Weekly Credit Update 27 October 2015 - Danske Bank

 
CONTINUE READING
Weekly Credit Update 27 October 2015 - Danske Bank
Weekly Credit Update                                                   Analysts
                                                                       Mads Rosendal
                                                                       +45 45 14 88 79
27 October 2015                                                        madro@danskebank.com

                                                                       Katrine Jensen
                                                                       +45 45 12 80 56
                                                                       katri@danskebank.com

Investment Research
www.danskebank.com/CI   Important disclosures and certifications are contained from page 44 of this report
Contents

- General credit market news and current themes

- Scandi High Yield

- Scandi Investment Grade

- Credit indicators

- Coverage universe, credit ratings and recommendations

                                                          2
What's on our mind
- General credit market news
• With the reporting season well underway, last week saw a
  significant improvement in risk sentiment which came on
  the back of a supportive tone from the ECB and the
  Chinese central Bank.
• European credit indices closed significantly tighter with
  iTraxx Main tightening 10bp to close at 70bp, while iTraxx
  Crossover tightened almost 40bp to close at 292bp.
• Mario Draghi indicated that the ECB was preparing to
  extend its bond-buying programme in December, which will
  be supportive for the overall risk sentiment on European
  credit markets going forward.
• New issue activity in the Nordic region was relatively
  subdued overall but Verisure Holding AB (Sweden) came to
  the market with a multitranche EUR400m (8Y FRN),
  SEK2.8bn (8Y FRN) and EUR700m (7Y FIXED).
• The reporting season was kicked into gear last week with a
  slew of reports from Nordic Financials and Corporates.
  Overall, most reports have been solid with most misses
  coming from commodity-related sectors. For more details
  please see our HY and Investment Grade news section(s)
  in this report.
                                                               Sources: Bloomberg, Danske Bank Markets (both charts)

                                                                                                                       3
Scandi High Yield

                    4
Stena 2020 high yield switch ideas (published on 1 October 2015)
   On 31 August we changed our recommendation to ´Underweight` on Stena’s bonds. Please see
    Stena Q2 15 Credit Update – Outlook dark in Drilling

   Fundamentally, we see increased credit risk in Stena and recommend investors switch into names
    with same or stronger credit profiles, such as Volvo (hybrid) or TDC (hybrid). Please see the key
    details of proposed switches out of Stena 2020 on the following pages.

     Z-spd, EUR

    750                                                                                Nordic BB-
    700
    650
    600                       VLVY 4.2%
    550                         2075
    500                                                                                Nordic BB
                                      TDCDC 3.5%
    450                  STENA           3015
    400               7.875% 2020
    350
    300
    250
    200
    150
    100
     50                                                                                 Years to
      0                                                                                 maturity
          0   1      2      3      4      5       6      7      8   9   10   11   12
                  Source: Bloomberg, Moody’s, Danske Bank Markets
Switch idea (1/2) Sell Stena 2020, Buy Volvo hybrid call 2020
(published on 1 October 2015)
       Add 0.2 years of Volvo exposure (to first call) and earn approx. the same yield/spread.
       Lower credit risk in Volvo than in Stena.
       S&P changed the outlook to stable (from negative) on Volvo’s ‘BBB’ corporate credit rating on 29 September. See
        also Volvo Q2 15 credit update: above expectations but outlook softening

                                                  SELL -                         BUY –
                                                                                                             Difference
                                           Stena 7.875% 2020           Volvo 4.2% hybrid call 2020

       Recommendation                           UNDERWEIGHT                 MARKETWEIGHT                          -

       ISIN:                                    XS0495219874                XS1150673892                          -

       Currency                                       EUR                          EUR                            -

       Credit ratings:                             ‘B2’ / ‘BB’                 ‘Ba1’ / ‘NR’               +4 notches / n.a.
       Type of instrument:                      Senior unsecured            Hybrid instrument                     -

       Coupon:                                      7.875%                       4.200%                       -3.675pp

       Maturity:                                March 15, 2020            1st call, June 10, 2020     +0.2year (measured to 1st
                                                                        (final legal maturity 2075)          call date)
       Cash price:                        110.50 (indicative, bid)        95.50 (indicative, ask)              -15.00

       Callable                        Yes, @ benchmark +50bps         Yes, @ price of100 from1st                 -
                                       or at price of 101 in case of        call date onwards.
                                         change of control event.
       YTM:                                        5.27% p.a.                  5.30% p.a.                   +0.03% p.a.

       Z-spread:                                    +494bp                       +500bp                        +6bp
      Source: Bloomberg, Danske Bank Markets.
Switch idea (2/2) Sell Stena 2020, Buy TDC hybrid call 2021 (published on
1 October 2015)
       Add one year of TDC exposure (to first call) and give up a yield of 0.21% per year.
       Lower credit risk in TDC than in Stena.
       Negative spread differential of around 27bp seems acceptable given TDC’s higher credit rating.
       TDC aims at maintaining an investment grade corporate credit rating.

                                                SELL -                 BUY –TDC 3.5% hybrid call
                                                                                                             Difference
                                          STENA 7.875% 2020                    2021

       Recommendation                           UNDERWEIGHT                MARKETWEIGHT                           -

       ISIN:                                    XS0495219874                XS1195581159                          -

       Currency                                       EUR                         EUR                             -

       Credit ratings:                             ‘B2’ / ‘BB’                ‘Ba2’ / ‘BB+’             +3 notches /+1 notch
       Type of instrument:                      Senior unsecured           Hybrid instrument                      -

       Coupon:                                      7.875%                      3.500%                        -4.375pp

       Maturity:                                March 15, 2020         1st call, February 26, 2021    +1.0year (measured to 1st
                                                                        (final legal maturity 3015)          call date)
       Cash price:                        110.50 (indicative, bid)       92.75 (indicative, ask)               -17.75

       Callable                        Yes, @ benchmark +50bps         Yes, @ price of100 from1st                 -
                                       or at price of 101 in case of        call date onwards.
                                         change of control event.
       YTM:                                        5.27% p.a.                  5.06% p.a.                    -0.21% p.a.

       Z-spread:                                   +494bps                      +467bps                        -27bps
      Source: Bloomberg, Danske Bank Markets.
Recent trade ideas (high yield)
Recent ideas
Type                     Trade                            Idea
Switch                   Sell Stena 2020, Buy TDC         Fundamentally, we see increased credit risk in Stena and       Opened         01 Oct 2015
                         hybrid                           recommend investors switch into names with same or
                                                          stronger credit profiles such as TDC (hybrid).                 Start spread           -27
Switch                   Sell Stena 2020, Buy Volvo       Fundamentally, we see increased credit risk in Stena and       Opened         01 Oct 2015
                         hybrid                           recommend investors switch into names with same or
                                                          stronger credit profiles such as Volvo (hybrid).               Start spread            6
Outright                 Close of Trade Tallink NOK       Bonds trade tight to `BB-`curve and bonds no longer
                                                          attractive. We take profit on trade initiated 27 February      Opened         08 Sep 2015
                         2018.
                                                          2015 (TR: 3.9% / ann. TR 7.9%).                                Start spread          440
Currency trade           Sell SSAB 2019 (SEK) and BUY The spread between the SSAB 2019 (SEK) and SSAB                    Opened         20 Aug 2015
                         SSAB 2019 (EUR)              (EUR) 2019 is too wide
                                                                                                                         Start spread            37
Outright                 Buy Volvo 2075 Hybrid            The Volvo 4.2% 2075 Hybrid currently trades at                 Opened         16 Jun 2015
                                                          attractive levels, in our view, with a pick-up of around 20-
                                                          25bp to the rating implied spread.                             Start spread          347
Outright                 Buy Destia 2019                  In our view the Destia 2019 FRN trades at a fairly             Opened         26 May 2015
                                                          attractive spread when compared to our B+ indicative
                                                          senior unsecured rating. This is in our view most likely a     Start spread          433
                                                          combination of low liquidity and Destia’s PE ownership.
Outright                 Buy Akelius Residential 2019     The Akelius Residential SEK 2019 FRN 3M                        Opened         13 Apr 2015
                         in SEK                           Stibor+240bps trades wide relative to other similar
                                                          unrated SEK bonds.                                             Start spread          225
Currency trade           Close of trade SSAB              Recent performance in the SSAB EUR bond has closed             Opened         10 Mar 2015
                                                          the earlier 19bps gap between the EUR and the SEK
                                                          2019 bonds.                                                    Start spread            -2
Outright                 Buy Tallink 2018.                FRN Tallink 2018 in NOK trades cheap to a global         Opened               27 Feb 2015
                                                          median ‘BB-’ credit curve (converted into NOK).          Start spread                 470
Outright                 EGASDK '20                       EGASDK '20's, which we see as 'B' indicatively trade way Opened               02 Feb 2015
Source: Danske Bank Markets                               too cheap relative to the industrial 'B' curve           Start spread                 664

 See the end of this presentation for a list of our coverage including shadow ratings and recommendations

