OLB Bank Company Presentation

Page created by Elizabeth Delgado
 
CONTINUE READING
OLB Bank
Company Presentation
March 2021

OLB / March 2021       1
01. OLB Overview And
           Strategy

OLB / March 2021            2
OLB At A Glance

  Modern Customer-focused Financial Institution With Operations Throughout Germany

           Operating Throughout Germany                                                                  Sustainable Strategy                                            Our Divisions
           – Headquartered In The Northwest                                                                                                                              ▪ We offer our clients integrated solutions
                                                                                                         ▪ With our strong and prestigious OLB Bank and Bankhaus
                                                                                                           Neelmeyer brands, we are a modern customer-focused,             from a single source across three divisions:
                                                                                                           financial institution with operations throughout Germany
                   Oldenburg                                                                                                                                            1            Private Customers
                                                                                                         ▪ Strong market position in retail products in the                          ▪ Retail Banking
                                                    Hamburg
                                                                                                           Northwest
                                                                                                                                                                                     ▪ Private Banking and Wealth Management
                                    Bremen
                                                                                                         ▪ Multi-channel accessibility (regional branches &                          ▪ Self-employed Professionals
                                               Hanover                         Berlin                      nationwide via telephone, video chat, online and mobile
                                                                                                           banking)                                                     2            Corporates & SME
                     Dusseldorf                                                                          ▪ Distinctive nationwide footprint in corporate banking                     ▪ Corporates
                                                                                                           areas complemented by selective international                             ▪ SME
                                                                                                           expertise in specialized financing                                        ▪ Football Finance
                                      Frankfurt
                                                                                                         ▪ We offer (i) modern services for private and business
                                                                                                                                                                        3            Specialized Lending (“SL“)
                                                                                                           customers, including competent advice and complex
                                          Ludwigsburg /                                                    financing solutions in private banking and wealth                         ▪ Acquisition Financing
                                          Stuttgart                                                        management, (ii) customized solutions for our corporate                   ▪ Commercial Real Estate Financing
                                                                                                           & SME customers, and (iii) particular expertise in                        ▪ Ship Financing
                                                                 Munich
                                                                                                           specialized lending

 Key Stats                          € 21.5bn                                          € 136m                                     € 79m                                 12.2%                                  6.9%
 (2020A)                             Total Assets                           Net Operating Result                       Net Profit For The Fiscal Year          Common Equity Tier 1 Ratio         After Tax Return On Equity(1)
Note: Financials presented in accordance with HGB GAAP.
(1)     Calculated on Net Profit / Net Loss For The Fiscal Year divided by average Equity for the year

 OLB / March 2021                                                                                                                       3
OLB Shareholder Structure
Strong, Long-Term Focus With Established Track-Record Of Financial Institutions Investments

 U.S. state governmental pension plan                                 Apollo Global Management(1)                         Grovepoint Investment Management(2)

       U.S. state governmental pension plan which
      provides retirement compensation and related
      benefits to in excess of 1.5 million payers and
        recipients (present or former government
                                                                      Leading global asset manager for equity, loan and    A specialist private investment firm focused on
            employees and their beneficiaries)
                                                                         real estate investments with $455bn AUM             private equity, credit and special situations,
                                                                                                                            regulated by the Financial Conduct Authority
                                                                                Headquartered in Delaware,
                            Headquartered in the                                          USA                                        Headquartered in London,
                                  USA                                                                                                     Great Britain

         The U.S. state governmental pension plan                        Over three decades of experience investing         Successful track record of investments in the
             has invested ~$1.5bn across 25+                             in financial services. Selected investments          financial services sector across banking,
        investments in the financial services sector                          include NKBM, Aspen, Athora, Brit               insurance, bulk annuities and insurance-
                   over the last 10+ years                                    Insurance, and OneMain Financial                             linked securities

       32.00% of shares via Texas Bildung Holding                         35.72% of shares via Champ Luxembourg                32.28% of shares via GIM Strategische
                    GmbH & Co. KG                                                     Holdings S.à r.l.                                Investition VI S.à r.l.

(1)    Funds indirectly managed by Apollo Global Management, Inc.
(2)    Funds affiliated with Grovepoint Investment Management, LLP.

 OLB / March 2021                                                                             4
Strategic Development Of The Bank
Combining Trusted Brands And Diverse Banking Capabilities

                                                                                                                                         1968                    2019
                                                                                                                                      Foundation of         Merged with OLB
                                                                                                                                        the bank                                 Retail partnership platform
                                                                                                                                                                                 and online banking
                                                                                               Partnership platform
                                                                                               with W&W Group

                                                            1907                      1997                        2005                    2017                   2018
                                                         “Fonds- und          Takeover of affiliate’s   Acquired by “UniCredit    Acquired by “BKB Bank”    Merged with OLB
                                                   Effektenmaklerbüro P.F.    “Geestemünder Bank              Bank AG”                                                           Wealth Management and
                                                   Neelmeyer“ was founded       AG” operations                                                                                   Private Banking

                                1869                        1933                     1978                         2008                   2018                    2018
                        Founded by Frankfurt-        Takeover and merger         Majority interest          Allianz Group takes   Acquired by BKB Bank      OLB “new” after
                        based banking house          with “Oldenburgische     acquired by “Dresdner          direct ownership       and subsequently       merger with BKB and   Retail Banking,
                         “Erlanger & Söhne”           Spar- & Leihbank“             Bank AG”                                        delisted from stock    Bankhaus Neelmeyer    Corporate Banking
                                                                                                                                         exchange

                            1863                          1945                       1982                         1999                    2014                   2018
                      Foundation as an          Merger with “Bankverein für      Majority of stock      Renamed as “KBC Bank       Renamed under new        Merged with OLB
                      advance payment            Nordwest-deutschland” to          acquired by             Deutschland AG”         ownership as “Bremer
                         association            form “Bankverein Bremen“        “Kredietbank NV”,                                   Kreditbank AG (BKB                           Corporate Banking,
                      (“Vorschussverein“)                                           Brussels                                               Bank)”                                Specialized Lending

                                                                                                                                  Track record of inorganic value creation

OLB / March 2021                                                                                        5
1 Private Customers: Nationwide, Customer-Oriented Bank, With Leading
            Presence In Northwest Germany
  Geographical Focus                                                                                                               Overview Of Business Division

                                                                                                                                 ▪ Offers a diverse product suite to private clients, corporate clients and self-employed
                                                            Strong presence in the core
                                                                                                                                   professionals; whilst also providing private banking and wealth management services
                                                            business area of Weser-                                              ▪ 16 centers of expertise throughout the Northwest
                                                            Ems
                                                                                                                                 ▪ Advisory and support services via our branch network and the new Oldenburg Advisory
                                                            Operations across Germany
                                                            with distribution partners and
                                                                                                                                   Center (“BCO”)
                                                            brokerage options                                                    ▪ Comprehensive multi-channel offering and customer reach
                                                                                                                                 ▪ Bankhaus Neelmeyer has highly specialized competence in private banking and wealth
                                                                                                                                   management

  Diversified Products                                                                                                                                                                         Key Stats (2020A)

                            Others
                             20%
                                                                                                                                                                                                                       € 8.0bn
                                                                                                                                                                                                                   Total Loan Volume
        Consumer
         Loans
           6%
                                              € 8.0bn
                                          FY20 Total Loan                                                                                        Asset & Wealth
                                                                                                                                                                                                                       c. 645k
                                             Volume                                          Current Accounts &                                 Management: €7bn                                                      Customers
                                                                                                Credit Cards                                      Assets Under
                                                                                                                                                  Management
                                             Mortgages
                                               74%                                                                                                                                                                     € 8.1bn
                                                                                                                                                                                                                    Total Deposits
Note: Financials presented in accordance with managements internal reporting unless otherwise stated. Follows IFRS principles with certain adjustments made to pro forma the 2018 and 2019 mergers.

