OFFERING MEMORANDUM - Levy Retail Group

Page created by Ben Garza
 
CONTINUE READING
OFFERING MEMORANDUM - Levy Retail Group
OFFERING MEMORANDUM
OFFERING MEMORANDUM - Levy Retail Group
TABLE OF CONTENTS

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, TX, TX Ennis

Confidentiality & Disclaimer                                                                           Contents
The information contained in the following Marketing Brochure is proprietary and strictly              PROPERTY INFORMATION    3
confidential. It is intended to be reviewed only by the party receiving it from Marcus & Millichap
and should not be made available to any other person or entity without the written consent of          LOCATION INFORMATION    7
Marcus & Millichap. This Marketing Brochure has been prepared to provide summary, unverified           FINANCIAL ANALYSIS     13
information to prospective purchasers, and to establish only a preliminary level of interest in the
subject property. The information contained herein is not a substitute for a thorough due              SALE COMPARABLES       20
diligence investigation. Marcus & Millichap has not made any investigation, and makes no
                                                                                                       RENT COMPARABLES       27
warranty or representation, with respect to the income or expenses for the subject property, the
future projected financial performance of the property, the size and square footage of the             DEMOGRAPHICS           32
property and improvements, the presence or absence of contaminating substances, PCB's or
asbestos, the compliance with State and Federal regulations, the physical condition of the
improvements thereon, or the financial condition or business prospects of any tenant, or any
tenant’s plans or intentions to continue its occupancy of the subject property. The information
contained in this Marketing Brochure has been obtained from sources we believe to be reliable;
however, Marcus & Millichap has not verified, and will not verify, any of the information contained
herein, nor has Marcus & Millichap conducted any investigation regarding these matters and
makes no warranty or representation whatsoever regarding the accuracy or completeness of the
information provided. All potential buyers must take appropriate measures to verify all of the
information set forth herein.

Non-Endorsement Notice
Marcus & Millichap is not affiliated with, sponsored by, or endorsed by any commercial tenant or
lessee identified in this marketing package. The presence of any corporation’s logo or name is not
intended to indicate or imply affiliation with, or sponsorship or endorsement by, said corporation
of Marcus & Millichap, its affiliates or subsidiaries, or any agent, product, service, or commercial
listing of Marcus & Millichap, and is solely included for the purpose of providing tenant lessee
information about this listing to prospective customers.

ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY.
PLEASE CONSULT YOUR MARCUS & MILLICHAP AGENT FOR MORE DETAILS

                                                                                                                               2
OFFERING MEMORANDUM - Levy Retail Group
Section 1   PROPERTY INFORMATION
OFFERING MEMORANDUM - Levy Retail Group
PROPERTY INFORMATION | EXECUTIVE SUMMARY

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, Ennis, TX 75119

OFFERING SUMMARY                        PROPERTY OVERVIEW

Sale Price:               $5,590,000    Marcus & Millichap is pleased to offer the opportunity to acquire Ennis Crossroads, a stabilized 64,842-square foot, multi-tenant
                                        retail center in the Dallas-Fort Worth suburb of Ennis, Texas.

Cap Rate:                      8.62%    MAJOR TENANTS
                                        • Bealls
NOI:                        $481,872
                                        • Hibbett Sports
Lot Size:                  5.21 Acres   • Aaron's

Year Built:                     1979    DEMOGRAPHICS

                                                                                                                 1 MILE                3 MILES                 5 MILES
Year Renovated:                 2005
                                         Total Households                                                         1,895                   6,784                  7,702
Building Size:                64,842
                                         Total Population                                                         5,866                 20,435                  23,058

Price / SF:                   $86.21     Average HH Income                                                     $49,166                 $60,555                 $62,994

                                                                                                                                                                         4
OFFERING MEMORANDUM - Levy Retail Group
PROPERTY INFORMATION | PROPERTY DESCRIPTION

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, Ennis, TX 75119

                                                    PROPERTY OVERVIEW

                                                    Ennis Crossroads is a stabilized 64,842-square foot, multi-tenant retail center in the Dallas-Fort Worth suburb of
                                                    Ennis, Texas. Anchored by Bealls department store, the center has a complementary mix of credit and local tenants,
                                                    including Hibbett Sports, Aaron's, Grand China Buffet, Picasso Dental, Advance America, Little Caesar’s Pizza,
                                                    Rodney D. Young Insurance, Star Nails, Victory Therapy, Cross Fit, and Ennis Bible Church. The center is 100
                                                    percent occupied, and 69 percent of the gross leasable area has triple-net leases. Originally constructed in 1979,
                                                    the building has significant renovations in 2005 and had a new roof installed in 2013.