                                                                                                                                                  8
Best and worst performers (Nordic coverage universe)
- High yield

                    1 month in local currencies                                                             YTD in local currencies
                                           -335      Olympic Ship AS NOK 2017                                                     -206 Teekay Offshore Partners LP NOK 2016
                                           -215      Olympic Ship AS NOK 2019                                                     -164 SAS AB SEK 2017
                                           -80       Solstad Offshore ASA NOK 2016                                                -106 Hoist Kredit AB SEK 2016
                                           -77       Odfjell SE NOK 2017                                                          -101 Color Group AS NOK 2017
                                           -61       Odfjell SE NOK 2018                                                          -96   Hoist Kredit AB EUR 2017
                                           -46       BW Offshore Ltd NOK 2019                                                     -95   Prosafe SE NOK 2016
                                           -38       SAS AB SEK 2019                                                              -68 Stockmann OYJ Abp EUR 2018
                                           -24       BW Offshore Ltd NOK 2018                                                     -56   Nynas AB SEK 2018
                                           -11       Stolt-Nielsen Ltd NOK 2021                                                   -51   Meda AB SEK 2019
                                           -8        Outokumpu OYJ EUR 2019                                                       -51   Beerenberg Holdco II AS NOK 2018
                                  92                 Prosafe SE NOK 2016                                                387             Teekay Offshore Partners LP/Teekay…
                                  94                 Prosafe SE NOK 2017                                                405             Seadrill Ltd NOK 2018
                                  95                 North Atlantic Drilling Ltd USD 2019                               488             Fred Olsen Energy ASA NOK 2016
                                106                  Seadrill Ltd USD 2017                                              531             Seadrill Ltd USD 2017
                                159                  Seadrill Ltd SEK 2019                                              607             Solstad Offshore ASA NOK 2019
                                179                  Teekay Offshore Partners LP/Teekay…                           927                  Fred Olsen Energy ASA NOK 2019
                                203                  Fred Olsen Energy ASA NOK 2016                           1,424                     Olympic Ship AS NOK 2019
                                270                  Farstad Shipping ASA NOK 2018                            1,458                     Farstad Shipping ASA NOK 2018
                               386                   Fred Olsen Energy ASA NOK 2019               2,650                                 Olympic Ship AS NOK 2017
         1,370                                       Farstad Shipping ASA NOK 2017               2,760                                  Farstad Shipping ASA NOK 2017
  1500       1000        500           0          -500                                      3000 2500 2000 1500 1000 500      0    -500
                                Change in local currencies (bp)                                                       Change in local currencies (bp)

Source: Bloomberg, Danske Bank Markets (both charts)

                                                                                                                                                                              9
Danske Bank Markets Nordic High-Yield Index
 • In tandem with a strong European credit market, we saw                Danske Bank Markets Nordic High-Yield Index
   positive secondary Nordic High Yield markets during last              106.0                                                      480
   week. Spreads tightened some 12bp over the week.                      105.5                                                      460
                                                                         105.0
 • The widening trend since the summer seems to have                     104.5                                                      440
                                                                         104.0                                                      420
   stopped in October, where the HY index spreads have                   103.5                                                      400
   remained range bound around the ASW +460 level.                       103.0
                                                                         102.5                                                      380
 • Last week we saw Verisure Holding AB (Sweden) issue                   102.0                                                      360
   EUR400m (8Y), SEK2.8bn (8Y) and EUR700m (7Y) in new                   101.5                                                      340
                                                                         101.0
   high yield bonds .                                                    100.5                                                      320
                                                                         100.0                                                      300
                                                                           Dec-2014         Mar-2015       Jun-2015     Sep-2015
                                                                                     DBM Hedged NOK Nordic HY Index Value
                                                                                     DBM Hedged EUR Nordic HY Index Value
                                                                                     DBM Nordic HY Index, ASW-spread (bps). RHS

  Key index statistics                                             Index sector breakdown
                                   Index start Index end  Change                      Real estate   Technology     Basic
                                                                                        13%            2%         Materials
       Date                       31-dec-2014 23-okt-2015                                                          15%
       Yield                                     4.7%                               Utilities
                                                                                      3%                                      Communica
       ASW spread, bps                430         456       26               Consumer,                                          tions
                                                                              Cyclical                                           9%
       # Bonds                                    110                           6%
       AVG credit rating                           BB
       Avg duration                               2.8
       TR since start                            3.1%                          Industrial                                 Consumer,
                                                                                 15%                                       non-cycli.
       TR YTD                                    3.1%                                                                        10%
       TR MTD                                    0.6%
                                                                                     Diversified
                                                                                        4%               Energy
                                                                                                          16%

Source: Bloomberg, Danske Bank Markets [all tables and charts]
                                                                                                                                          10
Recent Nordic high-yield issuance
 Selected new issues (High Yield)
      Date                          Issuer               Coupon         CCY Volume      Maturity   S&P / Mdy / Fitch ASW/DM
  21/10/2015              Verisure Holding Ab         STIB3M +725bps    SEK   2 816 m    Oct/23       B / Caa1e /    725
  21/10/2015              Verisure Holding Ab        EUR003M +725bps    EUR   400 m      Oct/23       B / Caa1e /    725
  15/10/2015              Verisure Holding Ab              6%           EUR   700 m      Nov/22       B / (P)B1 /    591
  01/10/2015                  Finnair Oyj (Hybrid)       7.875%         EUR   200 m      PERP             / /        500
  16/09/2015             Akelius Residential Ab          3.375%         EUR   300 m      Sep/20        BB+ / /       300
  03/09/2015                       Lock As                 7%           EUR    30 m     Aug/21         B+ / B2 /     505
  03/09/2015                       Lock As                 5.5%         EUR   200 m     Aug/20         B+ / B2 /     550
  03/09/2015                   Np3 Fastigheter        STIB3M +490bps    SEK   300 m      Oct/18           / /        490
  02/09/2015                      Sagax Ab           EUR006M +350bps    EUR    30 m      Sep/20           / /        350
  13/07/2015                   Boa Offshore As       NIBOR3M +1000bps   NOK   150 m     Dec/18            / /       1000
  06/07/2015                     Gripship As         NIBOR3M +650bps    NOK   210 m      Jul/18           / /        650
  03/07/2015              Digiplex Norway As         NIBOR3M +375bps    NOK   575 m      Jul/19           / /        375
  26/06/2015           Fastighets Gronlandet So       STIB3M +275bps    SEK   425 m      Jun/21           / /        275
  24/06/2015                      Solteq Oyj               6%           EUR    27 m      Jul/20           / /        535
  22/06/2015                  Uppfinnaren 1 Ab             10%          SEK   175 m      PERP             / /        775
  10/06/2015                      Sagax Ab            STIB3M +320bps    SEK   300 m      Jun/20           / /        320
  17/06/2015                   Func Food Group       EUR003M +900bps    EUR    38 m      Jun/19           / /        900
  03/06/2015                   Bw Offshore Ltd       NIBOR3M +425bps    NOK   900 m      Jun/20           / /        425
  28/05/2015              Hoegh Lng Holdings         US0003M +500bps    USD   130 m      Jun/20           / /        500
  25/03/2015            Corem Property Grp Ab         STIB3M +350bps    SEK   750 m      Apr/18           / /        350
  22/05/2015                   Nelja Energia As      EUR006M +650bps    EUR    50 m      Jun/21           / /        650
  21/05/2015                   Color Group Asa       NIBOR3M +485bps    NOK   700 m      Jun/20           / /        485
  21/05/2015                   Technopolis Plc            3.75%         EUR   150 m     May/20            / /        340
  12/05/2015           Norwegian Air Shuttle As      NIBOR3M +575bps    NOK   1 000 m   May/18            / /        575
Source: Danske Bank Markets
                                                                                                                           11
Company news from the past week (high yield)
       Name           News                                                                                                          Implication
                      Outokumpu (DBM:'B' / NO): Somewhat surprisingly to us, Oukokumpu has announced a CEO change.
                      Roeland Baan will step up to replace the current CEO Mika Seitovirta. Baan is currently the Executive
                      Vice President and CEO of Aleris Europe and Asia. Aleris is a global leader in aluminum rolled
                      products. Before joining Aleris, Baan was the Executive Vice President and CEO of Mittal Steel Europe
                      and subsequently Executive Vice President and a member of the Management Committee of the
                      combined Arcelor Mittal Group. Overall, the new CEO seems highly credible with multiple years of
    Outokumpu         industry expertise and experience in driving turnarounds. However, to us the negative performance of         Credit neutral
                      Outokumpu this year is most likely not a result of wrong decision-making by the current CEO but more
                      due to adverse market conditions beyond the control of management, such as falling nickel pricing,
                      ever-increasing Chinese steel exports and production problems, i.e. the new CEO will have his work cut
                      out and as long as the market is as weak as it is now, we don’t expect to see an immediate turnaround
                      in financial results. At best, we believe this should improve sentiment on Outokumpu until the Q3
                      results in ten days time.
                      EG (B) announces that it will not do a tab issue of its current DKK1.1bn outstanding bond. Instead, EG
                      will raise senior unsecured funding through a bank loan. The funds will be used to redeem debt at the
                      newly acquired Silkeborg Data. This development is credit positive for the existing outstanding bonds,
         EG           as there will be no primary issuance supply to weigh on secondary spreads. So in summary, the                Credit positive
                      aftermath from the Silkeborg acquisition ends up being a net positive for EG's current bondholders, as
                      business risk and financial risk will be slightly improved and because there will be no new primary
                      supply (in the short term at least).
                      Stora Enso (MW): Stora came out with Q3 results. No big surprises, as the result had already been
                      preannounced some two weeks ago, but nonetheless a very strong result. Sales increased about 5%
                      ex. paper and were flat including paper. The strength of the report was an increase in the EBITDA of
    Stora Enso        around 17% compared to last year on the back of favourable currency effects combined with a ramp             Credit neutral
                      up of the newly inaugurated Montes del Plata pulp mill in South America. Reported net debt to EBITDA
                      declined to around 2.5x vs. 2.8x in the previous quarter. Overall, we view this as a credit neutral result
                      due to the pre-announcement and we do not expect to see any impact on spreads.

