1212 EAST BROWARD BOULEVARD - 1212 E Broward Blvd Fort Lauderdale, FL 33301 - Offering Memorandum

Page created by Julie Schmidt
 
CONTINUE READING
1212 EAST BROWARD BOULEVARD - 1212 E Broward Blvd Fort Lauderdale, FL 33301 - Offering Memorandum
Offering Memorandum

1212 EAST BROWARD BOULEVARD
        1212 E Broward Blvd • Fort Lauderdale, FL 33301
                                                      1
1212 EAST BROWARD BOULEVARD - 1212 E Broward Blvd Fort Lauderdale, FL 33301 - Offering Memorandum
NON-ENDORSEMENT AND DISCLAIMER NOTICE

Confidentiality and Disclaimer
The information contained in the following Marketing Brochure is proprietary and strictly confidential. It is intended to be reviewed only by the party receiving it from Marcus & Millichap Real
Estate Investment Services of Florida, Inc. ("Marcus & Millichap") and should not be made available to any other person or entity without the written consent of Marcus & Millichap. This
Marketing Brochure has been prepared to provide summary, unverified information to prospective purchasers, and to establish only a preliminary level of interest in the subject property.
The information contained herein is not a substitute for a thorough due diligence investigation. Marcus & Millichap has not made any investigation, and makes no warranty or representation,
with respect to the income or expenses for the subject property, the future projected financial performance of the property, the size and square footage of the property and improvements,
the presence or absence of contaminating substances, PCB's or asbestos, the compliance with State and Federal regulations, the physical condition of the improvements thereon, or the
financial condition or business prospects of any tenant, or any tenant's plans or intentions to continue its occupancy of the subject property. The information contained in this Marketing
Brochure has been obtained from sources we believe to be reliable; however, Marcus & Millichap has not verified, and will not verify, any of the information contained herein, nor has
Marcus & Millichap conducted any investigation regarding these matters and makes no warranty or representation whatsoever regarding the accuracy or completeness of the information
provided. All potential buyers must take appropriate measures to verify all of the information set forth herein. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate
Investment Services, Inc. © 2018 Marcus & Millichap. All rights reserved.

Non-Endorsement Notice
Marcus & Millichap is not affiliated with, sponsored by, or endorsed by any commercial tenant or lessee identified in this marketing package. The presence of any corporation's logo or
name is not intended to indicate or imply affiliation with, or sponsorship or endorsement by, said corporation of Marcus & Millichap, its affiliates or subsidiaries, or any agent, product,
service, or commercial listing of Marcus & Millichap, and is solely included for the purpose of providing tenant lessee information about this listing to prospective customers.

ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY.
PLEASE CONSULT YOUR MARCUS & MILLICHAP AGENT FOR MORE DETAILS.

1212 E BROWARD BLVD
Fort Lauderdale, FL
ACT ID ZAA0390756

                                                                                                                                                                                                2
1212 EAST BROWARD BOULEVARD - 1212 E Broward Blvd Fort Lauderdale, FL 33301 - Offering Memorandum
1212 E BROWARD BLVD

                                      TABLE OF CONTENTS

                            SECTION

INVESTMENT OVERVIEW             01
 Offering Summary
 Regional Map
 Local Map
 Aerial Photo

FINANCIAL ANALYSIS              02
 Tenant Summary
 Lease Expiration Summary
 Operating Statement
 Pricing Detail
 Acquisition Financing

MARKET COMPARABLES              03
 Sales Comparables
 Lease Comparables

MARKET OVERVIEW                 04
 Market Analysis
 Demographic Analysis

                                                     3
1212 EAST BROWARD BOULEVARD - 1212 E Broward Blvd Fort Lauderdale, FL 33301 - Offering Memorandum
1212 E BROWARD BLVD

    INVESTMENT
    OVERVIEW

                      4
1212 EAST BROWARD BOULEVARD - 1212 E Broward Blvd Fort Lauderdale, FL 33301 - Offering Memorandum
1212 E BROWARD BLVD

                                                                                                                                   OFFERING SUMMARY
EXECUTIVE SUMMARY

                                            VITAL DATA
                                                                                           PRO FORMA
Price                                 $4,200,000    CAP Rate                                      5.01%
Down Payment                   100% / $4,200,000    Net Operating Income                       $210,494
 Loan Type                               All Cash   Net Cash Flow After Debt Service   5.01% / $210,494
   Rentable SF                            14,174    Total Return                       5.01% / $210,494
   Price/SF                              $296.32
Current Occupancy                         50.02%
Year Built                                   1999
Lot Size                             0.44 acre(s)

                                             EXPENSES                                                                         DEMOGRAPHICS
                                                                    PRO FORMA                     $/SF
                                                                                                                                   1-Miles   3-Miles   5-Miles
Licenses & Permits                                                        $678                   $0.05
Janitorial                                                             $13,899                   $0.98    2018 Estimate Pop         20,306   121,481   261,936
Landscaping & Groundskeeping                                             $5,900                  $0.42
                                                                                                          2010 Census Pop           18,473   110,983   240,481
Professional Fees                                                         $450                   $0.03
Repairs & Maintenance                                                    $3,841                  $0.27    2018 Estimate HH          10,943    57,145   114,477
Water                                                                    $6,564                  $0.46
                                                                                                          2010 Census HH             9,794    51,879   104,644
Elevator                                                                 $5,738                  $0.40
Garbage                                                                  $5,577                  $0.39    Median HH Income         $67,937   $52,192   $50,439
Other Utilities                                                          $5,922                  $0.42
                                                                                                          Per Capita Income        $61,818   $41,799   $34,849
Insurance                                                                $8,438                  $0.60
Real Estate Taxes                                                      $70,771                   $4.99    Average HH Income       $113,030   $88,042   $79,200
Management Fee                                                         $10,462                   $0.74
Total Expenses                                                        $138,240                   $9.75

                                                                                                                                                            #5
1212 EAST BROWARD BOULEVARD - 1212 E Broward Blvd Fort Lauderdale, FL 33301 - Offering Memorandum
1212 E BROWARD BLVD

                                                                                                                                                    PROPERTY OVERVIEW
PROPERTY OVERVIEW
 Marcus & Millichap is proud to present 1212 East Broward Blvd, a three-story office building located in the Fort-Lauderdale Central Business District. This office building
 is situated on a .44-acre lot (18,993 square feet) and offers approximately 14,174 square feet of rentable space. 1212 E Broward Blvd is currently 50 percent occupied by
 a mix of professional tenants including a dentist, insurance company, and a real estate Investment firm on short-term leases at below market rates. This asset is
 positioned to be well received and strongly sought after by owner-users and investors alike. This three-story office building is an excellent investment opportunity for
 owner-users who are looking for a professional office building with in-place income.

