MCKINNEY MARKETPLACE - SHOP Companies

Page created by Marvin Parker
 
CONTINUE READING
MCKINNEY MARKETPLACE - SHOP Companies
CONFIDENTIAL OFFERING MEMORANDUM

                                     L O C AT I O N
PROPERTY
                                     9 2 4 1 V I R G I N I A P A R K W AY

MCKINNEY MARKETPLACE                 M C K I N N E Y, T E X A S 7 5 0 7 1
MCKINNEY MARKETPLACE - SHOP Companies
CONFIDENTIAL OFFERING MEMORANDUM

 MC KINN E Y
MARKE T P L AC E
                                                             L O C AT I O N

                                        9 2 4 1 V I R G I N I A P A R K W AY

                                        M C K I N N E Y, T E X A S 7 5 0 7 1

                                                            P R E PA R E D B Y

                                                         To mmy Tuc ke r
T T U C K E R @ S H O P C O M PA N I E S . C O M    / 214-960-2887 / 4809 COLE          AV E S T E 3 3 0 , D A L L A S , T X 7 5 2 0 5

                                                          Tim A xilr o d
TA X I L R O D @ S H O P C O M PA N I E S . C O M   / 214-960-2835 / 4809        C O L E AV E S T E 3 3 0 , D A L L A S , T X 7 5 2 0 5
MCKINNEY MARKETPLACE - SHOP Companies
S H O P C O M PA N I E S . C O M
                                              OFFERED BY

		 To m my Tuc ke r / T T U C K E R @ S H O P C O M P A N I E S . C O M /     2 1 4 - 9 6 0 - 2 8 8 7

    Ti m A xilr o d / T A X I L R O D @ S H O P C O M P A N I E S . C O M /   214-960-2835

                                      MCKINNEY MARKETP LACE   /   3
MCKINNEY MARKETPLACE - SHOP Companies
T ABLE OF CON TEN TS

1 EXE CUTIVE SUMMARY                                                                                                     Investment Overview.............................................. 7
                                                                                                                         Property Profile...................................................... 8

                                                                                                                         Locator Map........................................................ 11
2 PROPERTY OVERVIEW                                                                                                      Aerials................................................................ 12
                                                                                                                         Site Plan..............................................................18

3 FINANCIAL OVE RVIEW                                                                                                    Financial Summary............................................... 23
                                                                                                                         Rent Roll.............................................................. 24
                                                                                                                         Income/Expense.................................................. 25
                                                                                                                         Pricing................................................................ 26
                                                                                                                         Lease Expiration Schedule..................................... 27
                                                                                                                         Lease Expiration Chart.......................................... 28
                                                                                                                         Tenant Profiles...................................................... 29

4 TRADE ARE A OVE RVIEW                                                                                                  Dallas/Fort Worth Area Overview......................... 31
                                                                                                                         Demographics..................................................... 32

DISCLAIMER: This confidential Offering Memorandum has been prepared by Shop Investment Sales, LLC (“SIS”) for use by a limited number of parties and has been obtained from sources believed to be reliable.
The material contained herein shall be used for the purposes of evaluating the Property for acquisition and shall not be used for any purpose or made available to any other person without the express written consent
of SIS. SIS and Owner make no guarantee, warranty or representation about the information contained herein. It is your responsibility to confirm, independently, its accuracy and completeness. You should conduct
your own independent investigation and assessment of the contents of this Offering Memorandum, make such additional inquiries as you deem necessary or appropriate and form your own projections without reli-
ance upon the material contained herein. No representation is made by SIS or Owner as to the accuracy or completeness of the information, and nothing contained herein is or shall be relied on as a promise or
representation as to the future performance of the Property. The information contained in this presentation is highly confidential and subject to change. By accepting and reviewing this Offering Memorandum, you
agree to maintain the confidentiality of the information contained herein and agree that you will not reproduce or distribute such information to any other person or use such information for any purpose other than to
evaluate your potential interest in the Property and will not use the presentation or any of the contents in any manner detrimental to the interest of the Owner or SIS. SIS expressly disclaims any and all liability for
statements or representations, express or implied, contained herein or for omissions from the Offering Memorandum or for any other written, oral or other format of communication transmitted to any entity/prospective
investor in the course of its evaluation of the proposed transaction. At their sole discretion Owner and SIS each expressly reserve the right to reject any or all expressions of interest or offers regarding the Property
and/or terminate discussions with any entity/prospective investor at any time with or without notice. Owner shall have no legal commitment or obligations to any entity/prospective investor reviewing this Offering
Memorandum or making an offer to purchase the Property unless and until such offer is approved by Owner, a written agreement for the purchase of the Property has been fully executed, delivered and approved by
Owner and its legal counsel, and any obligations set by Owner thereunder have been satisfied or waived.
MCKINNEY MARKETPLACE - SHOP Companies
1   E X ECUTI V E SU M M ARY

