Q1 2021 Earnings Call - Overstock.com

Page created by Henry Kim
 
CONTINUE READING
Q1 2021 Earnings Call - Overstock.com
Q1 2021
Earnings Call
Q1 2021 Earnings Call - Overstock.com
Forward-Looking Statements
The information presented herein may contain forward-looking statements within the meaning of the federal securities laws. Such forward-looking statements include all
statements other than statements of historical fact, including forecasts of trends, market conditions, and other factors that will impact our results of operations. You
should not place undue reliance on any forward-looking statements, which speak only as of the date they were made. We undertake no obligation to update any
forward-looking statements as a result of any new information, future developments, or otherwise. Forward-looking statements are inherently difficult to predict.
Accordingly, actual results could differ materially for a variety of reasons, including but not limited to market volatility, the world economy, government regulation, and
our supply chain, including supply and demand for the products and services we offer, and the ability of our third-party partners and carriers to provide products and
services without interruption and at a reasonable cost. Actual results could also differ materially for a number of reasons, including, but not limited to initiatives to
improve or maintain the performance of our business, adverse tax, regulatory or legal developments, competition, and any inability to maintain profitability, continue to
generate positive cash flow from operations, raise capital, or borrow funds on acceptable terms, difficulties we may have with our infrastructure, our fulfillment partners
or our payment processors, including cyber-attacks or data breaches affecting us or any of them, any inability to protect our intellectual property, and difficulties we may
experience with increasing or maintaining our search engine optimization results, converting web traffic to sales, or ensuring we maintain our new customer base. Other
risks and uncertainties include, among others, whether our partnership with Pelion Venture Partners will be able to achieve its objectives and the timing for doing such.
More information about factors that could potentially affect our financial results are included in our Form 10-K for the year ended December 31, 2020, which was filed
with the SEC on February 26, 2021, and in our subsequent filings with the SEC. The Form 10-K and our subsequent filings with the SEC identify important factors that
could cause our actual results to differ materially from those contained in or contemplated by our projections, estimates, and other forward-looking statements.

                                                                                                                                                                               2
Q1 2021 Earnings Call - Overstock.com
Agenda

         1.   CEO Remarks
         2.   Financial Results
         3.   Business Updates
         4.   Summary and Q&A

                                  3
Corporate Update

▪   Closed blockchain fund transaction with Pelion Venture Partners on April 23
    – Announced strategic partnership on January 25 (original goal to close by mid-July)
    – Medici Ventures converted into a limited partnership (the “Fund”) overseen by Pelion
    – Medici Ventures deconsolidated in financial results

▪   Regulatory front – no updates

▪   Annual shareholder meeting on May 13

▪   Continue to operate well working remote-first

                                                                                             4
Financial Results

                    5
Q1 2021 Financial Results

           Revenue                                                                  Gross Margin                                                   G&A and Tech % of Revenue
   $659.9 Million                                                                        23.3%                                                              8.1%
        +94% vs. Q1’20                                                             +141bps vs. Q1’20                                                    -771bps vs. Q1’201
        +82% vs. Q1’19                                                             +342bps vs. Q1’19                                                     -783bps vs. Q1’19

     Adjusted EBITDA2                                                                 Diluted EPS                                                        Ending Cash
    $33.9 Million                                                                         $0.56                                                       $534.8 Million
   +$40.4M / +618% vs. Q1’20                                                        +$0.90 vs. Q1’20                                                    +$39.4M vs. Q4’20
   +$41.7M / +530% vs. Q1’19                                                        +$1.15 vs. Q1’19                                                    +$438.3M vs. Q4’19

        Note: All figures represent results from continuing operations.
        1 In Q1’20 we recorded $2.5M in special items that benefited G&A expense. Reported G&A expense in Q1’20 was $51.2M, or 15.1% of revenue.

