                                        355             195           +82       Other operating result derives in particular from the 2019
        restructuring and taxes                                                                  annual contribution to the EU banking resolution funds, the
        Restructuring result and                                                                 bank levy and deposit guarantee schemes totalling €-79m
                                                         98             122              -20
        reorganisation expenses                                                                 Restructuring result from the transformation programme due
        Earnings before taxes                           257              73          >100        to restructuring provisions (€-1m)
                                                                                                 Reorganisation expense is a one-time expense for future-
        Income taxes (-)                                 42               9          >100
                                                                                                 oriented applications (consulting services)
        Consolidated profit/loss                        215              64          >100

1)   Some previous year figures were adjusted
                                                                                    12
Financials

       Targeted reduction of total assets.

                                                                                          Balance sheet total further reduced, primarily due to financial
                                                                               Change      assets and liabilities measured at amortised cost. In particular,
        Balance sheet (in €m)                   30 Sep 2019   31 Dec   20181
                                                                                (in %)     business with banks was further reduced

        Total assets                               146,903        154,012          -5     Financial assets at fair value through other comprehensive
                                                                                           income: decrease due to changes in assets and valuations as part
        Financial assets at fair value                                                     of short- and medium-term liquidity management
        through other comprehensive                 18,879         20,548          -8
                                                                                          Financial assets at amortised cost include major parts of the
        income
                                                                                           traditional lending and loan business as well as parts of the
        Financial assets at amortised                                                      securities portfolio, in particular the decline in interbank business
                                                   109,611        114,041          -4
        cost                                                                               (€-2.6bn) and reduction of shipping portfolio
            of which: Loans and                                                           Financial liabilities at amortised costs include liabilities to banks
                                                    21,935         24,498         -10
            advances to banks                                                              and customers, bearer bonds, Pfandbriefs and money market
            of which: Loans and                                                            instruments; decrease of liabilities to banks (€-5bn) and
                                                    83,166         85,168          -2      municipal bonds (€-2.3bn)
            advances to customers
        Financial liabilities at amortised                                                Balance sheet equity decreased slightly: This was primarily due
                                                   122,283        133,483          -8
        cost                                                                               to the revaluation of net liabilities from pension plans (incl.
                                                                                           deferred taxes) in the amount of €558 million. The positive
            of which: Liabilities to banks          38,862         43,856         -11      quarterly result had a contrary effect

            of which: Liabilities to
                                                    54,736         58,506          -6
            customers
            of which: Securitised
                                                    27,936         30,379          -8
            liabilities

        Equity (balance sheet)                       3,249             3,354       -3

1)   Some previous year figures were adjusted
                                                                                   13
Financials

       Capital ratios fell temporarily due to annual loss 2018. Medium-term strategic
       reduction of total assets.

                              Equity ratios (CET1)1,2,3                                                                           Total assets and RWA³
       in per cent                                         CET11           Total capital ratio            in €bn                                  Total assets           Risk-weighted assets

                                                                                   ̴20%                   200.8       197.6
                         16.7%                     18.1                                                                                            -28%
                                    16.3%                                                                                     181.0
        14.3%                                                                                                                             174.7
                 13.2%                                                                                                                            163.8      154.0
                                            12.4%         12.7%
                                    11.3%                                        ̴14%                                                  -35%                                145.3
                           13.1%                                   12.3%                                    68.5      69.2                                                              95
       11.8%                                                                                                                    63.7     59.9
                 10.7%                                    6.6%
                                                                                                                                                    46.8          44.9       44.5
                                                                   6.5%                                                                                                                 43

        2013     2014     2015     2016         2017   2018 30 Sep 19 2019                                2013        2014     2015       2016    2017           2018 30 Sep 19 2023

        SREP minimum requirements (P2R)                                                                   Ratios
        CET11                             since 1 Jan 2018                9.60 %                          LCR ratio                                    30 Sep 2019                   148 %
                                         since 1 Mar 2019             10.57 %                                                                          31 Dec 2018                   150 %
        Total capital ratio               since 1 Jan 2018            13.10 %                             Leverage ratio                               30 Sep 2019                    2.1 %
                                         since 1 Mar 2019             14.07 %                                                                          31 Dec 2018                    2.0 %

                   Decrease in CET1 due to increase in pension obligations; AT1 nearly unchanged
                   Decrease in Tier 2 due to maturity-related changes; subordinated liabilities with a remaining maturity of less than 5 years are no
                    longer fully eligible
1)   CET1 (Common Equity Tier 1)                                               2) 2010 to 2013: SolVV/HGB, since 2014 CRR/Basel III (phase-in)
3)   Some previous year figures were adjusted
                                                                                                  14
Agenda.

NORD/LB at a glance        3
Financials                 9
Segments                   16
Outlook                    26
Appendix                   33

                      15
Segments

       Strong operating performance in core segments.

                                                     Operative earnings in the NORD/LB Group 1,2,3
       1 Jan – 30 Sep 2019                                                                                                                                              in €m³

                                                                                                                                                      146
                                                                                                                                     69              (p.y. 143)
                                                                                                                   92              (p.y. 69)
                                                                                                                 (p.y. 198)
                                                                                                 144
                                                                              41                (p.y. 181)
                                                         110               (p.y. 53)                                                                                     1.048 4)
                                                       (p.y. 140)                                                                                                      (p.y. 1.245)

                                     285
                                   (p.y.291)

                162
               (p.y. 170)

            Private and          Corporate            Markets        Savings Banks and Energy and            Ship Customers/    Aircraft Cus-      Real Estate             Total
            Commercial           Customers                                Regional     Infrastructure           Maritime           tomers         Banking Cus-
            Customers                                                    Customers       Customers              Industries                           tomers

                                                                                                                                                                  Risk
                    12                 -44                 0                  0                 -41               85               -3               -4
                                                                                                                                                                  provisioning3
                   (-2)               (-35)               (0)                (0)                (-5)            (-176)            (7)              (15)
                                                                                                                                                                  (30 Sep 2018)
                                                                                                                                                                  Share of
                 15.2%               26.8%              10.3%               3.8%               13.6%            8.6%             6.5%             13.7%           operating
                                                                                                                                                                  income3

1)   Net interest and commission income as well as trading, valuation and Other operating profit/loss             3) Without Group Management/Other and Reconciliations
2)   Total differences are rounding differences                                                                   4) Income With Group Management/Other, Reconciliation:
                                                                                                                     30 Sep 9: €1,064m; 30 Sep 18: €1,079m
                                                                                                  16
Segments

       Private and Commercial Customers. Deeply rooted in the home region.

