SUGAR INDUSTRY Positive outlook thanks to Government's defense policy - PHS

 
CONTINUE READING
SUGAR INDUSTRY Positive outlook thanks to Government's defense policy - PHS
SUGAR INDUSTRY
Positive outlook thanks to Government's defense policy
SUGAR INDUSTRY Positive outlook thanks to Government's defense policy - PHS
OVERVIEW OF GLOBAL SUGAR MARKET
 For the period 2019/2020, global sugar production and consumption volume
  decreased by 7.7% YoY and 1.2% YoY, respectively. The supply deficit was 9.3                   Forecast of Supply surplus in the period
  million tons due to the decline in sugar production in Brazil and Thailand.                                 of 2020/2021F
                                                                                    Thousand tons        Source: USDA, PHFM collect                  Thousand tons
  Sugar prices have also recovered from bottoming out two years ago.
                                                                                    250,000                                                               175,000
                                                                                                                                                          174,000
 US Department of Agriculture (USDA) forecasts that world sugar production         200,000                                                               173,000
                                                                                    150,000                                                               172,000
  in 2020/2021 will increase 10% YoY to more than 181 million tons, mainly                                                                                171,000
  because Brazil increases the proportion of sugarcane used to produce sugar        100,000                                                               170,000
  instead of producing ethanol. Global sugar consumption will recover slightly by     50,000                                                              169,000
                                                                                                                                                          168,000
  2% to 173 million tons. Global sugar exports are also forecasted to soar 23%               0                                                            167,000
  YoY to 65.3 million tons.

 According to Reuters, the average sugar price in 2021 will decrease due to                              Ending stocks
  oversupply (forecast increase of 7 million tons). Accordingly, the price of raw                         Global sugar production (thousand tons)
  sugar will decrease by about 7% while the price of white sugar will decline by                          Global sugar consumption (thousand tons)
  3.5% by the end of 2021.
                                                                                              Forecast for the global sugar price in the
              Forecast for export volume in the period 2020/2021                             period 2020/2021 tends to decrease slightly
                           Source: USDA, PHFM collect                                USD/pound      Source: Bloomberg, Reuter, PHFM collect
      Thousand tons
                                                                                        30
         35,000
                                                                                        25
         30,000
                                                                                        20
         25,000
         20,000                                                                         15

         15,000                                                                         10
         10,000                                                                          5
          5,000
                                                                                         0
             -

                                2019/2020   2020/2021F
SUGAR INDUSTRY Positive outlook thanks to Government's defense policy - PHS
OVERVIEW OF VIETNAM SUGAR MARKET

                                                                                     Domestic production of sugar and Thai
 The gloom of Vietnam Sugar industry in the period                                       Sugar imported to Vietnam
 2019/2020:                                                             Thousand tonsSource:      VSSA, Ministry of Commerce of
                                                                                                  Thailand, PHFM collect
  Sugarcane production in the period 2019/2020 reached about 7.4       2,000
   million tons (-39% YoY) and produce nearly 770 thousand tons of      1,500
   sugar (-35% YoY). Moreover, the estimated area of raw sugarcane
   material declined 18% compared to the previous period, and           1,000

   retreated to 156 hectares.                                            500

                                                                           0
  1/3 of the sugar factories in the Association had to be closed.                2015/2016       2016/2017   2017/2018      2018/2019      2019/2020

                                                                                 Sugar imported from Thailand      Domestic production of sugar
 Import volume soared after ATIGA took effect 01/01/2020:
                                                                                     Sugar imported into Vietnam soared
  Import volume from Thailand to Vietnam soared after quota was                             after joining ATIGA
   eliminated and import duties for ASEAN countries were reduced to       Tons
                                                                                            Source: VSSA, PHFM collect
   5%.                                                                    300,000
                                                                          250,000
  The average price of Thai sugar exported to Vietnam (including raw     200,000
   sugar and refined sugar) is 327.7 USD/ton, lower than the cost of
                                                                          150,000
   sugarcane to make domestic sugar (about 410 USD/ton).
                                                                          100,000
                                                                           50,000
                                                                                 -

                                                                                       Thái Lan     Campuchia     Malaysia      Indonesia           3
SUGAR INDUSTRY Positive outlook thanks to Government's defense policy - PHS
GOVERNMENT OF VIETNAM RAMPART FOR DOMESTIC PRODUCTS

