Thailand Morning Cuppa - RHB TradeSmart

Page created by Ross Goodman
 
CONTINUE READING
Thailand Daily
                                                                                                                    27 September 2018

Thailand Morning Cuppa
Top Story
Kasikornbank (KBANK TB, BUY, TP: THB240)
Ground Checks: Chat With Digital Executives; BUY
Company Update
Maintain BUY with GGM-based THB240 TP, offering 11% upside. We arranged a meeting with investors and the bank to discuss its
development and strategy to lead the digital banking platform. Given the impact from the online fee waiver and additional
investments, Kasikornbank’s CIR might remain at mid-40s for the next few years. We think CIR could be lower once the online
transactions become more popular. KBANK could leverage its large customer base to develop cross-selling products and reduce
potential overhead (branches, staff, physical network) to sustain growth and profitability.
Analyst : Tanadech Rungsrithananon +66 2088 9745
Kasikornbank : Ground Checks: Chat With Digital Executives; BUY (26 Sep 2018)
Kasikornbank : Briefing Notes: Back To Growth Mode; BUY (23 Jul 2018)

Other Story
PTT Exploration & Production (PTTEP TB, NEUTRAL,TP: THB145)
Bidding Awards Move Closer
Corporate News Flash
Maintain NEUTRAL with a new DCF-based THB145 TP from THB139, 6% downside. The bids for the Bongkot and Erawan
concessions are inching closer to the finish line, and PTT Exploration & Production and Chevron Thailand are competing for both.
From the current list of bidders, we believe there is a high chance the existing operators will win back their current fields. The bidding
timeline remains on schedule, with bid results expected in Dec 2018 and new production sharing contract signings in Feb 2019. We
believe PTTEP has a high chance of winning Bongkot and have already included such potential in our DCF valuation. However, as it
is now bidding for a 100% stake in Bongkot (our previous expectation: 66.67%), we revise our DCF valuation and TP. We also
maintain our recommendation, as the share price is trading near our TP.
Analyst: Kannika Siamwalla CFA +66 2088 9744
Today’s Report: PTT Exploration & Production : Bidding Awards Move Closer (26 Sep 2018)
Previous Report: PTT Exploration & Production : Hess’ Malaysian Assets Acquisition Could Be Positive (29 Aug 2018)

Economic Research
Auto Production Drags Down August MPI
Economics View
 Thailand’s MPI eased in August to its slowest pace since Apr 2017, mainly on a decline in the manufacture of autos & parts.
 The deceleration in industrial activity is expected to be temporary, as the sudden decline in autos dragged the headline figure
   lower. Industrial and economic growth are expected to remain resilient, although slightly weaker in 2H.
 We expect manufacturing activities to improve by 3.3% in 2018 (+1.6% in 2017), boosted by automotive (stronger external
   demand), and electrical & electronics (E&E) manufacturing.
Economists: Peck Boon Soon +603 9280 2163, Aris Nazman Maslan +603 9280 2184
Today’s Report: Auto Production Drags Down August MPI (25 Sep 2018)
Previous Report: BoT Keeps It Steady As Economy Remains Resilient (19 Sep 2018)

See important disclosures at the end of this report
                                                                     1
Thailand Daily
                                                                                                                                     27 September 2018

Chart 1: SET Intra-day graph                                                     Table 1: Key market indices (27 Sep 2018)
                                                                                                                  Index       Chg     % Chg   % YTD
                                                                                    SET                          1749.93      1.94    0.11%   -0.2%
                                                                                    SET50                        1155.61     -0.57   -0.05%    1.8%
                                                                                    SET100                       2568.27      0.91    0.04%    1.0%
                                                                                    Dow Jones                   26385.28   -106.93   -0.40%    6.7%
                                                                                    S&P500                       2905.97     -9.59   -0.33%    8.7%
                                                                                    Nasdaq                       7990.37    -17.11   -0.21%   15.7%
                                                                                    FTSE                         7511.49      3.93    0.05%   -2.3%
                                                                                    FSSTI                        3239.10      3.02    0.09%   -4.8%
                                                                                    Hang Seng              27816.87 317.48            1.15%    -7.0%
                                                                                    Nikkei                 24033.79   93.53           0.39%     5.6%
                                                                                    KLCI                    1798.72    4.25           0.24%     0.1%
                                                                                    SHANGHAI SE             2806.81   25.68           0.92%   -15.1%
                                                                                    JCI                     5873.27   -1.03          -0.02%    -7.6%
  SET                                2016       2017        2018F       2019F
  PE (x)                            16.71      16.90         16.26       14.79      Key Statistics
  P/BV (x)                           1.84       2.09          2.01        1.87      Foreign Exchange Rates / Oil Market
  Yield (%)                          3.16       2.80          3.00        3.26
  SET Value by investor Type: Daily
                                                                                    USD                             Closed            Chg.    %Chg.
                                                 Buy         Sell         Net       Baht (Onshore)                    32.46           0.01     -0.03
                                              (THBm)      (THBm)      (THBm)        Yen                             112.74            0.01     -0.01
  Institution                                4,126.81    4,756.71      -629.90
  Proprietary                                6,033.74    6,072.75       -39.01
                                                                                    Euro                               1.18           0.00      0.12
  Foreign                                   18,813.66   18,731.46        82.20      Oil Price (USD/barrel)
  Retail                                    19,775.48   19,188.76       586.71      Brent                             81.66            0.38     0.47
  SET Value by investor Type
                                                             MTD          YTD       Nymex-Crude Light                 72.17            0.60     0.84
                                                           (THBm)      (THBm)
  Institution                                            16,774.00 140,451.45
  Proprietary                                             5,217.16   -6,987.00
  Foreign                                                -7,239.31 -208,356.69
  Retail                                                -14,751.86 74,892.25
  SET50 Index Future
                          Long    Short           Net        MTD         YTD
  Institution            31,283 31,300            -17       1,452      11,348
  Foreign               110,626 121,883       -11,257     -33,064      -3,237
  Local                  78,075 66,801         11,274      31,612      -8,111
  Foreign Fund Flows (USDm)
                          Daily   WTD            MTD         YTD          YoY
  Thailand                  2.5    11.0        -219.7     -6501.8      -6448.2