 1212 East Broward Boulevard is in the Fort-Lauderdale Central Business District, which has one of the highest concentrations of bachelor’s degrees, incentivizing
 employers to look for attractive talents. Most of this CBD is occupied by law firms and financial advisory firms. This office building has strong demographics including a
 median household income of $81,221 and a population of 21,517 within a one-mile radius. The robust demographics coupled with increasing employment reflect strong
 demand drivers to meet supply in this Downtown Fort-Lauderdale office submarket. This office building is directly on East Broward Blvd, which has high traffic counts of
 over 30,000 VPD. Just East of US-1, this property provides easy access to Las Olas Blvd, US-1 and proximity to Interstate-95 and Downtown Fort Lauderdale.

 1212 East Broward boulevard has been exceptionally maintained and provides professional curb appeal and ample parking. There are approximately 20 covered parking
 spaces and 16 surface parking spaces on the first floor, providing for a parking ratio of 2.54 per 1,000 square feet of rentable space. The interior of the building consists
 of private offices and open floor space allowing for a wide range of uses and easy configuration. The 2 nd floor consist of five suites and is fully occupied. The third floor is
 vacant in shell condition with terrace access ready for tenant build-out. This asset is extremely easy to manage and is an ideal opportunity for any owner-user given the
 location, convenience, and overall condition of the property.

                                                                                   PROPERTY OVERVIEW

                                                                                    ▪ Exceptionally Maintained Three-Story Office Building With Great Exposure And
                                                                                        Excellent Visibility
                                                                                    ▪ Upside in leasing and Management
                                                                                    ▪ Below Market Rents
                                                                                    ▪ Ideal Investment Opportunity for Owner-User or Investor
                                                                                    ▪ Located on Busy E Broward Blvd, which has High Traffic Counts of Over 30,000 VPD
                                                                                    ▪ Located Within Fort Lauderdale’s CBD
                                                                                    ▪ Proximity to Interstate-95, US-1, and Las Olas Blvd
                                                                                    ▪ Robust Demographics
                                                                                    ▪    14,174 Square Feet of Rentable Space

                                                                                                                                                                                     6
1212 EAST BROWARD BOULEVARD - 1212 E Broward Blvd Fort Lauderdale, FL 33301 - Offering Memorandum
1212 E BROWARD BLVD

                                                                                          OFFERING SUMMARY
PROPERTY SUMMARY

                             THE OFFERING
Property                                                         1212 E Broward Blvd
Price                                                                      $4,200,000
Property Address                            1212 E Broward Blvd, Fort Lauderdale, FL
Assessors Parcel Number                                             50-42-11-01-1260
Zoning                          RO, Residential Office District City of Fort Lauderdale
                            SITE DESCRIPTION
Number of Floors                                                                     3
Year Built/Renovated                                                             1987
Rentable Square Feet                                                            15,204
Ownership                                                                  Fee Simple
Lot Size                                                     Acre(s):0.4 Sq Ft: 17554
Parking                                                            36 Parking Spaces
Parking Ratio                                                          2.54 : 1,000 SF
Topography                                                                       Level
Intersection/Cross Street                           East Broward Blvd & SE 12th Ave
                                UTILITIES
Electric                                                                     Yes, FPL
Water                                                     Yes, City of Fort Lauderdale
Sewer                                                     Yes, City of Fort Lauderdale
Trash                                                     Yes, City of Fort Lauderdale

                            CONSTRUCTION
Foundation                                                                  Stem Wall
Patio,Floora                                     Concrete / troweld or keystone finish
Exterior                                                                   C.B Stucco
Parking Surface                                                                Asphalt
Roof                                                               Bar Joist Concrete
Roof Material                                                             Tar & Gravel
Ceiling Height                                                                 10' -12'
                              MECHANICAL
HVAC                                                      Yes, City of Fort Lauderdale
Elevators                                                                      Yes - 2
Life Safety                                                                        Yes
Security                                                                           Yes
On-Site Maintenance                                                                Yes

                                                                                                       #7
1212 EAST BROWARD BOULEVARD - 1212 E Broward Blvd Fort Lauderdale, FL 33301 - Offering Memorandum
8
    1212 E BROWARD BLVD

                          REGIONAL MAP

                                    8
1212 EAST BROWARD BOULEVARD - 1212 E Broward Blvd Fort Lauderdale, FL 33301 - Offering Memorandum
9
    1212 E BROWARD BLVD

                          LOCAL MAP

                                 9
1212 EAST BROWARD BOULEVARD - 1212 E Broward Blvd Fort Lauderdale, FL 33301 - Offering Memorandum
1212 E BROWARD BLVD

                      SURVEY

                         10
1212 E BROWARD BLVD

                      SURVEY

                         11
1212 E BROWARD BLVD

                      2nd FLOOR PLAN

                                 12
1212 E BROWARD BLVD

                      3rd FLOOR PLAN

                                 13
1212 E BROWARD BLVD

                                                                                             INVESTMENT HIHGLIGHTS

 Amid the redevelopment of downtown Fort Lauderdale, lease rates for apartments,
 offices and retail shops have jumped over the last five years, according to a recently
 released report by the Fort Lauderdale Downtown Development Authority.

 Downtown Fort Lauderdale is in the midst of a boom that is introducing micro-unit
 apartment buildings to the area and the first new office project in more than a decade,
 Krasnow said. Colliers prepared the 2019 state-of-the-market report for the Fort
 Lauderdale Downtown Development Authority.

 According to the report, office rents skyrocketed from an average of $10 per square foot
 in 2013 to $34 per square foot in 2018. The average rent per month for a one-bedroom
 apartment increased by $200 to $1,954 during the same time period, and retail landlords
 are scoring an average of $36 per square foot triple net rent, representing a 170 percent
 growth rate since 2013.
 “We are at the top of the market, but we still believe this market has a lot of runway,”
 Krasnow said. “People want to work here. People want to rent here. The retail market is
 extremely strong. More importantly, the investor demand is there.”

 During a panel discussion about Main Las Olas, the mixed-use project that features a new
 office tower, speaker Mark Portner affirmed Krasnow’s assessment of downtown Fort
 Lauderdale. Portner is a managing director with Shorenstein Company, the real estate
 investment firm that has partnered with Stiles Corp. to build Main Las Olas, a 2.7-acre
 project that includes land leased from Broward College. The development entails 357,000
 square feet of Class A office space, a 341-unit apartment tower, restaurants and retail
 space. About 85,000 square feet has already been leased to Akerman LLP, Berger
 Singerman LLP and BBX Capital.

 “We have been following the whole urbanization of downtown,” Portner said. “The
 hotels, offices and new residences are all the ingredients that bring workers downtown.
 Even though Fort Lauderdale is smaller than other commercial business districts we invest
 in around the country, we jumped on the opportunity.”

                                                                                                               14
1212 E BROWARD BLVD

                                                                                                                                                      INVESTMENT HIHGLIGHTS

       69,863 views Apr 28, 2018, 05:55pm   Fort Lauderdale Is Booming: Here's Why
 Fort Lauderdale is booming with development. It’s become a city of choice for savvy investors, both commercial and residential. Once known as the mecca for spring break and teenage
 beach movies — think Where The Boys Are with Connie Frances and Girl Happy starring Elvis Presley — Fort Lauderdale has grown up.