        2 Adjusted EBITDA is a non-GAAP financial measure. See Reconciliation in Appendix.                                                                                     6
Revenue
Revenue                                                                                                      YoY Revenue
($M)                                                                                                                    ∆     Q1 Dynamics
$800                                                                              $767                                120%    ▪ Revenue of $660M
                                                                                           $718
                                                                                                                                  –   +94% / $320M vs. Q1’20
$700                                                                                       111%              $660     100%
                                                                                                                                  –   +82% / $297M vs. Q1’19
                                                                                    109%            $670

                                                                                                             94%
$600                                                                                                                  80%
                                                                                                    84%

$500                                                                                                                  60%

$400
       $363          $367                              $364             $340                                          40%
                                      $341

$300                                                                                                                  20%

$200                                                                                                                  0%

                                                                        (6%)
$100                                                                                                                  (20%)
       (18%)                                          (19%)
                    (23%)            (22%)
  $-                                                                                                                  (40%)
       Q1 '19       Q2 '19           Q3 '19           Q4 '19           Q1 '20     Q2 '20   Q3 '20   Q4 '20   Q1 '21

                Note: All figures represent results from continuing operations.                                                                                7
Gross Margin
Gross Profit                                                                                                 Gross Margin
($M)                                                                                                                   (%)   Q1 Dynamics
$225                                                                                                                   25%   ▪ Gross margin of 23.3%
                                                                                                                                  –   +141bps vs. Q1’20
$200                                                                              23.2%    23.5%              23.3%               –   +342bps vs. Q1’19
                                                                                                    22.5%
                                                                        21.9%     $178
                                                                                                                       20%   ▪ Gross margin benefited by:
$175                                                   20.7%                               $169
       19.9%         19.7%            20.0%                                                                                       –   Continued sales mix into core
                                                                                                    $151      $154                    home furnishings categories
$150
                                                                                                                                  –   Disciplined discounting
                                                                                                                       15%            activities offset by increased
$125                                                                                                                                  acquisition marketing

$100
                                                                                                                       10%
        $72           $72                               $75              $74
$75                                    $68

$50
                                                                                                                       5%

$25

  $-                                                                                                                   0%
       Q1 '19        Q2 '19           Q3 '19           Q4 '19           Q1 '20    Q2 '20   Q3 '20   Q4 '20    Q1 '21

                Note: All figures represent results from continuing operations.                                                                                        8
G&A and Tech Expense
G&A and Tech Expense                                                                                G&A and Tech Exp % of Revenue
($M)                                                                                                                                          (%)          Q1 Dynamics
$80                                                                                                                                            18%         ▪ G&A and tech expense
                                                                                                                                                             generating operating leverage
                                                                     15.8%1                                                                    16%              –   -1% vs. Q1’201
$70
       15.9%                                                                                                                                                    –   -8% vs. Q1’19

$60     $58                                       14.4%
                                                               15.1%
                                                                                   $57
                                                                                                   $59                                         14%
                                                                                                                                                           ▪ G&A and tech expense % of
                   14.1%           14.1%
                                                                    $54                                            $54            $53                        revenue of 8.1%
                     $52                            $52
                                                                                                                                               12%              –   -771bps vs. Q1’201
$50                                 $48
                                                                                                                                                                –   -783bps vs. Q1’19
                                                                                                                                               10%
$40
                                                                                      7.5%2
                                                                                                                                               8%
                                                                                                  8.2%            8.1%            8.1%
$30
                                                                                                                                               6%
                                                                                   6.5%
$20
                                                                                                                                               4%

$10                                                                                                                                            2%

 $-                                                                                                                                            0%
       Q1 '19      Q2 '19          Q3 '19         Q4 '19          Q1 '20          Q2 '20          Q3 '20         Q4 '20          Q1 '21
                Note: All figures represent results from continuing operations.
                1 In Q1’20 we recorded $2.5M in special items that benefited G&A expense. Reported G&A expense in Q1’20 was $51.2M, or 15.1% of revenue.

                2 In Q2’20 we recorded $7.3M in special items that benefited G&A expense. Reported G&A expense in Q2’20 was $49.9M, or 6.5% of revenue.                                      9
Adjusted EBITDA
Adj. EBITDA                                                                                                      Adj. EBITDA Margin
($M)                                                                                                                            (%)    Q1 Dynamics
$60                                                                                                                             8%     ▪ Adj. EBITDA of $34M
                                                                                                                                            –   +$40M vs. Q1’20
                                                                                      $49             $46
$50                                                                                                                                         –   +$42M vs. Q1’19
                                                                                                                                6%
$40
                                                                                        6.4%         6.4%
                                                                                                                         $34           ▪ Adj. EBITDA margin of 5.1%
                                                                                                              $30                           –   +706bps vs. Q1’20
                                                                                                                        5.1%
$30                                                                                                                                         –   +730bps vs. Q1’19
                                                                                                             4.5%               4%

$20

$10                                                                                                                             2%