                                                    LOCATION OVERVIEW

                                                    The subject property is located at the southwest quadrant of Interstate 45 and State Highway 34 (Ennis Avenue),
                                                    two major thoroughfares in the city. The property has multiple ingress and egress points from both roads, providing
                                                    easy access. Traffic counts are approximately 37,600 vehicles per day on Interstate 45 and approximately 16,670
                                                    vehicles per day on Ennis Avenue. Walmart Supercenter is directly across the highway, and numerous other
                                                    national and regional tenants are in the neighboring area, including Dollar Tree, Taco Cabana, IHOP, Braum’s, Jack in
                                                    the Box, Dairy Queen, Starbucks, Golden Chick, Whataburger, Denny’s, Waffle House, Sally Beauty, Tractor Supply
                                                    Co., McDonald’s, QuikTrip, and many others.

                                                    The population within five miles of the property is 23,000. Additionally, the city of Ennis serves a retail trade area
                                                    population of over 40,000. Just south of the property lies an industrial park off of Interstate 45. The city of Ennis is
                                                    home to more than 40 industrial companies, including distribution centers for CVS Pharmacy, PetSmart, Lowe’s
                                                    Home Improvement, Sterilite, JTEKT Automotive, Sherwin-Williams, Fastenal, Schirm, Leggett & Platt, among
                                                    others. The city is located 30 minutes south of Downtown Dallas off Interstate 45, and hosts more than 700,000
                                                    tourists annually at the Texas Motorplex, Lake Bardwell, and various festivals.

                                                                                                                                                                          5
OFFERING MEMORANDUM - Levy Retail Group
PROPERTY INFORMATION | COMPLETE HIGHLIGHTS

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, Ennis, TX 75119

SALE HIGHLIGHTS
• 64,842-Square Foot Multi-Tenant Shopping Center

• 100% Occupied | 69% of the Gross Leasable Area has Triple-Net Leases

• Anchored by Bealls Department Store | Rent to Sales Ratio is 4.5%

• Hibbett Sports Reports Strong Sales | Rent to Sales Ratio is 6.5%

• Complementary Mix of Credit and Local Tenants

• New Roof Installed in 2013 | Over Four Years Remain on the Warranty

• Situated on 5.2 Acres with a Concrete Parking Lot

• Priced at $86 per Square Foot | Well Below Replacement Cost

• Located at the Southwest Quadrant of Interstate 45 and State Highway 34 (Ennis
   Avenue) in a Retail Trade Area | Traffic Counts on I-45 are Approximately 37,600
   Vehicles per Day and 16,670 Vehicles per Day on Ennis Avenue

• Multiple Ingress and Egress Points Allow Easy Access to the Property

• Across the Highway from Walmart Supercenter
• The City of Ennis is 30 Minutes South of Downtown Dallas

• Serves a Retail Trade Area Population of 40,000

• Ennis is Home to more than 40 Industrial or Industrial Service Companies, Including
   Distribution Centers for CVS Pharmacy, PetSmart, Lowe's Home Improvement,
   Sterilite, JTEKT Automotive, and Sherwin-Williams Manufacturing Plan

• The City Welcomes more than 700,000 Tourists Every Year to Such Attractions as
   Texas Motorplex (500,000 Annual Attendance), Lake Bardwell (150,200 Annual
   Attendance), and Festival Attendance (100,000+ Attendance)

                                                                                        6
OFFERING MEMORANDUM - Levy Retail Group
Section 2   LOCATION INFORMATION
OFFERING MEMORANDUM - Levy Retail Group
LOCATION INFORMATION | REGIONAL MAP