             MCKINNEY MARKETP LACE   /   5
MCKINNEY MARKETPLACE - SHOP Companies
E XE CUTIV E S UM M ARY

     SHOP Investment Sales has been
      exclusively retained to offer the
     opportunity to acquire McKinney
 Marketplace (the “Property”), a 16,901
square foot retail center at the signalized

                                                 S H O P C O M PA N I E S . C O M
 intersection of Custer Road and Virginia
   Parkway in McKinney, TX. Adjacent
    to Sprouts, the Property is 94.08%
 leased and well positioned in a premier
   northern Dallas suburb with average
  incomes over $118,300 and $130,900
in one and three mile radii, respectively.

                 MCKINNEY MARKETP LACE   /   6
MCKINNEY MARKETPLACE - SHOP Companies
E XE CUTIV E S UM M ARY

 INVESTMENT OVERVIEW                           McKinney Marketplace is a 16,901 square             and Albertson’s, respectively. The Highlands at
▪▪ 94.08% Leased Retail Center at              foot retail center located within the affluent      Westridge, a community of luxury homes under
   Signalized Intersection in Affluent North   North Dallas submarket of McKinney, Texas.          construction with home prices ranging from
   Dallas Submarket of McKinney, TX            Positioned at the signalized intersection of        $350,000- $499,000, is located three minutes
                                               Custer Road and Virginia Parkway, the Property      west of the Property. McKinney is consistently
▪▪ Household Income Exceeds $118,300           sits approximately forty five minutes north of      ranked among the fastest growing cities in the
   & $130,900 on Average in 1 & 3 Mile
   Radii, Respectively                         downtown Dallas, less than five minutes south of    nation and was ranked the #1 best place in
                                               Highway 380 and less than ten minutes north         live in America by Money Magazine in 2014.
▪▪ Population Increased by 976% Since          of Highway 121. The building was constructed        The U.S. Census Bureau listed McKinney as the
   2000 in 3 Mile Radius                       in 2013 and is 94.08% leased to Little Caesars,     nation's fastest growing city from 2000 to 2003
                                               Fantastic Sam’s, Hollywood Feed, Castle Nail        and again in 2006 among cities with more
▪▪ Base Lease Term Average of 6.9 Years
   with 3 New Leases in 2017                   Spa, Club Pilates and Waterview Dentistry           than 50,000 people. In 2007, McKinney was
                                               among other complementary users. In February        ranked second fastest growing among cities with
▪▪ Hollywood Feed Expanded into                2017, Hollywood Feed expanded into the              more than 100,000 people. The population in
   Adjacent 1,046 SF Suite in February

                                                                                                                                                      S H O P C O M PA N I E S . C O M
                                               adjacent 1,046 square foot suite at a $1.50 PSF     McKinney increased by over 24% from April
   2017 at $1.50 PSF NNN Increase from         NNN increase in rent from their original suite.     2010 to July 2016 compared to 9.2% for the State
   Original Suite
                                               The average base lease term is 6.9 years and        of Texas in the same time period. According to
▪▪ City of McKinney Approved 1 Million+        three tenants have leases that commence in 2017.    the City of McKinney, over 1 million square feet
   SF of Commercial Construction Valued        Four tenants have rent escalations built into the   of commercial construction valued at over $143
   at $143 Million During First 10 Months      primary term of their leases. Other retailers at    million was approved during the first ten months
   of 2016 (mckinneytexas.org)                 the intersection include Sprouts (adjacent to the   of 2016. Additionally, the number of single
▪▪ McKinney Ranked #1 Best Place to Live       Property), Home Depot, LA Fitness, Chase Bank,      family permits issued per year increased by over
   in Nation by Money Magazine in 2014         AT&T, Dunkin’ Donuts and Baskin Robbins among       39% from 2012 to 2015.
                                               others.
▪▪ Walmart Supercenter, Kroger &                                                                   McKinney Marketplace is well positioned within
   Albertson’s Located 3 Minutes North,        Situated at the signalized intersection of          a dense and affluent region of the Dallas/Fort
   South & East of Property, Respectively
                                               Custer Road and Virginia Parkway, McKinney          Worth Metroplex in which average household
▪▪ The Highlands at Westridge Under            Marketplace benefits from traffic volumes           income exceeds $118,300 and $130,900
   Construction 3 Minutes West of              in excess of 28,300 vehicles per day at the         within one and three mile radii, respectively.
   Property with Home Prices Ranging           intersection. The Property has three ingress/       The population within a three mile radius has
   from $350,000-$499,000
                                               egress points on Virginia Parkway including         increased by a remarkable 976% since the year
▪▪ Retailers at Intersection Include Sprouts   a curb cut that allows access from both             2000. There are over 4,500 homes within a one
   (Adjacent to Property), Home Depot, LA      eastbound and westbound traffic. Located three      mile radius. Overall, McKinney Marketplace
   Fitness, Chase Bank, AT&T & Dunkin’         minutes north, south and east of the McKinney       offers an investor a stabilized asset well
   Donuts Among Others                         Marketplace are Walmart Supercenter, Kroger         positioned in a premier northern Dallas suburb.