  $-

                       $(2)                                                                                                     0%
                                      $(5)
$(10)
         $(8)                                         $(7)           $(7)

                     (0.7%)
$(20)
                                    (1.4%)                                                                                      (2%)
                                                    (1.8%)          (1.9%)
$(30)   (2.2%)

$(40)                                                                                                                           (4%)
        Q1 '19       Q2 '19          Q3 '19          Q4 '19         Q1 '20          Q2 '20          Q3 '20   Q4 '20    Q1 '21

                 Note: All figures represent results from continuing operations.
                 Retail Adjusted EBITDA is a non-GAAP financial measure. See Reconciliation in Appendix.                                                              10
Active Customers and Order Frequency
Active Customers                                                                                              Orders per Active Customer
(M)                                                                                                                                                                       Q1 Dynamics
12                                                                                                                                                  2.0                   ▪ Active customers reached
                                                                                                                                                                            record of 9.9M
       1.75         1.76            1.76            1.75
                                                                     1.70                                                            1.66                                              –   +92% / +4.8M vs. Q1’20
                                                                                                     1.63             1.64
10
                                                                                     1.62                                                                                              –   +60% / +3.7M vs. Q1’19
                                                                                                                      9.2              9.9
                                                                                                                                                    1.5                   ▪ Order frequency of 1.66
                                                                                                      8.2                                                                              –   -2% vs. Q1’20
 8
                                                                                                                                                                                       –   -5% vs. Q1’19
                                                                                      7.0
                                                                                                                                                                                       –   Impacted by influx of new
       6.2                                                                                                                                                                                 customers
 6
                    5.8                                                                                                                             1.0
                                    5.4
                                                     5.1             5.2

 4

                                                                                                                                                    0.5

 2

 -                                                                                                                                                  -
      Q1 '19       Q2 '19         Q3 '19          Q4 '19           Q1 '20          Q2 '20           Q3 '20          Q4 '20           Q1 '21

               Note: Active customers represents the number of customers who made at least one purchase during the prior twelve-month period.
               Note: Orders per active customer represents the number of orders delivered over a twelve-month period divided by the number of active customers for that same period.                                   11
Orders and Average Order Value
Orders Delivered (LTM)                                                                                                    Average Order Value
(M)                                                                                                                                               Q1 Dynamics
20                                                                                                                                         $200   ▪ Orders delivered (LTM) reached
                                                                                                                                  $183              record of 16.5M
18                                                                                                   $173
                                                                                                                     $168                  $180        –   +88% / +7.7M vs. Q1’20
                  $166             $167
                                                                                    $160                                           16.5                –   +52% / +5.7M vs. Q1’19
      $155                                         $155             $156
16                                                                                                                                         $160
                                                                                                                      15.1
                                                                                                                                                  ▪ Average order value of $183
14                                                                                                   13.4                                  $140        –   +17% vs. Q1’20
                                                                                                                                                       –   +18% vs. Q1’19
12                                                                                   11.3                                                  $120        –   Driven by continued sales mix
       10.9
                  10.2                                                                                                                                     into core home furniture
10                                  9.6                                                                                                    $100            categories
                                                    8.9              8.8

8                                                                                                                                          $80

6                                                                                                                                          $60

4                                                                                                                                          $40

2                                                                                                                                          $20

 -                                                                                                                                         $-
      Q1 '19     Q2 '19          Q3 '19           Q4 '19          Q1 '20           Q2 '20           Q3 '20          Q4 '20        Q1 '21

               Note: LTM orders delivered represents the total number of orders delivered during the prior twelve-month period.
               Note: Average order value represents net revenue divided by orders delivered, measured on a quarterly basis.                                                                12
Business Updates

                   13
14
Top 4 Brand in a Growing Market

Top U.S. Home Furnishings Online Brands1                                                              Furniture & Home Furnishings U.S. Online Penetration2
           (ranked by online revenue)
                                                                            50%

     1.   Amazon
     2.   Wayfair                                                           40%

     3.   Walmart
                                                                                                                                                                                                                                 35%
     4.
                                                                            30%

     5.   Target                                                                                                                                                                                                  29%

     6.   Pottery Barn
                                                                            20%                                                                                                                      23%
     7.   IKEA                                                                                                                                                                          20%
                                                                                                                                                                            18%
     8.   Bed Bath & Beyond                                                                                                                                     16%
                                                                                                                                                    13%
                                                                            10%
                                                                                                                                       11%
     9.   West Elm                                                                                                          9%
                                                                                                                8%
                                                                                                    7%
     10. Restoration Hardware                                                          6%
                                                                             0%
                                                                                      2010         2011        2012        2013        2014         2015        2016        2017        2018         2019        2020      Mar 2021
                                                                                                                                                                                                                            (est.)