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, TX, TX Ennis

                                                 ENNIS CROSSROADS

                                                                    8
OFFERING MEMORANDUM - Levy Retail Group
LOCATION INFORMATION | LOCATION MAPS

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, Ennis, TX 75119

                                                    9
OFFERING MEMORANDUM - Levy Retail Group
LOCATION INFORMATION | AERIAL MAPS

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, Ennis, TX 75119

                                                    10
LOCATION INFORMATION | AERIAL MAPS

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, Ennis, TX 75119

                                                    11
LOCATION INFORMATION | AERIAL MAPS

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, Ennis, TX 75119

                                                    12
Section 3   FINANCIAL ANALYSIS
FINANCIAL ANALYSIS | FINANCIAL SUMMARY

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, Ennis, TX 75119

 INVESTMENT OVERVIEW                                 CURRENT

Price                                               $5,590,000
Price per SF                                            $86.21
CAP Rate                                                8.62 %
Total Return (yr 1)                                  $481,872

 OPERATING DATA                                      CURRENT

Gross Income                                         $647,472
Operating Expenses                                   $165,600
Net Operating Income                                 $481,872

 FINANCING DATA                                      CURRENT

Down Payment                                        $5,590,000
Loan Type                                              All Cash

                                                                  14
FINANCIAL ANALYSIS | INCOME & EXPENSES

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, Ennis, TX 75119

 INCOME SUMMARY                                                                                                                                       CURRENT                                          PER SF

Base Rent                                                                                                                                             $522,288                                             $8.05
Real Estate Taxes Reimbursements                                                                                                                       $51,900                                             $0.80
Insurance Reimbursements                                                                                                                               $12,710                                             $0.20
Common Area Maintenance Reimbursements                                                                                                                 $39,897                                             $0.62
Management Fee Reimbursements                                                                                                                          $20,677                                             $0.32
Gross Income                                                                                                                                          $647,472                                             $9.99

 EXPENSE SUMMARY                                                                                                                                      CURRENT                                          PER SF

Real Estate Taxes                                                                                                                                       $61,058                                            $0.94
Insurance                                                                                                                                               $18,763                                            $0.29
Utilities                                                                                                                                               $15,554                                            $0.24
Repairs & Maintenance                                                                                                                                    $9,957                                            $0.15
Contract Cleaning                                                                                                                                       $13,899                                            $0.21
Landscaping                                                                                                                                              $8,676                                            $0.13
Alarm Monitoring                                                                                                                                         $2,596                                            $0.04
Exterminating                                                                                                                                             $489                                             $0.01
Management Fee                                                                                                                                          $34,608                                            $0.53
Gross Expenses                                                                                                                                        $165,600                                             $2.55

Net Operating Income                                                                                                                                  $481,872                                             $7.43

*Current Base Rent is based on the future base rent of $522,288 as of 7/01/19. Current actual rent is $519,729. Seller shall credit Buyer the monthly rent differential on a pro rata basis, at closing.

                                                                                                                                                                                                                   15
FINANCIAL ANALYSIS | RENT ROLL

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, Ennis, TX 75119

 TENANT                                        UNIT               UNIT         % OF          LEASE             LEASE           ANNUAL               ESC              PRICE            LEASE
 NAME                                       NUMBER               SIZE (SF)      GLA          START              END              RENT              DATE            PER YEAR            TYPE                   OPTION