 "Historically, Fort Lauderdale had always been a secondary market to Miami. Then, when prices kept rising in Miami, developers started looking for cheaper dirt and came here. We have
 a relaxed coastal environment, beautiful beachfront and a strong commerce center with 7.5 million of class A office space in our downtown," notes Jenni Morejon, executive director
 of Fort Lauderdale Downtown Development Authority (DDA)

 "We have significant luxury development both in residential and hospitality underway. The residential component has a high level of amenities, service and finishes in beautiful ocean
 front locations. On the hospitality side, the Four Seasons is building a beautiful property, and there was a $150 million renovation at the W Fort Lauderdale," Morejon adds.

 To satisfy the increasing residential base, Morejon points to over 1,000 restaurant seats coming online over the next several months on Las Olas, Fort Lauderdale’s dining, shopping and
 entertainment destination for tourists and residents alike. "Las Olas (Spanish for 'waves') Boulevard is our crown jewel, connecting the beach and downtown core," she says.

 The privately owned Brightline, a train with diesel-electric engines, inaugurated service between Fort Lauderdale and West Palm Beach in January. Morejon sees this as another game
 changer for Fort Lauderdale when the Brightline extends from Miami to West Palm Beach with a stop in Fort Lauderdale.

 Who is buying in Fort Lauderdale? The Fort Lauderdale buyer is very different than in Miami. "About 75% of our buyers either have a tie to the area versus Miami, where many buyers are
 investors or from South America," Campbell observes.

 Craig Studnicky, principal of International Sales Group (ISG), has over 25 years of experience in the South Florida residential market. "Fort Lauderdale has always been compared to Miami
 Beach, but now its value in terms of price per square foot is at an all-time high," he says. "From 1990 to 2010, the annual difference in price per square footage between these two
 destinations was roughly 25%. In May 2016, this difference jumped to 261% due to the slew of new inventory. This means that a buyer can get the same ocean views, amenities, finishes
 and services in Fort Lauderdale but at almost half the price.“

 Fort Lauderdale’s retail market is thriving with over 2.6 million square feet of commercial real estate completed, under construction or approved since 2012.

 According to Colliers International Fort Lauderdale Market Pulse Q1 2018|Overview, Fort Lauderdale jumped to sixth place in the Top 10 U.S. Markets To Watch. This is the first time Fort
 Lauderdale even made it into the Top 10. Retail rents in downtown Fort Lauderdale have a five-year growth prediction of 48% compared with 42% in Miami-Dade. Since 2013, Fort
 Lauderdale’s downtown retail rents have increased 51% to $35.75 per square foot compared with a 14% increase throughout Broward County. (Fort Lauderdale is in Broward County.)

 With the area a vacation destination and national cruise hub, total visitors through Fort Lauderdale-Hollywood International Airport rose 11.3% from 2016 to 2017, to 32.5 million. In
 addition, JetBlue, Southwest and Emirates have launched new routes within the past year to and from Fort Lauderdale, expanding the potential visitor market, an added boost to area
 residents for business and leisure travel.

 William Hardin, PhD, professor of finance and real estate and director of the Hollo School of Real Estate at Florida International University in Miami, explains the market dynamics: "Fort
 Lauderdale offers relative value compared to Miami. There is good luxury product there now that appeals to the buyer wanting a different pace than Miami."

                                                                                                                                                                                            15
1212 E BROWARD BLVD

                                                                     NE 13th Ave
               NE 12th Ave                                                                       AERIAL PHOTO

                                    East Broward Blvd – Over 30,000 VPD
SE 12th Ave

                                                                                   SE 13th Ave
                                                                                                          16
1212 E BROWARD BLVD

                                                                           AERIAL PHOTO

               NE 12th Ave

                                         East Broward Blvd – Over 30,000 VPD
 SE 12th Ave

                             SE 1st St

                                                                                    17
1212 E BROWARD BLVD

                                                                           AERIAL PHOTO

                                                            NE 12th Ave

                      East Broward Blvd – Over 30,000 VPD

                                                             NE 13th Ave

        SE 13th Ave

                                                                                    18
1212 E BROWARD BLVD

                                                                                               AERIAL PHOTO

                NE 14th Ave

                                                                                SE 13th Ave

                                          East Broward Blvd – Over 30,000 VPD
               NE 13th Ave
                              NE 1st St

              NE 12th Ave
                                                                                 SE 12th Ave

              NE 11th Ave                                                       SE 11th Ave

                                                                                                        19
1212 E BROWARD BLVD

                      PROPERTY PHOTO

                                 20
1212 E BROWARD BLVD

                      PROPERTY PHOTO

                                 21
1212 E BROWARD BLVD

                                  PROPERTY PHOTO

                      Marcus & Millichap closes
                      more transactions than any
                        other brokerage firm.

                                                   12
                                                   22
1212 E BROWARD BLVD

    FINANCIAL
    ANALYSIS

                      23
1212 E BROWARD BLVD

                                                                                                                                                                  FINANCIAL ANALYSIS
TENANT SUMMARY

                                                   %                                  Annual                                   Pro Forma                             Renewal Options

                                       Square     Bldg.            Lease Dates        Rent per      Total Rent   Total Rent       Rent          Lease                and Option Year
    Tenant Name              Suite      Feet      Share     Comm.           Exp.       Sq. Ft.     Per Month      Per Year      Per Year        Type                Rental Information

                                                                                                                                                        2 5-Yr Renewal Options at FMV. Reimburse pro
    East Broward Dental    200-201      3,309    23.3%      3/19/13       2/28/23     $20.22         $5,576       $66,908       $70,945         NNN
                                                                                                                                                           rata share Increase of Base Year Expense

    Closed, LLC            202-203      2,106    14.9%      9/1/19        8/31/21     $27.35         $4,800       $57,600       $58,976         Gross          Pro Forma . No Renewal Option

    Offerlane                204        1,675    11.8%      9/1/19        8/31/21     $22.66         $3,162       $37,945       $46,892         Gross          Pro Forma . No Renewal Option

    Vacant                 3rd Floor    7,084    50.0%         -                 -     $0.00           $0           $0          $198,352                                 Pro Forma

    Total                              14,174                                         $11.46         $13,538     $162,453       $375,165

                                       Occupied Tenants: 3 Unoccupied Tenants: 1     Occupied GLA: 50.00%        Unoccupied GLA: 50.00%

                                                             Total Current Rents:    Occupied Current Rents:     Unoccupied Current Rents: $0
                                                                   $13,538           $13,538

NOTES
-     Pro forma rent assumes annual scheduled increases and $28/sf FSG for vacant space and those tenants whose lease expires prior 1/1/2022
-     East Broward Dental Reimburses all operating expenses over 2017 Base Year.
-     2017 Base Year Expenses: $118,869
-     Ideal Owner-User investments
-     The property is currently generating a net operating income of $40,500

                                                                                                                                                                                                24
1212 E BROWARD BLVD

                                                                                                            FINANCIAL ANALYSIS
LEASE EXPIRATION SUMMARY

                                            Lease Expiration Summary   Year 4, 23.35%

                      Year 2, 26.68%

               Year       Tenant                               SF      %of RBA     2019 Rent   Expiration