            1 Source:   Public, third-party analyses and transactional data based on commonly accepted definition of ‘home furnishings and décor’ category (which includes furniture) and ranked by 2020 direct-to-customer online sales.
            2 Source:   Combined data from eMarketer, NRF, NPD, and Earnest transactional data.                                                                                                                                             15
Establishing Unique Market Positioning
                                                                               Home Goods Expertise
                                                   IKEA                                                                                                          Pottery Barn
                                                                                                                                                                                 Restoration
                                                                                                                                       Wayfair                       West Elm     Hardware
Dream Homes for All:                                                                                                             Bed Bath &
The space of ‘Smart Value’                                                                                                        Beyond
where quality & style costs less

        Value                                                                                                                                                                   Style & Inspiration

                                                                                                                Target
                                                    Amazon
                                               Walmart

                                                                          Department Store Generalist
                Source: Based on Overstock Annual Brand Research, 2020. Shown are the top ten U.S. home furnishings online home retailers, as ranked by online revenue.                               16
Playing to Our Strengths

                                                                Savvy Shoppers            Reluctant Refreshers

                                                                       $130B Market1,2

                                ▪ Higher propensity to shop at Overstock
                                ▪ Deal-driven and low-hassle
                                ▪ Combined market spend is 40% of total market2
      1Source: eMarketer–Total U.S. Retail Sales estimates, 2020.
      2Source: Overstock customer segmentation research, 2019.
      Note: $325B total market size x 40% customer segments market size = $130B market.                          17
Focused Strategy

vision             dream homes for all                                               making beautiful & comfortable homes accessible by helping customers
                                                                                     easily & confidently find just what they want for less

financial goal
                   sustainable, profitable market share growth
                              primary segment                                                                               secondary segment

target customers              savvy shopper                                                                                reluctant refresher
                                values Overstock for helping them feel smart about finding a great deal                       values Overstock for helping them easily
                                from a compelling selection of stylish & quality home products                                & confidently find just what they want

                   product                                              smart                                               easy delivery
brand pillars      findability                                           value                                              + support
                   get inspired anywhere,                                                                                   fast, free, & predictable delivery,
                   but easily find it at Overstock                      quality & style for less                            plus low-hassle returns & support

                   OKR-driven               world-class           data-driven customer relationship                machine learning and                 rapid iteration
enablers
                   focus                    SEO                   and loyalty building                             algorithms innovation                mindset

2021 initiatives   improve product findability          grow government market share                grow Canada market share              improve enterprise platform

                                                                                                                                                                          18
product                                                                                                                               Sales % by Device
product
findability                                                                        80%

 findability                                                                       60%

                                                                                   40%
                                                                                                                                                                                       Mobile
▪ Customers shifted to mobile                                                                                                                                                          Desktop
                                                                                   20%

▪ In Q1, mobile:
                                                                                     0%
  – Purchases >50% of total sales                                                             Q1'19         Q2'19         Q3'19         Q4'19         Q1'20         Q2'20         Q3'20          Q4'20   Q1'21

  – Unique visits +62% YoY
                                                                                                                             Orders Delivered % by Device
  – Sales +105% YoY                                                                80%

  – Conversion +10% YoY
                                                                                   60%

▪ Focus on app adoption in 2021
                                                                                   40%
                                                                                                                                                                                 Mobile
                                                                                                                                                                                 Desktop
                                                                                   20%

                                                                                     0%
                                                                                              Q1'19         Q2'19         Q3'19         Q4'19         Q1'20         Q2'20         Q3'20          Q4'20   Q1'21

              Note: Sales reflects GMS (gross merchandise sales), calculated as the amount paid by customers for products (and shipping), measured at the time of order, before coupons and discounts,
              without reductions for estimated returns.                                                                                                                                                          19
product
product
findability                                                                                                                   Sales Mix of Home Furnishings
 findability                                                                                                                                                                                                       93%
                                                                                                                                                              91%