                                                              MCKINNEY MARKETP LACE   /   7
MCKINNEY MARKETPLACE - SHOP Companies
E XE CUTIV E S UM M ARY

                                     PROPERTY PROFILE

LOCATION                                                 KEY TENANTS
9241 Virginia Parkway                                     TENANT                                SF    % OF SF         LEASE EXP.
McKinney, TX 75071
                                                          Hollywood Feed                    3,566       21.10%      December 2019

YEAR BUILT              LEASED                            Castle Nail Spa                   2,800       16.57%       January 2024

2013                    94.08%                            Waterview Dentistry               2,000       11.83%      December 2023

                                                          Little Caesars                    1,562        9.24%         May 2021

                                                                                                                                      S H O P C O M PA N I E S . C O M
                                                          Fantastic Sam's                   1,281        7.58%       January 2019
SQUARE FOOTAGE          LAND AREA
16,901 SF               2.89 Acres

                                                         DEMOGRAPHICS
PRICE                   CAP RATE
$6,414,000              6.60%                             VARIABLE                     3 MILES       5 MILES    7 MILES    10 MILES

                                                          2016 Estimated Population     13,081       71,507      160,305   288,206

                                                          2016 Avg. Household Income   $116,416 $128,414       $125,234    $119,605
TRAFFIC COUNTS
                                                          2016 Estimated Households     4,420        23,994      54,340    100,275
Virginia Parkway        11,471 VPD (TxDoT '14)
Custer Road             16,857 VPD (TxDoT '14)

                                             MCKINNEY MARKETP LACE   /     8
MCKINNEY MARKETPLACE - SHOP Companies
ADDITIONAL INFORMATION

                                                                                                        S H O P C O M PA N I E S . C O M
                                            OFFERED BY

		 To m my Tuc ke r / T T U C K E R @ S H O P C O M P A N I E S . C O M / 2 1 4 - 9 6 0 - 2 8 8 7
    Ti m A xilr o d / T A X I L R O D @ S H O P C O M P A N I E S . C O M / 2 1 4 - 9 6 0 - 2 8 3 5

                                       MCKINNEY MARKETP LACE   /   9
MCKINNEY MARKETPLACE - SHOP Companies
2   PROPERTY OV ERV IE W

           MCKINNEY MARKETP LACE   /   10
PROPE RTY OV E RV IE W

                                 S H O P C O M PA N I E S . C O M
MCKINNEY MARKETP LACE   /   11
PROPE RTY OV E RV IE W

                                 S H O P C O M PA N I E S . C O M
MCKINNEY MARKETP LACE   /   12
PROPE RTY OV E RV IE W

                                 S H O P C O M PA N I E S . C O M
MCKINNEY MARKETP LACE   /   13
PROPE RTY OV E RV IE W

                                 S H O P C O M PA N I E S . C O M
MCKINNEY MARKETP LACE   /   14
PROPE RTY OV E RV IE W

                                 S H O P C O M PA N I E S . C O M
MCKINNEY MARKETP LACE   /   15
PROPE RTY OV E RV IE W

                                 S H O P C O M PA N I E S . C O M
MCKINNEY MARKETP LACE   /   16
PROPE RTY OV E RV IE W

                                 S H O P C O M PA N I E S . C O M
MCKINNEY MARKETP LACE   /   17
PROPE RTY OV E RV IE W

                                                OVERALL SITE PLAN

                                                                    JR. Anchor                                                                                   LEGACY FAMILY
                                                                                                                                                                 CHIROPRACTIC
                                                                                                                                                                                                                              1,562 SF

                                                                                               JR. Anchor                                                                                                                     1,156 SF

                                Retail

                                                                                                                                       Club Pilates
                                                                                                                            SOI Brow

                                                                                                                                               1,416 SF
                                                                                                                                                          1,000 SF

                                                                                                                                                                                                                   1,000 SF
                                                                                                                                                                                             2,800 SF
                                                                                                                                 1,120 SF

                                                                                                                                                                              2,000 SF

                                                                                                                                                                                                        1,281 SF
                               7,000 SF         45,000 SF           15,000 SF

                                                                                               18,900 SF        26,043 SF                                                                                                        3,566 SF