 Grand China Buffet                              Yes              7,000         10.8         9/20/05          8/31/25           $96,250                              $13.75             NNN                     None
                                                                                                                                                 9/1/2020            $14.50
 Hibbett Sports                                                   4,800          7.4         7/21/05          7/31/22           $46,080                               $9.60             NNN           (2) 5-Yr ($10.37/$11.20)
 Bealls                                                           18,052        27.84       10/30/03          1/31/21           $94,773                               $5.25             NNN                (1) 5-Yr @ $5.25
 Ennis Family Dentistry (1)                      Yes              2,499         3.85         2/26/16          4/30/26           $47,481                              $19.00             NNN                (2) 5-Yr @ Mkt
                                                                                                                                                 3/1/2021            $21.00
 Advance America                                                  1,249         1.93         5/24/04          5/31/20           $24,720                              $19.79             NNN                     None
 Star Nails                                                       1,400         2.16         7/01/12          6/30/22           $28,547                              $20.39             NNN                     None
 Victory Therapy                                 Yes              1,509         2.33         5/01/06            MTM             $30,180                              $20.00             NNN                     None
 Little Caesar's Pizza                           Yes              1,500         2.31         3/01/10          7/31/20           $27,000                              $18.00             NNN                (2) 5-Yr @ Mkt
 Rodney D. Young Insurance                                        1,249         1.93         3/19/08          5/31/22           $22,098                              $17.69             NNN                     None
 Aaron's Rent                                                     5,584         8.61        12/20/04         12/31/20           $69,242                              $12.40             NNN                     None
 Cross Fit (2)                                                    8,000         12.34        7/01/17          6/30/22           $13,200                               $1.65            Gross
 Ennis Bible Church                                               12,000        18.51        7/01/09          5/31/20           $22,718                               $1.89            Gross                    None

 Totals/Averages                                                  64,842                                                       $522,289                               $8.05

(1) Tenant has a Right of First Refusal on the adjacent space.

(2) Pending lease renewals.

*Current Base Rent is based on the future base rent of $522,288 as of 7/01/19. Current actual rent is $519,729. Seller shall credit Buyer the monthly rent differential on a pro rata basis, at closing.

                                                                                                                                                                                                                                 16
FINANCIAL ANALYSIS | SITE PLAN

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, Ennis, TX 75119

                                                    17
FINANCIAL ANALYSIS | TENANT INFORMATION

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, Ennis, TX 75119

                                                    Company:                                                      Aaron's
                                                    Founded:                                                         1955
                                                    Tenant Credit:                                                National
                                                    Locations:                                                     1,800+
                                                    Website:                                             www.aarons.com
                                                                        Lease-to-own retailer of furniture, electronics and
                                                    Line of Business:
                                                                                                                 appliances

                                                    Company:                                                        Bealls
                                                    Founded:                                                         1923
                                                    Tenant Credit:                                                National
                                                    Locations:                                                       850+
                                                    Website:                                              www.stage.com
                                                    Line of Business:                         American department store

                                                    Company:                                               Hibbett Sports
                                                    Founded:                                                         1945
                                                    Tenant Credit:                                                National
                                                    Locations:                                                     1,080+
                                                    Website:                                      www.hibbettsports.com
                                                    Line of Business:                              Sporting goods retailer

                                                                                                                        18
FINANCIAL ANALYSIS | TENANT INFORMATION

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, Ennis, TX 75119

                                                    Company:                                           Little Caesars Pizza
                                                    Founded:                                                          1959
                                                    Tenant Credit:                                                National
                                                    Locations:                                                      5,400+
                                                    Website:                                        www.littlecaesars.com
                                                    Line of Business:       American restaurant chain specializing in pizza

                                                    Company:                              Advance America Cash Advance
                                                    Founded:                                                          1997
                                                    Tenant Credit:                                                National
                                                    Locations:                                                      2,500+
                                                    Website:                                     www.advanceamerica.net
                                                    Line of Business:   Largest provider of non-bank cash advance services

                                                                                                                         19
Section 4   SALE COMPARABLES
SALE COMPARABLES | SALE COMPS

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, Ennis, TX 75119

                        SUBJECT PROPERTY

                        201 S I-45 & 1011 E Ennis Avenue | Ennis, TX 75119
                        Sale Price:    $5,590,000          Lot Size:        5.21 AC
                        Year Built:    1979                Building SF:     64,842 SF
                        Price PSF:     $86.21              Cap:             8.62%
                        NOI:           $481,872

                        GRAND PRAIRIE PLAZA
 1
                        2205 Interstate 20 West | Grand Prairie, TX 75052
                        Sale Price:    $3,825,000         Lot Size:       1.16 AC       1