                2         Closed, LLC                         2,106     14.86%      $27.35     8/31/2021
                          Offerlane                           1,675     11.82%      $22.66     8/31/2021
                4         East Broward Dental                 3,309     23.35%      $20.22     2/28/2023

                                                                                                                           25
1212 E BROWARD BLVD

                                                                                                                                              FINANCIAL ANALYSIS
OPERATING STATEMENT

    Income                                                                                                                Pro Forma                     Per SF
    Scheduled Base Rental Income                                                                                           375,165                      26.47
    Expense Reimbursement Income
      Net Lease Reimbursement
        Base Stop Reimbursements                                                                                           11,086                        0.78
    Total Reimbursement Income                                                                                            $11,086             8.0%      $0.78
    Potential Gross Revenue                                                                                               386,250                       27.25
      General Vacancy                                                                                                     (37,516)            10.0%     (2.65)
    Effective Gross Revenue                                                                                               $348,734                      $24.60

    Operating Expenses                                                                                                    Pro Forma                     Per SF
      Licenses & Permits                                                                                                    678                         0.05
      Janitorial                                                                                                           13,899                       0.98
      Landscaping & Groundskeeping                                                                                         5,900                        0.42
      Professional Fees                                                                                                     450                         0.03
      Repairs & Maintenance                                                                                                3,841                        0.27
      Water                                                                                                                6,564                        0.46
      Elevator                                                                                                             5,738                        0.40
      Garbage                                                                                                              5,577                        0.39
      Other Utilities                                                                                                      5,922                        0.42
      Insurance                                                                                                            8,438                        0.60
      Real Estate Taxes                                                                                                    70,771                       4.99
      Management Fee                                                                                                       10,462             3.0%      0.74
    Total Expenses                                                                                                        $138,240                      $9.75
    Expenses as % of EGR                                                                                                   39.6%
    Net Operating Income                                                                                                  $210,494                      $14.85

NOTES
-    Pro forma rent assumes annual scheduled increases and $28/sf FSG for vacant space and those tenants whose lease expires prior 1/1/2022
-    East Broward Dental Reimburses all operating expenses over 2017 Base Year.
-    2017 Base Year Expenses: $118,869
-    The property is currently generating a net operating income of $40,500
-    Property taxes are based on the proposed value
-    Ideal Owner-User investments

                                                                                                                                                                 26
1212 E BROWARD BLVD

                                                                                                                                              FINANCIAL ANALYSIS
PRICING DETAIL
    Summary                                                                                                  Operating Data
    Price                                         $4,200,000
      Down Payment                                $4,200,000
      Down Payment %                                 100%                                                      Income                                   Pro Forma
      Number of Suites                                 4                                                       Scheduled Base Rental Income               $375,165
      Price Per SqFt                                $296.32                                                    Total Reimbursement Income       3.0%       $11,086
      Rentable Built Area (RBA)                    14,174 SF                                                   Potential Gross Revenue                    $386,250
      Lot Size                                    0.44 Acres                                                   General Vacancy                 10.0%      ($37,516)
      Year Built/Renovated                           1999
                                                                                                               Effective Gross Revenue                    $348,734
      Occupancy                                     50.02%
                                                                                                               Less: Operating Expenses        39.6%     ($138,240)
                                                                                                               Net Operating Income                       $210,494
                                                                                                               Cash Flow                                  $210,494
    Returns                             Current        Pro Forma                                               Total Return                    5.01%      $210,494
    CAP Rate                             0.97%             5.01%

                                                                                                               Operating Expenses                       Pro Forma
                                                                                                               CAM                                         $48,569
                                                                                                               Insurance                                    $8,438
                                                                                                               Real Estate Taxes                           $70,771
                                                                                                               Management Fee                              $10,462
                                                                                                               Total Expenses                             $138,240
                                                                                                                 Expenses/Suite                            $34,560
                                                                                                                 Expenses/SF                                 $9.75

NOTES
-    Pro forma rent assumes annual scheduled increases and $28/sf FSG for vacant space and those tenants whose lease expires prior 1/1/2022
-    East Broward Dental Reimburses all operating expenses over 2017 Base Year.
-    2017 Base Year Expenses: $118,869
-    The property is currently generating a net operating income of $40,500
-    Property taxes are based on the proposed value
-    Ideal Owner-User investments
-    CAM expenses include all expenses except insurance, taxes, and management

                                                                                                                                                               27
1212 E BROWARD BLVD

                                                                                                      ACQUISITION FINANCING

  MARCUS & MILLICHAP CAPITAL CORPORATION                                                   WHY MMCC?
  CAPABILITIES                                                                             Optimum financing solutions
                                                                                           to enhance value
  MMCC—our fully integrated, dedicated financing arm—is committed to
  providing superior capital market expertise, precisely managed execution, and
  unparalleled access to capital sources providing the most competitive rates and          Our ability to enhance
  terms.                                                                                   buyer pool by expanding
                                                                                           finance options
  We leverage our prominent capital market relationships with commercial banks,
  life insurance companies, CMBS, private and public debt/equity funds, Fannie
  Mae, Freddie Mac and HUD to provide our clients with the greatest range of               Our ability to enhance
  financing options.                                                                       seller control
                                                                                           • Through buyer
  Our dedicated, knowledgeable experts understand the challenges of financing
                                                                                             qualification support
  and work tirelessly to resolve all potential issues to the benefit of our clients.
                                                                                           • Our ability to manage buyers
                                                                                             finance expectations
                                                                                           • Ability to monitor and
                                                                                             manage buyer/lender
                                                                                             progress, insuring timely,
                                                                                             predictable closings
                                                                                           • By relying on a world class
   Closed 1,678         National platform          $6.24 billion            Access to
                                                                                             set of debt/equity sources
  debt and equity           operating             total national          more capital
    financings          within the firm’s        volume in 2018           sources than       and presenting a tightly
      in 2018              brokerage                                     any other firm      underwritten credit file
                             offices                                     in the industry

                                                                                                                            28
1212 E BROWARD BLVD

    MARKET
    COMPARABLES

                      29
1212 E BROWARD BLVD

                          SALES COMPARABLES MAP
    1212 E BROWARD BLVD
          (SUBJECT)

1    212 SE 8th St

2    14 Rose Dr

3    300 SW 1st Ave

     SALES COMPARABLES

                                            30
PROPERTY
1212 E BROWARD
          NAME BLVD

                                                                         SALES COMPARABLES
                      SALES COMPARABLES   SALES COMPS AVG

   Average Price Per Square Foot

$400.00

                                                                           Avg. $370.39

$360.00

$320.00

$280.00

$240.00

$200.00

$160.00

$120.00

 $80.00

 $40.00

  $0.00
                        1212 E               212            14 Rose Dr      300 SW 1st
                        Broward            SE 8th St                           Ave
                          Blvd

                                                                                          31
PROPERTY
     1212 E BROWARD
               NAME BLVD

                                                                                                                                         SALES COMPARABLES
                                                                                                                                            MARKETING TEAM