 DEFENCE POLICY FOR THAILAND SUGAR PRODUCTS:                                           Results after the decision to investigate and
                                                                                      apply anti-dumping and anti-subsidy measures
  Decision 2466 / QD-BTC dated September 21, 2020 decided to announce                    for sugarcane products from Thailand
   the anti-dumping and subsidy investigation for sugar products from        Tons                     Source: VSSA, PHFM collect
   Thailand.                                                                 1,200,000
                                                                             1,000,000
  Domestic sugar producers estimated that the dumping margin of Thai         800,000
   sugar was up to 37.9%.                                                     600,000
                                                                              400,000
  In 9M2020, before the investigation decision, the imported sugar volume    200,000
   from Thailand was 952,812 tons, accounting for 91% of the total import            0
                                                                                                       Thailand                Five countries Asean (Campuchia,
   volume. Thailand has only 378,760 tons, only accounting for 70% of the                                                    Laos, Malaysia, Myanmar, Indonesia)
   total import volume.                                                             Average import volume of 9 months before the decision on investigation

                                                                                    Import volume in the last 3 months of 2020 after the investigation decision

  On February 9, 2021, the Ministry of Industry and Trade issued Decision           Name                     Type            HS code           Anti-          Anti-
   No. 477/QD-BCT on the application of provisional anti-dumping and anti-                                                                   dumping         subsidy
   subsidy measures for cane sugar products from Thailand.                                                                                    tax rate       tax rate
                                                                                                       Refined sugar and     1701.99.10;    44.23%           4.65%
                                                                                                       other cane sugars     1701.99.90;
  The temporary anti-dumping tax rate for cane sugar products imported                                are not raw sugar     1701.91.00;
   from Thailand is 48.88% and for raw sugar originating in Thailand at      Production and export                           1702.90.91.
   33.88%.                                                                   companies of Thailand         Raw sugar         1701.13.00;    29.23%           4.65%
                                                                                                                             1701.14.00.

                                                                                                                                                         4
POSITIVE PROSPECTS OF SUGAR MARKET 2020/2021

  Government strives to protect domestic sugarcane market:                                  China's sugar production and exports
   Decision 2466/QD-BTC on the investigation of anti-dumping and anti-                              Source: USDA, PHFM collect
                                                                                 Thousand tons
    subsidy for sugarcane from Thailand and Decision No. 477/QD-BCT on           12,000
    the application of anti-dumping and anti-subsidy measures for cane sugar
                                                                                 10,000
    products originating from Thailand: Sugar prices are expected to reach
    16,000 VND/kg, up 19%.                                                        8,000

                                                                                  6,000
  Favorable weather in the first 6 months of 2021:                                4,000
     La Nina phenomenon, which could maintain in the dry season of 2021          2,000
      (until March 2021) is expected to cause more rain, reducing the impact          0
      of drought in the Central, Central Highlands and saline intrusion in the              2017/2016     2018/2017    2019/2018     2020/2019   2021/2020F
      Southern region compared to 2020.                                                                 Production volume    Export volume

  Export prospect:                                                                           Forecast of La Nina phenomenon in 2021
   Exports to China: Under the impact of the Covid-19 pandemic and the                    Source: World Meteorological Organization - Asia
    floods that occurred in 2020Q3, China has increased its sugar imports to                            (WMO), PHFM collect
    store essential food items from many countries including Vietnam.             120%

                                                                                  100%           Dry season                  Rainy season
   Export to EU: The entry into force of EVFTA has opened up opportunities        80%
    to export high-quality sugar to the EU. The tariff rate quota with 10,000      60%
    tons of white sugar and 10,000 tons of products containing more than           40%
    80% sugar and the tax rate of 339 EUR / ton on raw sugar and 419 EUR           20%
    / ton on refined sugar will gradually decrease according to the schedule.       0%
    According to the USDA forecast, EU sugar import volume in the crop year               T12-1-2 T1-2-3 T2-3-4 T3-4-5 T4-5-6 T5-6-7 T6-7-8 T7-8-9 T8-9-10
    2020/2021 is estimated at 3 million tons (up 43% YoY).                                                Trung tính   La Nina     EI Nino
                                                                                                                                                 5
DOMESTIC ENTERPRISES