                                                                                                                                                          Vacant                                        Royal Cleaners

                                                                                                                                                                                                                                                                            S H O P C O M PA N I E S . C O M
               Kiddie
              Academy

                                                                                                                                                                                                                                                         VIRGINIA PARKWAY
FAL
   CON

                                                                                                                                                                                                                                            NOT A PART
       VIEW

                                                                                                                                                                     VACANT
                                                                                                                                                      2,500 SF

                                                                                                                                                                                  2,000 SF

                                                                                                                                                                                             2,098 SF
      DRIVE

                   1.00 Acre        1.00 Acre               2.00 Acre                                       0.825 Acres
                    Pad Site         Pad Site                Pad Site                                         Pad Site

                                                                                 CUSTER ROAD

                                                            MCKINNEY MARKETP LACE         /      18
PROPE RTY OV E RV IE W

                     PROPERTY SITE PLAN

                                                                                                                                 S H O P C O M PA N I E S . C O M
                                                              LEGACY FAMILY                                        1,562 SF
                                                              CHIROPRACTIC
Anchor                                                                                                             1,156 SF

                                     Club Pilates
                          SOI Brow

                                             1,416 SF
                                                        1,000 SF

                                                                                                        1,000 SF
                                                                                  2,800 SF
                               1,120 SF

                                                                       2,000 SF

                                                                                             1,281 SF
900 SF   26,043 SF                                                                                                    3,566 SF

                                                        Vacant                               Royal Cleaners

                         MCKINNEY MARKETP LACE                     /   19
PROPE RTY OV E RV IE W

ADJACENT SPROUTS

                                    S H O P C O M PA N I E S . C O M
   MCKINNEY MARKETP LACE   /   20
PROPE RTY OV E RV IE W

SURROUNDING RETAIL

                                     S H O P C O M PA N I E S . C O M
    MCKINNEY MARKETP LACE   /   21
3   FINANCI A L OV ERV IE W

            MCKINNEY MARKETP LACE   /   22
F IN AN CIAL OV E RV IE W

                                                    FINANCIAL SUMMARY
                Property                                  GLA                                   Percent Leased             Projected Year 1 NOI

         McKinney Marketplace                          16,901 SF                                     94.08%                     $423,334

The following information is provided to assist investors in their underwriting of the asset:

a. Rent Roll		             b.      Income & Expenses		                 c. Pricing		                   d. Tenant Profiles

                                                                                                                                                  S H O P C O M PA N I E S . C O M
                                                                MCKINNEY MARKETP LACE     /     23
F IN AN CIAL OV E RV IE W

                                                                   RENT ROLL
                                                        % of        Lease Term       Annual Base Rent               Escalations         Lease      Renewal Options &
Suite                    Tenant                SF
                                                      Property    Start      End     PSF        Total       Date      PSF       Total   Type           Comments

                                                                                                                                                  Two 5-year options at:
100     SOI Brow                             1,120    6.63%      Apr-17   Mar-27    $27.00       $30,240   Dec-22   $29.70    $33,264   NNN
                                                                                                                                                 1st: $32.67; 2nd: Market

                                                                                                                                                   Two 5-year options at:
200     Club Pilates                         1,416    8.38%      May-17   May-22    $28.00       $39,648                                NNN
                                                                                                                                                 1st: $30.00; 2nd: $32.00

250     Vacant                               1,000    5.92%

                                                                                                                                                   Two 5-year options at:
300     Waterview Dentistry                  2,000    11.83%     Dec-13   Dec-23    $29.00       $58,000   Jan-19   $32.00    $64,000   NNN
                                                                                                                                                  1st: Market; 2nd: Market

                                                                                                                                                                              S H O P C O M PA N I E S . C O M
                                                                                                                                                   Two 5-year options at:
400     Castle Nail Spa                      2,800    16.57%     Jan-14    Jan-24   $28.00       $78,400   Feb-19   $30.80    $86,240   NNN
                                                                                                                                                 1st: $33.90; 2nd: $37.25

                                                                                                                                                   Two 5-year options at:
500     Fantastic Sam's                      1,281    7.58%      Jan-14    Jan-19   $27.50       $35,228                                NNN
                                                                                                                                                 1st: $30.25; 2nd: $33.28

                                                                                                                                                 Three 5-year options at:
600     Royal Cleaners                       1,000    5.92%      Mar-17   Mar-24    $28.50       $28,500                                NNN     1st: $31.35; 2nd: $34.48;
                                                                                                                                                       3rd: $37.39