 OLB / March 2021                                                                                                                                                      6
2 Corporates & SME: Providing Banking Solutions Across Germany And
            Europe
  Geographical Focus                                                                                                              Overview Of Business Division

                                                                       Corporates: Across                                       ▪ In the Northwest of Germany – focus on traditional lending business with medium-sized corporate
                                                                           Germany                                                customers
             Aurich             Bremen
                    Oldenburg                                                                                                                   ▪ Leading banking partner to our customers, providing lending, account and payment services
                                                                                       Hamburg
                 Cloppenburg                                                                                                    ▪ Provide focused services to large corporates across the whole of Germany
        Lingen                                                             Hanover             Berlin
                                                                                                                                ▪ Key products include investment / project financing, working capital financing, international
                   Osnabrück
                                                            Dusseldorf                                                            payments and liquidity management
         SME: Weser-Ems                                               Frankfurt
             Region
                                                                Ludwigsburg /
                                                                                               Munich
                                                                  Stuttgart
                                                                                                                                                                                                         Football Finance Overview – A Niche
  Diversified Client Exposure                                                                                              Key Stats (2020A)
                                                                                                                                                                                                         Offering
                                       Football
                                       Finance
                                                                                                                                                                                                         ▪ Transfer financing within football clubs
                                         5%
                                                                            Corporates
                                                                                                                                                               € 5.6bn                                   ▪ Loan financing or purchase of receivables
                                                                               49%                                                                 Total Loan Volume                                     ▪ Focus on the top 5 financially strong football
                                                                                                                                                                                                           leagues in Europe
                                                 € 5.6bn                                                                                                         c. 13k
                                            FY20 Total Loan                                                                                                                                                         Premier
                                               Volume                                                                                                        Customers                                              League
                                                                                                                                                                                                                                   Bundesliga
                        SME                                                                                                                                    € 3.8bn
                        46%
                                                                                                                                                         Total Deposits                                                       Ligue 1
                                                                                                                                                                                                                                        Serie A
                                                                                                                                                                                                                        Primera
                                                                                                                                                                                                                        División
Note: Financials presented in accordance with managements internal reporting unless otherwise stated. Follows IFRS principals with certain accommodations made to pro forma the 2018 and 2019 mergers.

 OLB / March 2021                                                                                                                                                    7
3 Specialized Lending: Expertise In Tailored Products

                                         Dedicated sourcing and underwriting teams for situations requiring unique solutions

                                         Broad product competency – direct lending, syndicated financing, asset backed solutions

                                         Expansion of market share and earnings potential on the basis of existing long-term business relationships

                   Acquisition Finance                                                                                                      Commercial Real Estate                                                      Shipping
▪ Active for more than a decade as a leading                                                                            ▪ Well established for over ten years in the                                           ▪ Extensive, sector-specific know-how in this
  structured finance provider in the DACH                                                                                 German market, as well as the Dutch                                                    market segment, including risk analysis and
  LBO market                                                                                                              market for the last three years and other                                              risk monitoring systems
                                                                                                                          markets on a selected basis
▪ Providing debt financing for the acquisition                                                                                                                                                                 ▪ Selective and conservative, involving
  of medium-sized companies in Germany,                                                                                 ▪ Equally focused on short-term bridge                                                   freight rate-dependent vessels (exclusively
  Austria, Switzerland and other markets on a                                                                             financing and medium to long-term                                                      multi-purpose vessels)
  selected basis                                                                                                          investor financing for property and project
                                                                                                                          developers
            c. 50% of SL Loan Volume                                                                                               c. 38% of SL Loan Volume                                                           c. 12% of SL Loan Volume

 Key Stats (2020A)
                                                                                                                      € 2.2bn                                                                             c. 800
                                                                                                          Total Loan Volume                                                                              Customers
Note: Financials presented in accordance with managements internal reporting unless otherwise stated. Follows IFRS principals with certain accommodations made to pro forma the 2018 and 2019 mergers.

 OLB / March 2021                                                                                                                                                    8
02. Key Credit
                     Highlights

OLB / March 2021                    9
OLB Credit Highlights

        1          Operates in an attractive and stable German banking market, supported by good macro fundamentals

                           A well balanced & diversified banking platform, underpinned by strong client relationships and multi-
                   2       channel distribution capabilities

                              Diversified product set and expertise across the yield spectrum generating income in an extended
                       3      low interest rate environment

                       4       Ongoing improvement in operating efficiency leading to profitable growth

                              Strong credit risk management capabilities resulting in resilient credit performance through the
                       5      cycle and across business divisions

                   6       Sound capital position with access to a diverse base of competitively priced funding

        7          Highly experienced management team backed by a strong shareholder base with a long-term focus

OLB / March 2021                                                       10
1 Positive Economic Momentum, Underpinned By Strong Macro
           Fundamentals
  Stable GDP Growth (Constant Prices)                                                                                                        Low Unemployment Levels (% Of Total Labour Force)

                                                                                                                                5.2%
                                                                                                                       4.2%
                                                                                                                                                      10.0%
      2.2%                     2.6%        2.6%                                                                                                                       9.1%                                                             9.1%
                  1.9%                                   1.3%       1.8%                     1.3%                                                                                                                     8.9%
                                                                                     0.6%                                                                                             8.2%
                                                                                                                                                                                                      7.6%

                                                                                                                                               4.2%           3.8%                                            4.3%             4.2%
                                                                                                                                                                              3.4%            3.1%

                                                                                                     (6.0%)
                                                                                                              (8.3%)
           2016                      2017                     2018                      2019            2020E            2021E                   2016            2017            2018            2019           2020E            2021E
                                                              Germany                 Euro Area                                                                                 Germany        Euro Area

  Low Levels Of Government Debt (As % Of GDP)                                                                                                Household & Corporate Debt As % Of GDP (2019)

                                                                                                                                                                                                                                       150.2%
                                                                                                                                                                                                                      142.8%
                                                                                                              101.1%           100.0%
                90.0%                     87.6%                    85.7%                     84.0%
      69.2%                                                                                          73.3%             72.2%                                                                          92.8%
                               65.0%                    61.6%                                                                                                                 84.0%                           88.6%
                                                                                     59.5%
                                                                                                                                                                      68.4%           70.6%
                                                                                                                                                                                                                               61.7%
                                                                                                                                              54.4% 59.2%                                     56.9%
                                                                                                                                                              41.2%

           2016                      2017                     2018                      2019            2020E            2021E                 Germany           Italy           UK             Spain          Sweden            France
                                                              Germany                 Euro Area                                                                                 Household       Corporate
Source: International Monetary Fund, World Economic Outlook Database, October 2020

 OLB / March 2021                                                                                                                       11
1 Germany’s Banking Sector Has Shown Considerable Resilience During
           The COVID-19 Crisis
  Credit Demand For Mortgages And Overall Lending Remained Resilient Throughout 2020

 Mortgage Lending To Households And Domestic Businesses (€bn)                                                         Total Lending To Non-Banks (€bn)

                                       1,512           1,602                  1,533   1,559    1,580     1,602
                                                                                                                                                       3,768                          3,745    3,755     3,768
       1,304           1,382                                                                                                                                                  3,717
                                                                                                                                           3,632
                                       9.4%
                                                                                                                                  3,479
                                                                                                                         3,336    4.3%      4.4%                              2.3%
                       6.0%                             6.0%                                                                                           3.7%
                                                                              1.4%    1.7%      1.3%     1.4%                                                                         0.7%
       3.5%                                                                                                                                                                                     0.3%     0.4%
                                                                                                                         1.9%

       2017            2018            2019             2020                  Q1-20   Q2-20    Q3-20     Q4-20           2017     2018      2019       2020                   Q1-20   Q2-20    Q3-20    Q4-20
                                                                        (1)                                                                                             (1)
                                      Mortgages                Growth             2020 Quarterly Development                                Lending            Growth            2020 Quarterly Development

  Overall Deposit Growth Has Also Remained Strong, Further Reinforcing Customers’ Faith In The Banking System

 Savings Deposits Of Domestic Households (€bn)                                                                        Total Deposits Of Non-Banks (€bn)

                                                       2,477                                             2,477                                         3,885                                             3,885
                                                                                                                                                                                               3,834
                                                                                      2,391    2,419                                                                                  3,766
                       4.9%                                                                                                                                                   3,717
                                       2,331                                  2,335                                                        3,661
       4.1%                                             6.3%                                                                                           6.1%
                       2,223                                                                                                      3,538
                                       4.9%                                           2.4%               2.4%            3,421
       2,119
                                                                                                                                                                              1.5%              1.8%
                                                                                                1.2%                              3.4%      3.5%                                      1.3%               1.3%
                                                                                                                         2.8%
                                                                              0.2%

       2017            2018            2019             2020                  Q1-20   Q2-20    Q3-20     Q4-20           2017     2018      2019       2020                   Q1-20   Q2-20    Q3-20    Q4-20
                                         Deposits              Growth(1)          2020 Quarterly Development                                Deposits           Growth(1)         2020 Quarterly Development
Source: Deutsche Bundesbank Banking statistics
(1)    YoY growth between 2017 and 2020; QoQ growth in 2020.