Source: Danske Bank Markets

                                                                                                                                                     12
Company news from the past week (high yield)
                      PGS: Q3 numbers in line, revenues 13% behind consensus, EBITDA 2% behind. Covenants on the RCF
                      renegotiated from 2.75x to 4x, with outstanding remaining at USD500m, creating more financial
                      headroom. Outlook very negative with Q4 Q1 margins to be adversely impacted by weakening market
                      with FY15 EBITDA expected to be USD500m, in line with consensus. As expected, the new build due
                      to be delivered in Q3 16 is agreed to be pushed out to Q1 17. PGS is taking over the Sanco Sword and
        PGS                                                                                                                     Credit positive
                      Saco Swift vessel charters from Dolphin, very negative for Dolphin. PGS will stack to V –class vessels
                      at delivery of the Sanco vessels in Q1 16 to keep the market balance stable. Order book at USD245m,
                      slightly down from Q2, with 85% booked for Q4 and 50% booked for Q1. All in all, we see this as a
                      positive report for PGS, as more financial headroom and the move to take out further capacity
                      outweighs the negative outlook with FY EBITDA expected to be in line with consensus.
                      Credit negative that PGS is taking over two of its vessels charters in Q1 16, putting Dolphin’s fleet
      Dolphin                                                                                                                   Credit negative
                      below critical mass at only three seismic vessels
                      Corem (DBM: BB-) reported a fairly uneventful quarter with the exception of the bid for Tribona (which,
                      as expected, it withdrew on Thursday evening following Klövern’s announcement that it has sold its
                      shares in Tribona to Catena). Rental income decreased slightly due to somewhat higher vacancies
                      compared to last year. Positively, the occupancy rate increased by one percentage point to 90% at the
                      end of Q3. Margins remain high with NOI margin at 79%. Cash flow was negative by SEK280m
       Corem          following net repayment of loans by SEK154m, acquisitions of properties of SEK122m and capex of           Credit neutral
                      SEK122m. All in all, this resulted in an unchanged net LTV of 73% and including the preference
                      shares 81% (not adjusted for the SEK1.3bn stake in Klövern). The LTM EBITDA/interest coverage
                      was also unchanged at 1.8x (including preference shares 1.1x). In our view, a credit neutral report for
                      Corem. As pointed out in our SEK Credit Market Trends published this week, we find good value in the
                      short Corem 17 bonds.

Source: Danske Bank Markets

                                                                                                                                                  13
Company news from the past week (high yield)
       Name           News                                                                                                        Implication
                      Norwegian (BB-/NO; B+/NO) reported a significant improvement y/y in Q3 15. EBITDA was NOK1.5bn
                      vs. NOK0.7bn in Q3 14. The report demonstrates a strong underlying business improvement and
                      increases the belief in its ability to prosper on its long-haul operations (Q3 14 was impacted by start-
                      up problems on long haul). The EBITDA-margin was 20.4% v.s 11.5% in Q3 14. Net profit was
                      NOK833m vs. cons. of NOK897m. However, in the volatile airline industry not too much should be put
                      into this, in our view. Unit cost ex fuel was up 15% y/y to NOK0.30 – however, adjusted for the
                      depreciation of NOK against USD and EUR affects unit cost by 10% y/y - and adjusted for currency
                      and the rise in passengers Norwegian claims that unit cost ex fuel decreased by 2%. Norwegian
                      guides for production growth of 5% y/y in 2015 and 18% y/y in 2016 due to the fleet expansion.
                      Norwegian has hedged 31% of expected fuel consumption in Q4 15 and 36% of expected fuel
    Norwegian                                                                                                                    Credit neutral
                      consumption in 2016 (9% for 2017). Net debt rose to NOK15.5bn at end-Q3 15 from NOK11.3bn at
                      end-2014 due to the sizeable fleet expansion, which left the equity ratio of 11% - up from 9% end-
                      2014. Norwegian guides for capex of NOK5.5bn in 2015 and NOK8.4 for 2016. This will keep metrics
                      subdued. We expect adj. net debt of EBITDA of 7x for 2016 (based on reported EBITDA of NOK2.6bn
                      2016E) - and further deleveraging depends on the level of EBITDA-generation possible, which remains
                      to be seen. Over the past two-three quarters, Norwegian has fared well operationally, which gives rise
                      to some optimism regarding the company's ability to deleverage to be commensurate with our BB-
                      (corporate) and B+ (bond) shadow rating - but the stretched financial metrics (although mitigated by
                      state guaranteed funding from Boeing) is the reason why we keep our Negative Outlook on our shadow
                      ratings. Overall, a credit neutral report from Norwegian, in our view.
                      At first glance an ok Q3 report from Victoria Park (DBM: BB-; bonds B+). Due to earlier acquisitions,
                      rental income is up by 100% to SEK168m with operating net result of SEK94m (vs SEK43m in Q3
                      2014). Loan to value ratio stood at 58.6% at end September, before the acquisition of SEK531m of
                      properties in the city of Borås. Still, leverage remains well in line with the newly communicated lower
                      financial policy leverage target of 65% LTV. Victoria Park has deemed that it has both the capacity to
   Victoria Park                                                                                                                 Credit neutral
                      maintain a leverage of 65% vs earlier 70%, to continue to grow, and to also pay some dividend (25%
                      of the result vs earlier no dividends). In Q3, VP managed to achieve a rental increase of 3% in Malmö
                      which will come through gradually in the coming quarters. All in all, we are comfortable with our BB-
                      /B+ ratings on Victoria Park and its bonds and the 2018 bond remains one of our top picks in the SEK
                      property universe.

Source: Danske Bank Markets

                                                                                                                                                  14
Company news from the past week (high yield)
       Name           News                                                                                                     Implication
                      SSAB (BB-): SSAB released its Q3 results, which missed expectations with earnings (EBIT) of -
                      SEK191m vs. Bloomberg consensus of SEK15m. The quarter was adversely affected by negative
                      currency effects of around SEK200m. Compared with the second quarter of 2015, operating
                      profit/loss was down by SEK492m. Lower fixed and variable costs (SEK550m) impacted positively on
                      earnings, whereas lower volumes (SEK570m), lower prices SEK250m), currency effects (SEK150m)
                      and lower capacity utilisation (SEK80m) impacted negatively on earnings. SSAB expects demand for
       SSAB                                                                                                                   Credit negative
                      steel to remain strong in 2016; however, given the overcapacity and high exports from China (monthly
                      exports reached an all time high in September) profitability is expected to remain muted. Net debt
                      increased by SEK796m during Q3 and there is limited scope for further deleveraging towards year-
                      end given the weak outlook for profitability. Overall, a credit negative report from SSAB which shows
                      that they also are not immune to the immense pressure from Chinese steel producers. We would
                      expect some spread widening on the back of this report.
                      Akelius acquires 279 apartments in Washington. The acquisition is Akelius’s first in Washington,
       Akelius        price SEK468m. After the acquisition, Akelius owns 15 residential properties with 1,485 apartments      Credit neutral
                      in the US.
                      With regard to Swedish specialty pharma company Meda (DBM: BB-/Stable) - it may be worth keeping
                      an eye on Canadian industry peer Valeant (BB-/Ba3). The company has over the years pursued an
                      aggressive M&A strategy favoured by the equity market. However, following a combination of
                      comments from US politicians that pharma companies have been raising prices too much (putting the
        Meda                                                                                                                  Credit negative
                      spotlight especially on Valeant), and claims that Valeant is pursuing an aggressive way of accounting
                      for acquired companies, its shares have dropped some 55%, while the CDS has moved from the +200
                      level to now roughly 450bp. While Meda only has a limited presence in the US (some 13-14% of total
                      revenues), all the above may create some nervousness towards the whole specialty pharma sector.
                      Strong Q3 report from Wihlborgs. Rental income up by 3% and operating result by 11%. Economic
                      occupancy rate unchanged at 91%. Property value of SEK27bn at end September, with a slight decline
     Wihlborgs                                                                                                                Credit positive
                      in loan to value to 57%, which gives some headroom in our 'BB+' credit view (with BB on the bonds).
                      Wihlborg SEK bond trades at a tight level vs sector peers.
                      FastPatner presents a strong Q3 report. Rental income up by a whopping 23%, mainly due to earlier
                      acquisitions. Operating net up by 29%, and a further slight increase in property values. Interest
    Fastpartner       coverage up to 3.2x from 2.7x in 2014, and a slight improvement in solidity. We see no reason to        Credit positive
                      change our 'BB'/Stable credit view on the company (with bonds at 'BB-'). FastPartners SEK bonds look
                      fairly priced relative to sector peers in the 'BB' category.
Source: Danske Bank Markets

