1212 EAST BROWARD BOULEVARD - 1212 E Broward Blvd Fort Lauderdale, FL 33301 - Offering Memorandum
←
→
Page content transcription
If your browser does not render page correctly, please read the page content below
NON-ENDORSEMENT AND DISCLAIMER NOTICE Confidentiality and Disclaimer The information contained in the following Marketing Brochure is proprietary and strictly confidential. It is intended to be reviewed only by the party receiving it from Marcus & Millichap Real Estate Investment Services of Florida, Inc. ("Marcus & Millichap") and should not be made available to any other person or entity without the written consent of Marcus & Millichap. This Marketing Brochure has been prepared to provide summary, unverified information to prospective purchasers, and to establish only a preliminary level of interest in the subject property. The information contained herein is not a substitute for a thorough due diligence investigation. Marcus & Millichap has not made any investigation, and makes no warranty or representation, with respect to the income or expenses for the subject property, the future projected financial performance of the property, the size and square footage of the property and improvements, the presence or absence of contaminating substances, PCB's or asbestos, the compliance with State and Federal regulations, the physical condition of the improvements thereon, or the financial condition or business prospects of any tenant, or any tenant's plans or intentions to continue its occupancy of the subject property. The information contained in this Marketing Brochure has been obtained from sources we believe to be reliable; however, Marcus & Millichap has not verified, and will not verify, any of the information contained herein, nor has Marcus & Millichap conducted any investigation regarding these matters and makes no warranty or representation whatsoever regarding the accuracy or completeness of the information provided. All potential buyers must take appropriate measures to verify all of the information set forth herein. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2018 Marcus & Millichap. All rights reserved. Non-Endorsement Notice Marcus & Millichap is not affiliated with, sponsored by, or endorsed by any commercial tenant or lessee identified in this marketing package. The presence of any corporation's logo or name is not intended to indicate or imply affiliation with, or sponsorship or endorsement by, said corporation of Marcus & Millichap, its affiliates or subsidiaries, or any agent, product, service, or commercial listing of Marcus & Millichap, and is solely included for the purpose of providing tenant lessee information about this listing to prospective customers. ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY. PLEASE CONSULT YOUR MARCUS & MILLICHAP AGENT FOR MORE DETAILS. 1212 E BROWARD BLVD Fort Lauderdale, FL ACT ID ZAA0390756 2
1212 E BROWARD BLVD TABLE OF CONTENTS SECTION INVESTMENT OVERVIEW 01 Offering Summary Regional Map Local Map Aerial Photo FINANCIAL ANALYSIS 02 Tenant Summary Lease Expiration Summary Operating Statement Pricing Detail Acquisition Financing MARKET COMPARABLES 03 Sales Comparables Lease Comparables MARKET OVERVIEW 04 Market Analysis Demographic Analysis 3
1212 E BROWARD BLVD OFFERING SUMMARY EXECUTIVE SUMMARY VITAL DATA PRO FORMA Price $4,200,000 CAP Rate 5.01% Down Payment 100% / $4,200,000 Net Operating Income $210,494 Loan Type All Cash Net Cash Flow After Debt Service 5.01% / $210,494 Rentable SF 14,174 Total Return 5.01% / $210,494 Price/SF $296.32 Current Occupancy 50.02% Year Built 1999 Lot Size 0.44 acre(s) EXPENSES DEMOGRAPHICS PRO FORMA $/SF 1-Miles 3-Miles 5-Miles Licenses & Permits $678 $0.05 Janitorial $13,899 $0.98 2018 Estimate Pop 20,306 121,481 261,936 Landscaping & Groundskeeping $5,900 $0.42 2010 Census Pop 18,473 110,983 240,481 Professional Fees $450 $0.03 Repairs & Maintenance $3,841 $0.27 2018 Estimate HH 10,943 57,145 114,477 Water $6,564 $0.46 2010 Census HH 9,794 51,879 104,644 Elevator $5,738 $0.40 Garbage $5,577 $0.39 Median HH Income $67,937 $52,192 $50,439 Other Utilities $5,922 $0.42 Per Capita Income $61,818 $41,799 $34,849 Insurance $8,438 $0.60 Real Estate Taxes $70,771 $4.99 Average HH Income $113,030 $88,042 $79,200 Management Fee $10,462 $0.74 Total Expenses $138,240 $9.75 #5
1212 E BROWARD BLVD PROPERTY OVERVIEW PROPERTY OVERVIEW Marcus & Millichap is proud to present 1212 East Broward Blvd, a three-story office building located in the Fort-Lauderdale Central Business District. This office building is situated on a .44-acre lot (18,993 square feet) and offers approximately 14,174 square feet of rentable space. 1212 E Broward Blvd is currently 50 percent occupied by a mix of professional tenants including a dentist, insurance company, and a real estate Investment firm on short-term leases at below market rates. This asset is positioned to be well received and strongly sought after by owner-users and investors alike. This three-story office building is an excellent investment opportunity for owner-users who are looking for a professional office building with in-place income. 