                                                                                                                                                   Two 5-year options at:
700     Hollywood Feed                       2,520    14.91%     Dec-14   Dec-19    $27.00       $68,040                                NNN
                                                                                                                                                 1st: $29.70; 2nd: $32.67

700     Hollywood Feed Expansion             1,046    6.19%      Feb-17   Dec-19    $28.50       $29,811                                NNN

850     Legacy Family Chiropractic           1,156    6.84%      Sep-14   Aug-19    $25.04       $28,946   Sep-18   $26.86    $31,050   NNN     One 5-year option at $33.00

                                                                                                                                                 Three 5-year options at:
900     Little Caesars                       1,562    9.24%      May-14   May-21    $22.63       $35,348                                NNN     1st: $24.20; 2nd: $26.62;
                                                                                                                                                       3rd: $29.28

                               TOTAL AREA:   16,901                                          $432,161
                        TOTAL LEASED AREA:   15,901    94.08%
                       TOTAL VACANT AREA:     1,000     5.92%

                                                                   MCKINNEY MARKETP LACE     /    24
F IN AN CIAL OV E RV IE W

                           INCOME/EXPENSE

EXPENSES						                                      INCOME & EXPENSES

							           CURRENT  PER SF                                                        12-MONTH   PER SF
							 $5.45
Real Estate Taxes  $92,139
                                                      Base Rent

                                                               Occupied Space            $432,862   $27.22
Insurance
							             $5,055 $0.30
                                                      GROSS POTENTIAL RENT               $432,862   $27.22

Common Area Maintenance
							                 $42,123    $2.49
							                                               Expense Reimbursements
Management Fee (3.85%)
							                 $21,644    $1.28
                                                               Real Estate Taxes          $86,687    $5.13

TOTAL EXPENSES $160,961 $9.52                                  Insurance                   $4,756    $0.28

                                                                                                             S H O P C O M PA N I E S . C O M
							                                                        CAM                        $39,631    $2.34
							                                                        Management Fee             $20,427    $1.21
							                                               Total Expense Reimbursements       $151,500    $8.96

                                                      GROSS POTENTIAL INCOME             $584,362   $34.58

							                                               EFFECTIVE GROSS INCOME             $584,362   $34.58

							                                               Expenses

                                                               Real Estate Taxes          $92,139    $5.45

							                                                        Insurance                   $5,055    $0.30
							                                                        Common Area Maintenance    $42,123    $2.49
							                                                        Management Fee (3.85%)     $21,712    $1.28

                                                      Total Expenses                     $161,028    $9.53

							                                               NET OPERATING INCOME               $423,334   $25.05

                                  MCKINNEY MARKETP LACE   /   25
F IN AN CIAL OV E RV IE W

                           PRICING
PRICE   		      $6,414,000		 GLA                  16,901 SF

PRICE/SF		      $379.50      AVERAGE RENT PSF		   $27.22 NNN

CAP RATE        6.60%        NOI		             		 $423,334

                                                                 S H O P C O M PA N I E S . C O M
                        MCKINNEY MARKETP LACE   /   26
F IN AN CIAL OV E RV IE W

                       LEASE EXPIRATION SCHEDULE
                                               Expiration    Square         % of     Cumulative     Cumulative
Year              Tenant             Suite
                                                 Date         Feet        Property   Square Feet   Expiration %
2017 None
       Total for Year Ending 2017                                    0      0.00%             0

2018 None
     Total for Year Ending 2018                                      0      0.00%             0

2019 Fantastic Sam's                 500         Jan-19      1,281          7.58%
     Legacy Family Chiropractic      850        Aug-19       1,156          6.84%
     Hollywood Feed                  700        Dec-19       2,520         14.91%
     Hollywood Feed Expansion        700        Dec-19       1,046          6.19%

                                                                                                                  S H O P C O M PA N I E S . C O M
       Total for Year Ending 2019                            6,003         35.52%        6,003        35.52%

2020 None
       Total for Year Ending 2020                                    0      0.00%        6,003        35.52%

2021 Little Caesars                  900        May-21       1,562          9.24%
       Total for Year Ending 2021                            1,562          9.24%        7,565        44.76%

2022+ Club Pilates                   150        May-22       1,416          8.38%
      Waterview Dentistry            300        Dec-23       2,000         11.83%
      Castle Nail Spa                400         Jan-24      2,800         16.57%
      Royal Cleaners                 600        Mar-24       1,000          5.92%
      SOI Brow                       100        Mar-27       1,120          6.63%
       Total for Year Ending 2022+                           8,336         49.32%       15,901        94.08%

       TOTAL LEASED SQUARE FOOTAGE:                         15,901         94.08%
       TOTAL VACANT SQUARE FOOTAGE:                          1,000          5.92%
       TOTAL SQUARE FEET:                                   16,901        100.00%