                        Year Built:    2003               Building SF:    15,033 SF
                        Price PSF:     $254.44            CAP:            7%
                        Closed:        09/01/2017         Occupancy:      100%
                        Cato, Active Dental, T-Mobile, Metro PCS, Check 'N Go

                        CREEK CROSSING SHOPPING CENTER
 2
                        1919 Faithon P Lucas Sr Blvd | Mesquite, TX 75181
                        Sale Price:    $5,950,000         Lot Size:       8.15 AC       2

                        Year Built:    2000               Building SF:    70,079 SF
                        Price PSF:     $84.90             CAP:            7.1%
                        Closed:        09/30/2016         Occupancy:      80%
                        Kroger, Cross Creek Animal Clinic, Ivy Cleaners, Dental One

                                                                                            21
SALE COMPARABLES | SALE COMPS

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, Ennis, TX 75119

                        SUBLETT CORNERS
 3
                        5900-5912 South Cooper | Arlington, TX 76017
                        Sale Price:     $12,800,000          Lot Size:       0 AC                      3

                        Year Built:     1999                 Building SF:    87,900 SF
                        Price PSF:      $145.62              CAP:            7.29%
                        Closed:         05/15/2017           Occupancy:      94%
                        Stein Mart, Dollar Tree, Cato, Plato's Closet, CiCi's Pizza

                        PIONEER PARKWAY
 4
                        2540 East Pioneer Parkway | Arlington, TX 76010
                        Sale Price:     $8,700,000           Lot Size:       9.47 AC                   4

                        Year Built:     1993                 Building SF:    105,832 SF
                        Price PSF:      $82.21               CAP:            7.53%
                        Closed:         10/01/2018           Occupancy:      100%
                        Dollar Tree, Floor & Decor, Autotech

                        PARK VISTA RETAIL
 5
                        5040 North Tarrant Parkway | Fort Worth, TX 76244
                        Sale Price:     $3,150,000           Lot Size:       1.77 AC                   5

                        Year Built:     2003                 Building SF:    16,760 SF
                        Price PSF:      $187.95              CAP:            7.71%
                        Closed:         10/01/2018           Occupancy:      87.5%
                        Donuts, Galactic Games, Ginger Root, Jet's Pizza, Lifetime Dentistry, Velvet
                        Box, Lux Nail Spa

                                                                                                           22
SALE COMPARABLES | SALE COMPS

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, Ennis, TX 75119

                        LIBERTY PLAZA
 6
                        1307 West Main Street | Gun Barrel City, TX 75156
                        Sale Price:    $2,453,627          Lot Size:       1.33 AC                      6

                        Year Built:    2003                Building SF:    15,581 SF
                        Price PSF:     $157.48             CAP:            7.72%
                        Closed:        07/27/2017          Occupancy:      88%
                        Cato, Sherwin-Williams, Check 'N Go, The UPS Store, H&R Block

                        GUN BARREL CITY PLAZA
 7
                        1110-1116 West Main Street | Gun Barrel City, TX 75156
                        Sale Price:    $5,400,000          Lot Size:       5.59 AC                      7

                        Year Built:    1981                Building SF:    48,403 SF
                        Price PSF:     $111.56             CAP:            7.78%
                        Closed:        11/28/2018          Occupancy:      100%
                        Shoe Dept, Dollar Tree, Pet Sense, Sally Beauty, Factory Connection, Dentist,
                        Verizon

                        MEADOWBROOK EAST
 8
                        6605-6719 Meadowbrook Drive | Fort Worth, TX 76112
                        Sale Price:    $2,825,000          Lot Size:       5.346 AC                     8

                        Year Built:    1960                Building SF:    49,151 SF
                        Price PSF:     $57.48              CAP:            7.84%
                        Closed:        12/19/2017          Occupancy:      75%
                        Family Dollar, AutoZone, The Dock Bookshop, Kingdom Ministry, Metro PCS,
                        Papa John's Pizza

                                                                                                            23
SALE COMPARABLES | SALE COMPS SUMMARY

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, Ennis, TX 75119

                SUBJECT PROPERTY                   PRICE         BLDG SF      PRICE/SF   CAP     SALE DATE

                Ennis Crossroads
                201 S I-45 & 1011 E Ennis Avenue   $5,590,000    64,842 SF    $86.21     8.62%   -
                Ennis, TX 75119