1212 East Broward Boulevard is in the Fort-Lauderdale Central Business District, which has one of the highest concentrations of bachelor’s degrees, incentivizing employers to look for attractive talents. Most of this CBD is occupied by law firms and financial advisory firms. This office building has strong demographics including a median household income of $81,221 and a population of 21,517 within a one-mile radius. The robust demographics coupled with increasing employment reflect strong demand drivers to meet supply in this Downtown Fort-Lauderdale office submarket. This office building is directly on East Broward Blvd, which has high traffic counts of over 30,000 VPD. Just East of US-1, this property provides easy access to Las Olas Blvd, US-1 and proximity to Interstate-95 and Downtown Fort Lauderdale. 1212 East Broward boulevard has been exceptionally maintained and provides professional curb appeal and ample parking. There are approximately 20 covered parking spaces and 16 surface parking spaces on the first floor, providing for a parking ratio of 2.54 per 1,000 square feet of rentable space. The interior of the building consists of private offices and open floor space allowing for a wide range of uses and easy configuration. The 2 nd floor consist of five suites and is fully occupied. The third floor is vacant in shell condition with terrace access ready for tenant build-out. This asset is extremely easy to manage and is an ideal opportunity for any owner-user given the location, convenience, and overall condition of the property. PROPERTY OVERVIEW ▪ Exceptionally Maintained Three-Story Office Building With Great Exposure And Excellent Visibility ▪ Upside in leasing and Management ▪ Below Market Rents ▪ Ideal Investment Opportunity for Owner-User or Investor ▪ Located on Busy E Broward Blvd, which has High Traffic Counts of Over 30,000 VPD ▪ Located Within Fort Lauderdale’s CBD ▪ Proximity to Interstate-95, US-1, and Las Olas Blvd ▪ Robust Demographics ▪ 14,174 Square Feet of Rentable Space 6
1212 E BROWARD BLVD OFFERING SUMMARY PROPERTY SUMMARY THE OFFERING Property 1212 E Broward Blvd Price $4,200,000 Property Address 1212 E Broward Blvd, Fort Lauderdale, FL Assessors Parcel Number 50-42-11-01-1260 Zoning RO, Residential Office District City of Fort Lauderdale SITE DESCRIPTION Number of Floors 3 Year Built/Renovated 1987 Rentable Square Feet 15,204 Ownership Fee Simple Lot Size Acre(s):0.4 Sq Ft: 17554 Parking 36 Parking Spaces Parking Ratio 2.54 : 1,000 SF Topography Level Intersection/Cross Street East Broward Blvd & SE 12th Ave UTILITIES Electric Yes, FPL Water Yes, City of Fort Lauderdale Sewer Yes, City of Fort Lauderdale Trash Yes, City of Fort Lauderdale CONSTRUCTION Foundation Stem Wall Patio,Floora Concrete / troweld or keystone finish Exterior C.B Stucco Parking Surface Asphalt Roof Bar Joist Concrete Roof Material Tar & Gravel Ceiling Height 10' -12' MECHANICAL HVAC Yes, City of Fort Lauderdale Elevators Yes - 2 Life Safety Yes Security Yes On-Site Maintenance Yes #7
1212 E BROWARD BLVD SURVEY 11
1212 E BROWARD BLVD 2nd FLOOR PLAN 12
1212 E BROWARD BLVD 3rd FLOOR PLAN 13
1212 E BROWARD BLVD INVESTMENT HIHGLIGHTS Amid the redevelopment of downtown Fort Lauderdale, lease rates for apartments, offices and retail shops have jumped over the last five years, according to a recently released report by the Fort Lauderdale Downtown Development Authority. Downtown Fort Lauderdale is in the midst of a boom that is introducing micro-unit apartment buildings to the area and the first new office project in more than a decade, Krasnow said. Colliers prepared the 2019 state-of-the-market report for the Fort Lauderdale Downtown Development Authority. According to the report, office rents skyrocketed from an average of $10 per square foot in 2013 to $34 per square foot in 2018. The average rent per month for a one-bedroom apartment increased by $200 to $1,954 during the same time period, and retail landlords are scoring an average of $36 per square foot triple net rent, representing a 170 percent growth rate since 2013. “We are at the top of the market, but we still believe this market has a lot of runway,” Krasnow said. “People want to work here. People want to rent here. The retail market is extremely strong. More importantly, the investor demand is there.” During a panel discussion about Main Las Olas, the mixed-use project that features a new office tower, speaker Mark Portner affirmed Krasnow’s assessment of downtown Fort Lauderdale. Portner is a managing director with Shorenstein Company, the real estate investment firm that has partnered with Stiles Corp. to build Main Las Olas, a 2.7-acre project that includes land leased from Broward College. The development entails 357,000 square feet of Class A office space, a 341-unit apartment tower, restaurants and retail space. About 85,000 square feet has already been leased to Akerman LLP, Berger Singerman LLP and BBX Capital. “We have been following the whole urbanization of downtown,” Portner said. “The hotels, offices and new residences are all the ingredients that bring workers downtown. Even though Fort Lauderdale is smaller than other commercial business districts we invest in around the country, we jumped on the opportunity.” 14