                                         MCKINNEY MARKETP LACE   /   27
F IN AN CIAL OV E RV IE W

                          LEASE EXPIRATION CHART
LEASE EXPIRATION

9,000                                                                          100%

8,000                                                                          90%

                                                                               80%
7,000

                                                                               70%
6,000

                                                                                                     S H O P C O M PA N I E S . C O M
                                                                               60%
5,000
                                                                               50%    SF Expiring
4,000                                                                                 Cumulative %
                                                                               40%
3,000
                                                                               30%

2,000
                                                                               20%

1,000                                                                          10%

   0                                                                           0%
         2017      2018      2019          2020                 2021   2022+

                                    MCKINNEY MARKETP LACE   /   28
F IN AN CIAL OV E RV IE W

  TENANT PROFILES
                                                    Hollywood Feed is a natural and holistic pet specialty retail store
Hollywood Feed                                      with a strong focus on customer service. We offer our four-legged
Square Feet:           3,566 SF                     friends high-quality foods, USA made treats, toys, beds, and more.
                                                    We even have jewelry, candles, and other gift items for the owners
% of Building GLA:     21.10%                       and pet lovers! Our sales associates can tell you all about our
In-Place Rent PSF:     $27.75                       products; they go through over 40 hours of training on various
                                                    product lines and pet-related topics every year.
Lease Expiration:      December 2019
Stock Symbol:          Private
Company Website:       hollywoodfeed.com

                                                    Little Caesars is reportedly the third-largest pizza chain in the United
Little Caesars
                                                    States behind Pizza Hut and Domino's. It operates franchises in
Square Feet:           1,562 SF                     all 50 states and internationally including Europe, Asia and the
                                                    Middle East. The Little Caesars Love Kitchen is a kitchen on wheels
% of Building GLA:     9.24%
                                                    that serves pizza to those in need, and the Little Caesars Veterans
In-Place Rent PSF:     $22.63                       Program provides incentives to honorably discharged veterans
                                                    looking to open their own business. Little Caesars is one of the

                                                                                                                               S H O P C O M PA N I E S . C O M
Lease Expiration:      May 2021                     fastest growing pizza chains in the world and is looking to continue
Stock Symbol:          Private                      to expand across the United States and internationally.

Company Website:       littlecaesars.com

                                                    Fantastic Sam's is one of the world's largest and oldest full-service
Fantastic Sam's
                                                    unisex salon franchises in the nation and has grown to more than
Square Feet:           1,281 SF                     1,100 units over the past 40 years. The company has remained
                                                    relevant because it offers affordable options for what full-service
% of Building GLA:     7.58%
                                                    beauty salon customers seek. Fantastic Sams was acquired in
In-Place Rent PSF:     $27.50                       2012 by Dessange International, a premium-luxury, multinational
                                                    European beauty salon chain. Since the acquisition, Fantastic
Lease Expiration:      January 2019                 Sam's is growing and expects to double or triple its number of
Stock Symbol:          Private                      locations in the next five to ten years.

Company Website:       fantasticsams.com

                                                    Waterview Dentistry is a family-oriented practice that uses
Waterview Dentistry
                                                    the latest technology and techniques to maximize patient
Square Feet:           2,000 SF                     convenience, comfort and satisfaction. This commitment means we
                                                    are equipped to deliver every service you and your family may
% of Building GLA:     11.83%
                                                    need from restorative to reconstructive, periodontal and cosmetic
In-Place Rent PSF:     $29.00                       dentistry. This comprehensive approach is also supported by our
                                                    strong investment in the latest pain management and equipment
Lease Expiration:      December 2023                sterilization technology. Our goal is to make every visit to our
Stock Symbol:          Private                      cheery office as pleasant and informative as possible.