Note: *As at 26 Sep 2018 closing                                                 Note: *As at 26 Sep 2018 closing

Bulletins
Stock/Sector               News                                                          Comment                                          Rating
Property sector            Finance Minister, Apisak Tantivorawong has                    Mid- to high-end developers focusing on          OVERWEIGHT
                           rushed to dispel concerns that there is a local               landed property such as Land and Houses
                           property bubble. Developers typically trim                    (LH TB, BUY, TP: THB12.80), SC Asset
                           supply if a bubble forms to prevent losses,                   (SC TB, NR), Golden Land (GOLD TB,
                           but they are continuing to introduce a large                  BUY, TP: THB12.80) and Quality Houses
                           amount of supply – this suggests that they                    (QH TB, SELL, TP: THB2.95) are less risky
                           believe demand will prevail, he said. His                     than mid- to low-end developers such as
                           comment came after the Bank of Thailand                       LPN Development (LPN TB, SELL, TP:
                           governor, Veerathai Santiprabhob warned of                    THB8.30) and Pruksa Holding (PSH TB,
                           a debt-fuelled bubble in the housing market,                  SELL, TP: THB18). Ananda (ANAN TB,
                           resulting from "search-for-yield behaviour",                  BUY, TP: THB6.30), AP Thailand (AP TB,
                           which prompted him to summon related                          BUY, TP: THB10.70) and Sansiri (SIRI TB,
                           parties to discuss controlling risks. In the                  TRADING BUY, TP: THB1.90), on the
                           meantime, Predee Daochai, chairman of the                     other hand, have high exposure to foreign
                           Thai Bankers' Association, said there is no                   buyers because they focus on developing
                           need to tighten criteria on housing loan                      condominiums along the mass transit in
                           approvals as it has not reached an alarming                   Bangkok’s inner city.
                           level, though higher risk is looming in some
                           residential segments and locations.
                           (Source: Bangkok Post)

See important disclosures at the end of this report
                                                                                     2
Thailand Daily
                                                                                                           27 September 2018

Charoen Pokphand CPF is eyeing a 10% yearly rise in chicken       Domestic broiler prices show good signs of     TRADING    BUY;
PCL (CPF TB)     sales. SET-listed CPF, an agro-industrial and    rebounding after it closed at THB35 per kg     TP: THB29.50
                 food conglomerate, wants to increase total       in Aug 2018 (+10% MoM). Although the
                 revenue from its chicken business by 10%         average sales price for CPF (CPF TB,
                 annually to reach THB50bn within three           TRADING BUY, TP: THB 29.50) remains
                 years. Revenue from the chicken business is      below last year’s average by 14%, we
                 valued at THB45bn now, including THB22bn         expect the rebound to continue further. This
                 from chicken exports (60% of which are           would mainly be supported by export
                 further-processed products and 40% are           volumes after it received a certificate to
                 frozen products), and the rest from domestic     export frozen meat and broiler by-products
                 consumption. Prasit Boondoungprasert, chief      to China and Japan. Management’s target
                 operating officer for the chicken business and   for its chicken business is in line with our
                 international trade, said revenue growth will    expectations.
                 be driven by the company's overseas
                 operations as well as fresh and frozen
                 products, which will be processed further into
                 higher value-added products.
                 (Source: Bangkok Post)

See important disclosures at the end of this report
                                                              3
Thailand Daily
                                                                                                                   27 September 2018