1212 E BROWARD BLVD INVESTMENT HIHGLIGHTS 69,863 views Apr 28, 2018, 05:55pm Fort Lauderdale Is Booming: Here's Why Fort Lauderdale is booming with development. It’s become a city of choice for savvy investors, both commercial and residential. Once known as the mecca for spring break and teenage beach movies — think Where The Boys Are with Connie Frances and Girl Happy starring Elvis Presley — Fort Lauderdale has grown up. "Historically, Fort Lauderdale had always been a secondary market to Miami. Then, when prices kept rising in Miami, developers started looking for cheaper dirt and came here. We have a relaxed coastal environment, beautiful beachfront and a strong commerce center with 7.5 million of class A office space in our downtown," notes Jenni Morejon, executive director of Fort Lauderdale Downtown Development Authority (DDA) "We have significant luxury development both in residential and hospitality underway. The residential component has a high level of amenities, service and finishes in beautiful ocean front locations. On the hospitality side, the Four Seasons is building a beautiful property, and there was a $150 million renovation at the W Fort Lauderdale," Morejon adds. To satisfy the increasing residential base, Morejon points to over 1,000 restaurant seats coming online over the next several months on Las Olas, Fort Lauderdale’s dining, shopping and entertainment destination for tourists and residents alike. "Las Olas (Spanish for 'waves') Boulevard is our crown jewel, connecting the beach and downtown core," she says. The privately owned Brightline, a train with diesel-electric engines, inaugurated service between Fort Lauderdale and West Palm Beach in January. Morejon sees this as another game changer for Fort Lauderdale when the Brightline extends from Miami to West Palm Beach with a stop in Fort Lauderdale. Who is buying in Fort Lauderdale? The Fort Lauderdale buyer is very different than in Miami. "About 75% of our buyers either have a tie to the area versus Miami, where many buyers are investors or from South America," Campbell observes. Craig Studnicky, principal of International Sales Group (ISG), has over 25 years of experience in the South Florida residential market. "Fort Lauderdale has always been compared to Miami Beach, but now its value in terms of price per square foot is at an all-time high," he says. "From 1990 to 2010, the annual difference in price per square footage between these two destinations was roughly 25%. In May 2016, this difference jumped to 261% due to the slew of new inventory. This means that a buyer can get the same ocean views, amenities, finishes and services in Fort Lauderdale but at almost half the price.“ Fort Lauderdale’s retail market is thriving with over 2.6 million square feet of commercial real estate completed, under construction or approved since 2012. According to Colliers International Fort Lauderdale Market Pulse Q1 2018|Overview, Fort Lauderdale jumped to sixth place in the Top 10 U.S. Markets To Watch. This is the first time Fort Lauderdale even made it into the Top 10. Retail rents in downtown Fort Lauderdale have a five-year growth prediction of 48% compared with 42% in Miami-Dade. Since 2013, Fort Lauderdale’s downtown retail rents have increased 51% to $35.75 per square foot compared with a 14% increase throughout Broward County. (Fort Lauderdale is in Broward County.) With the area a vacation destination and national cruise hub, total visitors through Fort Lauderdale-Hollywood International Airport rose 11.3% from 2016 to 2017, to 32.5 million. In addition, JetBlue, Southwest and Emirates have launched new routes within the past year to and from Fort Lauderdale, expanding the potential visitor market, an added boost to area residents for business and leisure travel. William Hardin, PhD, professor of finance and real estate and director of the Hollo School of Real Estate at Florida International University in Miami, explains the market dynamics: "Fort Lauderdale offers relative value compared to Miami. There is good luxury product there now that appeals to the buyer wanting a different pace than Miami." 15
1212 E BROWARD BLVD NE 13th Ave NE 12th Ave AERIAL PHOTO East Broward Blvd – Over 30,000 VPD SE 12th Ave SE 13th Ave 16
1212 E BROWARD BLVD AERIAL PHOTO NE 12th Ave East Broward Blvd – Over 30,000 VPD SE 12th Ave SE 1st St 17
1212 E BROWARD BLVD AERIAL PHOTO NE 12th Ave East Broward Blvd – Over 30,000 VPD NE 13th Ave SE 13th Ave 18
1212 E BROWARD BLVD AERIAL PHOTO NE 14th Ave SE 13th Ave East Broward Blvd – Over 30,000 VPD NE 13th Ave NE 1st St NE 12th Ave SE 12th Ave NE 11th Ave SE 11th Ave 19
1212 E BROWARD BLVD PROPERTY PHOTO 20
1212 E BROWARD BLVD PROPERTY PHOTO 21
1212 E BROWARD BLVD PROPERTY PHOTO Marcus & Millichap closes more transactions than any other brokerage firm. 12 22
1212 E BROWARD BLVD FINANCIAL ANALYSIS 23
1212 E BROWARD BLVD FINANCIAL ANALYSIS TENANT SUMMARY % Annual Pro Forma Renewal Options Square Bldg. Lease Dates Rent per Total Rent Total Rent Rent Lease and Option Year Tenant Name Suite Feet Share Comm. Exp. Sq. Ft. Per Month Per Year Per Year Type Rental Information 2 5-Yr Renewal Options at FMV. Reimburse pro East Broward Dental 200-201 3,309 23.3% 3/19/13 2/28/23 $20.22 $5,576 $66,908 $70,945 NNN rata share Increase of Base Year Expense Closed, LLC 202-203 2,106 14.9% 9/1/19 8/31/21 $27.35 $4,800 $57,600 $58,976 Gross Pro Forma . No Renewal Option Offerlane 204 1,675 11.8% 9/1/19 8/31/21 $22.66 $3,162 $37,945 $46,892 Gross Pro Forma . No Renewal Option Vacant 3rd Floor 7,084 50.0% - - $0.00 $0 $0 $198,352 Pro Forma Total 14,174 $11.46 $13,538 $162,453 $375,165 Occupied Tenants: 3 Unoccupied Tenants: 1 Occupied GLA: 50.00% Unoccupied GLA: 50.00% Total Current Rents: Occupied Current Rents: Unoccupied Current Rents: $0 $13,538 $13,538 NOTES - Pro forma rent assumes annual scheduled increases and $28/sf FSG for vacant space and those tenants whose lease expires prior 1/1/2022 - East Broward Dental Reimburses all operating expenses over 2017 Base Year. - 2017 Base Year Expenses: $118,869 - Ideal Owner-User investments - The property is currently generating a net operating income of $40,500 24