                SALE COMPS                         PRICE         BLDG SF      PRICE/SF   CAP     SALE DATE

 1              Grand Prairie Plaza
                2205 Interstate 20 West            $3,825,000    15,033 SF    $254.44    7.0%    2017-09-01
                Grand Prairie, TX 75052

 2              Creek Crossing Shopping Center
                1919 Faithon P Lucas Sr Blvd       $5,950,000    70,079 SF    $84.90     7.1%    2016-09-30
                Mesquite, TX 75181

 3              Sublett Corners
                5900-5912 South Cooper             $12,800,000   87,900 SF    $145.62    7.29%   2017-05-15
                Arlington, TX 76017

 4              Pioneer Parkway
                2540 East Pioneer Parkway          $8,700,000    105,832 SF   $82.21     7.53%   2018-10-01
                Arlington, TX 76010

 5              Park Vista Retail
                5040 North Tarrant Parkway         $3,150,000    16,760 SF    $187.95    7.71%   2018-10-01
                Fort Worth, TX 76244

 6              Liberty Plaza
                1307 West Main Street              $2,453,627    15,581 SF    $157.48    7.72%   2017-07-27
                Gun Barrel City, TX 75156

                                                                                                              24
SALE COMPARABLES | SALE COMPS SUMMARY

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, Ennis, TX 75119

                SUBJECT PROPERTY              PRICE        BLDG SF     PRICE/SF   CAP     SALE DATE

 7              Gun Barrel City Plaza
                1110-1116 West Main Street    $5,400,000   48,403 SF   $111.56    7.78%   2018-11-28
                Gun Barrel City, TX 75156

 8              Meadowbrook East
                6605-6719 Meadowbrook Drive   $2,825,000   49,151 SF   $57.48     7.84%   2017-12-19
                Fort Worth, TX 76112

                                              PRICE        BLDG SF     PRICE/SF   CAP     SALE DATE
                Totals/Averages               $5,637,953   51,092 SF   $110.35    7.5%

                                                                                                       25
SALE COMPARABLES | SALE COMPS MAP

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, Ennis, TX 75119

     SUBJECT PROPERTY
     201 S I-45 & 1011 E Ennis Avenue | Ennis, TX 75119

     GRAND PRAIRIE PLAZA                          CREEK CROSSING SHOPPING            SUBLETT CORNERS                  PIONEER PARKWAY
 1   2205 Interstate 20 West                  2   CENTER                         3   5900-5912 South Cooper       4   2540 East Pioneer Parkway
     Grand Prairie, TX 75052                      1919 Faithon P Lucas Sr Blvd       Arlington, TX 76017              Arlington, TX 76010
                                                  Mesquite, TX 75181

     PARK VISTA RETAIL                            LIBERTY PLAZA                      GUN BARREL CITY PLAZA            MEADOWBROOK EAST
 5   5040 North Tarrant Parkway               6   1307 West Main Street          7   1110-1116 West Main Street   8   6605-6719 Meadowbrook Drive
     Fort Worth, TX 76244                         Gun Barrel City, TX 75156          Gun Barrel City, TX 75156        Fort Worth, TX 76112

                                                                                                                                                    26
Section 5   RENT COMPARABLES
RENT COMPARABLES | RENT COMPS

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, Ennis, TX 75119

                        SUBJECT PROPERTY

                        201 S I-45 & 1011 E Ennis Avenue | Ennis, TX 75119
                        Lease Rate:        $8.05 SF/YR             Lease Type:        NNN
                        Space Size:        0 SF                    Year Built:        1979
                        Lot Size:          5.21 AC

                        ENNIS RETAIL
 1
                        2203 West Ennis Avenue | Ennis, TX 75119

                        Lease Rate:        $10.00 SF              Lease Type:         NNN       1

                        Space Size:        6,500 SF               Year Built:         1998
                        Bldg Size:         12,765 SF              Lot Size:           1.28 AC
                        Occupancy:         50%
                        TitleMax, Edward Jones, Donut Palace, Furniture & Mattress Outlet