Top BUYs
                       TP      Upside
                                                                                  Catalysts
                     (THB)      (%)
                                           •   The largest network with 45 hospitals nationwide offering complete healthcare services
Bangkok Dusit
                                           •   Solid long-term growth given rooms for efficiency improvement, synergy of its hospital
Medical              29.00      13.73          network, complete healthcare service and influx of medical tourists
(BDMS TB)
                                           •   Superb 1Q18 earnings growth of 50% YoY with a good momentum into 2Q18
                                           •   Top pick for Thailand’s retailer to deliver the highest 2018 earnings growth (+35%)
                                           •   Favourable 3Q18F outlook; with a solid 3-4% SSSG for Big C Supercenter in July and
                                               August, easing raw material cost for its glass packaging business, and the Government’s
                                               budget spending on public health during the fiscal year-end that may strongly boost its
Berli Jucker                                   healthcare equipment sales
                     73.00      23.21
(BJC TB)
                                           •   Improving upcountry consumption prior to and post- General Election may benefit both Big
                                               C and consumer supply chain businesses
                                           •   Expect tax benefits from its subsidiaries to enhance its 2H18F net profit margin, as a near-
                                               term catalyst
                                           •   Positive sentiments of Thailand’s domestic consumption recovery and CP All’s 7-Eleven
                                               annual stamp redemption campaign in 2H18F
CP All                                     •   Expect its earnings to improve again in 4Q18F during the high season for retail, against a
                     88.00      25.71          low base YoY, and a smaller impact from Makro’s food price deflation
(CPALL TB)
                                           •   Remains attractive as a long-term investment despite of a short-term higher opex from
                                               Makro’s overseas business expansion
                                           •   Earnings growth is expected to rebound to 8.1% in 2018 and increase to 10.6% in 2019
                                               from a decline of 14.5% in 2017.
Kasikornbank                               •   The ROE is trending up to 10.3-10.6% in 2018-2019 from the low level of 11.2% in 2017
                    240.00      12.68          given higher earnings growth prospects.
(KBANK TB)
                                           •   Balance sheet has been improving with stable NPL ratio and higher LLC ratio. This would
                                               enable KBANK to lower future provisions to boost earnings growth
                                           •   One of the best-known brands for mid-range to high-end landed properties. The company is
                                               also equipped with rental business and investment portfolio
Land &                                     •   2018 guidance shows a double-digit presales growth, massive new launches and healthy
Houses               12.80      13.27          rental income business.
(LH TB)                                    •   Apart from upbeat residential business, other key highlights this year are i) a completion of
                                               mixed use Terminal 21 Pattaya in 4Q18, ii) divestment of one apartment in the USA in
                                               2Q18, and iii) development of another mixed use project on Sukhumvit 10
Mega Life                                  •   Tangible growth from under-penetrated developing markets
Sciences             44.00      19.73      •   Growing range of branded products leading to widen margins
(MEGA TB)                                  •   Net cash position with healthy cash flow
                                           •   With our view of higher crude oil prices this year and next, PTT remains a good proxy to the
PTT                                            crude oil market
                     59.00       8.76      •   Expect strong core business and subsidiaries
(PTT TB)
                                           •   PTTOR’s listing is expected in 2Q19, with its asset spin-off to be completed by 2H18
                                           •   High chemical spreads to continue in 2H18 especially HDPE-Naphtha currently in the
                                               middle stage of up-cycle.
Siam Cement
                    560.00      23.89      •   A recovery of demand for cement and building materials expected to occur in FY19
(SCC TB)
                                               especially after the general election time.
                                           •   P/E is undemanding at 9x and the dividend yield is attractive at 4.6% pa.
Taokaenoi                                  •   Rebounding margin from lower cost of raw material and tax exemption
Food &                                     •   Double capacity with net cash position
                     18.00       7.14
Marketing                                  •   Competitive advantage compare to global snack players (Higher ROE, ROA, NPM and
(TKN)                                          earning outlook FY18-19)
                                           •   Premium-quality warehouse business deserving the stronger demand from high-technology
                                               industries under EEC scheme.
WHA Corp                                   •   Stronger momentum of industrial land sale based on its diversified portfolio of industrial
                      4.83      13.92          estate locations.
(WHA TB)
                                           •   Consistent earnings growth expected for next 3 years and limited downside risk based on
                                               high earnings contribution from utilities and power business.