1212 E BROWARD BLVD FINANCIAL ANALYSIS LEASE EXPIRATION SUMMARY Lease Expiration Summary Year 4, 23.35% Year 2, 26.68% Year Tenant SF %of RBA 2019 Rent Expiration 2 Closed, LLC 2,106 14.86% $27.35 8/31/2021 Offerlane 1,675 11.82% $22.66 8/31/2021 4 East Broward Dental 3,309 23.35% $20.22 2/28/2023 25
1212 E BROWARD BLVD FINANCIAL ANALYSIS OPERATING STATEMENT Income Pro Forma Per SF Scheduled Base Rental Income 375,165 26.47 Expense Reimbursement Income Net Lease Reimbursement Base Stop Reimbursements 11,086 0.78 Total Reimbursement Income $11,086 8.0% $0.78 Potential Gross Revenue 386,250 27.25 General Vacancy (37,516) 10.0% (2.65) Effective Gross Revenue $348,734 $24.60 Operating Expenses Pro Forma Per SF Licenses & Permits 678 0.05 Janitorial 13,899 0.98 Landscaping & Groundskeeping 5,900 0.42 Professional Fees 450 0.03 Repairs & Maintenance 3,841 0.27 Water 6,564 0.46 Elevator 5,738 0.40 Garbage 5,577 0.39 Other Utilities 5,922 0.42 Insurance 8,438 0.60 Real Estate Taxes 70,771 4.99 Management Fee 10,462 3.0% 0.74 Total Expenses $138,240 $9.75 Expenses as % of EGR 39.6% Net Operating Income $210,494 $14.85 NOTES - Pro forma rent assumes annual scheduled increases and $28/sf FSG for vacant space and those tenants whose lease expires prior 1/1/2022 - East Broward Dental Reimburses all operating expenses over 2017 Base Year. - 2017 Base Year Expenses: $118,869 - The property is currently generating a net operating income of $40,500 - Property taxes are based on the proposed value - Ideal Owner-User investments 26
1212 E BROWARD BLVD FINANCIAL ANALYSIS PRICING DETAIL Summary Operating Data Price $4,200,000 Down Payment $4,200,000 Down Payment % 100% Income Pro Forma Number of Suites 4 Scheduled Base Rental Income $375,165 Price Per SqFt $296.32 Total Reimbursement Income 3.0% $11,086 Rentable Built Area (RBA) 14,174 SF Potential Gross Revenue $386,250 Lot Size 0.44 Acres General Vacancy 10.0% ($37,516) Year Built/Renovated 1999 Effective Gross Revenue $348,734 Occupancy 50.02% Less: Operating Expenses 39.6% ($138,240) Net Operating Income $210,494 Cash Flow $210,494 Returns Current Pro Forma Total Return 5.01% $210,494 CAP Rate 0.97% 5.01% Operating Expenses Pro Forma CAM $48,569 Insurance $8,438 Real Estate Taxes $70,771 Management Fee $10,462 Total Expenses $138,240 Expenses/Suite $34,560 Expenses/SF $9.75 NOTES - Pro forma rent assumes annual scheduled increases and $28/sf FSG for vacant space and those tenants whose lease expires prior 1/1/2022 - East Broward Dental Reimburses all operating expenses over 2017 Base Year. - 2017 Base Year Expenses: $118,869 - The property is currently generating a net operating income of $40,500 - Property taxes are based on the proposed value - Ideal Owner-User investments - CAM expenses include all expenses except insurance, taxes, and management 27
1212 E BROWARD BLVD ACQUISITION FINANCING MARCUS & MILLICHAP CAPITAL CORPORATION WHY MMCC? CAPABILITIES Optimum financing solutions to enhance value MMCC—our fully integrated, dedicated financing arm—is committed to providing superior capital market expertise, precisely managed execution, and unparalleled access to capital sources providing the most competitive rates and Our ability to enhance terms. buyer pool by expanding finance options We leverage our prominent capital market relationships with commercial banks, life insurance companies, CMBS, private and public debt/equity funds, Fannie Mae, Freddie Mac and HUD to provide our clients with the greatest range of Our ability to enhance financing options. seller control • Through buyer Our dedicated, knowledgeable experts understand the challenges of financing qualification support and work tirelessly to resolve all potential issues to the benefit of our clients. • Our ability to manage buyers finance expectations • Ability to monitor and manage buyer/lender progress, insuring timely, predictable closings • By relying on a world class Closed 1,678 National platform $6.24 billion Access to set of debt/equity sources debt and equity operating total national more capital financings within the firm’s volume in 2018 sources than and presenting a tightly in 2018 brokerage any other firm underwritten credit file offices in the industry 28
1212 E BROWARD BLVD MARKET COMPARABLES 29
1212 E BROWARD BLVD SALES COMPARABLES MAP 1212 E BROWARD BLVD (SUBJECT) 1 212 SE 8th St 2 14 Rose Dr 3 300 SW 1st Ave SALES COMPARABLES 30
PROPERTY 1212 E BROWARD NAME BLVD SALES COMPARABLES SALES COMPARABLES SALES COMPS AVG Average Price Per Square Foot $400.00 Avg. $370.39 $360.00 $320.00 $280.00 $240.00 $200.00 $160.00 $120.00 $80.00 $40.00 $0.00 1212 E 212 14 Rose Dr 300 SW 1st Broward SE 8th St Ave Blvd 31