  SALES COMPARABLES

                                                       212 SE 8TH ST                                           14 ROSE DR
                1212 E BROWARD BLVD                    212 SE 8th St, Fort Lauderdale, FL, 33316               14 Rose Dr, Fort Lauderdale, FL, 33316
     1212 E Broward Blvd, Fort Lauderdale, FL, 33301
                                                         1                                                       2

                  rentpropertyname1                                        rentpropertyname1                                       rentpropertyname1

Asking Price                   $4,200,000                Close of Escrow                    6/20/2019            Close of Escrow                   1/31/2019
Price/SF                       $296.32                   Sales Price                        $1,400,000           Sales Price                       $1,800,000
Pro Forma CAP Rate             5.01%                     Rentable SF                        3,500                Rentable SF                       5,513
Pro Forma Occupancy            90%                       Price/SF                           $400.00              Price/SF                          $326.50
Year Built                     1999                      Year Built                         1990                 Year Built                        2004
Occupancy                      50%
Parking Ratio                  2.54 : 1,000 sf

                     rentpropertyaddress1                                   rentpropertyaddress1                                     rentpropertyaddress1
                                                       NOTES                                                   NOTES
                                                       This comparable represents an owner-user transaction.   This comparable represents an owner-user transaction.

                                                                                                                                                                       32
PROPERTY
        1212 E BROWARD
                  NAME BLVD

                                                                                                       SALES COMPARABLES
                                                                                                          MARKETING TEAM

      SALES COMPARABLES

300 SW 1ST AVE
300 SW 1st Ave, Fort Lauderdale, FL, 33301

  3

                     rentpropertyname1                                     rentpropertyname1       rentpropertyname1

  Close of Escrow                     7/20/2018
  Sales Price                         $3,600,000
  Rentable SF                         9,359
  Price/SF                            $384.66
  CAP Rate                            3.32%
  Year Built                          1972

                        rentpropertyaddress1                                rentpropertyaddress1    rentpropertyaddress1
NOTES
This comparable was previously owner-occupied however at sale the
seller vacated the property. The property was generating a net operating
income of $119,520.

                                                                                                                           33
1212 E BROWARD BLVD

                              8   LEASE COMPARABLES MAP
     1212 E BROWARD BLVD
           (SUBJECT)

1     800 S Andrews Ave

2     Advocate Building

3     Trial Law Building

4     Andrews Office Centre

7

8

9

10

11

12

13

14

15

16

17

18

20

                                                    34
PROPERTY
     1212 E BROWARD
               NAME BLVD

                                                                 LEASE COMPARABLES
      AVERAGE OCCUPANCY

93                                                                              Avg. 90.30%

84

74

65

56

47

37

28

19

 9

 0
             1212 E           800 S      Advocate    Trial Law        Andrews
             Broward       Andrews Ave    Building   Building          Office
               Blvd                                                    Centre

                                                                                     35
PROPERTY
      1212 E BROWARD
                NAME BLVD

                                                                  LEASE COMPARABLES
       AVERAGE RENT PER SQUARE FOOT

                                                                        Avg. $28
$29

$26

$23

$20

$17

$15

$12

 $9

 $6

 $3

 $0
              1212 E           800 S      Advocate    Trial Law         Andrews
              Broward       Andrews Ave    Building   Building           Office
                Blvd                                                     Centre

                                                                                   36
PROPERTY
    1212 E BROWARD
              NAME BLVD

                                                                                                                                                          LEASE COMPARABLES
                                                                                                                                                             MARKETING TEAM

                1212 E BROWARD BLVD                    800 S ANDREWS AVE                                                        ADVOCATE BUILDING
     1212 E Broward Blvd, Fort Lauderdale, FL, 33301   800 S Andrews Ave, Fort Lauderdale, FL, 33316                            315 SE 7th St, Fort Lauderdale, FL, 33301

                                                         1                                                                        2

                    rentpropertyname1                                     rentpropertyname1                                                        rentpropertyname1

Available SF                   7,084                     Survey Date                        09/2019                               Survey Date                       09/2019
Effective Rent/SF              $24                       Rentable SF                        16,259                                Rentable SF                       18,700
Pro Forma Rent/SF              $28                       Available SF                       1,788                                 Available SF                      1,683
Year Built                     1999                      Asking Rent/SF                     $28.00                                Asking Rent/SF                    $27.00
Occupancy                      50%                       Year Built                         2004                                  Year Built                        1979
Lease Type                     Gross                     Occupancy                          89%                                   Occupancy                         91%
Lot Size                       0.44 acre(s)              Lease Type                         Gross                                 Lease Type                        Gross
Parking Ratio                  2.54 : 1,000 sf           Lot Size                           0.23                                  Lot Size                          0.49

                     rentpropertyaddress1                                   rentpropertyaddress1                                                     rentpropertyaddress1
                                                       NOTES                                                                    NOTES
                                                       This comparable represents 2,159 square feet leased to TBG Partners on   This comparable represents 1,486 square feet leased to Haddad &
                                                       January 2018 on a five-Year lease.                                       Navarro Law February 2018 on a three-year lease.

                                                                                                                                                                                           37
PROPERTY
       1212 E BROWARD
                 NAME BLVD

                                                                                                                                                    LEASE COMPARABLES
                                                                                                                                                       MARKETING TEAM

TRIAL LAW BUILDING                                                        ANDREWS OFFICE CENTRE
633 SE 3rd Ave, Fort Lauderdale, FL, 33301                                1777 S Andrews Ave, Fort Lauderdale, FL, 33316

  3                                                                         4

                    rentpropertyname1                                                        rentpropertyname1                                  rentpropertyname1

   Survey Date                       09/2019                                Survey Date                         09/2019
   Rentable SF                       30,949                                 Rentable SF                         11,537
   Asking Rent/SF                    $28.00                                 Asking Rent/SF                      $28.00
   Year Built                        1980                                   Year Built                          1981
   Occupancy                         89%                                    Occupancy                           92%
   Lease Type                        Gross                                  Lease Type                          Gross
   Lot Size                          1.01                                   Lot Size                            0.60

                       rentpropertyaddress1                                                    rentpropertyaddress1                              rentpropertyaddress1
NOTES                                                                     NOTES
This comparable represents 2,166 square feet leased to David Bogenshutz   This lease comparable represents 1,669 square feet leased to Curtis
and Associates PA on September 2018 on a three-year lease                 Schwartz June 2018 on a five-year lease

                                                                                                                                                                        38
1212 E BROWARD BLVD

    MARKET
    OVERVIEW

                      39
1212 E BROWARD BLVD

                                                                             MARKET OVERVIEW

BROWARD COUNTY
OVERVIEW

 Broward County is located in South Florida and contains a population
 of 1.9 million people. The county is bordered to the north and south by
 Palm Beach and Miami-Dade counties, respectively. On the east is the
 Atlantic Ocean and Big Cypress National Reserve is to the west. The
 Everglades cover the western portion of the county, restricting
 development. As limited land is available for construction, any
 significant growth is upward rather than outward. Roughly 23 miles of
 shoreline and 300 miles of inland waterways provide a wide range of
 recreation and transport uses. Fort Lauderdale is the largest city in the
 county with 180,700 residents followed by Pembroke Pines with
 167,000 people.