Company Website:       waterviewdentistry.com

               MCKINNEY MARKETP LACE       /   29
4   TRA DE ARE A OV ERV IEW

             MCKINNEY MARKETP LACE   /   30
TRAD E ARE A OV E RV IE W

D ALLAS , TX
                                             DALLAS/ FORT WORTH AREA OVERVIEW

                                                                                                                                                                             S H O P C O M PA N I E S . C O M
               The Dallas/Fort Worth MSA has a population base in excess of                Airport Freeway in Tarrant County. Public transportation is gaining more
               6,700,000 residents and is largest MSA in the South and fourth in the       popularity. DART is the fifth-largest light rail in the country. The DART light
               nation. Also known as “DFW” and “the Metroplex”, the MSA is located         rail system is expected to extend further into suburban Dallas, and Collin
               in the plains of North Texas and encompasses 12 counties. As the            and Tarrant counties. The business community has easy connections
               nation’s fasting growing metropolitan area, DFW has led population          to major commercial centers around the globe via Dallas-Fort Worth
               growth over the last decade, adding 1,300,000 people, or a 25%              International Airport, home to American Airlines, and Dallas Love Field,
               increase. It is projected that by year 2030, the DFW population will        home to Southwest Airlines. Additionally, there are 13 smaller airports in
               increase by an additional 37% to over 9,200,000 people. The Dallas/         the Metroplex and nine railroads. DFW is one of the few metro areas in
               Fort Worth area is 9,286 square miles making it larger in area than the     the nation to host teams in all four major sports leagues. It is home to 14
               states of Rhode Island and Connecticut combined. Dallas is the largest      four-year colleges and 15 two-year institutions. DFW continually ranks
               city in the MSA with a population over 1,300,000 residents. Suburban        high as an affordable metro area, especially when compared to other
               areas surround the MSA, most heavily to the north, with Arlington, Grand    large MSAs, with a cost of living index of 94.7. DFW has the 4th largest
               Prairie and Irving separating Dallas and Fort Worth by approximately        number of corporate headquarters in the nation and is home to 18 Fortune
               35 miles. Interstates 20, 30, 35 and 45 are its major arteries connecting   500 companies, including 4 Global 500 companies, and 40 Fortune
               it to all regions of the country. Superior growth along these routes has    1000 companies. The 18 Fortune 500 companies collectively brought
               pushed the boundaries of the Dallas/Fort Worth MSA statistical area         in more than $813 billion last year. DFW has capitalized on its central
               and allowed the metro area to be the preeminent distribution hub for        U.S. location, unparalleled transportation network, operating and living
               the region. The region’s transportation network continues to evolve to      costs well below the national average, pro-business government, critical
               meet the needs of a growing populace. Metro-area civic leaders are          mass of existing corporate headquarters and offices, and favorable year-
               taking proactive steps to improve mobility. Additional tollway miles are    round climate.
               planned, including the Trinity Parkway in Dallas and the extension of the
                                                                           MCKINNEY MARKETP LACE   /   31
TRAD E ARE A OV E RV IE W

                                                     DEMOGRAPHICS
Variable                                                1 mile                  3 mile     5 mile     7 mile
2016 Estimated Population                               13,325                  79,224     172,060    309,633
2021 Projected Population                               15,484                  92,224     201,104    360,683
2010 Census Population                                  10,226                  52,390     120,154    226,727
2000 Census Population                                  1,718                   7,358      30,592     87,077
Projected Annual Growth 2016 to 2021                    3.2%                    3.3%       3.4%       3.3%
Historical Annual Growth 2000 to 2016                   42.2%                   61.0%      28.9%      16.0%
2016 Median Age                                         34.5                    34.4       34.5       34.4
2016 Estimated Households                               4,521                   25,781     57,338     105,639
2021 Projected Households                               5,139                   29,376     65,574     120,482
2010 Census Households                                  3,419                   17,232     39,908     77,472

                                                                                                                 S H O P C O M PA N I E S . C O M
2000 Census Households                                  556                     2,406      10,022     30,328
Projected Annual Growth 2016 to 2021                    2.7%                    2.8%       2.9%       2.8%
Historical Annual Growth 2000 to 2016                   44.6%                   60.7%      29.5%      15.5%
2016 Estimated Average Household Income                 $118,301                $130,907   $127,336   $121,980
2016 Estimated Median Household Income                  $112,287                $116,339   $113,105   $107,352
2016 Estimated Per Capita Income                        $40,136                 $42,609    $42,439    $41,682
2016 Estimated Elementary (Grade Level 0 to 8)          1.6%                    1.3%       1.9%       2.4%
2016 Estimated Some High School (Grade Level 9 to 11)   2.1%                    2.0%       2.0%       2.9%
2016 Estimated High School Graduate                     12.8%                   11.6%      12.6%      13.5%
2016 Estimated Some College                             24.0%                   20.9%      21.0%      20.4%
2016 Estimated Associates Degree Only                   8.8%                    9.2%       9.4%       8.6%
2016 Estimated Bachelors Degree Only                    36.6%                   37.9%      36.2%      34.9%
2016 Estimated Graduate Degree                          14.1%                   17.0%      16.9%      17.4%
2016 Estimated Total Businesses                         213                     1,269      3,085      7,826
2016 Estimated Total Employees                          1,748                   13,881     31,151     82,769
2016 Estimated Employee Population per Business         8.2                     10.9       10.1       10.6
2016 Estimated Residential Population per Business      62.6                    62.4       55.8       39.6