                                                                                                                                                15
Company news from the past week (high yield)
       Name           News                                                                                                    Implication
                      Swedish real estate company Heimstaden (DBM: BB; bonds BB-) announced it is selling all its
                      properties in the city of Trelleborg, consisting of 688 apartments with 58,000 square metres to
                      Nordhalla. Sales price not disclosed. Heimstaden owns 40% of Nordhalla. At end Q2, Heimstaden had
    Heimstaden        a net LTV of 51%, i.e. with some financial headroom within our 'BB' rating. We see today's             Credit neutral
                      announcement as broadly credit neutral as we think Heimstaden may still carry out further
                      acquisitions, but within the company's communicated financial policy. Heimstaden remains one of our
                      favoured companies in the Swedish property sector. SEK bonds now look fairly valued vs peers.
                      Catena has acquired Klövern’s Tribona shares (which Corem had placed a bid on). Klövern will be paid
       Corem          in cash (about SEK600m). Corem is now out of the picture regarding the Tribona acquisition and         Credit neutral
                      hence there will be no financial effects for the company.
                      Akelius (Corp level BBB-, bonds BB+) acquires 279 apartments in Boston. Two central properties
       Akelius                                                                                                               Credit neutral
                      built in 2014 and the acquisitions are Akelius’s first in Boston. Total purchase price SEK1,385m.

Source: Danske Bank Markets

                                                                                                                                              16
Scandi Investment Grade

                          17
Overweight – Vestas EUR 2.75% 2022
IG credit profile but priced as HY (first published on 19 August)
 Indicative ASW offer                                                                  •   On 19 August, Vestas delivered strong and credit
         (bps)
290
280
                                                                                           positive Q2 15 results, with a robust globally spread
270                                                               VWSDC '22
260
250
                                                                   (NR/NR)                 order intake, a record order backlog, healthy cash flows
240
230                                                                                        and very strong credit metrics.
220
210
200
190
                                                                                       •   Given the volatile global wind turbine markets, the high
180
170                                                                                        credit quality of some competitors (GE, Siemens), the
160
150
140
                                                                                           recent very harsh restructuring of the company and the
130
120                                                                                        prudent financial targets introduced (e.g. maximum
110
100
 90
                                                                                           target net debt/EBITDA < 1x ), we do not expect the
 80
 70                                                                                        group to accelerate future re-leveraging aggressively in
 60                                                          Corporates: BBB-
 50
 40
                                                                                           an unbalanced way.
 30
 20
 10
  0
                                                                                       •   The key risk factor for this name remains political. The
  2014         2015     2016   2017   2018   2019   2020   2021    2022         2023       global wind turbine industry is likely to be dependent on
Source: Bloomberg, Moody’s, Danske Bank Markets
                                                                                           subsidies for years to come, although less and less so
                                                                                           as the turbine produced cost per MWh is reduced. This
                                                                                           is a strategic priority for Vestas.
                                                                                       •    Given our view of Vestas as a ‘BBB-’ credit, we
                                                                                           reiterate that we regard the current pricing of the
                                                                                           2.75% 2022 as attractive at an ASW of +270bp.
                                                                                       •    In our view, a ‘fair’ credit spread for this type of bond
                                                                                           would be in the range of 125-150bp, reflecting a
See Vestas Q2 15: Strong performance – bonds                                               ‘political/volatility’ spread add-on of 40-65bp to the ‘BBB-’
attractively priced, 19 August.                                                            curve.
                                                                                                                                                       18
Recent trade ideas (investment grade)
Recent ideas
Type                    Trade                               Idea
Outright                Buy Vestas 2022 (revisited).        The Vestas EUR 2.75% 2022 trades cheap to a EUR         Opened         24 Aug 2015
                                                            corporate BBB. curve.                                   Start spread           270
Outright                Buy Nykredit AT1 (perpetual)        Nykredit has issued an AT1 with a 7.125% trigger.This   Opened         10 Aug 2015
                                                            hybrid trade attractive to Nordic peers.
                                                                                                                    Start spread           511
Outright                Buy Nykredit T2 CoCo first call     Nykredit has issued a tier 2 bond as a CoCo with a 7%   Opened         10 Aug 2015
                        2021 (dated)                        trigger.We believe the T2 CoCo trades with a discount
                                                            to peers because of the CoCo feature.                   Start spread          361
Sector spread           Switch from Securitas 2018 to We recommend to buy the ISS Global A/S 2020 as we             Opened         03 Jun 2015
                        ISS Global A/S 2020           believe valuation is attractive compared to ISS Global
                                                            A/S’ BBB-/Positive Outlook from S&P as the bond is      Start spread           32
                                                            currently trading close to the ‘BBB-’ curve.

 Source: Danske Bank Markets

 See the end of this presentation for a list of our coverage including shadow ratings and recommendations

                                                                                                                                             19
Best and worst performers (Nordic coverage universe)
- Investment grade

                       1 week in local currencies                                                                 1 month in local currencies
                                              -7     TeliaSonera AB EUR 2020                                                       -14     Carlsberg Breweries A/S EUR 2022
                                          -7         TeliaSonera AB EUR 2021                                                       -13     Nordea Bank AB EUR 2025
                                         -7          TeliaSonera AB EUR 2025                                                  -9           Carlsberg Breweries A/S EUR 2019
                                         -6          Carlsberg Breweries A/S EUR 2019                                         -9           Nordea Bank AB EUR 2022
                                         -6          TeliaSonera AB EUR 2031                                              -8               Skandinaviska Enskilda Banken AB EUR…
                                     -6              TeliaSonera AB EUR 2019                                             -6                Statoil ASA EUR 2025
                                     -6              Investor AB EUR 2023                                                -6                Skandinaviska Enskilda Banken AB EUR…
                                     -6              TeliaSonera AB EUR 2027                                             -6                Skandinaviska Enskilda Banken AB EUR…
                                    -6               Telenor ASA EUR 2020                                                -6                Pohjola Bank Oyj EUR 2018
                                    -5               Carlsberg Breweries A/S EUR 2022                                    -6                Fingrid OYJ EUR 2024
                           2                         Sampo Oyj EUR 2017                                      14                            TeliaSonera AB EUR 2027
                           2                         Skandinaviska Enskilda Banken AB EUR…                   14                            TeliaSonera AB EUR 2025
                           2                         SBAB Bank AB SEK 2018                                   14                            Svenska Cellulosa AB SCA EUR 2016
                           2                         DONG Energy A/S EUR 2016                                14                            TeliaSonera AB EUR 2027
                           3                         TeliaSonera AB EUR 2017                                15                             TeliaSonera AB EUR 2031
                       3                             Lansforsakringar Bank AB SEK 2020                      16                             TeliaSonera AB EUR 2022
                   4                                 Danske Bank A/S SEK 2019                           18                                 TeliaSonera AB EUR 2017
                   4                                 Svenska Cellulosa AB SCA EUR 2016                 20                                  Vattenfall AB EUR 2024
           7                                         Neste Oyj EUR 2016                            20                                      Neste Oyj EUR 2016
           7                                         Fortum OYJ EUR 2016                          23                                       Fortum OYJ EUR 2016
  10           5               0     -5            -10                                       30   20         10      0             -10   -20
                                   Change in local currencies (bp)                                                       Change in local currencies (bp)

Source: Bloomberg, Danske Bank Markets (both charts)

                                                                                                                                                                               20
Selected new investment-grade issues
      Date                       Issuer            Coupon        CCY Volume      Maturity   S&P / Mdy / Fitch ASW/DM
 21/10/2015               Eika Boligkreditt As      0.625%       EUR   500 m      Oct/21        / Aa1e /      22
 20/10/2015           Dongfeng Motor Hong Kong       1.6%        EUR   500 m      Oct/18        / A1 / Ae     150
 19/10/2015                   Aktia Bank Plc     STIB3M +95bps   SEK   800 m      Oct/18      A- / A3 / WD    95
 19/10/2015             Wells Fargo & Company         2%         EUR   1 500 m    Apr/26      A+ / A2 / AA-   103