 METRO HIGHLIGHTS

                 STRONG POPULATION GROWTH
                 Broward County’s population continues to grow at a
                 pace well above the U.S. rate. In-migration
                 accounts for a large share of new residents.

                 DESIRABLE CORPORATE LOCATION
                 Companies are attracted to the metro for its
                 proximity to Latin American markets, large educated
                 workforce and desirable climate.

                 HOUSING AFFORDABILITY
                 Home prices are more affordable in Broward
                 County than in many other coastal counties.

                                                                                         40
1212 E BROWARD BLVD

                                                                                                                              MARKET OVERVIEW

                      ECONOMY
▪   Key economic drivers include tourism, healthcare, biotechnology and commerce.
▪   As a major point of access to both international trade and cruise tourism, Port Everglades
    generates roughly $30 billion of economic activity per year.
▪   The significant population of elderly residents results in healthcare playing a major role in
    the county’s economy.
▪   A diverse array of companies are headquartered in the area, including Citrix Systems,
    AutoNation and Heico.

         MAJOR AREA EMPLOYERS
    Ultimate Software
    Nova Southeastern University
    American Express
    Spirit Airlines
    Kaplan Higher Education
    Citrix Systems
    DHL Express
    JM Family Enterprises
    AutoNation
                                                 * Forecast
    Trividia Health

SHARE OF 2018 TOTAL EMPLOYMENT

                      3%
             MANUFACTURING
                                                18%
                                          PROFESSIONAL AND
                                                                                  12%
                                                                                 GOVERNMENT
                                                                                                              11%
                                                                                                    LEISURE AND HOSPITALITY
                                                                                                                                            7%
                                                                                                                                FINANCIAL ACTIVITIES
                                          BUSINESS SERVICES

                  22%
    TRADE, TRANSPORTATION
                                                    6%
                                             CONSTRUCTION
                                                                          +       13%
                                                                               EDUCATION AND
                                                                                                                  2%
                                                                                                             INFORMATION
                                                                                                                                            5%
                                                                                                                                    OTHER SERVICES
              AND UTILITIES                                                   HEALTH SERVICES

                                                                                                                                                       41
1212 E BROWARD BLVD

                                                                                                                                    MARKET OVERVIEW

                         DEMOGRAPHICS
      ▪   Since 2000, the county’s population has increased by roughly 278,000 residents.
          During the next five years, the county will add approximately 72,000 residents.
      ▪   In the same time period, the number of households will rise by 35,000.
      ▪   An increase in education attainment provides a skilled labor pool and has helped
          boost income levels. Almost 31 percent of residents age 25 and older have at least a
          bachelor’s degree.

    2018 Population by Age

       6%                18%                   6%                 27%                   28%                16%
     0-4 YEARS           5-19 YEARS          20-24 YEARS         25-44 YEARS            45-64 YEARS           65+ YEARS

             2018                          2018                             2018                         2018 MEDIAN
          POPULATION:                   HOUSEHOLDS:                      MEDIAN AGE:                  HOUSEHOLD INCOME:

          1.9M                           748K                             40.3                        $56,200
            Growth                          Growth                       U.S. Median:                    U.S. Median:
          2018-2023*:                     2018-2023*:
            3.8%                           4.7%                            38.0                          $58,800

                                          QUALITY OF LIFE
   Broward County has one of the most desirable climates in the United States and has a
   wide variety of recreational opportunities and cultural amenities. The metro boasts 300                                ARTS & ENTERTAINMENT
   days of sunshine annually, and the average winter temperature is 78 degrees. Fort
   Lauderdale is known as the “Venice of America” for its inland canals. In addition, more than
   145 marinas along Fort Lauderdale’s inland waterways cater to boating and fishing needs.
   Various professional sports are nearby in Miami. There are also more than 40 golf courses
   in the county. Other attractions include the NSU Art Museum Fort Lauderdale, the Broward
   Center for the Performing Arts, Flamingo Gardens, Museum of Discovery and Science,
   Symphony of the Americas and the International Swimming Hall of Fame.
*Forecast
Sources: Marcus & Millichap Research Services; BLS; Bureau of Economic Analysis; Experian; Fortune; Moody’s
Analytics; U.S. Census Bureau

                                                                                                                                                 42
1212 E BROWARD BLVD

                                                                                                                                                   MARKET OVERVIEW
     SOUTH FLORIDA METROS

Vacancies and Rents Improve Even as Development
Expands in Some Southeast Florida Markets                                                      Office 2019 Outlook

After moderated period, construction ramps up in West Palm Beach and Fort                                                               Y-O-Y
                                                                                                                                                      Asking         Y-O-Y
Lauderdale while fundamentals carry momentum. A subdued development pipeline                      Metro                  Vacancy      BasisPoint
                                                                                                                                                       Rent         Change
and consistent demand for space has substantially improved office operations in                                                        Change
West Palm Beach over the past several years. The market’s vacancy rate has
dropped from a cycle high of 20.7 percent in 2010 to under 14.0 percent this year,
the most substantive recovery in the region. Availability will decline sharply again in        Miami                      12.7%          -10         $35.81        2.4%
2019 despite a year-over-year rise in deliveries, as the metro’s largest completions
are already fully leased. A similar expansion to the construction pipeline in Fort             Fort Lauderdale            12.9%           0          $29.75        4.6%
Lauderdale will hold vacancy flat this year but not impede rent growth. Monthly rates
are appreciating at a rapid clip here as biotech and business development companies            West Palm Beach            13.4%          -70         $30.46        4.4%
like Ultimate Software absorb more space.

Fewer arrivals pave way for rent growth in Miami. In contrast to the rest of Southeast     Investment Trends
Florida, the development pipeline in Miami is contracting this year. Although              Miami
deliveries will still surpass 1 million square feet, ongoing leasing by healthcare
                                                                                           •   Greater interest from institutional investors translated into several recent
companies, coworking enterprises and business services firms sustains demand.
                                                                                               high-caliber trades in Downtown Miami and nearby Brickell. Initial returns for
Availability will dip this year following a supply-driven increase in 2018, with vacancy
                                                                                               these assets were in the mid-4 percent zone.
particularly tight in Miami City, West Miami and Medley/Hialeah. A strong interest in
occupying office space in these and other submarkets bodes well for rent growth this       •   Trade volume improved year over year in Kendall as multiple Class B and C
                                                                                               assets changed hands for under $10 million with cap rates in the high-6 to
year, even though asking rates are already some of the highest in the state of Florida.
                                                                                               high-7 percent range, above the high-5 percent metro average.
                                                                                           Fort Lauderdale
                                                                                           •   Private investors have been more active than institutions so far this year as
                                                                                               regionally low entry costs attracted parties from outside the market. Sales
                                                                                               activity rose notably in Pompano Beach as buyers pursued Class B assets
                                                                                               with mid-6 to mid-7 percent initial yields.
                                                                                           •   Medical office properties acquired in recent months provided above-market
                                                                                               initial returns. Several Class B and C assets in the city of Fort Lauderdale
                                                                                               were exchanged with cap rates up to mid-8 percent.
                                                                                           West Palm Beach
                                                                                           •   West Palm Beach investors focus on business hubs in Boca Raton, Delray
                                                                                               Beach and other areas to obtain properties with high-credit tenants as the
                                                                                               metro lacks a prominent central business district.
                                                                                           •   Buyers targeting regionally high yields have pursued opportunities in North
* Cap rate trailing 12-month average through 1Q; Treasury rate as of March 29
Includes sales $1 million and greater for Miami, Fort Lauderdale and West Palm Beach           Palm Beach. Post 1980-built, sub-30,000-square-foot assets have traded
Sources: CoStar Group, Inc.; Real Capital Analytics                                            recently with cap rates in the 7 to 8 percent zone.