                        WESTGATE SHOPPING CENTER
 2
                        1205-1501 Ennis Avenue W | Ennis, TX 75119

                        Lease Rate:        $12.00 SF              Lease Type:         NNN       2

                        Space Size:        8,400 SF               Year Built:         1975
                        Bldg Size:         68,280 SF              Lot Size:           5.55 AC
                        Occupancy:         88%
                        Dirt Cheap, Sherwin-Williams, Factory Connection, Tanning Salon

                                                                                                    28
RENT COMPARABLES | RENT COMPS

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, Ennis, TX 75119

                        ENNIS PLAZA
 3
                        1012 Ennis Avenue | Ennis, TX 75119

                        Lease Rate:        $19.00 SF               Lease Type:        NNN       3

                        Space Size:        7,896 SF                Year Built:        2002
                        Bldg Size:         18,867 SF               Lot Size:          3.43 AC
                        Occupancy:         58%
                        Cato, Wingstop, Cricket Wireless, Papa John's, GameStop, Pro Cuts

                                                                                                    29
RENT COMPARABLES | RENT COMPS SUMMARY

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, Ennis, TX 75119

                SUBJECT PROPERTY                   PRICE/SF/YR         AVAILABLE SF   BLDG SF     OCCUPANCY %

                Ennis Crossroads
                201 S I-45 & 1011 E Ennis Avenue   $8.05 SF/yr (NNN)   0 SF           64,842 SF   100.0%
                Ennis, TX 75119

                RENT COMPS                         PRICE/SF/YR         AVAILABLE SF   BLDG SF     OCCUPANCY %

 1              Ennis Retail
                2203 West Ennis Avenue             $10.00              6,500 SF       12,765 SF   50%
                Ennis, TX 75119

 2              Westgate Shopping Center
                1205-1501 Ennis Avenue W           $12.00              8,400 SF       68,280 SF   88%
                Ennis, TX 75119

 3              Ennis Plaza
                1012 Ennis Avenue                  $19.00              7,896 SF       18,867 SF   58%
                Ennis, TX 75119

                                                   PRICE/SF/YR         AVAILABLE SF   BLDG SF     OCCUPANCY %
                Totals/Averages                    $13.67              7,599 SF       33,304 SF   65.33%

                                                                                                                30
RENT COMPARABLES | RENT COMPS MAP

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, Ennis, TX 75119

     SUBJECT PROPERTY
     201 S I-45 & 1011 E Ennis Avenue | Ennis, TX 75119

     ENNIS RETAIL                                WESTGATE SHOPPING CENTER       ENNIS PLAZA
 1   2203 West Ennis Avenue                  2   1205-1501 Ennis Avenue W   3   1012 Ennis Avenue
     Ennis, TX 75119                             Ennis, TX 75119                Ennis, TX 75119

                                                                                                    31
Section 6   DEMOGRAPHICS
DEMOGRAPHICS | DEMOGRAPHICS MAP & REPORT

Ennis Crossroads
201 S I-45 & 1011 E Ennis Avenue, Ennis, TX 75119

POPULATION                                           1 MILE    3 MILES    5 MILES
Total population                                       5,866     20,435     23,058
Median age                                              29.8       33.4       34.4
Median age (Male)                                       25.6       29.6       31.1
Median age (Female)                                     33.7       36.5       37.0

HOUSEHOLDS & INCOME                                  1 MILE    3 MILES    5 MILES
Total households                                       1,895      6,784      7,702
# of persons per HH                                      3.0        2.9        2.9
Average HH income                                    $49,166    $60,555    $62,994
Average house value                                 $108,520   $122,916   $132,911

RACE                                                 1 MILE    2 MILES    3 MILES
Total Population - White                               4,636     16,781     19,220
% White                                               79.0%      82.1%      83.4%
Total Population - Black                               1,016      2,930      3,051
% Black                                               17.3%      14.3%      13.2%
Total Population - Asian                                 34        137        145
% Asian                                                0.6%       0.7%       0.6%
Total Population - Hawaiian                              18         60         62
% Hawaiian                                             0.3%       0.3%       0.3%
Total Population - American Indian                       73        227        248
% American Indian                                      1.2%       1.1%       1.1%
Total Population - Other
% Other                                                0.0%       0.0%       0.0%