Source: Danske Bank Markets
                                                                                                                    21
Company news from the past week (investment grade)
        Name           News                                                                                                          Implication
                       Nordea (UW): the Polish regulator tells the largest Polish banks to set aside more capital to help cope
                       with Swiss-franc loan portfolios, according to Reuters. Nordea still sits on the majority of the risk from
                       the Polish mortgage loans it sold off to PKO in June 2013 due to a loss guarantee running until April
                       2018, in which Nordea will have to cover half of the loan losses above 0.4% per annum. The Polish
                       Lower House just recently decided that 90% of the loss from converting CHF loans back to PLN will
                       have to be covered by the banks. The law is not final yet and may be amended. Nordea has cEUR3bn of
       Nordea                                                                                                                       Credit negative
                       Polish mortgage loans, which means that this could potentially cost the bank some hundred millions
                       EUR in a bad scenario, we estimate. Not enough to rock the boat, but a reminder of why we believe
                       Nordea's large diversification is hitting the bank from several sides these years (Russian exposure,
                       Norway due to oil, Finland due to low economic activity and now also Poland). This could mean that a
                       solution for the Polish mortgage loans in CHF could be near and hence the loss guarantee from
                       Nordea be effective.
                       Securitas (MW) has announced the acquisition of Diebold Inc. Electronic Security Business in the US.
                       The purchase price is approx. SEK2.9bn (EV), which equates to approx. 11x EBITDA for 2015
                       (Securitas trades 9x). This high-tech security company's services include intrusion alarms, fire alarms
                       and monitoring of elevators with more than 55,000 monitored customer locations. We are not
                       surprised by this acquisition, as Securitas lacks scale in the higher-margin high-tech security
                       business to mitigate fierce price pressure in manned guarding – hence, in this respect we believe that
                       the acquisition will improve Securitas’s overall business risk profile somewhat. However, we believe
      Securitas                                                                                                                     Credit negative
                       that due to the acquisition adj. net debt to EBITDA will increase to c. 3.2x from the 2.7x reported in Q2
                       15 (Q3 15 to be reported on 4.Nov) and we believe that S&P will remove the Positive Outlook on its
                       BBB rating for Securitas. However, we believe that Securitas will be able to maintain its BBB rating, as
                       we think S&P will give Securitas time to deleverage over the coming 18-24 months (according to
                       Securitas ,the acquisition will be EPS enhancing from 2016). Overall, we maintain our MW
                       recommendation on Securitas and expect spreads to widen some15bp on this announcement due to
                       the higher leverage, integration risk and potential removal of Positive Outlook from S&P.

Source: Danske Bank Markets
                                                                                                                                                      22
Company news from the past week (investment grade)
        Name           News                                                                                                         Implication
                       Vattenfall (MW) has confirmed that 1GW out of its total installed capacity of 7.8GW of German lignite
                       will likely be included in the newly German proposed capacity scheme. Vattenfall’s board has yet to
                       make a final decision. Vattenfall mentions that the rest of the capacity will be running as previously.
                       The 1GW of capacity will be running for around four years after it has been put in reserve (within the
      Vattenfall                                                                                                                  Credit positive
                       next couple of years). The whole industry will receive around EUR230m / year and Vattenfall
                       comprises roughly 37% of this. This is broadly in line with expectations and previous unconfirmed
                       reports. Slightly positive in the sense that we now have some more clarity on the German regulatory
                       regime around lignite, which should make it easier for Vattenfall to sell these assets.
                       APMM (MW): Maersk Oil cuts 10-12% of its current workforce, aiming to reduce operating costs by
                       20% by end of 2016, as the company responds to changed market conditions. This should not come
       APMM                                                                                                                       Credit neutral
                       as a surprise, as APMM already flagged this in connection with the Q2 15 report. APMM will release
                       Q3 15 on 6 November – however, steam bas already been taken off due to profit warning last Friday.
                       LKAB posted a weak result for Q3, where net sales declined by 16% and the underlying operating
                       margin fell from 22% to 19%. Due to the persistently low global iron ore prices and an expectation
                       that market dynamics will not reverse any time soon LKAB decided to recognise impairment losses of
                       SEK7.1bn related to property, plant and equipment. Importantly, this impairment does effect equity
                       but not the company's cash flow. In fact, the Q3 operating cash flow was positive SEK813m. This can
                       be compared to investments of SEK1.4bn during the quarter. Hence, leverage rose somewhat further
        LKAB                                                                                                                      Credit negative
                       but LKAB's balance sheet remains very strong with a gross cash position of SEK15.2bn and net debt
                       of SEK1.8bn (including provisions for the urban transformation of SEK12bn in the debt calculation).
                       Focus is now with the new CEO on cost reductions, and the production growth volume target of 37m
                       tonnes has been deferred. We moved to a Negative outlook on our BBB+ credit view on LKAB
                       following Q2 results and intend to take a fresh look at this credit view after today's announcement. The
                       company's SEK bonds continue to trade at a tight level relative to peers in the BBB category.
                       Strong Q3 15 result from Neste (MW). Revenues fell 21% due to weaker liquids prices y/y. More
                       importantly, Group comparable EBITDA improved 35%, reflecting a very strong refinery margin in
                       traditional fuels and also better earnings in Neste’s renewable division. Neste’s result landed ahead of
        Neste          market expectations. Neste’s credit metrics improved on the back of a strong Free Cash Flow, taking        Credit positive
                       adj. net debt to LTM EBITDA to 1.6x from 2x. Neste maintains its FY outlook, and we remain
                       comfortable with our ‘BBB-‘ indicative rating, reflecting a strong leverage level currently, but also
                       darker skies ahead due to weaker refinery margins.

Source: Danske Bank Markets
                                                                                                                                                    23
Company news from the past week (investment grade)
        Name           News                                                                                                          Implication
                       Electrolux (MW) reported a solid set of Q3 15 figures with operating profit of SEK1.5bn (SEK1.3bn
                       consensus) which represents an 8% increase compared to Q3 14 based on flat margins. Revenue
                       increased by 9% y/y primarily driven by currency (6%) as organic growth was only 2% vs. 3% in H1
                       15. Organic growth was solid in Europe (5%) and North America (7%) whereas Latin America (-5%)
      Electrolux                                                                                                                    Credit neutral
                       and Asia (-13%) were weak. Adj. net debt to LTM EBITDA declined to 1.6x from 2.0x Q3 14 - and
                       slightly up from 1.4x in Q2 15. Despite the solid result, we regard the Q3 15 report as credit neutral.
                       All eyes continue to be on the potential GE Appliances acquisition - Electrolux expects to close the
                       acquisition in 2015. We maintain our MW recommendation on Electrolux.
                       APMM (MW): Measured over the past 12 months, Maersk Line has accounted for 49% of APMM
                       Group operating cash flow – hence, a potential further prolonged weakening going into 2016 (the
                       container market is structurally oversupplied) in Maersk Line could make the Group more hesitant in
                       pursuing very large scale M&A in the oil segment. Should APMM pursue very large scale M&A in the
       APMM                                                                                                                         Credit neutral
                       Oil industry at the same time as the container market is in limbo, it could raise investor concerns
                       regarding the Group’s commitment to the BBB+ rating. In this respect, it is our very clear belief that
                       APMM is committed to maintaining the BBB+ rating, as it has used the past years to build up
                       credibility around this and has stated this ambition many times in both financial reports and CMDs.
                       Sandvik (MW): Sandvik released Q3 results. At first glance, results look weak with sales some 7%
                       behind BBG consensus. Also, the EBIT declined by 7% y/y and the operating margin was 11.2% vs.
                       11.9% y/y. The result was weaker, as FX and ongoing cost savings could not offset the decline in
                       volumes. Organically, sales fell 8% y/y, which is worse than what we saw at SKF last weak. Before the
                       report Sandvik announced its intention to divest its mining systems business (about 25% of the
       Sandvik         Sandvik Mining segment) but the Q3 report did not contain further updates on this, i.e. Sandvik has not      Credit negative
                       found a buyer just yet. Despite the soft result, cash flows were still strong and the overall reported net
                       debt fell by some SEK2.5bn. We see adj. net debt to EBITDA at around 2.5x and we expect Sandvik to
                       maintain its rating over the coming quarter, especially if Sandvik manages to find a buyer (and get a
                       decent price) for MS. We maintain our Marketweight recommendation on what we view as a decent
                       spread on the EUR denominated Sandvik 2026s.