                                                           DOMESTIC ENTERPRISES
                                               SBT                           QNS                         LSS                       SLS                     KTS
 Number of sugar        Factors
                                                9                              2                           3                         1                       1
 factors
 Sugarcane crushing     Tons /
                        day                  37,500                          20,200                     10,500                     5,000                  1,732
 capacity
 Raw material area      Hectare
                                             64,000                          27,650                     10,000                     7,771                  1,341
 Average productivity   Tons/he
                        ctare
                                                71                             70                         69                         65                     61
 Volume of Sugarcane    Tons
                                            2,760,000                      1,500,000                   686,840                   506,376                 139,947
 crushing
 Sugar output           Tons
                                            1,060,000                       146,000                    110,000                    64,646                 14,473
                                   Industry leader with market
                                                                                                Company has the largest                              Enterprises
                                    share up to 46%.                                                                        The production cost
                                                                                                 production scale of RE                                have        small
                                   With a large portfolio of B2B                                                            of SLS is low thanks
                                                                    Quang Ngai Sugar (QNS) refined sugar in the North.                                production
                                    customers, SBT is under less                                                             to favorable soil
                                                                     ranks second in terms of More than 80% of the                                    scale, it is
                                    fierce competition pressure                                                              conditions         for
                                                                     sugarcane material areas.   company's products are                                difficult to gain
                                    when Thai sugar enters the                                                               sugarcane with high
 Competing capability                                               Leading soy milk market consumed by industrial                                    advantages in
                                    Vietnamese market.                                                                       sugar content and
                                                                     share                       customers,          less                              scale,
                                   SBT's product segment is                                                                 enhanced
                                                                    RE Sugar The company competition with other                                       sugarcane
                                    mid-range and high-end, so                                                               production efficiency
                                                                     has 11% market share.       businesses and cheap                                  material areas
                                    there are many export                                                                    after upgrading the
                                                                                                 imported sugar.                                       are small and
                                    opportunities to the EU and                                                              production line..
                                                                                                                                                       unstable
                                    China

                                                                                                                                                             6
VALUATION, RECOMMENDED SUGAR STOCKS

                                                                                                                              Current
                         Market   Revenue                        Net profit
                                                                                Y-o-Y                          Fair price      prices   Recommend
  No.   Stock    SE     Cap (VND 2021 (billion   Y-o-Y         after tax 2021                 P/E      P/B
                                                                                                                (VND)        (March 15,    ation
                         billion)   VND)                       (billion VND)
                                                                                                                               2021)

   1    SBT     HOSE       14,245       15,790           23%             744        100%        25.6     2.2       30,000        23,800   MUA

   2    QNS     UPCOM      14,492        6,879           6%            1,043            -1%     32.2     2.3       48,000        42,500   MUA

   3    LSS     HOSE          864        4,000       126%                176       5175%        42.9     0.6           N/A       14,300   N/A

                                                                                                                                           7
THANH THANH CONG - BIEN HOA JOINT STOCK COMPANY - SBT
                            Fair price: 30,000 VND/share
                            Company profile
                             SBT owns a raw material area of about 64,000 ha, accounting for
                              25% of the country's total material area                              Price movement compare with Index
                             SBT is currently the largest sugar cane producer with 46% market
                                                                                                      60%
                              share in Vietnam and owns 9 factories.                                                                            SBT                                               VN-Index
                             The Company owns 24 potential export markets, in which TTC Bien         40%
                              Hoa is the only Sugar Company in Vietnam to export Sugar to US.         20%
                            Key Catalysts
                             Gross profit margin soared: SBT increased its organic sugar              0%
                              production with a high gross profit margin of 30-40%. Moreover, SBT    -20%
                              has well controlled input materials through signing contracts with
                              farmers from 6 months to 1 year and importing cheap sugar from         -40%

                                                                                                              03/2020
                                                                                                                         04/2020
                                                                                                                                    05/2020
                                                                                                                                               06/2020
                                                                                                                                                         07/2020
                                                                                                                                                                    08/2020
                                                                                                                                                                              09/2020
                                                                                                                                                                                        10/2020
                                                                                                                                                                                                  11/2020
                                                                                                                                                                                                            12/2020
                                                                                                                                                                                                                      01/2021
                                                                                                                                                                                                                                02/2021
                                                                                                                                                                                                                                          03/2021
                              overseas markets through its subsidiary GMC in Singapore.
                             Agricultural value chain development: SBT offers high-tech
                              agricultural products (such as organic fertilizer) and beverage
                              products (organic sugarcane juice),
                                                                                                    Historical valuation
Financial indicator                  2016-2017     2017-2018 2018-2019      2019-2020 2020-2021
Net revenue (bn VND)                     4,498        10,285      10,856       12,850     15,790                                                                   P/E
                                                                                                     100.0
Profit after tax (bn VND)                  339           560         260          372        744      80.0
EPS (VND)                                1,341         1,005         442           611     1,165      60.0
                                                                                                      40.0
EPS Growth (%)                            -16%         -25%        -56%           38%       91%       20.0
                                                                                                       0.0
Book value (VND/per share)              12,250        10,852       9,492       12,299     13,578

                                                                                                                                                                                        10/2020

                                                                                                                                                                                                                      01/2021
                                                                                                             03/2020
                                                                                                                        04/2020
                                                                                                                                   05/2020
                                                                                                                                              06/2020
                                                                                                                                                         07/2020
                                                                                                                                                                    08/2020
                                                                                                                                                                              09/2020

                                                                                                                                                                                                  11/2020
                                                                                                                                                                                                            12/2020