                                                                                                                                       1 Jan – 30 Sep       1 Jan – 30 Sep
                                 Exposure by industry1                                                     €m1,2
                                                                                                                                            2019                 2018
       as at 30 Sep 2019                                       Exposure at default: €8.1bn                 Earnings                          162                 170
                                                                                                           Expenses                          126                 126
                                                                                                           Operative earnings                36                  44
                                                                                                           Loan loss provisions              12                   -2
                                                          Other 15%                                        Earnings before taxes             48                  42
     Private
 households 41%                                                                                           Consulting and service in nearly 100 locations as well as online
                                                                          Public                           and by phone via BLSK.direkt
                                                                      administration,
                                                                      defence, social                     We offer customer-oriented consulting and selected products
                                                                        insurance                          and services for private and commercial customers within the
                                                                           10%                             region of Braunschweigische Landessparkasse, in Hannover, in
                                                                                                           Hamburg as well as in Bremen and Oldenburg
                                                                                                          NORD/LB and Braunschweigische Landessparkasse offer
                                                                                                           inheritance optimisation, trust management, portfolio
                                                                                                           management and individual asset management for private
                                                                                                           banking clients
                                                               Land, housing 22%
                                                                                                          Successful performance with partners like Öffentliche
                            Other service                                                                  Versicherung Braunschweig, LBS Nord (building society), Deka,
                            industry 11%                                                                   Deutsche Leasing, S-Kreditpartner and the Versicherungsgruppe
                                                                                                           Hannover (insurance companies)

1)   Total differences are rounding differences
2)   Expenses in 2018 and 2019 are not comparable due to a change in the allocation of overhead costs in 2019
                                                                                                17
Segments

        Corporate Customers. Well diversified portfolio.

                                                                                                                                        1 Jan – 30 Sep      1 Jan – 30 Sep
                                  Exposure by industry1                                                     €m1,2
                                                                                                                                             2019                2018
        as at 30 Sep 2019                                      Exposure at default: €24.6bn                 Earnings                         285                 291
                                                                                                            Expenses                         150                 110
                                                                                                            Operative earnings               135                 181
                                                            Manufacturing
                                                                                                            Loan loss provisions             -44                 -35
                                                            industry 17%                                    Earnings before taxes            91                  146

         Service                                                                                           Stable business development with existing and new customers in
     industries/other                                                                                       the corporate customer segment
           34%                                                           Energy, water and                 Customised financial solutions for SMEs – partly in close
                                                                            mining 11%                      cooperation with the Savings Banks
                                                                                                           Strong position and high competence in acquisition finance
                                                                                                            business confirmed
                                                                         Construction 2%
                                                                                                           Elevated market position as an important financer in the field of
                                                                                                            agricultural banking
           Financing                                                 Trade, maintenance                    Successful marketing of asset and structuring expertise in public
     institutes/insurance                                              and repairs 10%                      housing segment
          companies
                                                                                                           Successful strategic positioning with customers together with
              11%                                      Agriculture, forestry
                                                                                                            corporate finance (e.g. asset-liability management, capital-
                                Transport/               and fishing 8%
                             communications 7%                                                              market financing, working-capital management and factoring)
                                                                                                           For over 25 years we are one of the leading lenders for leasing
                                                                                                            companies
                                                                                                           Since the 1980’s we are one of the leading players in social
                                                                                                            housing
1)    Total differences are rounding differences
2)    Expenses in 2018 and 2019 are not comparable due to a change in the allocation of overhead costs in 2019
                                                                                                 18
Segments

       Markets. Frequent issuer and arranger of successful benchmarks.

                                Own benchmark issues and                                                                                1 Jan – 30 Sep      1 Jan – 30 Sep
                             syndicated issues (selection) 2019                                            €m1,3
                                                                                                                                             2019                2018
                                             Saxony-Anhalt                                                 Earnings                          110                 140
                                                                                                           Expenses                          92                  83
               € 500,000,000                   € 100,000,000                 € 750,000,000 €               Operative earnings                18                  58
                   0.250%                          0.50%                          0.625%
          Covered Bond (Pfandbrief)             Senior Bond              Covered Bond (Pfandbrief)         Loan loss provisions               0                   0
             Jan 2019 – Jan 2024            Jan 2019 – Jan 2029            Feb 2019 – Nov 2027
                  Joint Lead                     Joint Lead                     Joint Lead                 Earnings before taxes             18                  58

                                                                                                           Issuer of Pfandbriefe including Green Bonds (public-sector,
                € 625,000,000                   € 500,000,000                 € 750,000,000                 mortgage, ship and aircraft), Lettres de Gage (covered bonds
                   0.750%                          0.375%                         0.500%                    according to Luxemburg law), bearer bonds, promissory notes,
           Mortgage Covered Bond          Lettres de Gage publiques       Senior Unsecured Bond
            (Hypothekenpfandbrief)        March 2019 – March 2024        March 2019 – March 2026            money market securities
           March 2019 – March 2029                                              Joint-Lead
                                                                                                           Successfully positioned as lead manager/arranger of bond issues,
                                                                             Lower Saxony                   particularly covered bonds

                                                € 750,000,000
                                                                                                           Comprehensive, customised range of money and capital market
              € 1,250,000,000                                                  € 1,000,000,000
                   0,050%                  0.500% Covered Bonds                     0.000%                  products in private placement segment
               Covered Bond                (Hypothekenpfandbrief)                Senior Bond
            May 2019 – June 2024            June 2018 – June 2026           July 2019 – July 2026          International funding programmes2:
                 Joint Lead                  (Increase May 2019)                  Joint Lead
                                             Joint Lead-Manager                                             €25bn EMTN Programme, €10bn CP Programme,
                                                                                                            €4bn Negotiable European CP Programme,
                                                                                                            $3bn CP Programme
                € 600,000,000                  € 500,000,000
                                                  0.050%
                                                                               € 500,000,000
                                                                                  0,010%
                                                                                                           As at 30 September 2019: €26.3bn ECB eligible securities relating
                   0.010%
                Covered Bond                   Covered Bond               Mortgage Covered Bonds            to NORD/LB Group, thereof €19.2bn from NORD/LB AöR
             Sep 2019 – Sep 2026            Sep 2019 – Sep 2029           (Hypothekenpfandbrief)
                  Joint Lead                     Joint Lead                 Sep 2019 – Sep 2022

1)   Total differences are rounding differences                              2) NORD/LB AöR (single entity)
3)   Expenses in 2018 and 2019 are not comparable due to a change in the allocation of overhead costs in 2019
                                                                                                     19
Segments

       Savings Banks Network Customers. Increasing cooperation in strategic market
       activities.

                                                                                                                                       1 Jan – 30 Sep      1 Jan – 30 Sep
                                 Exposure by industry1                                                     €m1,2
                                                                                                                                            2019                2018
       as at 30 Sep 2019                                       Exposure at default €19.5bn                 Earnings                         41                   53
                                                                                                           Expenses                         53                   32
                                                                                                           Operative earnings               -13                  21
                                                                                                           Loan loss provisions              0                    0
                                                                           Savings Banks                   Earnings before taxes            -13                  21
                                                                             Network/
                                                                         extended network
                                                                                38%                       Since 2018 Savings Banks Network Customers business is shown
                                                                                                           as a separate business segment. In this context, parts of the
         Municipal                                                                                         Markets and Corporate Clients segments were transferred
       customers 48%
                                                                                                          Consultancy and support of savings banks in Lower Saxony,
                                                                                                           Saxony-Anhalt and Mecklenburg-Western Pomerania as well as
                                                                                                           savings banks in Schleswig-Holstein in its girocentre function
                                                                                                           including private banking products
                                                                                                          Expanding the syndication loan business with savings banks as
                                                                                                           well as the corporate customer business in its network
                                                                                                          Focus on municipalities in the network regions/owner states and
                                                                                                           selective product-oriented supra-regional business
                                                Corporate customers
                                                                                                          Expanding the syndication activities with savings bank network
                                                       14%
                                                                                                           and providing alternative financial products for the balance-sheet
                                                                                                           management of savings banks
                                                                                                          Transfer service for KfW loans in the Savings Bank Network and
                                                                                                           further development of digitisation
1)   Total differences are rounding differences
2)   Expenses in 2018 and 2019 are not comparable due to a change in the allocation of overhead costs in 2019
                                                                                                20
Segments

       Energy- and Infrastructure Customers. Strong expertise in project finance.