 OLB / March 2021                                                                                                12
1 Highly Fragmented, But Stable With Ongoing Consolidation

 Market Shares In Germany By Total Assets                                                                                                         Comments

 By Individual Banks                                                                              By Type Of Banks
                                                                                                                                                  ▪ The German banking market is highly
                                                                                                       Building Other
   Top 5: 33%
                                                    Deutsche Bank
                                                                                                       societies 15%                                fragmented
                                                         15%
  market share                                                                                            3%                         Large
                                                                     DZ Bank                      Mortgage
                                                                       6%
                                                                                                                                      27%         ▪ No dominant players
                                                                                                     3%
                                    2019 Total                        Commerzbank                                   2019 Total
                                  Assets: € 8.7tn                          5%                    Cooperatives     Assets: € 8.7tn                 ▪ Ability to achieve significant local market
         Others                                                        Hypovereinsbank              11%
          67%                                                        LBBW
                                                                             3%                                                      Regional       share
                                                                      3%                                                              12%
                                                                                                             Savings            Foreign           ▪ OLB’s strength in Northwest Germany
                                                                                                              25%                 4%                provides a robust base to provide
 The Banking System Has Also Been The Subject Of Significant Consolidation
                                                                                                                                                    specialist services nationally
 Number Of Domestic Banks
                                                                                         -14%                                                     ▪ Consolidation of banks in Germany is
                                                                                                                                                    continuing
                       1,775
                                                                  1,711

                                                                                         1,631
                                                                                                                1,583
                                                                                                                                          1,534

                       2015                                       2016                   2017                    2018                     2019
Source: Company filings, Deutsche Bundesbank Banking statistics

 OLB / March 2021                                                                                                          13
2 A Well Balanced & Diversified Banking Platform, Underpinned By
        Strong Client Relationships And Multi-channel Distribution Capabilities

                                                Retail / SME Offerings                             Large Corporate & Specialized Offerings

          # Customers      Large number of individual customers (c.655k)                Relatively small number of customers (c.4k)

         # Transactions    Significant number of single transactions                    Comparably small number of transactions

                           Mass-market business:                                        More individual business:
             Volume
                           Relatively small volume per transaction / deal               High volume per transaction / deal

                           Relatively low capital requirements and RWA
           Risk Costs                                                                   Higher capital requirements and RWA for each transaction
                           for each transaction

                           High level of standardization, automatization                Highly individual and made-to-measure solutions required
        Characteristics
                           and digitalization possible                                  resulting in low level of standardization

                                                                                        Focus on adequate margin and absolute profitability with strong
       Guiding Principle          Strong focus on efficiency paired with high quality
                                                                                                             risk management

OLB / March 2021                                                                  14
3 Complementary Product Set And Expertise Across The Yield Spectrum
            Generating Income In An Extended Low Interest Rate Environment

                            Private Customers                                                                                                   Corporates & SME                                                                  Specialized Lending

  › Branch, centers of expertise & online retail                                                                     › Small-scale business banking in Northwestern                                             › Acquisition Financing: Arranging and structuring
    banking in Northwestern Germany                                                                                    Germany                                                                                    of debt financing with focus on LBOs for SMEs
                                                                                                                                                                                                                  in Germany, Austria and Switzerland
  › Digital online proposition nationwide and access                                                                 › Corporate banking nationwide with selective
    to nationwide exclusive distribution network of                                                                    business in Austria and Switzerland                                                      › Commercial Real Estate Financing: Financing for
    W&W Group                                                                                                                                                                                                     investors and developers
                                                                                                                     › Football Finance: Primarily transfer financing with
  › Private Banking & Wealth Management                                                                                focus on the top 5 financially strong football leagues › Ship Financing: Selective new business with
    proposition with focus in Northwest Germany                                                                        in Europe                                                well-known clients focussed on small & mid-sized
                                                                                                                                                                                sea vessels and multi-purpose vessels

  Key Metrics                                                    2019A                      2020A                    Key Metrics                                                    2019A             2020A      Key Metrics                    2019A        2020A

  Total Loan Volume (€m)                                              7,603                     7,993                Total Loan Volume (€m)                                             5,384           5,607    Total Loan Volume (€m)           2,084        2,151

  RWA (Credit And OR; €m)                                             1,944                     2,069                RWA (Credit And OR; €m)                                            4,256           3,959    RWA (Credit And OR; €m)          2,277        2,374

  Revenue (€m)                                                        218.1                     237.3                Revenue (€m)                                                       124.5           134.1    Revenue (€m)                      80.5         91.5

  t/o Net Interest Income                                           66.2%                      62.1%                 t/o Net Interest Income                                           80.0%           79.9%     t/o Net Interest Income         80.4%        86.1%

  t/o Net Commission Income                                         32.6%                      35.7%                 t/o Net Commission Income                                         14.1%           14.9%     t/o Net Commission Income       18.6%        13.3%

Note: Financials presented in accordance with managements internal reporting unless otherwise stated. Follows IFRS principles with certain adjustments made to pro forma the 2018 and 2019 mergers.

 OLB / March 2021                                                                                                                                                     15
4 The Bank Is Continuously Improving Efficiency And Streamlining The
        Business Model…

  Retail Business Transformation
  Launched in 2019 ongoing until 2021                                                                                        › Enables OLB to streamline and
  ▪1     Opening dedicated Advisory Center Oldenburg                ▪3   Headcount reduction Private customers front           enhance the existing sales model
         (“BCO”) – live since September 15, 2020, offering               office                                                and back-office functions
         personal client advisory services and digital channels
                                                                    ▪4   Access to open market platforms
  ▪2     Branch reduction with increased digital offering
                                                                                                                             › Delivering enhanced growth through a
                                                                                                                               differentiated go-to-market strategy

  Value Chain Efficiency
                                                                                                                             › Streamlined branch network and
  Ongoing until 2023                                                                                                           digitalization of processes

  ▪1     Retail and Private Banking – rationalize the value chain   2▪   SME – reengineer and streamline                     › Establishing complementary sales
         ▪ “pivot”-reposition advice driven securities business          Manufacturing business – reduce complexity
                                                                                                                               channels through regional branch
                                                                    3▪
                                                                                                                               network and open market platforms
         ▪ modernize cards/mobile payment product offering          4▪   Back-office & staff functions – reduce complexity

         ▪ capture product and cost synergies in payments           5▪   Non-personnel costs – rationalize office space      › Re-structure OLB’s operating base,
                                                                                                                               transforming the key value chains
         ▪ reposition and transform service/admin activities
                                                                                                                               and drive down cost base

  IT-Modernization                                                                                                           › Deliver a modular IT platform
  Ongoing until 2021                                                                                                           enabling OLB to transform the way it
                                                                                                                               interacts with clients, leverage third-
 ▪1     Renovate IT and update infrastructure                       ▪3   Agile application development, deployment             party solutions and reduce time-to-
                                                                         and operation                                         market
 ▪2     Inject flexibility into processes and organization

OLB / March 2021                                                                                 16
4 …With Proof Points Already Visible…

 Realization Of Medium Term Ambitions Underway…                                          …As Already Evidenced In Branch Network Optimization…

                                                                                                                      -40%
                                                     2020A   Medium-Term Ambition
                                                                                                  126

      Cost-Income
        Ratio(1)
                                                     65.6%         11-12%                 …And FTE Reductions

                                                                                                                      -4%

                                                                                                  1,860

                                                                                                                                        1,777

     CET 1 Capital
        Ratio                                        12.2%         ~12%

                                                                                                 2019ye                                 2020ye

Note: Financials presented in accordance HGB GAAP.
(1)     Excludes restructuring costs.