Source: Danske Bank Markets
                                                                                                                                                      24
Company news from the past week (investment grade)
        Name           News                                                                                                            Implication
                       APMM (MW): Profit warning released. The profit warning was 100% related to Maersk Line, which is
                       being pressured by the low freight rates. APMM previously expected net profit of USD4.0bn based on
                       an underlying result contribution from Maersk Line above USD2.2bn. The Group's new expectation is
                       an underlying result of around USD3.4bn based on an underlying result in Maersk Line of around
                       USD1.6bn (hence a downgrade of net profit in Maersk Line of USD0.6bn). From a credit perspective
                       this is not a significant event and credit metrics will still be strong for the current BBB+ rating.
       APMM                                                                                                                           Credit negative
                       However, the weakness in Maersk Line and the container market is likely to expand into 2016. In our
                       view, this could make it less likely that APMM will pursue very significant M&A in the Oil segment and
                       more likely that APMM goes for smaller bolt on acquisitions in the oil segment (although these could
                       also be quite big) - which we would see as credit positive. Overall, we continue to see APMM as a high
                       quality name in the BBB+ space. We maintain our Marketweight recommendation, as we struggle to
                       see much upside at current valuation.
                       Volvo (MW): Volvo released its Q3 report on Friday morning; a very decent report at first glance. Adj.
                       EBIT at SEK5.4bn was 15% ahead of consensus with currency having a positive effect of SEK830m.
                       The ebit margin excluding restructuring was 6.9% excl. restructuring charges vs. 4.3% for the same
                       period last year. Order intakes were a tad below expectations (4%), which was mainly due to a very
                       weak Latin America and North America, which were down 54% and 40%, respectively. Europe, on the
        Volvo          other hand, was strong with orders increasing 11% y/y and Volvo has upgraded its FY truck order                Credit positive
                       forecast for the region. Positively, the CE credit provisions in China increased by SEK50m less than
                       expected (SEK293m vs. SEK350m cons.). Following the report, we still see adj. net debt to EBITDA at
                       around 2x, which is commensurate with the current BBB rating. Overall, a slightly credit positive
                       report but we view pricing of the Volvo senior curve to be inline with the rating. For more value we
                       advise investors to look at the recently issued Volvo hybrids.
                       Kemira (DBM:BBB-): Results were out Friday, looked to be in line with consensus on EBITDA while
                       beating slightly on revenues. Sales grew 15% y/y mainly on the back of the Akzo Nobel acquisition in
                       the pulp and paper chemicals segment. Organically, sales were roughly flat y/y. The oil and mining
       Kemira          business was not untouched by the lower US shale oil activity, but the decline has not been as bad as          Credit neutral
                       feared. Leverage is still slightly elevated at around 3x times following the acquisition but we still expect
                       leverage to decline to about 2.8x by year-end 2015. Overall, a credit neutral result and we keep out
                       BBB- shadow rating on the name.

Source: Danske Bank Markets
                                                                                                                                                        25
Company news from the past week (investment grade)
        Name     News                                                                                                         Implication
                 Saab presented a mixed report with sales above expectations while profitability remains weak.
                 Organic growth surprised on the positive side and increased by 11% and the outlook for 2015 was
                 again reiterated, leaving us with high expectations for the fourth quarter. We expect profitability to be
      SAAB       high on the agenda after the deal with Brazil regarding 36 Gripen NG was signed in the quarter. Credit      Credit neutral
                 metrics strengthened slightly due to improved cash flow and released working capital. Our current
                 rating assumes the company deleverages during the coming quarters to bring credit metrics to a level
                 consistent with our ‘BBB+ ’credit view.
                 Once again, the oil plunge caused no direct loan losses for DNB and generally speaking the Q3 results
                 were in line with expectations. Capital requirements were upped by the Norwegian FSA, forcing DNB
       DNB       to continue its focus on building capital. We are pleased with this, but continue to believe the            Credit positive
                 uncertainty around future loan losses is too high for us to turn more positive. Underweight
                 recommendation maintained.
                 Swedbank reported solid Q3 results reflected in very strong financial ratios, return on equity of
                 13.5%, a loan loss ratio of 4bp, CET1 ratio of 23% and cost-income ratio of 43%. As Swedbank
     Swedbank                                                                                                                Credit positive
                 trades very tight, especially in the senior space, we believe that its fundamental strength is already
                 reflected in the pricing of its bonds and therefore we maintain our Marketweight recommendation.
                 Nordea UW): The Q3 results gave no reason to be concerned as loan losses remained low, while
                 capitalisation increased despite earnings being hit by weak financial markets. That said, we continue
      Nordea     to be cautious about the period ahead given Nordea's relatively large exposure to oil, Russia and           Credit neutral
                 Finland. Thus, we continue to believe its bonds are too expensive and reiterate our Underweight
                 recommendation.
                 Low commissions hit SEB hard in Q3 as the bank is relatively dependent on fee income. Consequently,
       SEB       the operating profit was 6% below expectations but otherwise a robust report. We maintain our               Credit neutral
                 Overweight recommendation on SEB.
                 Handelsbanken (MW) disappointed on NII and followed its peers by reporting weak trading income in
                 its Q3 results. However, fundamentals remained strong and, as uncertainty is rising around some of
   Handelsbanken                                                                                                             Credit negative
                 its peers mainly due to oil exposure (direct or indirect), Handelsbanken could once again be a safe
                 alternative. We thus maintain our Marketweight recommendation despite tight price levels.

Source: Danske Bank Markets
                                                                                                                                               26
Company news from the past week (investment grade)
        Name           News                                                                                                         Implication
                       Fortum’s (UW) Q3 15 result was weak and slightly behind market expectations. Group revenues are
                       down 23% y/y on lower power prices in the Nordics, lower earnings in Russia and also lower heat
                       earnings due to colder than normal weather. Group clean EBITDA falls 49% y/y. Results were weighed
       Fortum          by a EUR761m write down of the Oskarhamn nuclear units 1 and 2. Fortum remains net cash                     Credit negative
                       following the network divestment and it remains unclear what the cash proceeds will be used for.
                       Fortum delays its earnings target in Russia, which is a negative surprise. Overall a slightly negative
                       report from Fortum at first glance.
                       Metso (MW): Q3 results out from Metso missed expectations on both sales and earnings. Sales were
                       EUR680m vs. Bloomberg consensus of EUR723m, while the EBITDA was about EUR10m below
                       consensus. Needless to say, the weakness was driven by low commodity prices affecting both the
                       mining and oil and gas industries which Metso supplies. Also, Metso is beginning to see mine closures
                       which now affect the service demand, which has otherwise been Metso's leg to fall back on.
                       Surprisingly to us, Metso has decided to keep its FY outlook for 2015, which could be seen as the main
        Metso                                                                                                                      Credit negative
                       positive to take out from the report. We continue to see leverage adj. net debt to EBITDA to be in line
                       with the rating and the group should be able to maintain its BBB rating over the interim. Spreads on
                       the Metso 2019's have widened recently and trade on the 'BBB-' rating implied EUR curve, hence the
                       bond offers good carry for the rating and downside is low should Metso be downgraded. Despite
                       attractive valuation we expect further negative newsflow over the interim and we keep our
                       Marketweight recommendation on the name.
                       SBAB (MW): reported Q3 results on par with Q2 adjusted for the fair value adj. of financial
                       instruments. Loan losses still insignificant at SEK3m for the quarter. RoE after tax of 10.5%. CET1
                       was 25.6% vs. minimum requirement of c.22%, so reasonable buffer. CEO says that "The situation in
                       the Swedish housing market is highly distressing. Soaring housing prices increase the risk level for our
                       customers, for us as a company and for the economy and society at large. This trend is not sustainable
        SBAB           in the long term. The housing shortage is becoming increasingly pressing as housing prices continue         Credit neutral
                       to skyrocket. In some areas of Sweden, housing prices are increasing at a rate that in all likelihood,
                       extends far beyond any long-term realism." We tend to agree with that, at least we also believe the
                       largest risk for the Swedish banks currently is the housing market. However, a correction will likely hit
                       the consumption and i.e. the SME sector and hence not the mortgage sector. So SBAB is likely to be
                       sheltered from this despite the CEO's worry. All in all a rather uneventful quarter.