                                                                                                                                       1 Jan – 30 Sep      1 Jan – 30 Sep
                                 Exposure by industry1                                                     €m1,2
                                                                                                                                            2019                2018
       as at 30 Sep 2019                                Exposure at default: €16.5bn                       Earnings                         144                 181
                                           Manufacturing                                                   Expenses                         64                  71
                       Supply and disposal   industry                                                      Operative earnings               80                  110
                               4%               1%      Transportation
                                                                                                           Loan loss provisions             -41                  -5
                                                             6%
               Other energy                                                                                Earnings before taxes            40                  105
                   9%
           Solar energy                                                                                   Expansion and strengthening of our market position through
                9%                                                                                         long-term expertise and customised structuring in renewable
                                                                                                           energy finance; our focus is on wind and solar energy, leading
          Public Sector
               3%
                                                                                                           financer in European core markets Germany, France, Ireland and
           Media and IT                                                                                    UK. Targeted expansion and maintenance of customer relations
                2%                                                                                         in North America and Asia in the energy sector
                                                                                                          Concentration on social infrastructure projects in the fields of
                                                                                                           education, accommodation, blue light and transportation; use of
     Trade and Services                                                    Wind onshore                    existing structuring expertise in the broadband segment. High
            15%                                                                46%                         expertise in Public Finance Initiative (PFI)/public-private-
                                                                                                           partnership business
                    Gas / biogas
                        3% Financial services
                                      2%

1)   Total differences are rounding differences
2)   Expenses in 2018 and 2019 are not comparable due to a change in the allocation of overhead costs in 2019
                                                                                                21
Segments

       Ship Customers / Maritime Industries Customers.

                                                                                                                                        1 Sep – 30 Jun       1 Sep – 30 Jun
                                   Shipping Portfolio1,2                                                   €m1
                                                                                                                                            2019                 2018
       as at 30 Sep 2019                                       Exposure at default: €6.1bn                 Earnings                          92                    198
                                                                                                           Expenses                          52                     59
                                    Corporates                                                             Operative earnings                40                    139
                       Crude oil
                                       13%                                                                 Loan loss provisions              85                   -176
              Product- tankers                                          Container
              tankers     2%                                                                               Earnings before taxes             125                   -36
                                                                          ships
                 5%                                                       24%
        LNG-tankers                                                                                       The business segment Shipping/Maritime Industries is classified
            2%                                                                                             into two groups:
       LPG-tankers                                                                                            The business segment Maritime Industries is focused on ECA-
           1%                                                                                                  covered financing as well as short-term, mid-term and long-
         Chemical-
                                                                                                               term financing of maritime corporates (secured and
          tankers
                                                                                                               unsecured, but then only in case of a high credit rating) –
             5%
                                                                                                               conditional cash-flow- and asset-based shipping loans as well.
           MPP General
                                                                                                               Due to the current decisions on the new business case, there
             Cargo
                                                                                                               will be no new deals.
               8%                                                        Bulk carrier
                                                                            16%                               The business segment Shipping Portfolio Optimization (SPO)
                                                                                                               centralizes the expertise and processes of management and
                                                                     Other                                     reduction of defaulted and potential problem shipping-loans
                      MPP Heavy Lift                      Offshore    2%
                          10%                Cruise          5%                                           In connection with the reduction of ship financing, existing risk
                                          ships/ferries
                                               7%                                                          provisions for some exposures were partially released through
                                                                                                           profit or loss

1)   Total differences are rounding differences                              2) Further information on page 38
3)   Expenses in 2018 and 2019 are not comparable due to a change in the allocation of overhead costs in 2019
                                                                                                22
Segments

       Aircraft Customers. High-quality portfolio. Well diversified.

                                                                                                                                       1 Jan – 30 Sep      1 Jan – 30 Sep
                By type of aircraft and year of manufacture1                                               €m1
                                                                                                                                            2019                2018
       as at 30 Sep 2019                                        Exposure at default: €4.9bn                Earnings                          69                  69
                                                                                                           Expenses                          28                  24
                                         Turboprop      Other
                                                         1%                                                Operative earnings                41                  45
                                            6%
                         Freighter                                                                         Loan loss provisions              -3                   7
                           15%                                                                             Earnings before taxes             39                  51

                                                                       Narrow                             Aircraft portfolio with 486 aircrafts (and other airplanes in
               Regional Jets                                                                               warehouse facilities), six helicopters and 29 (spare-) engine is
                   6%                                                  bodies
                                                                        44%                                well diversified
                 Ultra Large                                                                              Considering only long-standing and fungible assets (aircrafts ,
                  Aircraft                                                                                 helicopters and engines)
                     6%
                                                                                                          Exposure has very high collateral coverage (approx. 95 per cent)
                      Widebodies
                         22%                                                                              Average age of roughly six years
                                     42%
                                                                                                          Mostly warehouse and operating lease structures
                                                          36%                                             For nearly 25 years established as a market leader in aircraft
                                                                                                           finance: broad range of commercial and covered financing of
                15%                                                                                        widebodies, narrowbodies, regional jets and helicopters
                                                                                7%                        Conservative risk approach in line with our financing principles
                                                                                                           and high risk awareness as well as ensuring appropriate
                                                                                                           redemption payments/finance structures
        Construction year Construction year Construction year New delivery since
         2008 and earlier   2009 - 2013       2014 - 2018          2019                                   Focus on reliable and well-known partners

1)   Total differences are rounding differences
2)   Expenses in 2018 and 2019 are not comparable due to a change in the allocation of overhead costs in 2019
                                                                                                23
Segments

       Real Estate Banking Customers. Focus on commercial real estate in Germany.

                                                                                                                                         1 Jan – 30 Sep        1 Jan – 30 Sep
                                         By country1                                                       €m1
                                                                                                                                              2019                  2018
       as at 30 Sep 2019                                      Exposure at default: €16.0bn                 Earnings                            146                   143
                                                                                                           Expenses                            46                    49
                                                                                                           Operative earnings                  100                   95
                         Benelux 18%                                                                       Loan loss provisions                 -4                   15
                                                                                                           Earnings before taxes               96                    110

                                                                                                          Deutsche Hypothekenbank is the competence centre for
                                                                                                           commercial real estate (CRE) within NORD/LB Group
                                                                                                          Tailored financial solutions and individual, high quality customer
                                                                                                           consultation
              UK 11%
                                                                                                          Emphasis is on financing of office buildings, shopping malls,
                                                                                                           hotels, logistics facilities and multi-story residential properties in
                                                                                                           preferred urban centres with good tenant structure and above
              France 8%                                                                                    average cash flow
                                                                                                          Activities are focussed on Europe especially on Germany and
                                                                                                           financings of commercial real estate in UK, France, Benelux,
                   Spain 1%
                       Other 3%                                    Germany 59%                             Spain and Poland
                                                                                                          Successful strategic cooperation with pension funds as financing
                                                                                                           partners for high-volume projects

1)   Total differences are rounding differences
2)   Expenses in 2018 and 2019 are not comparable due to a change in the allocation of overhead costs in 2019
                                                                                                24
Agenda.