▪ Demand for home furnishings
  continues to increase
  – Home furnishings were 93% of sales in Q1

  – Highest home furnishings mix in history

▪ Opportunity to increase brand
  association with “Home”
  – 2X higher purchase intent if shopper
    comes to OSTK for “Home”

  – Emphasizing Dream Homes for All

                                                                                            2015         2016          2017         2018         2019         2020                      Q1'19        Q1'20        Q1'21

              Note: Sales Mix is shown as a percentage of gross merchandise volume, calculated as the amount paid by customers for products (and shipping), measured at the time of order, after coupons and discounts,
              without reductions for estimated returns.                                                                                                                                                                   20
product
product
findability                                                                                           Assortment Optimization
 findability                                                    225,000                                                                                  14

                                                                200,000
                                                                                  SKUs Sold                                                              12
                                                                                  Units Sold per SKU
▪ Assortment and SKU productivity                               175,000

  continue to increase                                                                                                                                   10
                                                                150,000
  – Number of SKUs sold +24% YoY
                                                                                                                                                         8
                                                                125,000
  – Units sold per SKU +36% YoY

                                                                100,000
                                                                                                                                                         6

                                                                 75,000
                                                                                                                                                         4

                                                                 50,000

                                                                                                                                                         2
                                                                 25,000

                                                                     -                                                                                   -
                                                                          Q1'19   Q2'19       Q3'19      Q4'19   Q1'20   Q2'20   Q3'20   Q4'20   Q1'21

             Note: Chart reflects home furnishings SKUs only.                                                                                                 21
smart
smart
 value                                                                      Customer Rating of Shipping Charges1
 value                                                                                                              12% favorable to
                                                                                                                      competitors

▪ Free shipping is a top purchase
  driver and key component of Smart
  Value
  – Launched free shipping on all items in
    2020
  – Customer rating of shipping charges
    expected to remain at current levels

                                                                   Q1 '20        Q2 '20     Q3 '20     Q4 '20      Q1 '21

              1   Source: Bizrate point of sale survey, Q1 2021.                                                                       22
smart
smart
 value                                                                                                                        Competitively Priced SKUs
 value                                                                                                                                                                                         85%
                                                                                                                                                                 80%

                                                                                                                                      70%
▪ Savvy Shoppers expect value
  – Want to feel like they are getting “best
    quality for the price”                                                                                 55%

▪ Progress evident in continued
  refinement of pricing model
▪ Pricing is another key component of
  Smart Value

                                                                                                         Dec '19                     Jul '20                    Dec '20                    Mar '21

               Note: Overstock prices used to compare to competitor prices include site sale discounts before coupons are applied. Comparisons account for 30-35% of all product page views.
               Price comparisons taken during last week of respective month reported.                                                                                                                23
% Orders Delivered On-Time or Early
 easy delivery
 + support
                                                                                                                                                                                  Texas storms
▪ Delivery speed and on-time accuracy
  key drivers of customer conversion and
  retention
                                                                                      1/5/20 2/5/20 3/5/20 4/5/20 5/5/20 6/5/20 7/5/20 8/5/20 9/5/20 10/5/20 11/5/20 12/5/20 1/5/21 2/5/21 3/5/21
  – For customers, maintained focus on
    communicating delivery expectations
    during times of operational disruption                                                                           Click to Delivery (business days)

  – For carriers, managed disruptions
    through rigorous planning, estimation
    accuracy, and communications

                                                                                      1/5/20 2/5/20 3/5/20 4/5/20 5/5/20 6/5/20 7/5/20 8/5/20 9/5/20 10/5/20 11/5/20 12/5/20 1/5/21 2/5/21 3/5/21

              Note: % orders delivered on-time or early and click to delivery refer to small parcels only.                                                                                          24
CS Contacts as % of Orders
 easy delivery
 + support

▪ Contact volume as a percentage of
  orders decreased 29% vs. Q1’19

▪ Automation and self-service                                                           Q1'19         Q2 '19         Q3 '19         Q4 '19         Q1 '20        Q2 '20   Q3 '20   Q4 '20   Q1 '21
  capabilities improve customer
  retention and reduce costs
                                                                                                                         Self Service Cases as % of Total
  – Continue to enhance and augment
    self-service functionality

                                                                                        Q1'19         Q2 '19         Q3 '19         Q4 '19         Q1 '20        Q2 '20   Q3 '20   Q4 '20   Q1 '21

             Note: Following the national stay-at-home order (Q2’20), not all customers were able to reach customer service agents due to unexpected volume of sales.                                25
2021 Strategic Initiatives

