FOR SALE PRIME LEISURE INVESTMENT IN THE HEART OF GLASGOW - GLASGOW

Page created by Jason Holmes
 
CONTINUE READING
FOR SALE PRIME LEISURE INVESTMENT IN THE HEART OF GLASGOW - GLASGOW
GLASGOW

                     FOR
                     SALE

PRIME LEISURE INVESTMENT IN THE HEART OF GLASGOW
FOR SALE PRIME LEISURE INVESTMENT IN THE HEART OF GLASGOW - GLASGOW
GLASGOW

          02
FOR SALE PRIME LEISURE INVESTMENT IN THE HEART OF GLASGOW - GLASGOW
Investment
Summary
• Glasgow is one of Europe’s most exciting and vibrant cities and the largest in Scotland
• Rare opportunity to acquire the only exclusive leisure scheme in Glasgow city centre
• Situated a few minutes’ walk from George Square, Queen Street Station, Strathclyde
  University and the core retailing/office areas of the city centre
• There are approximately 130,000 students in Glasgow, ranking it 3rd in the UK in terms
  of numbers
• Merchant Square comprises a multi-let leisure destination positioned around a
  covered courtyard
• Located adjacent to Candleriggs Quarter, the UK’s biggest city centre development site
  outside of London, and Glasgow’s most exciting site
• Recent substantial developments in the area include Strathclyde University’s £90
  million Technology and Innovation HQ and the £200 million Collegelands project
• Grade A listed building - no vacant rates
• Long Leasehold expiring 2123 – Head rent geared to 16% of Gross Rent received
• Current Net Rent of £737,689 per annum
• Net ERV of £767,887 per annum
• Opportunity to drive the rent roll based on the recent O’Neill’s rent review award and
  agreements
• WAULT to expiry 16.1 years (10.0 years to break)
• Our clients are seeking offers over £8,135,000 (EIGHT MILLION ONE HUNDRED AND
  THIRTY FIVE THOUSAND POUNDS STERLING) exclusive of VAT which reflects a net
  initial yield of 8.50%, a reversionary yield of 8.85% (based on standard purchaser’s
  costs) and a low capital rate of only £105 per sq ft

                                                                                            03
FOR SALE PRIME LEISURE INVESTMENT IN THE HEART OF GLASGOW - GLASGOW
Glasgow
                                                                                                                SAUCHIE
                                                                                                                            HALL ST
                                                                                                BATH ST                                                  BUCHANAN GALLERIES
                                                                                                                                                         SHOPPING CENTRE

                                                                                        WEST RE                                                                                                                                     CITY OF GLASGOW
                                                                                                  GENT ST                                                                                                                           COLLEGE
Glasgow is the largest city in Scotland, the commercial and industrial                                                                                                                                                                   CATHEDRAL ST
                                                                                      WEST GE
capital of the country and the administrative centre for the West of                            ORGE ST

                                                                                                                                                                                 ER ST
Scotland. The city has an urban population of approximately 625,000                                                           BUCHANAN ST
people and a catchment population of over 2.8 million people within a 40                                                          SUBWAY                   QUEEN STREET

                                                                                                                                                                               N HANOV
                                                                                     ST VINCE                                                              STATION
minute drive, making Glasgow the third largest urban centre in the UK.                       NT ST                                                  GEORGE
                                                                                                                                                           ST
The city benefits from 2 main train stations; Central Railway Station and

                                                                                                                  T     S

                                                                                                                               E ST
                                                                                                               RENFIELD

                                                                                                                                           ST
Queen Street Railway Station both of which provide regular services to                                                                                                                                                                    UNIVERSITY OF

                                                                                                                             WEST NIL
                                                                                                                                                                            GEORGE                                                        STRATHCLYDE

                                                                                                                                               AN
London and link to the wider Scottish Railway Network.                                                                                                                                                                                                    STRATHCLYDE
                                                                                                                                                                            SQUARE

                                                                                                                                        BUCHAN
                                                                                                                                                                                             GLASGOW                                                      STUDENT HALLS
                                                                                                                                                                                             CITY CHAMBERS                                GEORGE
                                                                                                                                                                                                                                                   ST
Glasgow is Scotland’s centre of employment and an economic                                                     GORDON ST
powerhouse, generating £18 billion in gross value each year. There are                                                                                                                                                                          UNIVERSITY OF
                                                                                                                                                      GOMA                                                                                      STRATHCLYDE
1.2 million working age people within a 45 minute commute of the city                                                                                                INGRAM ST
                                                                                                                                                                                                                                                THE TECHNOLOGY
and 2 million within an hour. The city is home to an impressive list of                                                                                                                                                                         & INNOVATION

                                                                                                                                                                                                                                                                   T
blue chip companies and major global organisations across numerous                                                                                                                                                                              CENTRE

                                                                                                                                                                                                                                                                  HS
                                                                                                     GLASGOW

                                                                                                                                                                                           RD ST

                                                                                                                                                                                                     ON ST

                                                                                                                                                                                                                                                                 HIG
sectors including Santander, Morgan Stanley, The Student Loans

                                                                                                                                                                                                              ICK ST
                                                                                                     CENTRAL                                                                                                           MERCHANT SQUARE
                                                                                                     STATION

                                                                                                                                                                                         GLASSFO
Company, KPMG, Ministry of Defence, BT, Aggreko, Scottish Power,

                                                                                                                                                                                                   HUTCHES
                                                                                                                                                         T

                                                                                                                                                                                                             BRUNSW
                                                                                                                                                                   T
                                                                                                                                                       QUEEN S
Scottish & Southern Energy, Barclay’s and JPMorgan Chase & Co.                                                                                                                                                                                            UNITE STUDENT