NORD/LB at a glance        3
Financials                 9
Segments                   16
Outlook                    26
Appendix                   33

                      25
Outlook

Achieved success by transformation programme.

                           Within the One Bank programme (predecessor of the new NORD/LB 2024 programme) savings potential
                           of € 275 million p.a. was identified. The remaining staff reductions for One Bank were contractually
                           agreed; just under 40 per cent of the planned staff reductions has been completed as at 30 September
                           2019
1     NORD/LB 2024         All areas of the Bank have already developed a first draft for the 2024 target organisation, taking into
                           account the core tasks expected in the future and the number of future employees. Measures to achieve
                           the targets have been identified and are currently being further specified
                           Furthermore, the prerequisites have been met for adapting the programme organisation to the
                           requirements of the phase for the continued detailing and implementation of measures. This pursues
                           the goal of an "end-to-end" approach across the entire value chain

                           Since 2011, the ship loan portfolio has been massively reduced by a total of €13.4bn. This corresponds
                           to a reduction of more than 1,200 financed ships to now 616 ships. The portfolio totals €6.1bn, of which
                           €3.7bn is non-performing loans (NPLs)
2         Ship portfolio
                           At the end of 2019, we expect an NPL portfolio of approximately €2.5bn; by the end of 2021, it is
                           expected to be close to zero. The total portfolio is expected to be just under €4bn at the end of 2019
                           and €0.6bn at the end of 2021

                           With leaner lending processes in wholesale and retail business, we are creating the conditions to
           Loans and       operate our customer lending business efficiently and competitively in the future as well. Profitability
3
           processes       will be increased in the long term through process optimisation in staff and operating divisions

                                                             26
Outlook

       Our One Bank programme has been completed from the personnel management’s
       perspective. The NORD/LB 2024 programme continues the reduction.

                                                                                          NORD/LB 2024
               in full-time equivalents

                                          ~5,670
                                                                   785
                                                                                             1,250
                                                                                                            ~1,650-1,850
                                                                   4651

                                                                                                                                                ~ 2,800-3,000

                                          2018                             One Bank                         NORD/LB 20242                       Target 2024
                                                                             2020

            The remaining staff reduction for One Bank (785 full-time equivalents) has been contractually agreed
            Measures and products for implementing the target values of NORD/LB 2024 in preparation

1)   Already reduced, of which 230 MAK in 2018, which are already deducted in the initial value (as at 30 September 2019)
2)   Including portfolio reduction and reduction of market units due to reduction of the asset class and redimensioning of the Bank and optimisation of processes in all units
                                                                                                   27
Outlook

Outlook for 2019/2020.

      Challenges     Markets and competition conditions remain challenging in 2020, especially in the field of interest-rate
                     levels. In addition, regulatory aspects are also demanding

                     After the EU Commission declared the planned measures to strengthen capital to be free of aid and the
    Equity capital
                     previous owners of NORD/LB and the Sparkassen-Finanzgruppe approved the capital measures, these were
      measures
                     implemented as planned in 2019

                     The realignment of NORD/LB will result in the bank downsizing significantly over the coming years. Total
                     assets should decrease to around € 95 billion by 2024. At the same time, the number of employees will also
     Realignment
                     fall significantly. The workforce should drop to 2,800 full-time employees over the next few years. So far this
                     year, the number of employees has already decreased by around 400 to just under 5,450

                     The current figures only allow us to make limited conclusions about the year's overall result. As before, the
                     bank is planning high restructuring costs for 2019. Therefore, NORD/LB may well end the year with a net
     Result 2019
                     loss. The expenditure associated with the realignment will also have noticeable effects on the bank's
                     profit/loss in the coming year

                                                            28
Outlook

     Covering the capital needs by owners and DSGV.

                                                                NORD/LB Group capital needs and coverage
               in €m

                 Composition of capital needs (€3.5bn)

                 Reduction of NPL-Portfolio (Risk provisions + FV effects) (incl. Big-Ben- transaction)                Restructuring    Capital strengthening
                 ~ 2,000                                                                                               ~ 700            ~ 800

                Measures to meet the capital needs(€3.64bn)
                 Cash injection                                                                                                              Capital-relieving measures
                 2,835                                                                                                                       800

                Contributions from owners and DSGV
                                                                                               State of
                 State of Lower Saxony1                                                        Saxony-    Savings Banks Finance Group         Capital-relieving measures
                 ~ 1.500                                                                       Anhalt     1,135                               800
                                                                                               ~ 200

1)   Participation via the state-owned holding companies NIG and HanBG as well as an own participation of the State of Lower Saxony

                                                                                                          29
Outlook

     New Norddeutsche Landesbank: Targets for 2024.

                                                                              NewNORD/LB
                                                                                 Private and
                                                                                 Commercial                                 Real Estate
                   Corporate
                                                     Special Finance             Customers/            Markets               Banking
                   Customers
                                                                                Savings Banks                               Customers
                                                                                  Network

           ̴95,4                      ̴43                     ~per46  .      ̴625            ̴1.35       >7.8       ~per15.0       ̴2.800
             €bn                      €bn                          cent       €m              €bn       per cent         cent       Staff
                                                                                                                                   menbers

       Total assets                 Risk-                Cost-income-       Expenses        Earnings   Return-on-   CET1 ratio     Number
                                  weighted                   ratio                                      equity1                    of staff
                                   assets

1)   RoE after tax (excl. Basel IV); RoE after tax (incl. Basel IV): 7.0%

                                                                                       30
Outlook

Financial calendar.

 Figures as at 30 September 2019         28 November 2019

 Financial press conference 2020
                                         24 March 2020
 (figures as at 31 December 2019)

 Annual Report 2019                      April 2020

                                    31
Agenda.

NORD/LB at a glance        3
Financials                 9
Segments                   16
Outlook                    26
Appendix                   33

                      32
Appendix

       MREL figures of NORD/LB Group.

                                             Minimum Requirement of Eligible Liabilities and Own Funds (MREL)
       as at 30 Sep 2019

                                                          €25.5bn
                                                                                                                                           MREL ratio: 17.41 per cent

                                                                                                                        TLOF (Total Liabilities & Own Funds): €146.3bn
                                                   Plain-vanilla senior
                                                        liabilities2
                                                                                                             SRB MREL minimum ratio requirement: 8.00 per cent
                                                         €20.0bn

                                      1
                           AT1 / T2
                            €2.6bn                                                       CET11
                                                                                         €2.9bn

                                                      MREL available

1)   Regulatory capital (Own Funds) transitional; including issued AT1 and Tier 2 capital from subsidiaries
2)   Subject to approval by the Single Resolution Board of a credit allocation of approximately €3.8bn in short-term deposits
                                                                                                   33
Appendix

       Overall high portfolio quality: 81 percent in the highest category.