    1   Improve onsite search and taxonomy

    2   Expand into Canada

    3   Establish government business

    4   Improve the enterprise platform

                                             26
Well Positioned for Market Share Growth – in 2021 and Beyond

▪ Revenue growth outpacing industry

▪ Gross profit margin in the 22% range

▪ Operating expenses growing slower than revenue,
  driving operating leverage                         dream
▪ Adjusted EBITDA margins in the mid-single digits
                                                     homes
                                                      for all
▪ Free cash flow positive

    Driving sustainable, profitable market share growth
                                                                27
Medici Ventures
     Fund

                  28
Summary of Medici Ventures Fund Transaction

      Deal Type            Partnership between Overstock and Pelion Venture Partners

      General Partner      A Pelion Venture Partners entity

      Limited Partner      Overstock

      Partnership Term     8 years

      Capital Commitment   $45 million (with Overstock option to increase by $30 million)

                           Annual fees of $2.5 million, combined with success fees paid
      Fee Structure
                           according to performance

      Timing               Announced on January 25; closed on April 23

                           Maximize shareholder value through partnering with a highly
      Deal Rationale
                           experienced venture firm

                                                                                            29
Medici Ventures Fund Update

▪   Bitt launched DCash, the world’s first central bank digital currency, on March 31

▪   tZERO:
    – Launched strategic capital raise
    – Hosting Q1 update call in May

▪   GrainChain selected by SAP for its global startup accelerator program on April 14

▪   Voatz closed first tranche of $10M capital raise on April 20

▪   PeerNova closed first tranche of $25M capital raise on April 22

                                                                                        30
Summary and Q&A

                  31
Q1 Review and Looking Ahead

▪   Closed Pelion transaction and deconsolidated Medici Ventures’ businesses

▪   Execute against our 2021 initiatives

▪   Increase Overstock brand association with “Home”

▪   Cement competitive positioning

▪   Improve mobile app adoption

▪   Continue to deliver profitable market share growth

                                                                               32
Questions?
To ask questions:

▪ Dial-in: (877) 673-5346
  Conference ID: 5898642

▪ Email: ir@overstock.com

                            33
Appendix

           34
Adjusted EBITDA Reconciliation

                                                                                                                            Three months ended
                                                           Mar-2019         Jun-2019            Sep-2019         Dec-2019            Mar-2020         Jun-2020           Sep-2020           Dec-2020          Mar-2021

Income (loss) from continuing operations $                    (19,490) $         (13,230) $        (13,448) $         (16,740) $        (13,766)     $       48,174     $       38,050 $           23,092 $          26,018
    Depreciation and amortization                                5,266               6,127            6,212              6,474             5,569              5,410              5,310              5,487            5,146
    Stock-based compensation                                     3,868               4,560            3,821              3,911             2,681              1,952              1,568              1,640            2,305
    Interest (income) expense, net                                (240)              (458)             (321)              (182)               11                 364                264               199              155
    Other (income) expense, net                                     105               419                183               (65)              287               (246)               (59)              (595)             226
    Provision (benefit) for income taxes                            864               136                160              (100)              163                 505                607              (335)             193
    Special items (see table below)                              1,757                    -          (1,221)                   -         (1,486)            (7,272)                 288               432             (187)
Adjusted EBITDA                                        $        (7,870) $         (2,446) $          (4,614) $          (6,702) $        (6,541)     $       48,887     $       46,028 $           29,920 $          33,856

Special items:
    Special legal charges 1                             $               - $               - $        (1,221) $                 - $       (2,501) $          (7,272)     $              - $            432 $           (187)
    Severance                                                     1,757                   -                  -                 -           1,015                    -               288                   -               -
Total Special items                                     $        1,757 $                  - $        (1,221) $                 - $       (1,486) $          (7,272) $               288 $             432 $           (187)

                   Note: All figures represent results from continuing operations.
                   1 Special   legal charges include amounts associated with the resolution for and adjustments to various legal contingencies and legal fees associated with pursuing our strategic alternatives.
                   Adjusted EBITDA is a non-GAAP financial measure used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of
                   GAAP financial measures. Review our financial statements and publicly-filed reports in their entirety and do not rely on any single financial measure.                                                     35
You can also read