                                                                                                                                                                                                                                02/2021
                                                                                                                                                                                                                                          03/2021
P/E                                      19.48         34.22       28.95        27.90      25.76
P/B                                        1.16         1.48        1.18          1.39       2.21
Cash dividend (VND)                         0%            0%         8%            6%         5%                                                                                                                                          8
QUANG NGAI SUGAR JOINT STOCK COMPANY - QNS
                 Fair price: 48,000 VNĐ
                       Company profile
                        QNS owns major food and beverage brands such as soybean milk
                         and Biscafun confectionery. In addition, QNS owns two sugar               Price movement compare with Index
                         factories (thermal power plants) An Khe (Gia Lai) and Pho Phong
                         (Quang Ngai) with a total capacity of 20,200 tons sugarcane pressing,     100%                                     QNS                                                    VN-Index

                         supplying about 200,000 tons of sugar/year (13% of sugar production,       80%
                         ranking 2nd in the country).                                               60%
                       Key Catalysts                                                                40%
                        Efforts to develop core products - Vinasoy soybean milk: Quang             20%
                         Ngai Sugar has approved the plan to convert Quang Ngai                      0%
                         Sugarcane Seed Center to Vinasoy Soybean Research and
                                                                                                   -20%
                         Development Center, the expected conversion time in April / 2021.
                                                                                                   -40%
                         We expect the dairy segment to continue growing at 6% in 2021

                                                                                                          03/2020
                                                                                                                        04/2020
                                                                                                                                  05/2020
                                                                                                                                             06/2020
                                                                                                                                                        07/2020
                                                                                                                                                                   08/2020
                                                                                                                                                                             09/2020
                                                                                                                                                                                        10/2020
                                                                                                                                                                                                   11/2020
                                                                                                                                                                                                             12/2020
                                                                                                                                                                                                                           01/2021
                                                                                                                                                                                                                                         02/2021
                                                                                                                                                                                                                                                     03/2021
                         thanks to the recovery of purchasing power after Covid-19.
                        The road segment is expected to recover thanks to the defense
                         policy of Government

Financial indicator                 2017A          2018A       2019A        2020A        2021F     Historical valuation
Net revenue (bn VND)                   7,633          8,031       7,681       6,490        6,879
                                                                                                                                                                       P/E
Profit after tax (bn VND)              1,027          1,240       1,292       1,053        1,043     15.0
EPS (VND)                              4,985          5,020       4,313       3,463        1,491     10.0
EPS Growth (%)                          -44%            1%        -14%        -20%         -57%       5.0

Book value (VND/per share)            21,758        21,664       21,603      21,723       20,653      0.0

                                                                                                                            04/2020

                                                                                                                                                                                                         11/2020
                                                                                                              03/2020

                                                                                                                                       05/2020
                                                                                                                                                  06/2020
                                                                                                                                                             07/2020
                                                                                                                                                                        08/2020
                                                                                                                                                                                   09/2020
                                                                                                                                                                                              10/2020

                                                                                                                                                                                                                       12/2020
                                                                                                                                                                                                                                     01/2021
                                                                                                                                                                                                                                                   02/2021
                                                                                                                                                                                                                                                               03/2021
P/E                                      3.36          2.33        4.13        5.96        32.21
P/B                                      0.77          0.54        0.82        0.95         2.32
Cash dividend (VND)                      15%           15%         30%         30%           N/A
                                                                                                                                                                                                                                                               9
Analyst certification
The report was prepared by Ton Nu Nhat Minh – Analyst – Phu Hung Fund Management Joint Stock Company. Each research analyst(s), strategist(s) or research associate(s)
responsible for the preparation and content of all or any identified portion of this research report hereby certifies that, with respect to each issuer or security or any identified portion of
the report with respect to each issuer or security that the research analyst, strategist or research associate covers in this research report, all of the views expressed by that research
analyst, strategist or research associate in this research report accurately reflect their personal views about those issuer(s) or securities. Each research analyst(s), strategist(s) or
research associate(s) also certify that no part of their compensation was, is, or will be, directly or indirectly, related to the specific recommendation(s) or view(s) expressed by that
research analyst, strategist or research associate in this research report.

Disclaimer
Phu Hung Fund Management Joint Stock Company/Phu Hung Securities Corporation do not hold ourselves responsible for completeness or accuracy of the report. It is not an offer to
sell or solicitation of an offer to buy any securities. Phu Hung Securities/ Phu Hung Fund Management and its affiliates, officers, employees may or may not have a position in or with
respect to the securities mentioned herein. Phu Hung Securities/Phu Hung Fund Management (or one of its affiliates) may from time to time perform investment banking or other
services or solicit investment banking or other business for any company mentioned in this report. All opinions and estimates included in this report constitute are based on the
assessments of Phu Hung Fund Management as of this date and are subject to change without notice.
You can also read