                                                                                   5.5%
                                                            4.7%                                  4.8%
                   NPL ratio                                                                                    4.0%
                                                                                                                               2.4%
                                        in %

                                                             212.7    9.1          211.0   10.7
                                                                      3.7                         181.4   8.8
                                                                                           4.1
              Total   exposure1                                       3.2                  1.8            2.3
                                                                                                          5.6
                                                                                                                177.6   7.1
                                                                                                                        1.1
                                                                      7.7                  5.3                                          3.9
                                                              9.9                   8.7            6.1    5.4           1.2     163.6   1.1
                                      in €bn                                                                     5.8    4.0
                                                                                    16.6           14.4                                 1.6
                                                              13.9                                               15.8           6.2     4.1
                                                                                                                                13.8
                 default (=NPL) ³
                 very high risk
                 high risk
                 increased risk                               146.3                147.6          143.9         142.6
                                                                                                                                132.8
                 reasonable/satisfactory
                 good/satisfactory
                 very good to good

                                                             2015                  2016²          2017          2018          30 Sep 19

1)   Total differences are rounding differences
2)   Restatement of figures, see Interim Report as at 30 September 2017, page 32
3)   Net amount after fair-value deduction
                                                                                           34
Appendix

       Digression: NORD/LB AöR (single entity) - earnings under German GAAP (HGB).

                                                     1 Jan –         1 Jan –
         P/L figures (in €m)                                                   Balance Sheet (in €m)       30 Apr 2019     31 Dec 2018
                                               31 Dec 20181    31 Dec 20171
         Annual loss                                                           Subscribed capital               1,869            1,869
                                                      -2,436             85
         (2017: Annual profit)
         Earnings brought forward                                              Capital reserves                   974            3,324
                                                         85               0
         from the previous year
         Loss/Profit                                  -2,351             85    Retained earnings                  531             531

         Loss compensation through                                             Loss                                 0            2,351
         release of capital reserves
                                                      2,351                -
         (according to Owner's                                                 Equity                           3,373            3,373
         decision of 30 April 2019)

         Loss                                             0                -

          NORD/LB AöR closed 2018 with a net loss of € -2.4bn (in accordance with the German Commercial Code)
          As a result
            No profit sharing for 2018 to all silent participations at NORD/LB AöR
            No payment for the coupon of the capital notes issued by the Fürstenberg Capital companies nor the AT1 capital instrument
               issued by the former Bremer Landesbank for 2018
            all liable capital shares of the bank were involved in the same proportion in the balance sheet loss. For this reason, the book
               values of the silent participations were written down by around 43 per cent as at 31 December 2018. A corresponding deduction
               was made for the capital notes issued by the Fürstenberg Capital companies
            The balance sheet loss as at 31 December 2018 was neutralised by a partial release of the capital reserves in accordance with the
               resolution of the Owners' Meeting of 30 April 2019; there will therefore be no loss carried forward from 2018 to the 2019 annual
               results
1)   Second last and last position as at 1 May 2019
                                                                                35
Appendix

            Industry outlook ships: deliveries partly postponed; fewer demolitions than
            expected.

                                              Delivery schedule                                                                                          Demolitions1

                      1.400
                                                                                                                            500
                                                                                                                            450               432
                                                                                                                                                              411
                      1.200
                                                                                                                            400

                                                                                                              der Schiffe
                      1.000                                                                                                 350     316
            Schiffe
     No. of vesels

                                                                                                                            300
                       800

                                                                                                         of vessels
                                                                                                                            250                                            219
                                                                                                                                                          195
     Anzahl

                       600                                                                                                                                                                  175

                                                                                                      Anzahl
                                                                                                                            200   172
                                                                                                                                                                         144
                       400                                                                                                  150

                                                                                                     No.
                                                                                                                                        93   95                                 101
                                                                                                                            100                                                         66 56     73
                       200                                                                                                                          50                                                 57
                                                                                                                                                                 40                                         32
                                                                                                                            50
                         0                                                                                                   0
                                 2016       2017      2018       2019       2020       2021                                        2014       2015            2016        2017           2018     2019 YTD
                      Container  Bulker
                            Container      Tanker   Container
                                                      Bulker abgl.            Tanker
                                                                     Bulker abgl. Tanker abgl.                                                    Container     Bulker         Tanker
                              Container delivered    Bulker delivered         Tanker delivered

                          Deliveries indicate shifts ("slippage" effect). IMO 20202                                               Demolitions fell short of expectations due to imminent
                          influences the sector                                                                                   regulatory changes (IMO 20202)

1)   As at September 2019
2)   IMO - International Maritime Organization. "IMO 2020": generally the binding guideline which prescribes the reduction of the sulphur content in ship fuel to 0.5%. It will apply
     from 1 January 2020
                                                                                                   36
Appendix

                                     Industry outlook ships: Markets benefit from peak-season impulses.

                                                                Idle Fleet                                                             Harpex
                                                                                                                     800

                                                                                                                     700
                                    450                                                    1.800.000
Anzahl Schiffe ohne Beschäftigung

                                                                                                                     600
                                    400                                                    1.600.000
                                                                                                                     500
                                    350                                                    1.400.000
             No. of vessels

                                                                                                                     400
                                    300                                                    1.200.000
                                                                                                                     300
                                    250                                                    1.000.000

                                                                                                       TEU
                                                                                                                     200
                                    200                                                    800.000
                                    150                                                    600.000
                                                                                                                                      Baltic Dry
                                    100                                                    400.000
                                                                                                                      3.000
                                    50                                                     200.000
                                                                                                                      2.500
                                     0                                                     0
                                                                                                                      2.000

                                                                                                                      1.500

                                            500-999 TEU           1000-1999 TEU         2000-2999 TEU                 1.000

                                            3000-3999 TEU         5100-7499 TEU         7500+ TEU
                                                                                                                           500
                                            total TEU (RHS)
                                                                                                                            0

                                          Idle fleet with significant increase to 753,819 TEU (180
                                          units) rsp. 3.3 per cent of fleet (as at end of Sept.), share            Container charter market profits from retrofittings
                                          of inactive ships strongly increased due to retrofitting                 Bulk goods sector with seasonal (catch-up) effect
                                          (exhaust gas cleaning systems)
                                                                                                             37
Appendix

       Markets stand economical headwind and implement IMO 2020.