Source: Danske Bank Markets
                                                                                                                                                     27
Company news from the past week (investment grade)
        Name       News                                                                                                        Implication
                   Nordax Bank (BBB- shadow by Danske): pre-provision profit on level with Q2 as the 3% growth in the
                   NII (positive) is neutralised by large trading income loss (SEK17m). Loan losses increased to SEK44m
                   or 1.7% in loan loss ratio, which was higher than the 1.2% reported for FY2014. This is of course a bit
                   negative, but the growth in problem loans of 9% YTD is not that worrying as it grew 18% in 2014.
                   Coverage ratio was unchanged 54%. ROE remained high at 20.4%, which gives a good first line of
   Nordax Bank     defence and ability to build up capital, if needed. CET1 at 12.7% vs. 12.3% year-end. Capital req. is     Credit negative
                   c.8% including impact from 1.5% countercyclical buffer from next year. To conclude: Nordax is still a
                   highly profitable bank with good capitalisation. Increasing loan losses is a bit worrying and something
                   to watch, but coverage ratio remains reasonably high. Norway has become the largest market for
                   Nordax, so a worsening situation here could become a challenge in the future. However, we expect
                   Nordax credit models to show their robustness like they did in 2008-09.
                   Hemsö reported solid results, with a rental increase of 1.4% q/q but a decrease of 4% y/y due to
                   divestments. Leverage was unchanged while margins remained healthy. The replacement of the
                   shareholder loan with common equity changes the characteristics of the cash flow, with stronger
      Hemsö        operating cash flow but overall neutral cash flow effects. The property portfolio contributed with         Credit neutral
                   positive revaluation effects, while financial derivatives burdened the result in the quarter. Available
                   and undrawn credit facilities remain very strong. We consider Hemö’s bonds to trade in line with other
                   A-rated real estate names.
                   Volvo (MW) and Scania (MW): Scania out with an update on new truck orders. Demand remained
                   strong in Europe while emerging markets is still exhibiting weakness, especially Russia and Brazil.
  Volvo and Scania                                                                                                           Credit positive
                   Overall, the bullish wording regarding Europe should be a positive readthrough to Volvo, which has the
                   majority of its exposure to Europe.
                   Avinor (MW): According to a government website, Norway will not increase airport fees for 2016 -
                   which is in-line with expectations. Over the past five years, the main driver of revenues has clearly
                   been sales and rental income, whereas passenger charges, takeoff charges have only contributed on a
                   minor scale. We continue to believe that the Norwegian government - which owns 100% of Avinor
       Avinor                                                                                                                Credit neutral
                   through the Ministry of Transport - will be a very strong supporter of Avinor. Also note that
                   outstanding bonds are subject to a change of control that is triggered if there are any changes to the
                   government’s 100% ownership of Avinor. We consider the news credit neutral and maintain our MW
                   on Avinor.

Source: Danske Bank Markets
                                                                                                                                               28
Company news from the past week (investment grade)
        Name           News                                                                                                         Implication
                       Tele2 reported a strong set of Q3 15 numbers that beat consensus estimates. Revenues increased
                       by 3% y/y and EBITDA was down slightly y/y primarily due to the Dutch operations. Credit metrics
        Tele2          remained more or less unchanged from last quarter and we maintain our BBB credit rating on Tele2;           Credit positive
                       however, we expect the credit metrics to slightly worsen in 2016 due to ongoing investments in the
                       Netherlands.
                       Husqvarna presented a stable report operationally with increased operating margins and good cash
                       flow. Credit metrics continued to strengthen in the seasonally weak third quarter. According to the
     Husqvarna         company, realistically it will no longer be able to reach the target of a 10% EBIT margin in 2016 due to    Credit negative
                       unfavourable FX hedges. We retain our BBB- rating with positive outlook. We could raise this if the
                       margin recovery is sustainable and increases towards the 10% area, cash flow remains.
                       Atlas Copco (UW) Q3 15 overall inline with expectations - demand seen to remain at current level.
                       Due to poor SKF report and the fact that Atlas generates close to 25% of EBIT in the Mining industry -
                       the market had feared worse, so this report is a relief. Operating profit of SEK.5.3bn was record high
                       and in-line with consensus - up 28% y/y. Reported net debt to EBITDA declined to 0.7x in Q3 15 from
    Atlas Copco        0.8x Q2 15. Overall, a credit neutral report but due to low expectations the market reaction could be       Credit neutral
                       positive. We maintain our UW recommendation due to the tight pricing of the bonds. Although Atlas
                       has proven its very high quality over many industrial cycles, we believe valuation is rich at current
                       levels. Due to higher shareholder focus we do not expect rating agencies to change the current "A"
                       rating near-mid term. Furthermore, the end-market weakness is creating uncertainty going into 2016.
                       TVO delivered a Q3 15 report with no major news. It demonstrated an impressive performance with
                       load factors clearly in excess of 90% on its OL1 and OL2 reactors and with no outages, which we find
                       comforting from a credit perspective. Group revenues were slightly down due to lower power
                       production on the Meri-Pori coal station. Subsequently, Group revenues fell 7% y/y. TVO’s earnings
         TVO           are irrelevant, though, as it is a not-for-profit company with its fixed costs TVO did not offer any news   Credit neutral
                       on the ongoing arbitration with Areva/Siemens about a damages payment for the delayed OL3
                       reactor. Overall, it was a credit neutral result and we maintain our Overweight recommendation. A
                       downgrade to High Yield is not our core scenario and as such we think that bonds trade at cheap
                       levels.

Source: Danske Bank Markets
                                                                                                                                                     29
Credit Indicators

                    30
Chart pack: euro spreads and returns
Euro IG ASW, iBoxx indices                                      IG total return, iBoxx indices, 2014-01=100

Euro HY ASW, Merrill Lynch indices                              HY total return, Merrill Lynch indices, 2014-01=100

Source: Macrobond Financial, Danske Bank Markets [all charts]                                                         31
Chart pack: relative value
iTraxx vs iBoxx                                                            EUR CDS spreads – Nordic banks

Euro vs US CDS indices - IG (Markit)                                       Euro vs US HY bond indices (Merrill Lynch)

Source: Bloomberg, Macrobond Financial, Danske Bank Markets [all charts]                                                32
Chart pack: general market development
European swap and government yields                              3M Libor, US and euro area

Euro swap curve spread                                           EUR/USD basis swaps

Source: Macrobond Financial , Danske Bank Markets [all charts]                                33
Chart pack: high-yield funds flow
High-yield Europe ETF fund flow                                                         High yield US ETF fund flow

                                1,800                                                                                 8,000
                                1,600                                                                                 7,000

                                                                                           Cumulative ETF-flow MEUR
     Cumulative ETF-flow MEUR

                                1,400                                                                                 6,000
                                1,200                                                                                 5,000
                                1,000                                                                                 4,000
                                 800                                                                                  3,000
                                 600                                                                                  2,000
                                 400                                                                                  1,000
                                 200                                                                                      0
                                   0                                                                                  -1,000
                                    dec- jan- feb- mar- apr- maj- jun- jul- aug- sep-                                       dec- jan- feb- mar- apr- maj- jun-2 jul- aug- sep-
                                   2014 20152015 2015 2015 2015 2015 2015 2015 2015                                        2014 20152015 2015 2015 2015 015 2015 2015 2015
                                           High Yield - Europe - Fixed Income                                                   High Yield - North America - Fixed Income

Source: Bloomberg, Danske Bank Markets [all charts]

                                                                                                                                                                                 34
Chart pack: fund flows
Europe, net sales                                               US, net sales

Sweden, net sales                                               Norway, net sales

Source: Macrobond Financial, Danske Bank Markets [all charts]                       35
Chart pack: macro
GDP y/y growth, calendar adjusted                               Purchasing Manager Indices

Euro area y/y change in bank lending                            Euro area lending standards

Source: Macrobond Financial, Danske Bank Markets [all charts]                                 36
Coverage universe, credit ratings
and recommendations

                                    37
Our coverage and shadow ratings 1 of 5
Ratings from S&P/Moody's/Fitch and Danske Bank Markets shadow ratings
                                        Danske Bank              S&P          Moody's         Fitch                   Analyst(s)          Recomm.
Company                           Rating Outlook Sr. Unsec Rating Outlook Rating Outlook Rating Outlook
Ahlstrom Oyj                        BB-   Stable                                                          M. Rosendal / J. Magnussen
Akelius Residential Property Ab                             BBB- Stable                                  E. Hjalmarsson / L. Landeman
Ambu A/S                           BBB- Stable                                                            J. Magnussen / M. Rosendal
Ap Moeller - Maersk A/S                                    BBB+ Stable Baa1        Pos                      B. Børsting/J. Magnussen    MARKETWEIGHT
Arla Foods Amba                    BBB    Stable                                                            M. Rosendal / B. Børsting
Atlas Copco Ab                                                A    Stable   A2    Stable                 M. Rosendal / E. Hjalmarsson   UNDERWEIGHT
Avinor As                                                    AA-   Stable   A1    Stable                       O. Heldal/B. Børsting    MARKETWEIGHT
Bank 1 Oslo Akershus As           BBB+ Stable                                                                    L. Holm / K. Jensen
Bank Norwegian As                  BBB    Stable                                                                 L. Holm / K. Jensen
Beerenberg Holdco Ii As              B    Stable                                                                      Ø. Mossige
Billerudkorsnas Ab                 BBB- Stable                                                             M. Rosendal / L. Landeman
Bw Offshore                        BB+    Stable                                                                      Ø. Mossige
Cargotec Oyj                       BBB- Stable                                                           M. Rosendal / E. Hjalmarsson
Carlsberg Breweries A/S                                                    Baa2    Neg    BBB     Stable    B. Børsting / M. Rosendal   MARKETWEIGHT
Cermaq Asa                          BB    Stable                                                                       K. Bakken
Citycon Oyj                                                 BBB    Stable Baa2    Stable                 E. Hjalmarsson / L. Landeman    OVERWEIGHT
Color Group As                      BB-   Stable     B+                                                         N. Ripa / B. Børsting
Com Hem Holding Ab                                           BB-     Pos                                     O. Heldal / L. Landeman
Corem Property Group Ab             BB-   Stable     B+                                                  E. Hjalmarsson / L. Landeman
Danfoss A/S                                                 BBB    Stable                                  J. Magnussen / B. Børsting
Danske Bank A/S                                               A    Stable   A2    Stable   A      Stable
Deep Sea Supply                      B-    Neg                                                                 I. Båtvik / Ø. Mossige
Dfds A/S                           BBB- Stable                                                                  N. Ripa / B. Børsting
Dlg Finance As                      BB-   Stable                                                            M. Rosendal / B. Børsting
Dna Ltd                            BBB- Stable                                                               O. Heldal / L. Landeman
Dnb Bank Asa                                                 A+      Neg   Aa3    Stable                         L. Holm / K. Jensen    UNDERWEIGHT
Dof Asa                             B+     Neg                                                                   I. Båtvik/Ø. Mossige
Dof Subsea                          B+     Neg                                                                   I. Båtvik/Ø. Mossige
Dolphin Geophysical                                                                                                     I. Båtvik
Dong Energy A/S                                            BBB+ Stable Baa1       Stable BBB+ Stable J. Magnussen / L. Landeman         MARKETWEIGHT
Dsv A/S                            BBB    Stable                                                            B. Børsting / M. Rosendal
Eg Holding                           B    Stable                                                              J. Magnussen / N. Ripa