 OLB / March 2021                                                                   17
4 …Resulting In Significant Improvement In Operating Efficiency, Leading
           To Profitable Growth

  Cost-Income Ratio(1)                                                                                                                        Comments

                                                                             -10.5 ppts                                                       ▪ Personnel expenses increased by 2.8% CAGR
                                                                                                                                                from FY18 to FY20, principally driven by the
                                    76.1%                                     74.0%                                                             integration of BKB and BHN with OLB in 2018, and
                                                                                                                          65.6%
                                                                                                                                                the migration and merger of Wüstenrot Bank AG
                                                                                                                                                Pfandbriefbank in 2019

                                    2018A                                     2019A                                       2020A               ▪ However, these were offset by other efficiency
                                                                                                                                                measures, resulting in a reduction in cost income
                                                                                                                                                ratio

                                                                                                                                              ▪ The reduction in headcount has also enabled a
  Operating Expenses                                                                                                                            rationalization of administrative expenses

  (€m)                                  Opex As % Of Recievables From Customers                      Opex As % Of Liabilities To Customers    ▪ Closure of branches, and the conversion of a
                                   2.5%                                           2.4%                                            2.3%          number of sites to self-service locations

                                   2.1%                                           2.1%                                            1.9%
                                    287                                           311                                             295
                                           16                                             15                                             14
                                    107                                           119                                             108

                                    164                                           178                                             173

                                  2018A                                         2019A                                          2020A
                                                                        Personnel   Admin      D&A

Note: Financials presented in accordance HGB GAAP.
(1)     Excludes restructuring costs.

 OLB / March 2021                                                                                                   18
5 Strong Credit Risk Management Capabilities Resulting In Resilient
        Credit Performance Through The Cycle
        The Bank Has Taken Diverse Measures To Understand And Reduce The Credit And Liquidity Risk Caused By The COVID-19
        Crisis

          Comprehensive portfolio and single client impact-analysis
  ✓       for all segments based on various scenarios to determine
                                                                             ✓   Task Force for SME and Private Clients to support our customers
                                                                                 and grant forbearance measures according to the legal moratorium
          individual impact of COVID-19 for each client                          (where necessary)

  ✓        At least quarterly updates of the impact analysis based on        ✓   Strengthening of the restructuring department to make sure that
           latest company and macro-economic updates                             the potential increasing number of problem loans can be handled
                                                                                 with regard to quantity as well as quality

           Focus on customers:
 ✓         − Regular request of updated liquidity forecasts                  ✓   Simulations on PD, EL, SLLP/GLLP-models to better understand
           − Control over cash outflows by implementation of an                  the effects and derive adequate forecasts on Risk Costs, RWAs
             approval process for RCF-draw downs                                 and NPLs
           − Implementation of new system-based monitoring tool
             escalate customers with “unusual” drawdown behaviour on
             existing credit lines
                                                                             ✓   Integration of all gained insights on the crisis into the Business
                                                                                 Plan Revision 2020 and the Business Plan 2021-23
           Usage of state support programs (e.g. KfW) to support
  ✓        customers and reduce risk positions

OLB / March 2021                                                        19
5 Strong Credit Risk Management Capabilities Resulting In Resilient Credit
            Performance Through The Cycle
  OLB Net Profit For The Fiscal Year(1)                                                                                                                                                Comments
  (€m)                                                                                                                                                  110                            ▪ Sustainable level of profitability over the
                                                                                                                                                                                         historic period
                                                                                                                                                                                79

                                                                                                                                                                                       ▪ OLB’s sound portfolio composition ensures
              48
                                                                                                                                                                                         that risk profile stays on acceptable levels
                                                     35
                                                                                      28                                                                                                 even in crisis scenarios; OLB has exhibited
                   18                                                                                                   21
                                                                                                                                                                                         a significantly lower risk profile compared to
                                                                                                                                                                                         the wider German and EU banking systems
                   2015                            2016                              2017                              2018                             2019                    2020

                                                                                       Profit After Tax                       Average                                                  ▪ OLB manages the bank on a low loss
                                                                                                                                                                                         principle, even if defaults occur OLB’s
  Significantly Lower Risk Profile Compared To The Wider German And EU Banking                                                                                                           collateral and collection strategies minimize
  Systems                                                                                                                                                                                losses
  P&L provisions as % of total loans(1,2)
                            7.66%                             7.83%
                                                                                                                                                                6.74%                  After Tax Return On Equity
                                                                                               4.67%                             4.33%

                   2.35%                                                                                                                                                                                   10.4%
                                                   1.90%                                                                                                1.51%                                                                      6.9%
                                                                                     1.32%
       0.36%                            0.35%                             0.29%                                       0.68%                                                               2.0%   2.2%               1.7%
                                                                                                            0.05%                               0.04%                   0.20%

                   2015                             2016                              2017                     2018                                     2019                    2020         2018A              2019A            (3)
                                                                                                                                                                                                                                       2020A
                                                                                       OLB          German banks    EU                                                                                    OLB       German banks
Source: Company information, European Central Bank
Note: Financials presented in accordance with HGB GAAP.
(1)     OLB standalone figures prior to the merger with BKB, BHN and WBP; combined figures shown per HGB GAAP reporting for relevant periods.
(2)     OLB figures calculated as Risk Provisions For Lending Business divided by Receivables From Customers; 2020A based on net provisions.
(3)     European Central Bank data
 OLB / March 2021                                                                                                                                               20
6 Sound Capital Position With Diverse Base Of Competitively Priced
            Funding
            Capital Ratios Well Above Regulatory Minimums
  Development Of Required Capital (HGB, Regulatory View)                                                                         Comments

                  Aggregate                                                                                 Min. Total Capital
                                                                                                                                 ▪ The capital ratios of OLB for the historic
                                                                 14.5%
                Capital Ratio                                                      14.1%     14.2%          Requirement(1)         period have constantly been well above
                                                                                                            11.38% Aggregate       regulatory requirements
                                                                                                            Capital Ratio

                                                                                                                                 ▪ The capital position provides a strong
                                                                                                                                   foundation for further growth of the banking
                                                                                                                                   platform
                                                                                                            7.84% Common         ▪ Leverage ratio stood at 5.2% as of FY20,
                                                                                   11.8%     12.2%          Equity Tier 1
Common Equity Tier 1                                             11.4%                                      Capital Ratio          well above regulatory requirements
       Capital Ratio

                                                                2018A              2019A     2020A

 €m

 CET 1 Capital                                                   966.3             1,041.6   1,055.9

 Total Capital                                                 1,234.0             1,238.3   1,228.7

 Total Risk Weighted Assets                                    8,482.9             8,805.6   8,659.0

 Leverage Ratio                                                  5.0%               5.3%      5.2%

Note: Financials presented in accordance with HGB GAAP.
(1)     In accordance with the final SREP and Capital targets decision for 2020.