                                                                                                                                                                         43
1212 E BROWARD BLVD

                                                                                                                               MARKET OVERVIEW
        SOUTH FLORIDA METROS: FORT LAUDERDALE

        1Q19 – 12-Month Trend

             EMPLOYMENT                          CONSTRUCTION                              VACANCY                                   RENTS

                   increase in total                            square feet               basis point decrease
         1.6%      employment Y-O-Y
                                                 325,500        completed
                                                                                     20   in vacancy Y-O-Y
                                                                                                                            7.5% increase in the
                                                                                                                                 average asking rent
                                                                Y-O-Y                                                                Y-O-Y
    •   Local employers added about         •   The development pipeline         •   The metrowide vacancy rate        •   The average marketed rental
        13,400 personnel to staffs over         expanded over the past four          dipped down to 13.0 percent           rate improved by the highest
        the past four quarters, about 600       quarters as construction             year over year in the first           margin in more than a decade
        more jobs than were created             activity increased in Cypress        quarter, led by triple-digit          to $28.91 per square foot in
        during the previous annual              Creek, Northwest                     contractions in Sawgrass              March. A year ago, rents had
        period.                                 Broward/Coral Springs and            Park, Commercial Boulevard,           appreciated by 3.1 percent on
    •   Employment growth was higher            Southwest Broward County.            Northwest Broward/Coral               average.
        among traditionally office-using    •   Major deliveries to the metro        Springs and Hollywood.            •   Declining availability in
        professions at a 3.2 percent            since March 2018 include a       •   Southwest Broward is now              multiple submarkets
        annual increase in March. Over          pair of medical office               the least vacant submarket at         contributed to above-market
        that time, the professional and         properties, the 81,700-square-       8.0 percent in Fort Lauderdale,       rent growth, particularly in
        business services and the               foot Cypress Creek Medical           followed by Hollywood at 9.1          Sawgrass Park and Northwest
        education and health services           Pavilion and the Cleveland           percent. All other submarkets         Broward/Coral Springs.
        sectors hired a combined 9,000          Clinic in Coral Springs, which       have availability of 10 percent       Demand for urban office
        individuals.                            spans 63,360 square feet.            or higher.                            space also helped drive
                                                                                                                           asking rates up more than 15
                                                                                                                           percent downtown.
* Forecast

                                                                                                                                                    44
1212 E BROWARD BLVD

                                                                                                                                                           MARKET OVERVIEW
           SOUTH FLORIDA METROS: FORT LAUDERDALE

                                                                                                         Submarket Trends

                                                                                                          Lowest Vacancy Rates 1Q19*

                                                                                                                                                Y-O-Y
                                                                                                                                    Vacancy                   Asking   Y-O-Y %
                                                                                                             Submarket                        BasisPoint
                                                                                                                                     Rate                      Rent    Change
                                                                                                                                               Change

                                                                                                          Southwest Broward          8.0%       100          $30.34    5.0%

*1Q19
**2018                                                                                                    Hollywood                  9.1%       -220         $28.02    -2.1%
  Sales Trends
  Competitive Sales Pricing Drives Increased Trade Velocity for Class B/C Assets                          Pompano Beach             11.5%       -120         $23.26    2.8%
  •      Trade velocity rose over the past 12 months ending in March as lower average sale
         prices than in the region’s other primary metros attracted more buying activity in the           Sawgrass Park             11.9%       -570         $30.01    10.4%
         sub-$10 million tranche.
  •      More Class B and C office sales contributed to an overall slower rate of price                   Northwest
         appreciation over the past four quarters. The metro’s average sale price rose 1.4                                          12.9%       -270         $25.79    8.1%
                                                                                                          Broward/Coral Springs
         percent to $219 per square foot in March, while the average cap rate dipped into the
         mid-6 percent band.
                                                                                                          City of Fort Lauderdale   13.1%        30          $25.36    7.2%

                                                                Outlook: Capital-constrained investors
                                                                                                          Plantation                13.7%       320          $28.82    9.0%
                                                                from Miami may look toward Fort
                                                                Lauderdale due to comparatively lower
                                                                entry costs and an average 70-basis-      Downtown Fort
                                                                                                                                    16.5%        60          $41.58    15.1%
                                                                                                          Lauderdale
                                                                point difference in first-year yields.

                                                                                                          Cypress Creek             18.4%         0          $25.21    6.3%

                                                                                                          Overall Metro             13.0%       -20          $28.91    7.5%

  * Trailing 12 months through 1Q19 over previous time period
  ** Includes submarkets with more than 100,000 square feet of inventory
  Sources: CoStar Group, Inc.; Real Capital Analytics

                                                                                                                                                                           45
1212 E BROWARD BLVD

                      MARKET OVERVIEW

                                  46
1212 E BROWARD BLVD

                      MARKET OVERVIEW

                                  47
1212 E BROWARD BLVD

                                                                                                                                              MARKET OVERVIEW
    SOUTH FLORIDA METROS

Capital Markets

•   Monetary policy in transition. Despite the Fed raising its benchmark short-term rate three
    times in seven months and signaling another rise before the end of the year, long-term rates
    have remained stable. The yield on the 10-year U.S. Treasury bond remained in the low- to
    mid-2 percent range throughout the second quarter of 2017. The Federal Reserve wants to
    normalize monetary policy and, in addition to rate hikes, will start paring its balance sheet.
    While short- and long-term rates do not always move in tandem, both actions by the Fed have
    the potential to lift long-term rates.

•   Sound economy a balancing act for Fed. With unemployment at the lowest level since 2007
    at 4.3 percent, the Federal Reserve will remain vigilant regarding the possible rapid increase
    in inflation if wage growth takes off. Additionally, business confidence sits close to its all-time
    high. Businesses finally have the confidence to expand their footprint after years of tepid
    growth following the Great Recession. Office properties stand to gain significantly from this
    expansion with increased hiring adding to occupancy, plus expanding economic growth. The
    Fed, however, must now balance economic growth and job creation against wage growth and
    inflationary pressures.