See important disclosures at the end of this report
                                                                     4
Thailand Daily
                                                                              27 September 2018

Recent Stories
To access the following reports, please click on the link:
RHB | Thailand Morning Cuppa – 26 September 2018
Kasikornbank : Ground Checks: Chat With Digital Executives; BUY
PTT Exploration & Production : Bidding Awards Move Closer

RHB | Thailand Morning Cuppa – 25 September 2018
Auto Production Drags Down August MPI

RHB | Thailand Morning Cuppa – 24 September 2018
Regional Oil & Gas : Algeria Meeting Key Message: Market’s Well Supplied

RHB | Thailand Morning Cuppa – 21 September 2018
Slower Growth Ahead Amid Rising Trade War

RHB | Thailand Morning Cuppa – 20 September 2018
Siam Global House: Rising Risk, TP Reached; TAKE PROFIT

RHB | Thailand Morning Cuppa – 19 September 2018
Healthcare & Hospitality: Ground Checks: More Collaboration Ahead
BoT Keeps It Steady As Economy Remains Resilient

RHB | Thailand Morning Cuppa – 18 September 2018
Regional Oil & Gas : Oil Producers Flex Muscles

RHB | Thailand Morning Cuppa – 17 September 2018

RHB | Thailand Morning Cuppa – 14 September 2018

RHB | Thailand Morning Cuppa – 13 September 2018
Central Pattana : A Good Deal To Strengthen Its Asset Portfolio

RHB | Thailand Morning Cuppa – 12 September 2018
Domestic Demand Takes The Wheel

RHB | Thailand Morning Cuppa – 11 September 2018
PTT : Disruptive Fear

RHB | Thailand Morning Cuppa – 10 September 2018
Banks : Thailand Focus: Fintech – Riding The Wave

RHB | Thailand Morning Cuppa – 7 September 2018
The Erawan Group: Towards a Promising Outlook; BUY
Integrated Oil & Gas : IMO Regulations: Windfall For Thai Refiners

RHB | Thailand Morning Cuppa – 6 September 2018
Industrial Estate : Thailand Focus 2018: Strengthening Linkage To EEC

RHB | Thailand Morning Cuppa – 5 September 2018
Strategy-Thailand: Bottom Out, Bottom Up

RHB | Thailand Morning Cuppa – 4 September 2018
Kiatnakin Bank: Strong Loan Growth, High Dividend Yield; BUY

RHB | Thailand Morning Cuppa – 3 September 2018
Loan Growth Strongest In Three Years
August CPI Ticks Up; Rate Hike Imminent

RHB | Thailand Morning Cuppa – 31 August 2018

RHB | Thailand Morning Cuppa – 30 August 2018
TISCO Financial Group : Growth, Loan Quality Improvements Ahead; BUY
Sansiri : 2018 Presales May Hit Historic High
Mega Lifesciences : Steady Growth Prospects

See important disclosures at the end of this report
                                                                  5
Thailand Daily
                                                                                                                                     27 September 2018

Thailand Research Team
Kasamapon Hamnilrat                          Head of Research                         kasamapon.ha@rhbgroup.com                      +662 088-9739

Wanida Geisler                               Senior Vice President                    wanida.ge@rhbgroup.com                         +662 088-9748

Kannika Siamwalla, CFA                       Head of Regional Oil & Gas               kannika.si@rhbgroup.com                        +662 088-9744

Chatree Srismaicharoen                       Senior Vice President                    chatree.sr@rhbgroup.com                        +662 088-9743

Tanadech Rungsrithananon                     Senior Vice President                    tanadech.ru@rhbgroup.com                       +662 088-9745

Saravut Tachochavalit                        Senior Vice President (Technical)        saravut.ta@rhbgroup.com                        +662 088-9754

Vatcharut Vacharawongsith                    Senior Associate, Research               vatcharut.va@rhbgroup.com                      +662 088-9736

Pakorn Khaoeian                              Senior Associate Research                pakorn.kh@rhbgroup.com                         +662 088-9627

Paiboon Janesathit                           AVP Research                             paiboon.ja@rhbgroup.com                        +662 088-9628

Araya Prayoonsorn                            Associate Research                       araya.pr@rhbgroup.com                          +662 088-9999 ext.2030

RHB Guide to Investment Ratings
Buy: Share price may exceed 10% over the next 12 months
Trading Buy: Share price may exceed 15% over the next 3 months, however longer-term outlook remains uncertain
Neutral: Share price may fall within the range of +/- 10% over the next 12 months
Take Profit: Target price has been attained. Look to accumulate at lower levels
Sell: Share price may fall by more than 10% over the next 12 months
Not Rated: Stock is not within regular research coverage