 OLB / March 2021                                                                                      21
6 Diversified Sources Of Low-cost Funding Fueling Profitable Growth Of
             Loan Book
     OLB’s Funding Pillars                                                                                                                                                                                       Comments

                                                                                                                                                                                                                 ▪ Overall low funding cost – especially due to
                                                                                                                                                                                                                   long term relationships to private and
                                                                                                                                                                                                                   corporate customers

                                                                          Covered                                                   Uncovered                                                                    ▪ Customer deposits are largely on-demand,
             Customer
                                                                          Institutional                                             Institutional                        Promotional Banks                         but customer behaviour exhibits strong
             Deposits
                                                                          Refinancing                                               Refinancing                                                                    tendency for long-term holding and
                                                                                                                                                                                                                   stickiness over financial cycles
                                                                ▪ Low liquidity cost inst. refinancing                       ▪ Inst. refinancing with market-
   ▪ Low cost and “sticky” base of                                                                                                                                   ▪ Funding by German promotional
     funding from long-term customers                           ▪ Includes covered bonds                                       dependant liquidity costs
                                                                                                                                                                       banks (esp. KfW)
                                                                                                                                                                                                                 ▪ The maturity profile of institutional funding is
   ▪ Includes on demand, time deposits
                                                                  (Pfandbriefe) and ABS as well as                           ▪ Unsecured short term banking
                                                                                                                                                                     ▪ Matched assets focus on sustai-             well balanced with no significant maturity
                                                                  open market transactions with                                liabilities, promissory notes and
     and savings accounts                                                                                                                                              nability and societal development           peaks
                                                                  ECB/Bundesbank and repos                                     subordinated debt
   ▪ €12.3bn                                                                                                                                                         ▪ €2.8bn
                                                                ▪ €3.9 bn                                                    ▪ €0.9bn
   ▪ c.57% of total liabilities
                                                                ▪ c.18% of total liabilities                                 ▪ c.4% of total liabilities
                                                                                                                                                                     ▪ c.13% of liabilities
                                                                                                                                                                                              Directly matched
                                                                                                                                                                                                                 ▪ OLB may expand its capital market
                                                                                                                                                                                                  to assets        presence by issuing Pfandbrief (Covered
     Cost Of Funding(1)                                                                                                                                                                                            Bond) and senior notes in the future and
                                                                                                                                                                                                                   thus further enhance strategic funding
                                         0.33%
                                                                                                                                                                                                                   possibilities

                                                                                                                     0.18%
                                                                                                                                                                                                                 ▪ Funding costs continued to decrease –
                                                                                                                                                                                                                   negative interest rates for private customer
                                                                                                                                                                          0.07%                                    deposits are not common in the German
                                                                                                                                                                                                                   market
                                         2018A                                                                       2019A                                               2020A

Note: Financials presented in accordance with HGB GAAP.
(1)     Net interest expenses divided by interest bearing liabilities (excluding KfW funding, AT1 and tier 2 capital instruments)

 OLB / March 2021                                                                                                                                               22
7 Highly Experienced Management Team Backed By A Strong Shareholder
        Base With A Long-term Focus
Members Of The OLB Leadership Team

  Dr. Wolfgang Klein                   Dr. Rainer Polster                    Stefan Barth                         Hilger Koenig                        Peter Karst
  Chairman of the Board of Managing    Member of the Board of Managing       Member of the Board of Managing      Member of the Board of Managing      General Manager
  Directors                            Directors                             Directors                            Directors

      ▪ Joined the Board of Managing      ▪ Joined OLB in October 2018          ▪ Joined OLB in January 2021         ▪ Joined OLB in January 2000,        ▪ Joined OLB in November
        Directors of OLB in                 as a General Manager before           as Chief Risk Officer and a          responsible for the Corporate        2018 and has served as
        September 2018 and has              being appointed to the Board          Member of the Board of               & SME business unit                  General Manager since
        acted as Chairman since             of Managing Directors in April        Managing Directors                                                        January 2020, responsible for
        October 2019                        2020, acting as Chief                                                    ▪ In 2012, he was appointed a          Private Customers business
                                            Financial Officer                   ▪ Previously CRO of BAWAG              General Manager and has
      ▪ Dr Wolfgang Klein has spent                                               Group AG, Austria                    been a Member of the Board         ▪ Previously Head of Marketing
        more than 20 years in bank        ▪ Dr Rainer Polster spent the                                                of Managing Directors of OLB         and products division of
        leadership at institutions          majority of his career at           ▪ Over 15 years in bank                since January 2014                   BAWAG Group AG, Austria
        including Deutsche Postbank         Deutsche Bank where he held           leadership positions for risk
        and BAWAG PSK Bank in               positions including Chief             management                         ▪ Previously Head of Human           ▪ Over 15 years in bank
        Austria                             Country Officer for Austria,                                               Resources from 2004 to 2012          management leadership
                                                                                ▪ Broad international                                                       positions
                                            and Director for Germany,             experience                         ▪ Previously HR manager at
      ▪ Started his career at               Austria, and Switzerland in
        McKinsey & Co before joining                                                                                   Commerzbank                        ▪ Studied business
                                            their Financial Institutions        ▪ OLB responsibilities: Credit                                              administration at University of
        Dresdner Bank in 1996               Group                                 Risk Management,                   ▪ Over 25 years experience in          Applied Sciences Rhineland-
      ▪ Studied economics and                                                     Restructuring, Risk                  German banking                       Palatinate
                                          ▪ Studied economics at Passau           Controlling
        earned a doctorate alongside        and Montréal (Canada)
        his professional commitments

OLB / March 2021                                                                            23
03. Historic Financials

OLB / March 2021               24
Summary Financials
Overview Of Key Income Statement Metrics

  Operating Income & Net Interest Margin(1)                                                                         Cost-Income Ratio (“CIR”)(2)
 (€m)                     2.4%                                              2.2%                       2.2%                                                                   -10.5 ppts

                                                                      +9.1% CAGR
                                                                                                                                76.1%                                             74.0%
                                                                                                        450                                                                                                                       65.6%
                                                                             421
                           378

                         2018A                                             2019A                       2020A                    2018A                                             2019A                                           2020A

  Cost Of Risk(3)                                                                                                   Net Profit For The Fiscal Year & After Tax Return On Equity(4)
                                                                                                                    €m
                                                                                                                                 2.0%                                             10.4%                                           6.9%

                                                                                                                          Positively impacted by significant                       110
                                                                Impacted by COVID-19; risk                               exceptional gain in liquidity reserve
                                                                provisions in-line with budget         0.20%               (€21m) and other result (€20m)                                                                          79

                         0.05%                                             0.04%                                                   21

                         2018A                                             2019A                       2020A                    2018A                                             2019A                                           2020A

            OLB has achieved sustained profitable historic performance through targeted lending and margin growth
Note: Financials presented in accordance with HGB GAAP                                                                    (3)   Calculated as Risk Provisions For Lending Business divided by Receivables From Customers; 2020A
(1)     Calculated as Net Interest Income divided by average Receivables From Customers for the year                            based on net provisions.
(2)     Excludes restructuring costs.                                                                                     (4)   Calculated as Net Profit / Net Loss For The Fiscal Year divided by Average Equity for the year.

 OLB / March 2021                                                                                              25
Summary Financials (Cont.)
Overview Of Key Balance Sheet Metrics

  Total Customer Loans(1)                                                                                                                                        Total Funding & Liquidity Coverage Ratio
  €bn                                                                     +5.5% CAGR                                                                              €bn                  172%                                              159%                              143%

                                                                                                                                                                                         18.2                                             18.9                             19.8
                                                                                15.1                                                15.5
                                                                                                                                                                                                                                           1.1                              1.2
                           14.0                                                                                                                                                          1.0
                                                                                                                                                                                                                                           5.1                              5.6
                                                                                                                                                                                         5.9

                                                                                                                                                                                        11.3                                               12.7                            13.0

                          2018A                                               2019A                                                2020A                                               2018A                                             2019A                             2020A
                                                                                                                                                                                                                             (2)                            (3)
                                                                                                                                                                                                 Customer Deposits                      Wholesale Funding         Equity

  Total Assets                                                                                                                                                   Total Equity(4) & Common Equity Tier 1 Capital Ratio(5)
  €bn                                                                     +6.1% CAGR                                                                              €m
                                                                                                                                                                                       11.4%                                             11.8%                             12.2%