                                                                                                                                                      38
Our coverage and shadow ratings 2 of 5
Ratings from S&P/Moody's/Fitch and Danske Bank Markets shadow ratings
                                       Danske Bank             S&P          Moody's         Fitch                  Analyst(s)           Recomm.
Company                         Rating Outlook Sr. Unsec Rating Outlook Rating Outlook Rating Outlook
Eidesvik                           B      Neg                                                                I. Båtvik / Ø. Mossige
Eika Boligkreditt As               A-    Stable                                                               L. Holm / K. Jensen
Eika Gruppen As                  BBB     Stable                                                               L. Holm / K. Jensen
Eksportfinans Asa                                         BBB-     Pos   Ba3    Stable                        L. Holm / K. Jensen
Electrolux Ab                                             BBB    Stable   Wr            WD                B. Børsting / M. Rosendal   MARKETWEIGHT
Elenia Oy                                                                                               J. Magnussen / L. Landeman     OVERWEIGHT
Elisa Oyj                                                BBB+ Stable     Baa2   Stable                     O. Heldal / L. Landeman     OVERWEIGHT
Entra Eiendom As                   A-    Stable                                                            O. Heldal / L. Landeman
Farstad Shipping Asa              BB      Neg      BB-                                                       I. Båtvik / Ø. Mossige
Fastpartner Ab                    BB     Stable    BB-                                                 L. Landeman / E. Hjalmarsson
Fingrid Oyj                                                A+    Stable   A1    Stable  A+      Stable  J. Magnussen / L. Landeman    MARKETWEIGHT
Finnair Oyj                       BB     Stable                                                           B. Børsting / M. Rosendal
Fortum Oyj                                               BBB+ Stable     Baa1   Stable   A-       Neg   J. Magnussen / L. Landeman    UNDERWEIGHT
Fortum Varme Holding Samagt Med Stockholms Stad Ab       BBB+ Stable                                    J. Magnussen / L. Landeman
Fred Olsen Energy Asa             BB-    Stable    B+                                                      S. Stormyr / B.K. Røed
G4S Plc                                                   BBB-   Stable                                   B. Børsting / M. Rosendal   MARKETWEIGHT
Getinge Ab                       BB+      Neg                                                          L. Landeman / E. Hjalmarsson
Golar Lng Partners Lp             BB     Stable    BB-                                                       B.K. Røed / J. Meyer
Golden Close Maritime Corp Ltd                      B-                                                     S. Stormyr / B.K. Røed
Havila                           CCC+     Neg                                                                I. Båtvik / Ø. Mossige
Heimstaden Ab                     BB     Stable    BB-                                                 L. Landeman / E. Hjalmarsson
Hemso Fastighets Ab                                        A-    Stable                                E. Hjalmarsson / L. Landeman
Hkscan Oyj                        BB     Stable                                                           B. Børsting / M. Rosendal   MARKETWEIGHT
Hoegh Lng Holdings Ltd            BB-    Stable    B+                                                        B.K. Røed / J. Meyer
Hoist Kredit Ab                   BB-    Stable    B+                                                      G. Bergin / L. Landeman
Husqvarna Ab                     BBB-     Pos                                                          E. Hjalmarsson / L. Landeman
Ikano Bank Ab                    BBB     Stable                                                               L. Holm / K. Jensen
Investor Ab                                                AA-   Stable   A1    Stable                    B. Børsting / M. Rosendal    OVERWEIGHT
Iss A/S                                                   BBB-     Pos                                    B. Børsting / M. Rosendal    OVERWEIGHT
J Lauritzen A/S                    B     Stable     B-                                                       B.K. Røed / J. Meyer
Jernhusen Ab                       A-    Stable                                                        E. Hjalmarsson / L. Landeman
Jyske Bank A/S                                             A-    Stable Baa1U Stable                          L. Holm / K. Jensen      OVERWEIGHT
Kemira Oyj                       BBB-    Stable                           Wr                             M. Rosendal / L. Landeman     OVERWEIGHT

                                                                                                                                                    39
Our coverage and shadow ratings 3 of 5
Ratings from S&P/Moody's/Fitch and Danske Bank Markets shadow ratings
                                      Danske Bank              S&P          Moody's         Fitch                 Analyst(s)           Recomm.
Company                         Rating Outlook Sr. Unsec Rating Outlook Rating Outlook Rating Outlook
Kesko Oyj                        BBB    Stable                                                         M. Rosendal / E. Hjalmarsson
Klaveness Ship Holding As         BB-   Stable     B+                                                        B.K. Røed / J. Meyer
Loomis Ab                        BBB-   Stable                                                            B. Børsting / M. Rosendal
Luossavaara-Kiirunavaara Ab     BBB+     Neg                                                           L. Landeman / E. Hjalmarsson
Meda Ab                           BB-   Stable                                                         L. Landeman / E. Hjalmarsson
Metsa Board Oyj                                            BB    Stable  Ba2    Stable                 M. Rosendal / E. Hjalmarsson  OVERWEIGHT
Metso Oyj                                                 BBB    Stable  Baa2   Stable                   M. Rosendal / L. Landeman  MARKETWEIGHT
Ncc Ab                           BBB-   Stable                                                         E. Hjalmarsson / L. Landeman
Neste Oyj                        BBB-   Stable                                                          J. Magnussen / L. Landeman   OVERWEIGHT
Nibe Industrier Ab               BBB-   Stable                                                         E. Hjalmarsson / L. Landeman
Nokia Oyj                                                 BB+      Pos   Ba2    Stable  BB        Pos      O. Heldal / L. Landeman  MARKETWEIGHT
Nokian Renkaat Oyj              BBB+ Stable                                                             J. Magnussen / M. Rosendal
Nordax Bank Ab                   BBB-   Stable                                                                L. Holm / K. Jensen
Nordea Bank Ab                                            AA-      Neg   Aa3    Stable  AA-     Stable        L. Holm / K. Jensen   UNDERWEIGHT
North Atlantic Drilling Ltd       B+     Neg        B                                                      S. Stormyr / B.K. Røed
Norwegian Air Shuttle Asa         BB-    Neg       B+                                                     B. Børsting / M. Rosendal
Norwegian Property Asa           BBB-   Stable                                                             O. Heldal / L. Landeman
Nykredit Bank A/S                                           A      Neg  Baa3U Stable     A      Stable        L. Holm / K. Jensen    OVERWEIGHT
Nynas Group                       B+    Stable     B+                                                   J. Magnussen / L. Landeman
Ocean Rig Udw Inc                                          B-    Stable  Caa3    Neg                       S. Stormyr / B.K. Røed
Ocean Yield Asa                   BB               BB-                                                            Ø. Mossige
Odfjell Se                        B+    Stable      B                                                        B.K. Røed / J. Meyer
Olav Thon Eiendomsselskap Asa   BBB+ Stable                                                                O. Heldal / L. Landeman
Olympic Ship As                   B+    Stable      B                                                        I. Båtvik/Ø. Mossige
Orava Residential Reit Plc        B+    Stable     B+                                                    M. Rosendal / L. Landeman
Orkla Asa                       BBB+     Pos                                                               O. Heldal / L. Landeman
Outokumpu Oyj                      B     Neg                                                           M. Rosendal / E. Hjalmarsson
Pacific Drilling Sa                                         B      Neg   Caa2    Neg                       S. Stormyr / B.K. Røed
Petroleum Geo Services                                     B+      Neg    B1     Neg                                I. Båtvik
Pohjola Bank Oyj                                          AA-      Neg   Aa3    Stable  A+      Stable        L. Holm / K. Jensen   MARKETWEIGHT
Posten Norge As                    A-   Stable                                                             O. Heldal / L. Landeman
Postnord Ab                     BBB+ Stable                                                                G. Bergin / L. Landeman

                                                                                                                                              40
You can also read