Investment Research Disclaimers
RHB has issued this report for information purposes only. This report is intended for circulation amongst RHB and its affiliates’ clients generally or such
persons as may be deemed eligible by RHB to receive this report and does not have regard to the specific investment objectives, financial situation and
the particular needs of any specific person who may receive this report. This report is not intended, and should not under any circumstances be
construed as, an offer or a solicitation of an offer to buy or sell the securities referred to herein or any related financial instruments.
This report may further consist of, whether in whole or in part, summaries, research, compilations, extracts or analysis that has been prepared by RHB’s
strategic, joint venture and/or business partners. No representation or warranty (express or implied) is given as to the accuracy or completeness of such
information and accordingly investors should make their own informed decisions before relying on the same.
This report is not directed to, or intended for distribution to or use by, any person or entity who is a citizen or resident of or located in any locality, state,
country or other jurisdiction where such distribution, publication, availability or use would be contrary to the applicable laws or regulations. By accepting
this report, the recipient hereof (i) represents and warrants that it is lawfully able to receive this document under the laws and regulations of the
jurisdiction in which it is located or other applicable laws and (ii) acknowledges and agrees to be bound by the limitations contained herein. Any failure to
comply with these limitations may constitute a violation of applicable laws.
All the information contained herein is based upon publicly available information and has been obtained from sources that RHB believes to be reliable
and correct at the time of issue of this report. However, such sources have not been independently verified by RHB and/or its affiliates and this report
does not purport to contain all information that a prospective investor may require. The opinions expressed herein are RHB’s present opinions only and
are subject to change without prior notice. RHB is not under any obligation to update or keep current the information and opinions expressed herein or to
provide the recipient with access to any additional information. Consequently, RHB does not guarantee, represent or warrant, expressly or impliedly, as
to the adequacy, accuracy, reliability, fairness or completeness of the information and opinion contained in this report. Neither RHB (including its officers,
directors, associates, connected parties, and/or employees) nor does any of its agents accept any liability for any direct, indirect or consequential losses,
loss of profits and/or damages that may arise from the use or reliance of this research report and/or further communications given in relation to this
report. Any such responsibility or liability is hereby expressly disclaimed.
Whilst every effort is made to ensure that statement of facts made in this report are accurate, all estimates, projections, forecasts, expressions of opinion
and other subjective judgments contained in this report are based on assumptions considered to be reasonable and must not be construed as a
representation that the matters referred to therein will occur. Different assumptions by RHB or any other source may yield substantially different results
and recommendations contained on one type of research product may differ from recommendations contained in other types of research. The
performance of currencies may affect the value of, or income from, the securities or any other financial instruments referenced in this report. Holders of
depositary receipts backed by the securities discussed in this report assume currency risk. Past performance is not a guide to future performance.
Income from investments may fluctuate. The price or value of the investments to which this report relates, either directly or indirectly, may fall or rise
against the interest of investors.
This report does not purport to be comprehensive or to contain all the information that a prospective investor may need in order to make an investment
decision. The recipient of this report is making its own independent assessment and decisions regarding any securities or financial instruments
referenced herein. Any investment discussed or recommended in this report may be unsuitable for an investor depending on the investor’s specific
investment objectives and financial position. The material in this report is general information intended for recipients who understand the risks of investing
in financial instruments. This report does not take into account whether an investment or course of action and any associated risks are suitable for the
recipient. Any recommendations contained in this report must therefore not be relied upon as investment advice based on the recipient's personal
circumstances. Investors should make their own independent evaluation of the information contained herein, consider their own investment objective,

See important disclosures at the end of this report
                                                                               6
Thailand Daily
                                                                                                                                  27 September 2018