                                                                                                                                    21.5                                                                                                                                   1,157
                                                                                                                                                                                                                                          1,129
                           19.1                                                 19.6
                                                                                                                                                                                       1,019

                          2018A                                               2019A                                                2020A                                               2018A                                             2019A                             2020A

            Conservative historic scaling of the balance sheet whilst maintaining a significant buffer to regulatory capital requirements
Note: Financials presented in accordance with HGB GAAP.
(1)     Receivables From Customers.                                                                                                                             (4)    Equity And Fund For General Banking Risks.
(2)     Liabilities To Customers                                                                                                                                (5)    Calculated as Common Equity Tier 1 Capital divided by Risk Weighted Assets.
(3)     Consists of Liabilities To Banks, Securitized Liabilities, and Subordinated Debt, of which €2.7bn KfW / other Förderbanken. Excludes IHS Retail.
 OLB / March 2021                                                                                                                                          26
Overview Of Income
Strong Operating Performance And Sustainable Profit Generation

  Key Income Statement Figures (€m)(1)                                                                                                                                                                                        Comments

                                                                                                                                                                                                        18-20                  ▪ OLB achieved consistent growth of 7.1% CAGR in net
  Results                                                                                                          2018A                      2019A                     2020A
                                                                                                                                                                                                        CAGR                     interest income FY18-20A, driven primarily by the
   Interest Income(2)                                                                                                435.4                      453.7                      444.6                         1.1%
                                                                                                                                                                                                                                 expansion of the loan portfolio despite a challenging
                                                                                                                                                                                                                                 macro banking environment
   Interest Expenses                                                                                                (142.2)                    (136.5)                    (108.3)                       (12.7%)
                                                                                                                                                                                                                                     − Significant lending growth resulting from the merger
 Net Interest Income                                                                                                 293.3                      317.2                      336.3                         7.1%
                                                                                                                                                                                                                                       of BKB and BHN with OLB in 2018, and the merger
 Net Commision Income                                                                                                 84.4                      103.6                      113.3                         15.9%                         of Wustenrot Bank Pfandbriefbank in 2019
 Net Trading Income / Other Income                                                                                    (0.1)                       0.0                        0.1                           -                         − Targeted yet conservative growth of lending book
 Operating Income                                                                                                    377.6                      420.8                      449.7                         9.1%                          also achieved on an organic basis, with OLB realising
                                                                                                                                                                                                                                       improvement in profitability following increases in
 Personnel Expenses                                                                                                 (164.0)                    (177.6)                    (173.2)                        2.8%
                                                                                                                                                                                                                                       new business margins on primary loan products
Other Administrative Expenses                                                                                       (107.1)                    (119.0)                    (108.1)                        0.5%
                                                                                                                                                                                                                               ▪ Net commission growth of 15.9% FY18-20A CAGR,
Depreciation, Amortization, And Impairment(3)                                                                        (16.3)                     (14.8)                     (13.8)                        (8.1%)                  principally resulting from the Wüstenrot Bank AG
 Operating Expenses                                                                                                 (287.4)                    (311.3)                    (295.1)                        1.3%                    Pfandbriefbank migration (~€10m), in addition to growth
                                                                                                                                                                                                                                 in the payment transaction business
 Net Other Operating Income And Expenses                                                                               2.0                        5.0                        3.6                         34.3%

 Risk Provisions For The Lending Business                                                                             (6.5)                      (6.8)                     (30.7)                       117.9%                 ▪ On a net profit / net loss for the fiscal year basis, OLB
                                                                                                                                                                                                                                 achieved growth of 95.5% FY18-20A CAGR to €78.6m,
 Gain / (Loss) On Securities In The Liquidity Reserve                                                                 (4.5)                      21.0                        8.0                           -                     reflective of the banks favourable business operating
 Net Operating Result                                                                                                 81.2                      128.8                      135.5                         29.1%                   model and 2018 / 2019 mergers
Other Result                                                                                                          (0.1)                      20.2                      (0.0)                           -                   ▪ Profitability positively impacted by ongoing efficiency
Extraordinary Result                                                                                                 (38.5)                       2.0                      (20.6)                       (26.8%)                  measures following integration of recent acquisitions,
                                                                                                                                                                                                                                 including headcount reductions and branch closures
 Profit Before Tax                                                                                                    42.6                      151.0                      114.9                         64.1%

 Net Profit / Net Loss For The Fiscal Year                                                                            20.6                      109.8                       78.6                         95.5%

 After Tax Return On Equity(4)                                                                                        2.0%                     10.4%                       6.9%                         +4.9ppts
Note: Financials presented in accordance with HGB GAAP. The income statement for 2020 shows net retained profits of €78.6m. The Board of Managing Directors and the Supervisory Board propose                      (3)   Depreciation, Amortization, And Impairment Of Intangible And Tangible Fixed Assets.
that a total amount of €48.6m be allocated to the other revenue reserves and to carry forward the remaining amount of €30.0m to new account.                                                                       (4)   Calculated as Net Profit divided by Net Loss For The Fiscal Year / average Equity for the year..
(1)      Abbreviated Income Statement showing only the main components i.e. certain line items are grouped versus the audited statements.
(2)      Includes Interest Income, Income From profit Pooling, Profit Transfer Or Partial Profit Transfer Agreements, and Profit Earned For The Account Of Others From The Transferring Legal Entity.
 OLB / March 2021                                                                                                                                                         27
Overview Of Costs
Costs Have Been Efficiently Managed Since The Recent Acquisitions, With Ongoing Programmes In Place To Improve Profits

  Key Cost Line Items (€m)                                                                                                                                                             Comments

                                                                                                                                                      18-20                              ▪ Personnel expenses increased by 2.8% CAGR FY18-20A, principally driven by
  Results                                                          2018A                     2019A                     2020A                                                               the combination of staff following the mergers, with efficiency measures largely
                                                                                                                                                      CAGR
                                                                                                                                                                                           offsetting costs and resulting in a reduction in cost-income ratio
 Personnel Expenses                                                   164.0                     177.6                     173.2                          2.8%
                                                                                                                                                                                              − OLB has taken steps to manage costs, enacting headcount reductions since
    Salaries / Wages                                                  132.1                     142.8                     143.4                          4.2%
                                                                                                                                                                                                the mergers, achieving a reduction in personnel costs as a percentage of
                                                                                                                                                                                                operating income
    Social Security Expenses                                           20.6                      22.0                      21.9                          3.0%
                                                                                                                                                                                         ▪ The reduction in headcount has also enabled a rationalisation of administrative
                                                                                                                                                                                           expenses
    Pension And Other Benefits                                         11.3                      12.9                       7.9                        (16.0%)
                                                                                                                                                                                         ▪ Closure of branches, and the conversion of a number of sites to self-service
 Administrative Expenses                                              107.1                     119.0                     108.1                          0.5%                              locations, has enabled further cost-savings
    Building Costs                                                     15.5                      15.2                      15.5                          0.1%                            ▪ Administrative expenses include a number of one-off costs associated with the
                                                                                                                                                                                           headcount reductions and integrations of the businesses
    Costs Of IT                                                        24.1                      24.7                      29.6                         10.8%

    Information Costs & Supplies                                        8.5                      10.9                       9.1                          3.1%
                                                                                                                                                                                       Split Of Operating Expenses (€m; 2020A)
    Consulting & Legal Costs                                           20.0                      24.1                      11.5                        (24.3%)
                                                                                                                                                                                                                                      5%
    Costs Of Outsourced Services(2)                                     5.8                      10.8                       7.8                         15.9%

    Deposit Guarantee Costs                                            11.5                      10.3                      12.5                          4.4%
                                                                                                                                                                                                            36%                                          Personnel
    Other Office Expenses                                               9.6                      10.8                      10.5                          4.6%
                                                                                                                                                                                                                                                         Admin
                                                                                                                                                                                                                                                   59%
    Other(3)                                                           12.1                      12.1                      11.7                         12.2%                                                                                            Depreciation