                                                        MCKINNEY MARKETP LACE   /   32
INFORMATION ABOUT BROKE RAGE SE RVIC E S
Texas law requires all real estate license holders to give the following information about           AS AGENT FOR BOTH - INTERMEDIARY: To act as an intermediary between the parties the
brokerage services to prospective buyers, tenants, sellers and landlords.                            broker must first obtain the written agreement of each party to the transaction. The written
                                                                                                     agreement must state who will pay the broker and, in conspicuous bold or underlined print,
TYPES OF REAL ESTATE LICENSE HOLDERS:                                                                set forth the broker’s obligations as an intermediary. A broker who acts as an intermediary:
• A BROKER is responsible for all brokerage activities, including acts performed by sales            • Must treat all parties to the transaction impartially and fairly;
agents sponsored by the broker                                                                       • May, with the parties’ written consent, appoint a different license holder associated with
• A SALES AGENT must be sponsored by a broker and works with clients on behalf of the                the broker to each party (owner and buyer) to communicate with, provide opinions and
broker.                                                                                              advice to, and carry out the instructions of each party to the transaction.
                                                                                                     • Must not, unless specifically authorized in writing to do so by the party, disclose:
A BROKER’S MINIMUM DUTIES REQUIRED BY LAW (A client is the person or                                             • that the owner will accept a price less than the written asking price;
party that the broker represents):                                                                               • that the buyer/tenant will pay a price greater than the price submitted in a
• Put the interests of the client above all others, including the broker’s own interests;                          written offer; and
• Inform the client of any material information about the property or transaction received                       • any confidential information or any other information that a party specifically
by the broker;                                                                                                     instructs the broker in writing not to disclose, unless required to do so by law.
• Answer the client’s questions and present any offer to or counter-offer from the client; and
• Treat all parties to a real estate transaction honestly and fairly.                                AS SUBAGENT: A license holder acts as a subagent when aiding a buyer in a transaction
                                                                                                     without an agreement to represent the buyer. A subagent can assist the buyer but does not

                                                                                                                                                                                                       S H O P C O M PA N I E S . C O M
A LICENSE HOLDER CAN REPRESENT A PARTY IN A REAL ESTATE TRANSACTION:                                 represent the buyer and must place the interests of the owner first.
AS AGENT FOR OWNER (SELLER/LANDLORD): The broker becomes the property owner’s
agent through an agreement with the owner, usually in a written listing to sell or property          TO AVOID DISPUTES, ALL AGREEMENTS BETWEEN YOU AND A BROKER SHOULD BE IN
management agreement. An owner’s agent must perform the broker’s minimum duties above                WRITING AND CLEARLY ESTABLISH:
and must inform the owner of any material information about the property or transaction              • The broker’s duties and responsibilities to you, and your obligations under the
known by the agent, including information disclosed to the agent or subagent by the buyer            representation agreement.
or buyer’s agent.                                                                                    • Who will pay the broker for services provided to you, when payment will be made and
                                                                                                     how the payment will be calculated.
AS AGENT FOR BUYER/TENANT: The broker becomes the buyer/tenant’s agent by
agreeing to represent the buyer, usually through a written representation agreement. A               LICENSE HOLDER CONTACT INFORMATION: This notice is being provided for information
buyer’s agent must perform the broker’s minimum duties above and must inform the buyer               purposes. It does not create an obligation for you to use the broker’s services. Please
of any material information about the property or transaction known by the agent, including          acknowledge receipt of this notice below and retain a copy for your records.
information disclosed to the agent by the seller or seller’s agent.

SHOP Investment Sales, LLC                                               9003219                                                                                          214-960-4545
Licensed Broker /Broker Firm Name or Primary Assumed                      License No.                                           Email                                             Phone
Business Name

Thomas Tucker                                                             543816                                ttucker@shopcompanies.com                                 214-960-2887
Designated Broker of Firm                                                 License No.                                           Email                                             Phone

Tim Axilrod                                                               617806                                taxilrod@shopcompanies.com                                214-960-2835
Sales Agent/Associate’s Name                                              License No.                                           Email                                             Phone

                                                             Buyer/Tenant/Seller/Landlord Initials                              Date

Information available at www.trec.texas.gov                                                                                                      Regulated by the Texas Real Estate Commission

                                                                             MCKINNEY MARKETP LACE          /   33
ADJACENT LA FITNESS (NAP)

To m m y Tu c k e r                                              Tim A xilr o d
4 8 0 9 C O L E AV E S T E 3 3 0 , D A L L A S , T X 7 5 2 0 5   4 8 0 9 C O L E AV E S T E 3 3 0 , D A L L A S , T X 7 5 2 0 5

T T U C K E R @ S H O P C O M PA N I E S . C O M                 TA X I L R O D @ S H O P C O M PA N I E S . C O M

214-960-2887                                                     214-960-2835
You can also read