                   Feeder                          Intermediate                    Neo-/Postpanamax                               Bulker               Multi-Purpose
           Containerships < 3K TEU            Containerships 3-5,9K TEU                 Containerships                                             Heavy Lift & General Cargo
                                                                                      >6-14,9/ >15K TEU
              Current market level:               Current market level:               Current market level:               Current market level:        Current market level:

                    medium                               medium                              medium                               medium                        weak

                    Expected                             Expected                           Expected                            Expected                     Expected
              market development:                  market development:                market development:                 market development:          market development:
           up to 12 mths / 12-36 mths           up to 12 mths / 12-36 mths         up to 12 mths / 12-36 mths          up to12 mths / 12-36 mths    up to12 mths / 12-36 mths

           unchanged / slight increase          unchanged / slight increase         unchanged / slight increase           unchanged / decrease       unchanged / slight increase

                  Crude oil                            Product                              Other                           Cruise ships                   Offshore
                   tankers                             tankers                             tankers                          and ferries
              Current market level:               Current market level:               Current market level:               Current market level:        Current market level:

                      high                                high                               medium                                high                          low
                    Expected                            Expected                            Expected                            Expected                     Expected
              market development:                 market development:                 market development:                 market development:          market development:
           up to 12 mths / 12-36 mths          up to12 mths / 12-36 mths           up to12 mths / 12-36 mths           up to12 mths / 12-36 mths    up to12 mths / 12-36 mths

              unchanged /decrease                 unchanged /decrease                  unchanged /decrease               unchanged / unchanged     slight increase / slight increase

Source: NORD/LB sector research based on charter rates and market values (new constructions and second hand) as at October 2019
                                                                                                38
Appendix

          Ship Customers: Portfolio will be continuously run down.

                     Run down of shipping loan portfolio
                                                                                                          Since 2011, the shipping loan portfolio has been
           1,850                                                                                           massively reduced by € 13.4 billion in total. This
     30              1,768
                             1,698                                                              1.800      corresponds to a reduction of more than 1,200
                                       1,544
                                                                                                           financed ships
                                                1,481                                           1.600
     25
                                                          1,363
                                                                                                          The reduction of the remaining portfolio (€6.1bn) will
                                                                                                1.400      be consistently continued in fiscal 2019
            19.5                                19.01
     20                                                            1,115
                      18.0                                                                      1.200
                                17.7                                        1,047
                                       16.6               16.91
                                                                                                1.000
     15
                                                                    12.1                        800
                                                                             10.3      616
     10                                                                                         600

                                                                                       6.1
                                                                                                400
     5
                                                                                                200

     0                                                                                          0
           2011      2012       2013   2014     2015      2016     2017      2018   30 Sep 19
            Exposure (in €bn)                                        Number of ships financed

1)    The increased exposure values in 2015 and 2016 were attributable to exchange rate effects. The portfolio reduction was continued, as the ongoing decline in the number of financed
      ships shows
                                                                                                    39
Appendix

       Shipping portfolio.

                 Total shipping portfolio (performing and non-
                             performing) by rating1                                                                          NPL exposure1
                                                                                                as at 30 Sep 2019                                                    €3.7bn

              €19.0bn                                                                                                        Corporates
                                                                                                                 Crude oil      10%                      Container
                               €16.9bn                                                                            tankers
                                                                                                                                                           ships
                                                                                                         Product 1%
                                                                                                                                                           29%
                €7.3bn                                                                                   tankers
                                                                                                           4%
                                €9.4bn            €12.1bn                                             Chemical
                                                                                                       tankers
                                                                 €10.3bn                                 6%
                €4.5bn                              €8.2bn
                                                                                                  MPP General
                                                                                €6.1bn              Cargo
                                €3.8bn                            €7.5bn
                                                                                                     10%
                €7.1bn                                                           €3.7bn
                                                    €1.7bn
                                                                  €0.7bn
                                                                                 €0.7bn
                                €3.6bn                                                                    MPP Heavy
                                                    €2.2bn        €2.2bn         €1.7bn
                                                                                                             Lift                                     Bulk carrier
                                                                                                            16%                                          18%
             31 Dec 15        31 Dec 16           31 Dec 17      31 Dec 18     30 Sep 19
                                                                                                                          Cruise
                                                                                                                                     Offshore Other
                                                                                                                       ships/ferries           1%
                    Rating class 1-10       Rating class 11-15      Rating class 16-18                                                  3%
                                                                                                                            2%

1)   Total differences are rounding differences
                                                                                           40
Appendix

           Ship Customers. Core risk coverage remains high1.

                                   NPL-Portfolio                                                            Loan loss provisions for shipping (balance sheet)
     €bn                                                                                                 in €m
                                                                                                                                                      4,857
                                                                                                                         4,471
     30                                                 123%                       140%                                           151
                                                                       117%
     25                                                                            120%                                                 3,307
                                                                                   100%                                                         131
     20                      84%           88%                                                               2,714                                                2,401
                77%
                                                                                   80%                           345
     15                                                                                                                   4,320
                                                                                   60%
     10                     9.4            8.2                                                                                          3,176
                7.3                                      7.5                       40%                       2,369
      5                                                                3.7         20%
      0                                                                            0%
               2015         2016          2017          2018       30 Sep 19                                 2015         2016          2017          2018 3     30 Sep 19 3
                        NPL-Exposure                 Core risk coverage 2                                    Portfolio loan loss provisions     Single loan loss provisions

       65 per cent of the total NPL exposure (€3.7bn) is covered by loan loss provisions (€2.4bn)
       The market values may fall by around 35 per cent and there would still be a core risk coverage of 100 per cent

1)    Total differences are rounding differences
2)    Core Risk Coverage: (market values of ships (€2.0bn) + loan loss provisions (€2.4bn)) / NPL-EaD (€3.7bn)
3)    Loan loss provisions and fair-value discount for defaulted loans only (IFRS 9)
                                                                                                    41
Appendix

  NORD/LB exposure by segment and region.

                    NORD/LB assets by segment                                                     NORD/LB exposure by region
as at 30 Jun 2019                                             €145.3bn        as at 30 Jun 2019                                         €162.4bn

                                         Private and                                                     Middle and    Asia /
                                         Commercial                                                        South      Australia
                                                                                                North    America 1%
                                         Customers                                                                      3%
                                                                                               America
                                             5%                                                  5%
                                                       Corporate
           Others
                                                       Customers
            26%                                                                   Other Europe
                                                          17%
                                                                                      9%

                                                                                     Euro
                                                                                   countries
                                                                                   (without
                                                          Markets
 Real Estate                                                                       Germany)
                                                           11%
Banking Cus-                                                                         15%
   tomers
     9%
   Aircraft Cus-
      tomers                                     Savings Banks                                                                    Germany
               Ship Cus-
        4%                                       and Regional                                                                       67%
               tomers/
                              Energy and          Customers
               Maritime
                            Infrastructure            13%
              Industries
                  5%          Customers
                                 10%

                                                                         42
Appendix

       Break down of securitised liabilities.

        in €m1                                              30 Sep 2019   31 Dec 20182   31 Dec 20172

         Securitised liabilities (at amortised cost)           27,936        30,379          36,058

               Pfandbriefs (covered bonds)                     11,528        10,573          11,429

               Municipal bonds                                  4,678         6,947           8,434

               Other securitised liabilities                    8,467         9,558          13,278

               Money market liabilities                           487           587             541

               Sub-ordinated securitised liabilities            2,776         2,714           2,376

        Securitised liabilities (at fair value )                3,273         3,438           2,883

        Securitised liabilities                                31,209        33,817          38,941

1)   Total differences are rounding differences
2)   Some previous year figures were adjusted
                                                       43
Appendix

NORD/LB Group’s Pfandbriefe (covered bonds) at a glance (1/2).