financial situation and particular needs and seek their own financial, business, legal, tax and other advice regarding the appropriateness of investing in
any securities or the investment strategies discussed or recommended in this report.
This report may contain forward-looking statements which are often but not always identified by the use of words such as “believe”, “estimate”, “intend”
and “expect” and statements that an event or result “may”, “will” or “might” occur or be achieved and other similar expressions. Such forward-looking
statements are based on assumptions made and information currently available to RHB and are subject to known and unknown risks, uncertainties and
other factors which may cause the actual results, performance or achievement to be materially different from any future results, performance or
achievement, expressed or implied by such forward-looking statements. Caution should be taken with respect to such statements and recipients of this
report should not place undue reliance on any such forward-looking statements. RHB expressly disclaims any obligation to update or revise any forward-
looking statements, whether as a result of new information, future events or circumstances after the date of this publication or to reflect the occurrence of
unanticipated events.
The use of any website to access this report electronically is done at the recipient’s own risk, and it is the recipient’s sole responsibility to take
precautions to ensure that it is free from viruses or other items of a destructive nature. This report may also provide the addresses of, or contain
hyperlinks to, websites. RHB takes no responsibility for the content contained therein. Such addresses or hyperlinks (including addresses or hyperlinks to
RHB own website material) are provided solely for the recipient’s convenience. The information and the content of the linked site do not in any way form
part of this report. Accessing such website or following such link through the report or RHB website shall be at the recipient’s own risk.
This report may contain information obtained from third parties. Third party content providers do not guarantee the accuracy, completeness, timeliness or
availability of any information and are not responsible for any errors or omissions (negligent or otherwise), regardless of the cause, or for the results
obtained from the use of such content. Third party content providers give no express or implied warranties, including, but not limited to, any warranties of
merchantability or fitness for a particular purpose or use. Third party content providers shall not be liable for any direct, indirect, incidental, exemplary,
compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including lost income or profits and opportunity costs)
in connection with any use of their content.
The research analysts responsible for the production of this report hereby certifies that the views expressed herein accurately and exclusively reflect his
or her personal views and opinions about any and all of the issuers or securities analysed in this report and were prepared independently and
autonomously. The research analysts that authored this report are precluded by RHB in all circumstances from trading in the securities or other financial
instruments referenced in the report, or from having an interest in the company(ies) that they cover.
RHB and/or its affiliates and/or their directors, officers, associates, connected parties and/or employees, may have, or have had, interests in the
securities or qualified holdings, in subject company(ies) mentioned in this report or any securities related thereto and may from time to time add to or
dispose of, or may be materially interested in, any such securities. Further, RHB and/or its affiliates may have, or have had, business relationships with
the subject company(ies) mentioned in this report and may from time to time seek to provide investment banking or other services to the subject
company(ies) referred to in this research report. As a result, investors should be aware that a conflict of interest may exist.
The contents of this report is strictly confidential and may not be copied, reproduced, published, distributed, transmitted or passed, in whole or in part, to
any other person without the prior express written consent of RHB and/or its affiliates. This report has been delivered to RHB and its affiliates’ clients for
information purposes only and upon the express understanding that such parties will use it only for the purposes set forth above. By electing to view or
accepting a copy of this report, the recipients have agreed that they will not print, copy, videotape, record, hyperlink, download, or otherwise attempt to
reproduce or re-transmit (in any form including hard copy or electronic distribution format) the contents of this report. RHB and/or its affiliates accepts no
liability whatsoever for the actions of third parties in this respect.
The contents of this report are subject to copyright. Please refer to Restrictions on Distribution below for information regarding the distributors of this
report. Recipients must not reproduce or disseminate any content or findings of this report without the express permission of RHB and the distributors.
The securities mentioned in this publication may not be eligible for sale in some states or countries or certain categories of investors. The recipient of this
report should have regard to the laws of the recipient’s place of domicile when contemplating transactions in the securities or other financial instruments
referred to herein. The securities discussed in this report may not have been registered in such jurisdiction. Without prejudice to the foregoing, the
recipient is to note that additional disclaimers, warnings or qualifications may apply based on geographical location of the person or entity receiving this
report.
The term “RHB” shall denote, where appropriate, the relevant entity distributing or disseminating the report in the particular jurisdiction referenced below,
or, in every other case, RHB Investment Bank Berhad and its affiliates, subsidiaries and related companies.

RESTRICTIONS ON DISTRIBUTION
Malaysia
This report is issued and distributed in Malaysia by RHB Research Institute Sdn Bhd. The views and opinions in this report are our own as of the date
hereof and is subject to change. If the Financial Services and Markets Act of the United Kingdom or the rules of the Financial Conduct Authority apply to
a recipient, our obligations owed to such recipient therein are unaffected. RHB Research Institute Sdn Bhd has no obligation to update its opinion or the
information in this report.

Thailand
This report is issued and distributed in the Kingdom of Thailand by RHB Securities (Thailand) PCL, a licensed securities company that is authorised by
the Ministry of Finance, regulated by the Securities and Exchange Commission of Thailand and is a member of the Stock Exchange of Thailand. The
Thai Institute of Directors Association has disclosed the Corporate Governance Report of Thai Listed Companies made pursuant to the policy of the
Securities and Exchange Commission of Thailand. RHB Securities (Thailand) PCL does not endorse, confirm nor certify the result of the Corporate
Governance Report of Thai Listed Companies.

See important disclosures at the end of this report
                                                                             7
Thailand Daily
                                                                                                                                 27 September 2018

Indonesia
This report is issued and distributed in Indonesia by PT RHB Sekuritas Indonesia. This research does not constitute an offering document and it should
not be construed as an offer of securities in Indonesia. Any securities offered or sold, directly or indirectly, in Indonesia or to any Indonesian citizen or
corporation (wherever located) or to any Indonesian resident in a manner which constitutes a public offering under Indonesian laws and regulations must
comply with the prevailing Indonesian laws and regulations.

Singapore
This report is issued and distributed in Singapore by RHB Research Institute Singapore Pte Ltd and it may only be distributed in Singapore to accredited
investors, expert investors and institutional investors as defined in the Financial Advisers Regulations and the Securities and Futures Act (Chapter 289),
as amended from time to time. By virtue of distribution to these categories of investors, RHB Research Institute Singapore Pte Ltd and its
representatives are not required to comply with Section 36 of the Financial Advisers Act (Chapter 110) (Section 36 relates to disclosure of RHB Research
Institute Singapore Pte Ltd ’s interest and/or its representative's interest in securities). Recipients of this report in Singapore may contact RHB Research
Institute Singapore Pte Ltd in respect of any matter arising from or in connection with the report.