 Depreciation                                                          16.3                      14.8                      13.8                         (8.1%)
Note: Financials presented in accordance with HGB GAAP.
(1)     Note the acquisitions and migration introduced additional cost in to the OLB group; on a normalized basis the cost saving measures had a more significant impact. Wustenrot Bank Pfandbriefbank alone brought ~€10m of additional costs.
(2)     Includes marketing spends, communication costs, and digital banking costs.
(3)     Includes other third-party services.
 OLB / March 2021                                                                                                                                                       28
Development Of Risk Provisioning
Prudent Risk Provisioning Undertaken In Light Of The COVID-19 Pandemic

  Risk Provisioning For The Lending Business (€m)                                                                                              Comments

                                                                                                                                               ▪ Continuous and intensive analysis of the economic
                                                                                                                                                 effects of the COVID-19 pandemic
                                                                  50.7                                                                         ▪ No noticeable increase in the number of loan deferrals
                                                                                                                                                 or significantly increased value adjustments (or
                                                                                                                                                 impairments)

                                                            Management buffer                                                                     − Total increase in risk provisioning to €50.7m in 2020
                                                                                                 (20)                                          ▪ The release of reserves (or provisions) from the fund for
                                                                   23.7
                                                                                                                                                 general banking risks in accordance with Section 340g
                                                                                                                                                 of the German Commercial Code (HGB) of €20m has a
                                                                                                                              30.7               compensatory effect on the total risk provisioning
                                                                                                                                                 undertaken by OLB
                                                                                                                                               ▪ Risk provisions as of December 31, 2020: €30.7m
                                                                                                                                                 (previous year €6.8m)

                                                                   27.0
                           6.8

                         2019A                            2020A (Gross Provision)   Compensating Release (Sec. 340g    2020A (Net Provision)
                                                                                                HGB)

Note: Financials presented in accordance with HGB GAAP.

 OLB / March 2021                                                                                                     29
One-Off Impacts From Financial Investments And Extraordinary Result

  Result From Financial Investments(1) (€m)                                                               Extraordinary Result (€m)

                                         41.3                                                                            2.0

                                                                                                                                      (20.6)

                                                                                                                        2019A         2020A

                                                                                              8.0

                                       2019A                                                 2020A

Note: Financials presented in accordance with HGB GAAP.
(1)     Consists of Gain / (Loss) On Securities In The Liquidity Reserve and Other Result.

 OLB / March 2021                                                                                    30
Robust Balance Sheet Structure
Liquid Low Cost Funding Based On Strong Customer Market Position

  Balance Sheet Overview(1) (2020A)                                                                                                                                             Comments
 (€bn)
                                                                                                                                                                                 ▪ High proportion of granular, small-scale deposits from
                                                                           21.5                                        21.5
                                                                                                                                                                                   private customers
                                                                                                                                                                                        − The stable and sticky deposit base means that OLB
                                                                                                                                                                                          is not overly reliant on capital markets
                                                                                                                                                                                 ▪ OLB has also strengthed its longer-term refinancing
                                                                                                                                                                                   through the issuance of Pfandbriefe (i.e. Covered bonds)
                                                                                                                                                                                   which has expanded the funding mix
                                                                            12.8                                        13.0                                                     ▪ OLB‘s investment portfolio has been constructed with a
                                                                                                                                                                                   strong focus on the bank‘s liquidity reserve position. The
                                                                                                                                                                                   portfolio is almost exclusively comprised of public sector
                                                                                                                                                                                   bonds with excellent ratings
                                                                                                                                                                                 ▪ Liabilities to banks are driven by opportunistic TLTRO III
                                                                                                                                                                                   utilization (€1.8bn)
    Receivables From Customers                                                                                                        Liabilities To Customers
                   (Own Funds)                                                                                                                                                   ▪ OLB has a large cash reserve position
                                                                                                                                      Refinancing Development Programs
    Receivables From Customers
         (Development Program)                                              2.8                                          2.8          Securitized Liabilities
                                Securities(2)                                                                                         Liabilities To Banks (excl. Refinancing
                                                                                                                         0.3
                                                                                                                                      Development Programs)                     Loan-To-Deposit (“L / D”) Ratio(1)
                            Cash Reserve                                    2.9
                                                                                                                         2.5          Other Items(3)                            L/D
           Receivables From Banks                                                                                                                                                            99%                98%                     98%
                                                                                                                                                                                ratio
                                                                                                                                      Subordinated Debt
                             Other Items(3)                                 1.7                                                 1.6                                                                          12.5 12.7              12.8 13.0
                                                                                                                                      Equity And Reserves Per Sec.                        11.3 11.3
                                                                                  0.8                                0.2
                                                                     0.6                                                        1.2   340g HGB
                                                                                                                                                                                            2018A              2019A                  2020A
                                                                       Total Assets                    Total Equity And Liabilities
                                                                                                                                                                                    Recievables From Customers (€bn)     Liabilities To Customers (€bn)
Note: Financials presented in accordance with HGB GAAP.
(1)     Accounts for Development Program receivables and refinancing.
(2)     Includes Bonds And Other Fixed Income Securities, Shares And Other Non-Fixed Income Securities, and Trading Portfolio
(3)     Includes all other balance sheet assets or liabilities, respectively.
 OLB / March 2021                                                                                                                              31
Funding Overview – Maturity And Liquidity Profile
Well Balanced Funding Sources

  Comments                                                                                       LCR                                           NSFR

   ▪ The maturity profile of the funding base is well balanced with regard to wholesale
     funding sources, with no significant maturity peaks                                               172%
                                                                                                                                                     109%
                                                                                                                  159%                                              107%           106%
   ▪ Customer deposits are largely on-demand, but customer behavior exhibits strong                                           143%
     tendency for long-term holding and stickiness over financial cycles
        − Customer deposits have increased significantly over the historic period despite
          unfavorable deposit conditions
   ▪ LCR and NSFR ratios were at a good level in 2020. OLB has maneuvered LCR
     closer to ~130% by not prolonging relatively expensive institutional term deposits

                                                                                                   2018A          2019A       2020A                  2018A          2019A          2020A

  Funding Maturity Profile (2020A)

                                                                                                                                                 55.6%
                                                          2.4% 1.7% 0.3%
                                                                                                                                                                                   42.5%

                                                                                                                                                            31.5%

                                                                                                                          20.0%
                                                                                                                                     14.6%                                 16.9%
                                                                                                              11.4%
                                                                                                       7.5%
                                                                                 95.6%
                                                                                                          3M - 1Y                >1Y - 5Y                  >5Y
                                                     3m-1Y   >1Y-5Y   >5Y                                  Due To Banks       Promissory Notes; Covered Bonds

Note: Financials presented in accordance with HGB GAAP.

 OLB / March 2021                                                                           32
Funding Structure Optimized By Pfandbrief Issuance
Low Cost, Sustainable Funding Structure

  Liability Structure By Instruments                                                                                                                                Comments
 (€bn)
                                                                                                                                                                    ▪ Starting 2019, WBP is included, adding around €0.9bn of
                                                                                                                       21.5                                           customer deposits
                                                                                                                                                                    ▪ OLB’s long standing customer base provides a strong and
                                                                                 19.6                                  2.4
                            19.1                                                                                                                                      sticky base of retail deposits. Customer deposits have
                                                                                  1.9                                      0.6                                        remained OLB’s most important liquidity source
                                                                                                                     0.2
                             2.8
                                                                                        0.7
                                                                                                                                                                    ▪ OLB opportunistically used ECB’s TLTRO III program, which
                                                                               0.2                                     2.8                                            led to the substantial increase of liabilities to banks and
                                 0.9                                                                                                                                  lower funding costs
                         0.3                                                      2.8                                      0.1        Liabilites To Banks (1)
                                                                                                                     1.6              Promissory Notes              ▪ OLB’s funding base has been strategically diversified with
                             2.8                                                      0.1
                                                                              0.6                                                     Subordinated Debt
                                                                                                                                                                      the issuance of mortgage covered bonds (Pfandbriefe),
                                                                                                                                                                      reducing funding costs
                                0.1                                                                                                   Development Banks
                         0.8
                                                                                                                                      Securitized Liabilities (1)   ▪ Continued close collaboration with KfW and other
                                                                                                                                                                      promotional banks (matched asset position)
                                                                                                                                      Other Liabilities
                                                                                                                                      Customer Deposits (2)
                                                                                                                                      Covered Bonds
                                                                                                                       12.3
                                                                                 11.9
                                                                                                                                      Equity
                            10.5

                                                                                      0.3                                  0.4
                             1.0                                               1.1                                   1.2

                          2018A                                                 2019A                                 2020A
Note: Financials presented in accordance with HGB GAAP.
(1)     Includes portion of the covered bonds outstanding.
(2)     Adjusted for refinancing under Development Banks and portion of the outstanding covered bonds outstanding.