                    Public Sector Pfandbriefe                                                        Mortgage Pfandbriefe
as at 30 Sep 2019                               Total cover pool: €19.9bn        as at 30 Sep 2019                              Total cover pool: €15.2bn

                      16,139

       12,521

                                                                                                                                            9,699
                                                                                                                              8,940

                                                                                                     5,548

                                                            3,750
                                             3,354                                         3,167

             NORD/LB                              Dt. Hypo                                    NORD/LB                             Dt. Hypo

                     Total outstanding   Total cover pool                                            Total outstanding   Total cover pool

                                                                            44
Appendix

NORD/LB Group’s Pfandbriefe (covered bonds) at a glance (2/2).

           Other Pfandbriefe/Covered Bonds
as at 30 Sep 2019                                  Total cover pool: €6.2bn        The cover pools of NORD/LB and BLB were merged as part of
                                                                                   the merger on 1 September 2017 and published together on
                                                                                   30 September 2017 for the first time in the Transparency
                                                                                   Guidelines
                                                               5,551

                                                       4,434

                                        528
      43       94                5

      NORD/LB                  NORD/LB                NORD/LB CBB
   Ship Pfandbriefe       Aircraft Pfandbriefe       Lettres de Gage
                    Total outstanding   Total cover pool

                                                                              45
Appendix

       NORD/LB’s Pfandbriefe (covered bonds): cover pool – safe and sound (1/2).

                  Mortgage Pfandbrief (by building type)                                                            Public-Sector Pfandbrief (by debtor)2, 3
       as at 30 Sep 2019     Loans acc. to        Office                      €5.5bn1                    as at 30 Sep 2019                                                         €16.1bn1
                                                 buildings Commercial                                                          Loans acc. to § 20, Countries
                              §19 para.
                                                    8%                                                                          para 2 no 2 3%        8%
                               2+3 7%                       Buildings
                                                               6% Industrial
                                                                      buildings
                                                                         2%
                                                                                                                      Other                                            Regional
                                                                         Other                                        25%                                             authorities
                                                                       commerial                                                                                         23%
             Apartment                                                  buildings
              buidings                                                    13%
                45%                                                 Condomi-
                                                                     niums
                                                          One and two 4%
                                                            family                                                          Local authorities
                                                            houses                                                                41%
                                                             15%
          Outstandings                                                       €3,166.7m                     Outstandings                                                     €12,521.1m
          Cover pool total                                                   €5,547.5m                     Cover pool total                                                 €16,139.1m
          Over-collateralisation                                   €2,380.8m / 75.2 %                      Over-collateralisation                                   €3,618.0m / 28.9 %
          Weighted average life of outstanding                                                             Weighted average life of outstanding
                                                                               4.6 years                                                                                       7.3 years
          Pfandbriefe4                                                                                     Pfandbriefe4
                                                                                                           Weighted average life of the cover
          Weighted average life of the cover pool4                             3.1 years                                                                                       6.2 years
                                                                                                           pool4

1)   Nominal value, NORD/LB AöR (NORD/LB single entity)    2) Debtor incl. overcollateralisation   3) 93 per cent Germany     4) Moody‘s Performance Overview as at 30 June 2019

                                                                                                   46
Appendix

       NORD/LB’s Pfandbriefe (covered bonds): cover pool – safe and sound (2/2).

                              Ship Pfandbrief (by type)                                                         Aircraft Pfandbrief (by type)
       as at 30 Sep 2019         Loans acc. to                             €94.2m1          as at 30 Sep 2019               Widebody                    €527.8m1
                                  §26 para. 1                                                                                  3%
                           Others no. 4 3%          Bulker                                                       Ultralarge
                            7%                       14%                                                               7%
                                                                                                                                                Freighter
                                                             Containers                                                                           34%
                                                                3%                                 Turboprop
                                                                                                      22%
                                                              MPP
                                                              11%

                                                                                                                                       Narrowbody
                    Tankers                                                                             Regional Jet                       25%
                      62%                                                                                   9%

          Outstandings                                                       €43.1m         Outstandings                                                    €5.0m
          Cover pool total                                                   €94.2m         Cover pool total                                           €527.8m
          Over-collateralisation                                    €51.1m / 118.6 %        Over-collateralisation                       €522.8m / 10,456.0 %

1)   Nominal value, NORD/LB AöR (NORD/LB single entity)
                                                                                       47
Appendix

       NORD/LB Group - Pfandbriefe at a glance.

                                                                                                                        Over-        Change of
          Nominal values as at                                            Cover pool                Over-
                                                        Outstandings                                        collateralisation   outstandings in
          30 Sep 2019 (in €m)                                                   total   collateralisation
                                                                                                                         in %            20191
          NORD/LB AöR
                                                               12,521.1    16,139.1             3,618.0                28.9           -3,400.2
          Public-Sector Pfandbrief
          NORD/LB AöR
                                                                3,166.7     5,547.5             2,380.8                75.2             -887.5
          Mortgage Pfandbrief
          NORD/LB AöR
                                                                   43.1        94.2                51.1               118.6                0.0
          Ship Pfandbrief
          NORD/LB AöR
                                                                    5.0       527.8               522.8            10,456.0             -500.0
          Aircraft Pfandbrief
          Deutsche Hypo
                                                                3,354.4     3,750.2               395.8                11.8             -420.7
          Public-Sector Pfandbrief
          Deutsche Hypo
                                                                8,939.9     9,698.6               758.7                  8.5            655.0
          Mortgage Pfandbrief
          NORD/LB Luxembourg
                                                                4,433.7     5,551.2             1,117.5                25.2               32.2
          Lettres de Gage Publique

          Total                                                32,463.9    41,308.6             8,844.7                               -4,521.2

1)   Outstandings 30 September 2019 versus 30 September 2018
                                                                              48
Appendix

Institutional protection and deposit guarantee schemes of NORD/LB.

      Legal responsibility

                                         Basic protective measures to avoid bankruptcy
   Capital requirements                  The Capital Requirements Regulation (CRR ) is a EU regulation in banking containing
                                          requirements for capital adequacy under Basel III

                                         Institutional Protection Scheme of the Savings Banks Finance Group was founded
                                          in the 1970s
   Institutional Protection Scheme       Since July 2015 the Institutional Protection Scheme is recognised as a deposit
   of the Savings Banks Finance Group     guarantee scheme under Germany’s Deposit Guarantee Act (EinSiG)
                                         13 guarantee funds: of the Landesbanken (1), of the regional savings banks (11) and of
                                          the building associations (1)

                                         Bail-in of shareholders and creditors
   German Act on the Recovery and          Equity: Tier 1, AT 1, Tier 2, subordinated capital
   Resolution of Credit Institutions       Liabilities: Senior unsecured and other (structured) liabilities
                                         Excluded: i.a. deposits (under Deposit Guarantee Act: up to 100,000€/person), covered
                                          bonds as well as money market instruments

                                         The Single Resolution Mechanism (SRM) is augmented by the Single Resolution Fund
                                          (SRF), which can provide the financial resources needed for resolution.
   European Scheme                       European deposit guarantee scheme: There is a compromise proposal from the EU
                                          parliament, however it is still quite uncertain, whether this proposal will come into
                                          effect

                                                             49
Appendix

Important links.