Hong Kong
This report is issued and distributed in Hong Kong by RHB Securities Hong Kong Limited (興業僑豐證券有限公司) (CE No.: ADU220) (“RHBSHK”) which
is licensed in Hong Kong by the Securities and Futures Commission for Type 1 (dealing in securities) and Type 4 (advising on securities) regulated
activities. Any investors wishing to purchase or otherwise deal in the securities covered in this report should contact RHBSHK. RHBSHK is a wholly
owned subsidiary of RHB Hong Kong Limited; for the purposes of disclosure under the Hong Kong jurisdiction herein, please note that RHB Hong Kong
Limited with its affiliates (including but not limited to RHBSHK) will collectively be referred to as “RHBHK.” RHBHK conducts a full-service, integrated
investment banking, asset management, and brokerage business. RHBHK does and seeks to do business with companies covered in its research
reports. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this research report.
Investors should consider this report as only a single factor in making their investment decision. Importantly, please see the company-specific regulatory
disclosures below for compliance with specific rules and regulations under the Hong Kong jurisdiction. Other than company-specific disclosures relating
to RHBHK, this research report is based on current public information that we consider reliable, but we do not represent it is accurate or complete, and it
should not be relied on as such.

United States
This report was prepared by RHB and is being distributed solely and directly to “major” U.S. institutional investors as defined under, and pursuant to, the
requirements of Rule 15a-6 under the U.S. Securities and Exchange Act of 1934, as amended (the “Exchange Act”). Accordingly, access to this report via
Bursa Marketplace or any other Electronic Services Provider is not intended for any party other than “major” US institutional investors, nor shall be
deemed as solicitation by RHB in any manner. RHB is not registered as a broker-dealer in the United States and does not offer brokerage services to
U.S. persons. Any order for the purchase or sale of the securities discussed herein that are listed on Bursa Malaysia Securities Berhad must be placed
with and through Auerbach Grayson (“AG”). Any order for the purchase or sale of all other securities discussed herein must be placed with and through
such other registered U.S. broker-dealer as appointed by RHB from time to time as required by the Exchange Act Rule 15a-6. This report is confidential
and not intended for distribution to, or use by, persons other than the recipient and its employees, agents and advisors, as applicable. Additionally, where
research is distributed via Electronic Service Provider, the analysts whose names appear in this report are not registered or qualified as research
analysts in the United States and are not associated persons of Auerbach Grayson AG or such other registered U.S. broker-dealer as appointed by RHB
from time to time and therefore may not be subject to any applicable restrictions under Financial Industry Regulatory Authority (“FINRA”) rules on
communications with a subject company, public appearances and personal trading. Investing in any non-U.S. securities or related financial instruments
discussed in this research report may present certain risks. The securities of non-U.S. issuers may not be registered with, or be subject to the regulations
of, the U.S. Securities and Exchange Commission. Information on non-U.S. securities or related financial instruments may be limited. Foreign companies
may not be subject to audit and reporting standards and regulatory requirements comparable to those in the United States. The financial instruments
discussed in this report may not be suitable for all investors. Transactions in foreign markets may be subject to regulations that differ from or offer less
protection than those in the United States.

OWNERSHIP AND MATERIAL CONFLICTS OF INTEREST
Malaysia
RHB does not have qualified shareholding (1% or more) in the subject company (ies) covered in this report except for:
a)        -
RHB and/or its subsidiaries are not liquidity providers or market makers for the subject company (ies) covered in this report except for:
a)        -
RHB and/or its subsidiaries have not participated as a syndicate member in share offerings and/or bond issues in securities covered in this report in the
last 12 months except for:
a)        -
RHB has not provided investment banking services to the company/companies covered in this report in the last 12 months except for:
a)        -

Thailand

See important disclosures at the end of this report
                                                                            8
Thailand Daily
                                                                                                                                27 September 2018

RHB Securities (Thailand) PCL and/or its directors, officers, associates, connected parties and/or employees, may have, or have had, interests and/or
commitments in the securities in subject company(ies) mentioned in this report or any securities related thereto. Further, RHB Securities (Thailand) PCL
may have, or have had, business relationships with the subject company(ies) mentioned in this report. As a result, investors should exercise their own
judgment carefully before making any investment decisions.