PROPERTY 1212 E BROWARD NAME BLVD SALES COMPARABLES MARKETING TEAM SALES COMPARABLES 212 SE 8TH ST 14 ROSE DR 1212 E BROWARD BLVD 212 SE 8th St, Fort Lauderdale, FL, 33316 14 Rose Dr, Fort Lauderdale, FL, 33316 1212 E Broward Blvd, Fort Lauderdale, FL, 33301 1 2 rentpropertyname1 rentpropertyname1 rentpropertyname1 Asking Price $4,200,000 Close of Escrow 6/20/2019 Close of Escrow 1/31/2019 Price/SF $296.32 Sales Price $1,400,000 Sales Price $1,800,000 Pro Forma CAP Rate 5.01% Rentable SF 3,500 Rentable SF 5,513 Pro Forma Occupancy 90% Price/SF $400.00 Price/SF $326.50 Year Built 1999 Year Built 1990 Year Built 2004 Occupancy 50% Parking Ratio 2.54 : 1,000 sf rentpropertyaddress1 rentpropertyaddress1 rentpropertyaddress1 NOTES NOTES This comparable represents an owner-user transaction. This comparable represents an owner-user transaction. 32
PROPERTY 1212 E BROWARD NAME BLVD SALES COMPARABLES MARKETING TEAM SALES COMPARABLES 300 SW 1ST AVE 300 SW 1st Ave, Fort Lauderdale, FL, 33301 3 rentpropertyname1 rentpropertyname1 rentpropertyname1 Close of Escrow 7/20/2018 Sales Price $3,600,000 Rentable SF 9,359 Price/SF $384.66 CAP Rate 3.32% Year Built 1972 rentpropertyaddress1 rentpropertyaddress1 rentpropertyaddress1 NOTES This comparable was previously owner-occupied however at sale the seller vacated the property. The property was generating a net operating income of $119,520. 33
1212 E BROWARD BLVD 8 LEASE COMPARABLES MAP 1212 E BROWARD BLVD (SUBJECT) 1 800 S Andrews Ave 2 Advocate Building 3 Trial Law Building 4 Andrews Office Centre 7 8 9 10 11 12 13 14 15 16 17 18 20 34
PROPERTY 1212 E BROWARD NAME BLVD LEASE COMPARABLES AVERAGE OCCUPANCY 93 Avg. 90.30% 84 74 65 56 47 37 28 19 9 0 1212 E 800 S Advocate Trial Law Andrews Broward Andrews Ave Building Building Office Blvd Centre 35
PROPERTY 1212 E BROWARD NAME BLVD LEASE COMPARABLES AVERAGE RENT PER SQUARE FOOT Avg. $28 $29 $26 $23 $20 $17 $15 $12 $9 $6 $3 $0 1212 E 800 S Advocate Trial Law Andrews Broward Andrews Ave Building Building Office Blvd Centre 36
PROPERTY 1212 E BROWARD NAME BLVD LEASE COMPARABLES MARKETING TEAM 1212 E BROWARD BLVD 800 S ANDREWS AVE ADVOCATE BUILDING 1212 E Broward Blvd, Fort Lauderdale, FL, 33301 800 S Andrews Ave, Fort Lauderdale, FL, 33316 315 SE 7th St, Fort Lauderdale, FL, 33301 1 2 rentpropertyname1 rentpropertyname1 rentpropertyname1 Available SF 7,084 Survey Date 09/2019 Survey Date 09/2019 Effective Rent/SF $24 Rentable SF 16,259 Rentable SF 18,700 Pro Forma Rent/SF $28 Available SF 1,788 Available SF 1,683 Year Built 1999 Asking Rent/SF $28.00 Asking Rent/SF $27.00 Occupancy 50% Year Built 2004 Year Built 1979 Lease Type Gross Occupancy 89% Occupancy 91% Lot Size 0.44 acre(s) Lease Type Gross Lease Type Gross Parking Ratio 2.54 : 1,000 sf Lot Size 0.23 Lot Size 0.49 rentpropertyaddress1 rentpropertyaddress1 rentpropertyaddress1 NOTES NOTES This comparable represents 2,159 square feet leased to TBG Partners on This comparable represents 1,486 square feet leased to Haddad & January 2018 on a five-Year lease. Navarro Law February 2018 on a three-year lease. 37
PROPERTY 1212 E BROWARD NAME BLVD LEASE COMPARABLES MARKETING TEAM TRIAL LAW BUILDING ANDREWS OFFICE CENTRE 633 SE 3rd Ave, Fort Lauderdale, FL, 33301 1777 S Andrews Ave, Fort Lauderdale, FL, 33316 3 4 rentpropertyname1 rentpropertyname1 rentpropertyname1 Survey Date 09/2019 Survey Date 09/2019 Rentable SF 30,949 Rentable SF 11,537 Asking Rent/SF $28.00 Asking Rent/SF $28.00 Year Built 1980 Year Built 1981 Occupancy 89% Occupancy 92% Lease Type Gross Lease Type Gross Lot Size 1.01 Lot Size 0.60 rentpropertyaddress1 rentpropertyaddress1 rentpropertyaddress1 NOTES NOTES This comparable represents 2,166 square feet leased to David Bogenshutz This lease comparable represents 1,669 square feet leased to Curtis and Associates PA on September 2018 on a three-year lease Schwartz June 2018 on a five-year lease 38
1212 E BROWARD BLVD MARKET OVERVIEW 39
1212 E BROWARD BLVD MARKET OVERVIEW BROWARD COUNTY OVERVIEW Broward County is located in South Florida and contains a population of 1.9 million people. The county is bordered to the north and south by Palm Beach and Miami-Dade counties, respectively. On the east is the Atlantic Ocean and Big Cypress National Reserve is to the west. The Everglades cover the western portion of the county, restricting development. As limited land is available for construction, any significant growth is upward rather than outward. Roughly 23 miles of shoreline and 300 miles of inland waterways provide a wide range of recreation and transport uses. Fort Lauderdale is the largest city in the county with 180,700 residents followed by Pembroke Pines with 167,000 people. METRO HIGHLIGHTS STRONG POPULATION GROWTH Broward County’s population continues to grow at a pace well above the U.S. rate. In-migration accounts for a large share of new residents. DESIRABLE CORPORATE LOCATION Companies are attracted to the metro for its proximity to Latin American markets, large educated workforce and desirable climate. HOUSING AFFORDABILITY Home prices are more affordable in Broward County than in many other coastal counties. 40
1212 E BROWARD BLVD MARKET OVERVIEW ECONOMY ▪ Key economic drivers include tourism, healthcare, biotechnology and commerce. ▪ As a major point of access to both international trade and cruise tourism, Port Everglades generates roughly $30 billion of economic activity per year. ▪ The significant population of elderly residents results in healthcare playing a major role in the county’s economy. ▪ A diverse array of companies are headquartered in the area, including Citrix Systems, AutoNation and Heico. MAJOR AREA EMPLOYERS Ultimate Software Nova Southeastern University American Express Spirit Airlines Kaplan Higher Education Citrix Systems DHL Express JM Family Enterprises AutoNation * Forecast Trividia Health SHARE OF 2018 TOTAL EMPLOYMENT 3% MANUFACTURING 18% PROFESSIONAL AND 12% GOVERNMENT 11% LEISURE AND HOSPITALITY 7% FINANCIAL ACTIVITIES BUSINESS SERVICES 22% TRADE, TRANSPORTATION 6% CONSTRUCTION + 13% EDUCATION AND 2% INFORMATION 5% OTHER SERVICES AND UTILITIES HEALTH SERVICES 41