           Declaration of Norddeutsche Landesbank Girozentrale on the German Corporate Governance Codex:

           www.nordlb.com/legal-information/legal-notices/corporate-governance/

           NORD/LB protection scheme

           www.nordlb.com/legal-information/legal-notices/security-mechanisms/

           Sustainability (report, ratings)

           www.nordlb.com/nordlb/sustainability/

           NORD/LB supervisory board

           www.nordlb.com/nordlb/investor-relations/committees-and-executive-bodies/

           NORD/LB Annual, Interim Reports and Disclosure Reports

           www.nordlb.com/reports

                                                                50
Contact.

NORD/LB                                       Thomas Breit
Norddeutsche Landesbank Girozentrale          thomas.breit@nordlb.de
Corporate Communications/Investor Relations   Tel.: ++49 511 361-5382
Friedrichswall 10
30159 Hanover, Germany                        Marcel Mock, CIIA, CEFA
                                              marcel.mock@nordlb.de
ir@nordlb.de                                  Tel.: ++49 511 361-8914
www.nordlb.de/www.nordlb.com
                                              Svenja Pohlmann
                                              svenja.pohlmann@nordlb.de
                                              Tel.: ++49 511 361-4683

   Bitte hier
   Ihr Foto
   einfügen

                                                         51
Disclaimer.

This presentation and the information contained herein, as well as any                   The foregoing factors should not be construed as exhaustive. Due to such
additional documents and explanations (together the “material“), are issued by           uncertainties and risks, readers are cautioned not to place undue reliance on
NORDDEUTSCHE LANDESBANK GIROZENTRALE (“NORD/LB”).                                        such forward-looking statements as a prediction of actual results. All forward-
                                                                                         looking statements included herein are based on information available to
                                                                                         NORD/LB as of the date hereof. NORD/LB undertakes no obligation to update
This presentation contains certain forward-looking statements and forecasts              publicly or revise any forward-looking statement, whether as a result of new
reflecting NORD/LB management’s current views with respect to certain future             information, future events or otherwise, except as may be required by
events. These forward-looking statements include, but are not limited to, all            applicable law. All subsequent written and oral forward-looking statements
statements other than statements of historical facts, including, without,                attributable to NORD/LB or persons acting on our behalf are expressly qualified
limitation, those regarding NORD/LB’s future financial position and results of           in their entirety by these cautionary statements.
operations, strategy, plans, objectives, goals and targets and future
developments in the markets where NORD/LB participates or is seeking to
participate. The NORD/LB Group’s ability to achieve its projected results is             The material is provided to you for informational purposes only, and NORD/LB is
dependent on many factors which are outside management’s control. Actual                 not soliciting any action based upon it. The material is not intended as, shall not
results may differ materially from (and be more negative than) those projected           be construed as and does not constitute, an offer or solicitation for the
or implied in the forward-looking statements. Such forward-looking information           purchase or sale of any security or other financial instrument or financial service
involves risks and uncertainties that could significantly affect expected results        of NORD/LB or of any other entity. Any offer of securities, other financial
and is based on certain key assumptions. The following important factors could           instruments or financial services would be made pursuant to offering materials
cause the Group’s actual results to differ materially from those projected or            to which prospective investors would be referred. Any information contained in
implied in any forward-looking statements:                                               the material does not purport to be complete and is subject to the same
         –    the impact of regulatory decisions and changes in the regulatory           qualifications and assumptions, and should be considered by investors only in
              environment;                                                               light of the same warnings, lack of assurances and representations and other
                                                                                         precautionary matters, as disclosed in the definitive offering materials. The
         –    the impact of political and economic developments in Germany               information herein supersedes any prior versions hereof and will be deemed to
              and other countries in which the Group operates;                           be superseded by any subsequent versions, including any offering materials.
         –    the impact of fluctuations in currency exchange and interest               NORD/LB is not obliged to update or periodically review the material. All
              rates; and                                                                 information in the material is expressed as at the date indicated in the material
                                                                                         and is subject to changes at any time without the necessity of prior notice or
         –    the Group’s ability to achieve the expected return on the                  other publication of such changes to be given. The material is intended for the
              investments and capital expenditures it has made in Germany                information of NORD/LB´s institutional clients only. The information contained
              and in foreign countries.                                                  in the material should not be relied on by any person.

                                                                                    52
Disclaimer.

In the United Kingdom this communication is being issued only to, and is                    Neither the material nor any part thereof may be reproduced, distributed,
directed only at, intermediate customers and market counterparties for the                  passed on, or otherwise divulged directly or indirectly by the party that receives
purposes of the Financial Conduct Authority’s Handbook ("relevant persons").                it, to any other person without the prior written consent of NORD/LB.
This communication must not be acted on or relied on by persons who are not
relevant persons. To the extent that this communication can be interpreted as
relating to any investment or investment activity then such investment or                   The distribution of the material in certain jurisdictions may be restricted by law
activity is available only to relevant persons and will be engaged in only with             and persons into whose possession the material comes are required by
relevant persons.                                                                           NORD/LB to inform themselves about, and to observe, any such restrictions.
Viewing the following material involves no obligation or commitment of any
kind by any person. Viewers of he following material are not to construe                    This presentation does not constitute an offer to sell or the solicitation of an
information contained in it as a recommendation that an investment is a                     offer to purchase or subscribe for any securities of NORD/LB in the United
suitable investment or that any recipient should take any action, such as making            States. No part of this presentation should form the basis of or be relied upon in
or selling an investment, or that any recipient should refrain from taking any              connection with any investment decision or any contract or commitment to
action. Prior to making an investment decision, investors should conduct such               purchase or subscribe for any securities of NORD/LB. Any offering of securities
investigations as they consider necessary to verify information contained in the            to be made in the United States will be made by means of a prospectus that
relevant offering materials and to determine whether the relevant investment                may be obtained from NORD/LB and will contain detailed information about
is appropriate and suitable for them. In addition, investors should consult their           NORD/LB, its management and its financial statements. None of NORD/LB’s
own legal, accounting and tax advisers in order to determine the consequences               securities may be offered or sold in the United States, without registration
of such investment and to make an independent evaluation of such investment.                under the U.S. Securities Act of 1993, as amended, or pursuant to an exemption
Opinions expressed in the material are NORD/LB´s present opinions only. The                 from registration therefrom.
material is based upon information that NORD/LB considers reliable, but
NORD/LB does not represent, guarantee, or warrant, expressly or implicitly,
that the material or any part of it is valid, accurate or complete (or that any             By viewing the following material, the recipient acknowledges, and agrees to
assumptions, data or projections underlying any estimates or projections                    abide by, the aforementioned.
contained in the material are valid, accurate or complete), or suitable for any
particular purpose, and it should not be relied upon as such. NORD/LB accepts
no liability or responsibility to any person with respect to, or arising directly or
indirectly out of the contents of or any omissions from the material or any other
written or oral communication transmitted to the recipient by NORD/LB.

                                                                                       53
You can also read