•   Underwriting discipline persists; ample debt capital remains. Overall, leverage on
    acquisition loans has continued to reflect disciplined underwriting, with LTVs typically
    ranging from 60 percent to 75 percent for most office properties. At the end of 2016, the
    combination of higher rates, conservative lender underwriting and fiscal policy uncertainty
    encouraged some investor caution that slowed deal flow, a trend that has extended into
    2017. A potential easing of regulations on financial institutions, though, could liberate
    additional lending capacity and higher interest rates may also encourage additional lenders
                                                                                                          * Forecast
    to participate.
                                                                                                          Sources: CoStar Group, Inc.; Real Capital Analytics

                                                                                                                                                                48
PROPERTY
  1212 E BROWARD
            NAME BLVD

                                                                                                                   DEMOGRAPHICS
                                                                                                                  MARKETING TEAM
Created on September 2019
   POPULATION                         1 Miles   3 Miles   5 Miles    POPULATION PROFILE                 1 Miles   3 Miles   5 Miles
  ▪ 2023 Projection                                                 ▪ Population By Age
     Total Population                  22,230   123,789   266,416      2018 Estimate Total Population   20,306    121,481   261,936
  ▪ 2018 Estimate                                                      Under 20                         10.46%    17.37%    19.87%
     Total Population                  20,306   121,481   261,936      20 to 34 Years                   30.64%    22.45%    21.16%
  ▪ 2010 Census                                                        35 to 49 Years                   23.74%    21.89%    20.81%
     Total Population                  18,473   110,983   240,481      50 to 59 Years                   15.00%    16.65%    15.87%
  ▪ 2000 Census                                                        60 to 64 Years                    6.64%     6.65%     6.45%
     Total Population                  15,953   114,262   243,092      65 to 69 Years                    5.44%     5.41%     5.39%
  ▪ Current Daytime Population                                         70 to 74 Years                    3.59%     3.80%     4.06%
     2018 Estimate                     63,103   197,861   370,807      Age 75+                           4.48%     5.78%     6.41%
   HOUSEHOLDS                         1 Miles   3 Miles   5 Miles      Median Age                         39.83     42.16     41.60
  ▪ 2023 Projection                                                 ▪ Population by Gender
     Total Households                  12,161    59,544   118,804      2018 Estimate Total Population   20,306    121,481   261,936
  ▪ 2018 Estimate                                                      Male Population                  58.23%    55.55%    53.21%
     Total Households                  10,943    57,145   114,477      Female Population                41.77%    44.45%    46.79%
     Average (Mean) Household Size       1.71      2.05      2.24    AVERAGE HEALTH CARE
                                                                                                        1 Miles   3 Miles   5 Miles
  ▪ 2010 Census                                                     EXPENDITURE
     Total Households                   9,794    51,879   104,644   ▪ 2018 Estimate Total Expenditure
  ▪ 2000 Census                                                        Percent of Total                  6.93%     9.56%    11.45%
     Total Households                   7,942    50,321   102,543      Health Care Insurance            $3,011     $2,803    $2,807

   HOUSEHOLDS BY INCOME               1 Miles   3 Miles   5 Miles        Percent of Total               70.27%    70.15%    70.36%
  ▪ 2018 Estimate                                                      Medical Services                   $708      $625      $616
     $200,000 or More                 13.83%     8.40%     6.19%         Percent of Total               16.53%    15.65%    15.44%
     $150,000 - $199,999               6.82%     5.37%     4.56%       Medical Supplies                   $116      $114      $117
     $100,000 - $149,000              13.47%    11.24%    10.91%         Percent of Total                2.70%     2.85%     2.93%
     $75,000 - $99,999                11.53%    10.47%    11.06%    ▪ Percentage Change 2018-
     $50,000 - $74,999                16.98%    16.07%    17.64%       Health Care Insurance            20.81%    21.99%    22.05%
     $35,000 - $49,999                11.15%    12.92%    13.64%       Medical Services                 19.16%    18.94%    18.40%
     $25,000 - $34,999                 7.71%    10.22%    10.98%       Medical Supplies                 20.89%    23.39%    24.39%
     $15,000 - $24,999                 8.16%    11.01%    11.56%
     Under $15,000                    10.11%    12.96%    12.55%
  Average Household Income           $113,030   $88,042   $79,200
  Median Household Income             $67,937   $52,192   $50,439
  Per Capita Income                   $61,818   $41,799   $34,849

Source: © 2018 Experian

                                                                                                                                  49
PROPERTY
 1212 E BROWARD
           NAME BLVD

                                                                                                                                       DEMOGRAPHICS
                                                                                                                                      MARKETING TEAM

                 Population                                                               Race and Ethnicity
                 In 2018, the population in your selected geography is 20,306. The        The current year racial makeup of your selected area is as follows:
                 population has changed by 27.29% since 2000. It is estimated that        79.64% White, 13.64% Black, 0.07% Native American and 1.90%
                 the population in your area will be 22,230.00 five years from now,       Asian/Pacific Islander. Compare these to US averages which are:
                 which represents a change of 9.48% from the current year. The            70.20% White, 12.89% Black, 0.19% Native American and 5.59%
                 current population is 58.23% male and 41.77% female. The median          Asian/Pacific Islander. People of Hispanic origin are counted
                 age of the population in your area is 39.83, compare this to the US      independently of race.
                 average which is 37.95. The population density in your area is
                 6,473.13 people per square mile.                                         People of Hispanic origin make up 15.13% of the current year
                                                                                          population in your selected area. Compare this to the US average of
                                                                                          18.01%.

                 Households                                                               Housing
                 There are currently 10,943 households in your selected geography.        The median housing value in your area was $424,847 in 2018,
                 The number of households has changed by 37.79% since 2000. It is         compare this to the US average of $201,842. In 2000, there were
                 estimated that the number of households in your area will be 12,161      3,478 owner occupied housing units in your area and there were
                 five years from now, which represents a change of 11.13% from the        4,464 renter occupied housing units in your area. The median rent at
                 current year. The average household size in your area is 1.71 persons.   the time was $619.

                 Income                                                                   Employment
                 In 2018, the median household income for your selected geography is      In 2018, there are 43,085 employees in your selected area, this is also
                 $67,937, compare this to the US average which is currently $58,754.      known as the daytime population. The 2000 Census revealed that
                 The median household income for your area has changed by 66.39%          71.75% of employees are employed in white-collar occupations in
                 since 2000. It is estimated that the median household income in your     this geography, and 28.17% are employed in blue-collar occupations.
                 area will be $81,233 five years from now, which represents a change      In 2018, unemployment in this area is 3.41%. In 2000, the average
                 of 19.57% from the current year.                                         time traveled to work was 27.00 minutes.

                 The current year per capita income in your area is $61,818, compare
                 this to the US average, which is $32,356. The current year average
                 household income in your area is $113,030, compare this to the US
                 average which is $84,609.

Source: © 2018 Experian

                                                                                                                                                            50
1212 E BROWARD BLVD

                      8   DEMOGRAPHICS

                                   51
You can also read