1212 E BROWARD BLVD MARKET OVERVIEW DEMOGRAPHICS ▪ Since 2000, the county’s population has increased by roughly 278,000 residents. During the next five years, the county will add approximately 72,000 residents. ▪ In the same time period, the number of households will rise by 35,000. ▪ An increase in education attainment provides a skilled labor pool and has helped boost income levels. Almost 31 percent of residents age 25 and older have at least a bachelor’s degree. 2018 Population by Age 6% 18% 6% 27% 28% 16% 0-4 YEARS 5-19 YEARS 20-24 YEARS 25-44 YEARS 45-64 YEARS 65+ YEARS 2018 2018 2018 2018 MEDIAN POPULATION: HOUSEHOLDS: MEDIAN AGE: HOUSEHOLD INCOME: 1.9M 748K 40.3 $56,200 Growth Growth U.S. Median: U.S. Median: 2018-2023*: 2018-2023*: 3.8% 4.7% 38.0 $58,800 QUALITY OF LIFE Broward County has one of the most desirable climates in the United States and has a wide variety of recreational opportunities and cultural amenities. The metro boasts 300 ARTS & ENTERTAINMENT days of sunshine annually, and the average winter temperature is 78 degrees. Fort Lauderdale is known as the “Venice of America” for its inland canals. In addition, more than 145 marinas along Fort Lauderdale’s inland waterways cater to boating and fishing needs. Various professional sports are nearby in Miami. There are also more than 40 golf courses in the county. Other attractions include the NSU Art Museum Fort Lauderdale, the Broward Center for the Performing Arts, Flamingo Gardens, Museum of Discovery and Science, Symphony of the Americas and the International Swimming Hall of Fame. *Forecast Sources: Marcus & Millichap Research Services; BLS; Bureau of Economic Analysis; Experian; Fortune; Moody’s Analytics; U.S. Census Bureau 42
1212 E BROWARD BLVD MARKET OVERVIEW SOUTH FLORIDA METROS Vacancies and Rents Improve Even as Development Expands in Some Southeast Florida Markets Office 2019 Outlook After moderated period, construction ramps up in West Palm Beach and Fort Y-O-Y Asking Y-O-Y Lauderdale while fundamentals carry momentum. A subdued development pipeline Metro Vacancy BasisPoint Rent Change and consistent demand for space has substantially improved office operations in Change West Palm Beach over the past several years. The market’s vacancy rate has dropped from a cycle high of 20.7 percent in 2010 to under 14.0 percent this year, the most substantive recovery in the region. Availability will decline sharply again in Miami 12.7% -10 $35.81 2.4% 2019 despite a year-over-year rise in deliveries, as the metro’s largest completions are already fully leased. A similar expansion to the construction pipeline in Fort Fort Lauderdale 12.9% 0 $29.75 4.6% Lauderdale will hold vacancy flat this year but not impede rent growth. Monthly rates are appreciating at a rapid clip here as biotech and business development companies West Palm Beach 13.4% -70 $30.46 4.4% like Ultimate Software absorb more space. Fewer arrivals pave way for rent growth in Miami. In contrast to the rest of Southeast Investment Trends Florida, the development pipeline in Miami is contracting this year. Although Miami deliveries will still surpass 1 million square feet, ongoing leasing by healthcare • Greater interest from institutional investors translated into several recent companies, coworking enterprises and business services firms sustains demand. high-caliber trades in Downtown Miami and nearby Brickell. Initial returns for Availability will dip this year following a supply-driven increase in 2018, with vacancy these assets were in the mid-4 percent zone. particularly tight in Miami City, West Miami and Medley/Hialeah. A strong interest in occupying office space in these and other submarkets bodes well for rent growth this • Trade volume improved year over year in Kendall as multiple Class B and C assets changed hands for under $10 million with cap rates in the high-6 to year, even though asking rates are already some of the highest in the state of Florida. high-7 percent range, above the high-5 percent metro average. Fort Lauderdale • Private investors have been more active than institutions so far this year as regionally low entry costs attracted parties from outside the market. Sales activity rose notably in Pompano Beach as buyers pursued Class B assets with mid-6 to mid-7 percent initial yields. • Medical office properties acquired in recent months provided above-market initial returns. Several Class B and C assets in the city of Fort Lauderdale were exchanged with cap rates up to mid-8 percent. West Palm Beach • West Palm Beach investors focus on business hubs in Boca Raton, Delray Beach and other areas to obtain properties with high-credit tenants as the metro lacks a prominent central business district. • Buyers targeting regionally high yields have pursued opportunities in North * Cap rate trailing 12-month average through 1Q; Treasury rate as of March 29 Includes sales $1 million and greater for Miami, Fort Lauderdale and West Palm Beach Palm Beach. Post 1980-built, sub-30,000-square-foot assets have traded Sources: CoStar Group, Inc.; Real Capital Analytics recently with cap rates in the 7 to 8 percent zone. 43