 OLB / March 2021                                                                                                                33
04. Appendix

OLB / March 2021                  34
Key Ratios
Strong Ratios, Consistently Maintained, Demonstrate Robust Management Of Balance Sheet Risk

  Key Ratios (% Unless Otherwise Specified)                                                                                                           Comments

                                                                                                                                           18-20      ▪ The proportion of NPLs has decreased over the historic
  Ratio                                                                       2018A                       2019A                 2020A
                                                                                                                                          Growth        period and the coverage ratio remains strong

  Risk Management                                                                                                                                     ▪ Consistently strong balance sheet from the perspectives
                                                                                                                                                        of asset quality, liquidity, funding and capital
  NPL Ratio(1)                                                                 2.9%                           2.5%               2.7%      -0.2ppts      − The capital ratios have consistently been well above
                                                                                                                                                           BaFin requirements as laid out in the SREP-Process
  NPL Coverage Ratio(2)                                                       96.8%                          85.8%              74.8%     -22.0ppts
                                                                                                                                                         − Capital position provides OLB with a strong platform
  Capital Metrics                                                                                                                                          for growth
                                                                                                                                                         − Proposed transaction further solidifies OLB’s strong
  Total Risk Weighted Assets (€m)                                             8,482.9                       8,805.6             8,659.0     1.0%
                                                                                                                                                           capital position through a CET 1 capital injection to
                                                                                                                                                           the OLB regulated group
  Common Equity Tier 1 Capital Ratio                                          11.4%                          11.8%              12.2%     +0.8ppts
                                                                                                                                                      ▪ OLB has maintained high quality funding, focused on the
  Total Capital Ratio                                                         14.5%                          14.1%              14.2%      -0.4ppts     strong loyal customers’ deposit base
                                                                                                                                                         − Customer deposits are largely on-demand, but have
  Balance Sheet Metrics
                                                                                                                                                           been shown to be long-term and reliable
  Loan-To-Deposit Ratio(3)                                                    99.5%                          97.8%              98.2%      -1.1ppts   ▪ Strong leverage ratios and very good risk-based capital
                                                                                                                                                        adequacy
  Leverage Ratio                                                               5.0%                           5.3%               5.1%         -
                                                                                                                                                         − Regulatory Common Equity Tier 1 capital is mainly
  Cost Of Funding                                                             0.33%                          0.18%              0.07%      -0.3ppts        comprised of equity capital on the balance sheet

  Fee Income                                                                  22.3%                          24.6%              25.2%     +2.9ppts

  Return On Assets(4)                                                          0.1%                           0.6%               0.4%     +0.3ppts
Note: Financials presented in accordance with HGB GAAP.
(1)     Proportion of non-performing customer receivables.              (4)   Removes impact of TLTRO II/III funding in 2020.
(2)     Taking collateral and postponed interest into account.
(3)     Accounts for Development Program receivables and refinancing.
 OLB / March 2021                                                                                                                    35
Glossary Of Key Terms

 ABS               Asset-Backed Security                                                                                 NPL Coverage Ratio   Loan loss provisions divided by non-performing loans
                                                                                                                                              Gross non-performing loans as % of Total Gross Loans (NPL defined as a loan that is past due
 AQF               Acquisition Financing                                                                                 NPL Ratio
                                                                                                                                              a certain amount of time - usually 90 days)
                                                                                                                                              Net Stable Funding Ratio; requires banks to maintain a stable funding profile in relation to the
 AUM               Assets Under Management                                                                               NSFR                 composition and duration of their assets and off-balance sheet activities in order to limit any
                                                                                                                                              overreliance on short-term wholesale funding and erosion of liquidity
                   Bundesanstalt für Finanzdienstleistungsaufsicht or Federal Financial Supervisory Authority;
 BaFin                                                                                                                   OR                   Operational Risk
                   financial regulatory authority for Germany
 BCO               Oldenburg Advisory Center                                                                             PD                   Probability of default
 BHN               Bankhaus Neelmeyer AG                                                                                 QoQ                  Quarter over quarter
                                                                                                                                              Risk weighted assets, a measure of a bank’s assets and off balance sheet exposures, weighted
 BKB               Bremer Kreditbank AG                                                                                  RWA
                                                                                                                                              according to risk, which is used to determine a bank’s regulatory capital requirements
                   Common Equity Tier 1 Capital, the primary measure of a bank’s financial strength from a
 CET 1 Capital                                                                                                           SL                   Specialized lending
                   regulatory perspective. It is composed mainly of equity capital, net of regulatory deductions
                                                                                                                                              Specific and General Loan Loss Provisions; balance sheet provisions for anticipated losses on
                                                                                                                                              issued loans. Specific provisions arise when a certain counterparty enters repayment difficulties
 DACH              Geographic region; comprises the countries Austria, Germany and Switzerland                           SLLP / GLLP
                                                                                                                                              while general provisions arise in the normal course of lending and are based on estimates of
                                                                                                                                              historical defaults on various types of risks
 ECB               The European Central Bank                                                                             SME                  Small and Medium-Sized Enterprises
 Fee Income        The ratio of Net Commission Income to Operating Income                                                SPV                  Special Purpose Vehicle
                                                                                                                                              Supervisory Review and Evaluation Process; annual supervisory examination of banks’ risks and
 GDP               Gross Domestic Product                                                                                SREP                 determination of individual capital requirements and guidance, in addition to legally required
                                                                                                                                              minimums
 HGB               Handelsgesetzbuch                                                                                                          A measure of a bank’s financial strength from a regulatory perspective. It consists of CET 1
                                                                                                                         Tier 1 Capital
 GAAP              German Generally Accepted Accounting Practices                                                                             Capital and Additional Tier 1 capital
                                                                                                                                              Targeted longer-term refinancing operations; Eurosystem operations that provide financing to
 LBO               Leveraged Buy-Out                                                                                     TLTRO                banks by offering them long-term funding at attractive rates, preserving favourable borrowing
                                                                                                                                              conditions
                   Liquidity Coverage Ratio; requires a bank to hold enough High Quality Liquid Assets (‘HQLA’,
                                                                                                                                              Includes CET 1 Capital as well as other hybrid and unsecured financing instruments such as
 LCR               cash and cash-like assets that can readily be sold or converted to cash) in order to survive a        Total Capital
                                                                                                                                              Additional Tier 1 Capital and Tier 2 Capital notes
                   significant stress scenario lasting for 30 days
 Leverage Ratio    CET 1 Capital as a % of total assets                                                                  WBP                  Wüstenrot Bank AG Pfandbriefbank
 NCI               Net commission income                                                                                 YoY                  Year over year
 NII               Net interest income

OLB / March 2021                                                                                                    36
Disclaimer

 All details and information contained in this presentation have been carefully researched and checked by Oldenburgische Landesbank AG.
 However, we assume no liability for the accuracy, completeness and topicality.

 In particular, the information in this document does not constitute an offer, recommendation, investment research or investment advice.
 For additional information on all products mentioned in this presentation, please contact your advisor.

 This document is protected by copyright. You may use it for your own information, but you may not pass it on to third parties or make public
 use of it in any form.

OLB / March 2021                                                          37
You can also read