                                                                                33
INFORMATION ABOUT BROKERAGE SERVICES
                    Texas law requires all real estate license holders to give the following information about brokerage services to prospective buyers, tenants, sellers and landlords.           11-2-2015

    TYPES OF REAL ESTATE LICENSE HOLDERS:
      • A BROKER is responsible for all brokerage activities, including acts performed by sales agents sponsored by the broker.
      • A SALES AGENT must be sponsored by a broker and works with clients on behalf of the broker.
    A BROKER’S MINIMUM DUTIES REQUIRED BY LAW (A client is the person or party that the broker represents):
       • Put the interests of the client above all others, including the broker’s own interests;
       • Inform the client of any material information about the property or transaction received by the broker;
       • Answer the client’s questions and present any offer to or counter-offer from the client; and
       • Treat all parties to a real estate transaction honestly and fairly.
    A LICENSE HOLDER CAN REPRESENT A PARTY IN A REAL ESTATE TRANSACTION:

    AS AGENT FOR OWNER (SELLER/LANDLORD): The broker becomes the property owner's agent through an agreement with the owner, usually in a written listing to sell or property
    management agreement. An owner's agent must perform the broker’s minimum duties above and must inform the owner of any material information about the property or transaction known
    by the agent, including information disclosed to the agent or subagent by the buyer or buyer’s agent.

    AS AGENT FOR BUYER/TENANT: The broker becomes the buyer/tenant's agent by agreeing to represent the buyer, usually through a written representation agreement. A buyer's agent
    must perform the broker’s minimum duties above and must inform the buyer of any material information about the property or transaction known by the agent, including information disclosed
    to the agent by the seller or seller’s agent.

    AS AGENT FOR BOTH - INTERMEDIARY: To act as an intermediary between the parties the broker must first obtain the written agreement of each party to the transaction. The written
    agreement must state who will pay the broker and, in conspicuous bold or underlined print, set forth the broker's obligations as an intermediary. A broker who acts as an intermediary:
       • Must treat all parties to the transaction impartially and fairly;
       • May, with the parties' written consent, appoint a different license holder associated with the broker to each party (owner and buyer) to communicate with, provide opinions and advice to,
         and carry out the instructions of each party to the transaction.
       • Must not, unless specifically authorized in writing to do so by the party, disclose:
              that the owner will accept a price less than the written asking price;
              that the buyer/tenant will pay a price greater than the price submitted in a written offer; and
              any confidential information or any other information that a party specifically instructs the broker in writing not to disclose, unless required to do so by law.

    AS SUBAGENT: A license holder acts as a subagent when aiding a buyer in a transaction without an agreement to represent the buyer. A subagent can assist the buyer but does not represent
    the buyer and must place the interests of the owner first.

    TO AVOID DISPUTES, ALL AGREEMENTS BETWEEN YOU AND A BROKER SHOULD BE IN WRITING AND CLEARLY ESTABLISH:
      • The broker’s duties and responsibilities to you, and your obligations under the representation agreement.
      • Who will pay the broker for services provided to you, when payment will be made and how the payment will be calculated.
    LICENSE HOLDER CONTACT INFORMATION: This notice is being provided for information purposes. It does not create an obligation for you to use the broker’s services. Please
    acknowledge receipt of this notice below and retain a copy for your records.

Licensed Broker /Broker Firm Name or Primary Assumed Business Name         License No.                     Email                                                           Phone

Designated Broker of Firm                                                  License No.                     Email                                                           Phone

Licensed Supervisor of Sales Agent/Associate                               License No.                     Email                                                           Phone

Sales Agent/Associate’s Name                                               License No.                     Email                                                           Phone

                                      Buyer/Tenant/Seller/Landlord Initials                                                   Date

Regulated by the Texas Real Estate Commission                                                                                                                     Information available at www.trec.texas.gov
                                                                                                                                                                                                     IABS 1-0
You can also read