1212 E BROWARD BLVD MARKET OVERVIEW SOUTH FLORIDA METROS: FORT LAUDERDALE 1Q19 – 12-Month Trend EMPLOYMENT CONSTRUCTION VACANCY RENTS increase in total square feet basis point decrease 1.6% employment Y-O-Y 325,500 completed 20 in vacancy Y-O-Y 7.5% increase in the average asking rent Y-O-Y Y-O-Y • Local employers added about • The development pipeline • The metrowide vacancy rate • The average marketed rental 13,400 personnel to staffs over expanded over the past four dipped down to 13.0 percent rate improved by the highest the past four quarters, about 600 quarters as construction year over year in the first margin in more than a decade more jobs than were created activity increased in Cypress quarter, led by triple-digit to $28.91 per square foot in during the previous annual Creek, Northwest contractions in Sawgrass March. A year ago, rents had period. Broward/Coral Springs and Park, Commercial Boulevard, appreciated by 3.1 percent on • Employment growth was higher Southwest Broward County. Northwest Broward/Coral average. among traditionally office-using • Major deliveries to the metro Springs and Hollywood. • Declining availability in professions at a 3.2 percent since March 2018 include a • Southwest Broward is now multiple submarkets annual increase in March. Over pair of medical office the least vacant submarket at contributed to above-market that time, the professional and properties, the 81,700-square- 8.0 percent in Fort Lauderdale, rent growth, particularly in business services and the foot Cypress Creek Medical followed by Hollywood at 9.1 Sawgrass Park and Northwest education and health services Pavilion and the Cleveland percent. All other submarkets Broward/Coral Springs. sectors hired a combined 9,000 Clinic in Coral Springs, which have availability of 10 percent Demand for urban office individuals. spans 63,360 square feet. or higher. space also helped drive asking rates up more than 15 percent downtown. * Forecast 44
1212 E BROWARD BLVD MARKET OVERVIEW SOUTH FLORIDA METROS: FORT LAUDERDALE Submarket Trends Lowest Vacancy Rates 1Q19* Y-O-Y Vacancy Asking Y-O-Y % Submarket BasisPoint Rate Rent Change Change Southwest Broward 8.0% 100 $30.34 5.0% *1Q19 **2018 Hollywood 9.1% -220 $28.02 -2.1% Sales Trends Competitive Sales Pricing Drives Increased Trade Velocity for Class B/C Assets Pompano Beach 11.5% -120 $23.26 2.8% • Trade velocity rose over the past 12 months ending in March as lower average sale prices than in the region’s other primary metros attracted more buying activity in the Sawgrass Park 11.9% -570 $30.01 10.4% sub-$10 million tranche. • More Class B and C office sales contributed to an overall slower rate of price Northwest appreciation over the past four quarters. The metro’s average sale price rose 1.4 12.9% -270 $25.79 8.1% Broward/Coral Springs percent to $219 per square foot in March, while the average cap rate dipped into the mid-6 percent band. City of Fort Lauderdale 13.1% 30 $25.36 7.2% Outlook: Capital-constrained investors Plantation 13.7% 320 $28.82 9.0% from Miami may look toward Fort Lauderdale due to comparatively lower entry costs and an average 70-basis- Downtown Fort 16.5% 60 $41.58 15.1% Lauderdale point difference in first-year yields. Cypress Creek 18.4% 0 $25.21 6.3% Overall Metro 13.0% -20 $28.91 7.5% * Trailing 12 months through 1Q19 over previous time period ** Includes submarkets with more than 100,000 square feet of inventory Sources: CoStar Group, Inc.; Real Capital Analytics 45
1212 E BROWARD BLVD MARKET OVERVIEW 46
1212 E BROWARD BLVD MARKET OVERVIEW 47
1212 E BROWARD BLVD MARKET OVERVIEW SOUTH FLORIDA METROS Capital Markets • Monetary policy in transition. Despite the Fed raising its benchmark short-term rate three times in seven months and signaling another rise before the end of the year, long-term rates have remained stable. The yield on the 10-year U.S. Treasury bond remained in the low- to mid-2 percent range throughout the second quarter of 2017. The Federal Reserve wants to normalize monetary policy and, in addition to rate hikes, will start paring its balance sheet. While short- and long-term rates do not always move in tandem, both actions by the Fed have the potential to lift long-term rates. • Sound economy a balancing act for Fed. With unemployment at the lowest level since 2007 at 4.3 percent, the Federal Reserve will remain vigilant regarding the possible rapid increase in inflation if wage growth takes off. Additionally, business confidence sits close to its all-time high. Businesses finally have the confidence to expand their footprint after years of tepid growth following the Great Recession. Office properties stand to gain significantly from this expansion with increased hiring adding to occupancy, plus expanding economic growth. The Fed, however, must now balance economic growth and job creation against wage growth and inflationary pressures. • Underwriting discipline persists; ample debt capital remains. Overall, leverage on acquisition loans has continued to reflect disciplined underwriting, with LTVs typically ranging from 60 percent to 75 percent for most office properties. At the end of 2016, the combination of higher rates, conservative lender underwriting and fiscal policy uncertainty encouraged some investor caution that slowed deal flow, a trend that has extended into 2017. A potential easing of regulations on financial institutions, though, could liberate additional lending capacity and higher interest rates may also encourage additional lenders * Forecast to participate. Sources: CoStar Group, Inc.; Real Capital Analytics 48