Indonesia
PT RHB Sekuritas Indonesia is not affiliated with the subject company(ies) covered in this report both directly or indirectly as per the definitions of
affiliation above. Pursuant to the Capital Market Law (Law Number 8 Year 1995) and the supporting regulations thereof, what constitutes as affiliated
parties are as follows:
1. Familial relationship due to marriage or blood up to the second degree, both horizontally or vertically;
2. Affiliation between parties to the employees, Directors or Commissioners of the parties concerned;
3. Affiliation between 2 companies whereby one or more member of the Board of Directors or the Commissioners are the same;
4. Affiliation between the Company and the parties, both directly or indirectly, controlling or being controlled by the Company;
5. Affiliation between 2 companies which are controlled, directly or indirectly, by the same party; or
6. Affiliation between the Company and the main Shareholders.
PT RHB Sekuritas Indonesia is not an insider as defined in the Capital Market Law and the information contained in this report is not considered as
insider information prohibited by law. Insider means:
a. a commissioner, director or employee of an Issuer or Public Company;
b. a substantial shareholder of an Issuer or Public Company;
c. an individual, who because of his position or profession, or because of a business relationship with an Issuer or Public Company, has access to
       inside information; and
d. an individual who within the last six months was a Person defined in letters a, b or c, above.

Singapore
RHB Research Institute Singapore Pte Ltd and/or its subsidiaries and/or associated companies do not make a market in any securities covered in this
report, except for:
(a)        -
The staff of RHB Research Institute Singapore Pte Ltd and its subsidiaries and/or its associated companies do not serve on any board or trustee
positions of any issuer whose securities are covered in this report, except for:
(a)        -
RHB Research Institute Singapore Pte Ltd and/or its subsidiaries and/or its associated companies do not have and have not within the last 12 months
had any corporate finance advisory relationship with the issuer of the securities covered in this report or any other relationship (including a shareholding
of 1% or more in the securities covered in this report) that may create a potential conflict of interest, except for:
(a)        -

Hong Kong

The following disclosures relate to relationships between RHBHK and companies covered by Research Department of RHBSHK and referred to in this
research report:
RHBSHK hereby certifies that no part of RHBSHK analyst compensation was, is or will be, directly or indirectly, related to the specific recommendations
or views expressed in this research report.
RHBHK had an investment banking services client relationships during the past 12 months with: -.
RHBHK has received compensation for investment banking services, during the past 12 months from: -.
RHBHK managed/co-managed public offerings, in the past 12 months for: -.
On a principal basis. RHBHK has a position of over 1% market capitalization of: -.

Additionally, please note the following:
Ownership and material conflicts of interest: RHBSHK policy prohibits its analysts and associates reporting to analysts from owning securities of any
company covered by the analyst.

See important disclosures at the end of this report
                                                                            9
Thailand Daily
                                                                                                                                    27 September 2018

Analyst as officer or director: RHBSHK policy prohibits its analysts, and associates reporting to analysts from serving as an officer, director, advisory
board member or employee of any company covered by the analyst.
RHBHK salespeople, traders, and other non-research professionals may provide oral or written market commentary or trading strategies to RHB clients
that reflect opinions that are contrary to the opinions expressed in this research report.
This research report is not an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where such an offer or solicitation would be
illegal. It does not constitute a personal recommendation or take into account the particular investment objectives, financial situations, or needs of
individual clients. Clients should consider whether any advice or recommendation in this research report is suitable for their particular circumstances
and, if appropriate, seek professional advice, including tax advice.

                    Kuala Lumpur                                           Hong Kong                                             Singapore

          RHB Research Institute Sdn Bhd                         RHB Securities Hong Kong Ltd.                       RHB Research Institute Singapore
          Level 3A, Tower One, RHB Centre                                  12th Floor                                             Pte Ltd.
                  Jalan Tun Razak                                      World-Wide House                                       10 Collyer Quay
                    Kuala Lumpur                                      19 Des Voeux Road                                #09-08 Ocean Financial Centre
                       Malaysia                                       Central, Hong Kong                                     Singapore 049315
               Tel : +(60) 3 9280 8888                              Tel : +(852) 2525 1118                                 Tel : +(65) 6533 1818
               Fax : +(60) 3 9200 2216                              Fax : +(852) 2810 0908                                 Fax : +(65) 6532 6211

                       Jakarta                                              Shanghai                                              Bangkok

             PT RHB Sekuritas Indonesia                     RHB (China) Investment Advisory Co. Ltd.                   RHB Securities (Thailand) PCL
                Wisma Mulia, 20th Floor                             Suite 4005, CITIC Square                       10th Floor, Sathorn Square Office Tower
           Jl. Jenderal Gatot Subroto No. 42                        1168 Nanjing West Road                              98, North Sathorn Road, Silom
                Jakarta 12710, Indonesia                                 Shanghai 20041                                    Bangrak, Bangkok 10500
                 Tel : +(6221) 2783 0888                                     China                                                  Thailand
                Fax : +(6221) 2783 0777                             Tel : +(8621) 6288 9611                                  Tel: +(66) 2 088 9999
                                                                    Fax : +(8621) 6288 9633                                 Fax : +(66) 2 088 9799

See important disclosures at the end of this report
                                                                              10
You can also read