PROPERTY 1212 E BROWARD NAME BLVD DEMOGRAPHICS MARKETING TEAM Created on September 2019 POPULATION 1 Miles 3 Miles 5 Miles POPULATION PROFILE 1 Miles 3 Miles 5 Miles ▪ 2023 Projection ▪ Population By Age Total Population 22,230 123,789 266,416 2018 Estimate Total Population 20,306 121,481 261,936 ▪ 2018 Estimate Under 20 10.46% 17.37% 19.87% Total Population 20,306 121,481 261,936 20 to 34 Years 30.64% 22.45% 21.16% ▪ 2010 Census 35 to 49 Years 23.74% 21.89% 20.81% Total Population 18,473 110,983 240,481 50 to 59 Years 15.00% 16.65% 15.87% ▪ 2000 Census 60 to 64 Years 6.64% 6.65% 6.45% Total Population 15,953 114,262 243,092 65 to 69 Years 5.44% 5.41% 5.39% ▪ Current Daytime Population 70 to 74 Years 3.59% 3.80% 4.06% 2018 Estimate 63,103 197,861 370,807 Age 75+ 4.48% 5.78% 6.41% HOUSEHOLDS 1 Miles 3 Miles 5 Miles Median Age 39.83 42.16 41.60 ▪ 2023 Projection ▪ Population by Gender Total Households 12,161 59,544 118,804 2018 Estimate Total Population 20,306 121,481 261,936 ▪ 2018 Estimate Male Population 58.23% 55.55% 53.21% Total Households 10,943 57,145 114,477 Female Population 41.77% 44.45% 46.79% Average (Mean) Household Size 1.71 2.05 2.24 AVERAGE HEALTH CARE 1 Miles 3 Miles 5 Miles ▪ 2010 Census EXPENDITURE Total Households 9,794 51,879 104,644 ▪ 2018 Estimate Total Expenditure ▪ 2000 Census Percent of Total 6.93% 9.56% 11.45% Total Households 7,942 50,321 102,543 Health Care Insurance $3,011 $2,803 $2,807 HOUSEHOLDS BY INCOME 1 Miles 3 Miles 5 Miles Percent of Total 70.27% 70.15% 70.36% ▪ 2018 Estimate Medical Services $708 $625 $616 $200,000 or More 13.83% 8.40% 6.19% Percent of Total 16.53% 15.65% 15.44% $150,000 - $199,999 6.82% 5.37% 4.56% Medical Supplies $116 $114 $117 $100,000 - $149,000 13.47% 11.24% 10.91% Percent of Total 2.70% 2.85% 2.93% $75,000 - $99,999 11.53% 10.47% 11.06% ▪ Percentage Change 2018- $50,000 - $74,999 16.98% 16.07% 17.64% Health Care Insurance 20.81% 21.99% 22.05% $35,000 - $49,999 11.15% 12.92% 13.64% Medical Services 19.16% 18.94% 18.40% $25,000 - $34,999 7.71% 10.22% 10.98% Medical Supplies 20.89% 23.39% 24.39% $15,000 - $24,999 8.16% 11.01% 11.56% Under $15,000 10.11% 12.96% 12.55% Average Household Income $113,030 $88,042 $79,200 Median Household Income $67,937 $52,192 $50,439 Per Capita Income $61,818 $41,799 $34,849 Source: © 2018 Experian 49
PROPERTY 1212 E BROWARD NAME BLVD DEMOGRAPHICS MARKETING TEAM Population Race and Ethnicity In 2018, the population in your selected geography is 20,306. The The current year racial makeup of your selected area is as follows: population has changed by 27.29% since 2000. It is estimated that 79.64% White, 13.64% Black, 0.07% Native American and 1.90% the population in your area will be 22,230.00 five years from now, Asian/Pacific Islander. Compare these to US averages which are: which represents a change of 9.48% from the current year. The 70.20% White, 12.89% Black, 0.19% Native American and 5.59% current population is 58.23% male and 41.77% female. The median Asian/Pacific Islander. People of Hispanic origin are counted age of the population in your area is 39.83, compare this to the US independently of race. average which is 37.95. The population density in your area is 6,473.13 people per square mile. People of Hispanic origin make up 15.13% of the current year population in your selected area. Compare this to the US average of 18.01%. Households Housing There are currently 10,943 households in your selected geography. The median housing value in your area was $424,847 in 2018, The number of households has changed by 37.79% since 2000. It is compare this to the US average of $201,842. In 2000, there were estimated that the number of households in your area will be 12,161 3,478 owner occupied housing units in your area and there were five years from now, which represents a change of 11.13% from the 4,464 renter occupied housing units in your area. The median rent at current year. The average household size in your area is 1.71 persons. the time was $619. Income Employment In 2018, the median household income for your selected geography is In 2018, there are 43,085 employees in your selected area, this is also $67,937, compare this to the US average which is currently $58,754. known as the daytime population. The 2000 Census revealed that The median household income for your area has changed by 66.39% 71.75% of employees are employed in white-collar occupations in since 2000. It is estimated that the median household income in your this geography, and 28.17% are employed in blue-collar occupations. area will be $81,233 five years from now, which represents a change In 2018, unemployment in this area is 3.41%. In 2000, the average of 19.57% from the current year. time traveled to work was 27.00 minutes. The current year per capita income in your area is $61,818, compare this to the US average, which is $32,356. The current year average household income in your area is $113,030, compare this to the US average which is $84,609. Source: © 2018 Experian 50
1212 E BROWARD BLVD 8 DEMOGRAPHICS 51
You can also read