                                                                                                                                                                 MILLER S
                                                                                                                                                                                                                                                          ACCOMMODATION

                                                                                                                                                                                                                         ERIGGS
With over half a million square metres of retail space, Glasgow is the                                                                                                                                     Candleriggs                                    STRATHCLYDE
largest UK shopping destination outside London. It is also the most                                                                                                                                   Development Site                                    STUDENT

                                                                                                                                                                                                                       CANDL
                                                                                                                                 ST ENOCH                                                                                                                 ACCOMMODATION
successful, ranking 2nd in CACI’s UK Retail Ranking and placing it in                                                   ST ENOCH SHOPPING

                                                                                                                                                                                                                                    T
                                                                                                                                                                                                                                   ON S
                                                                                                                         SUBWAY CENTRE
                                                                                                                                                     St Enoch New                ARGYLE S                                                                 (ANDREW URE)
the top 20 super league of major European shopping destinations by                                                                                   Centre Development                       T

                                                                                                                                                                                                                                  ALBI
commercial expenditure. Within a 30 minute drive time from Glasgow,
the comparison goods spend is £4.85 billion per annum whilst
convenience expenditure is £5.23 billion per annum. The city is ranked                                                                                                                                                                     GLASGOW
as having the highest catchment spend available out of the top UK                                                                                                                                                                          CROSS
retailing centres.

                                                                                   Glasgow’s Famous Golden Z Retailing Pitch

                                                                            Situation Education
                                                                            Merchant Square is situated within Glasgow City                                        Greater Glasgow has a superb education base and boasts
                                                                            Centre, a short walk from the bustle of the busy                                       5 universities and 3 super colleges educating some 130,000
                                                                            retailing thoroughfares of Buchanan Street and                                         students from 135 countries, ranking third in the UK in
                                                                            Argyle Street.                                                                         terms of number of students. Employers are attracted by
                                                                                                                                                                   the level of qualifications job applicants have achieved, with
                                                                            Dating back to the 1800s, Merchant Square is housed                                    almost 40% of Glaswegians having NVQ3 and above. This is
                                                                            in the part of Glasgow’s Old Fruitmarket in the heart                                  higher than any other comparable city.
                                                                            of Merchant City.

                                                                                                                                                                                                                                                                          04
FOR SALE PRIME LEISURE INVESTMENT IN THE HEART OF GLASGOW - GLASGOW
Glasgow’s Interesting Stats & Facts

                                                                     A CATCHMENT                                          Glasgow is to benefit from an
                                                                                                                          investment of approximately

                                                                     OF 2.8M PEOPLE
            31%
          of population degree
                                                                       with a comparison goods spend of over
                                                                     £6.6 billion. Annual catering spend of £372m
                                                                                                                      £1.13 BILLION
                                                                                                                      as part of the Glasgow City Region Deal
           educated or higher                                                  (Glasgow City Council 2019)

                                                                               32.9%
                The city centre`s vibrant shopping                                                                               Glasgow named

    ‘STYLE MILE’                                                                 of population aged                   BEST RANKED
COMMANDS A FOOTFALL                                                               between 18 - 35.
                                                                                                                    CITY TO LIVE FOR
  OF 50M ANNUALLY.                                                                                                    MILLENNIALS
 Furthermore, 2.2m tourists of which 31% visit the City each year,                                                     According to Independent research,
         adding a spend of £619m to the local economy                                                                      click here to find out more

                                                                                                                                                                05
FOR SALE PRIME LEISURE INVESTMENT IN THE HEART OF GLASGOW - GLASGOW
GLASGOW

                                                                                                                                                                                                                       Glasgow
RIVER CLYDE                                                                                                                                                SAUCHIEHALL STREET                                          Caledonian
                                                                                                                                                                                                                       University
                                                            Glasgow Central
                                                            Train Station                                                                                                            Buchanan Galleries
                                                                                                                                               Buchanan Street                       Shopping Centre
                                                                                                                                               Subway Station
    HOTEL DEVELOPMENT
  • 250 bed Premier Inn Hotel                                                                                                                                Queen Street
     • Opens Summer 2020                    St Enoch
                                                                                         BUCHANAN STREET                                                     Train Station
                                       Subway Station
                                                                                                                                GEORGE SQUARE

       CUSTOM HOUSE                       St Enoch
       DEVELOPMENT                        Shopping Centre
     • 294 bed Clayton Hotel
  • 162 bed Adagio Aparthotel                                                                                           INGRAM STREET
      • Under construction                                                     Argyle Street
                                                                               Train Station

                                                                  ARGYLE STREET                     WILSON STREET                                                                                             University of
          ST ENOCH CENTRE NEW                                                                                                                                                                                 Strathclyde
              DEVELOPMENT
                                                                                                                       CANDLERIGGS                                              University of
          • £40 million investment
          • 100,000 sq ft new retail                                                                                                                                            Strathclyde
                  & leisure                                                                                                                                                     Innovation
           • 9 screen Vue cinema            TRONGATE SERVICED                                                                                                                   Centre
                                               APARTMENTS
                                              DEVELOPMENT
                                                                                                                                                                                                                               University of
                                                                                                                                                                                                                               Strathclyde Student
                                                                                                                                                                                                                               Accommodation
   KING STREET CAR PARK
     DEVELOPMENT SITE
                                                                                                     BELL STREET

                                                                        CANDLERIGGS
                                                                        DEVELOPMENT                                      University of
                                                                                                                         Strathclyde Student                                                High Street
                                                                  • 850,000 sq ft of residential,                        Accommodation                  Unite Student                       Train Station
                                                                       student, hotel and                                (Andrew Ure)                   Accommodation
                                                                       commercial space                                                                                                                                   Collegelands
                                                                      • Planning approved                                                                                                                                 Student Campus

                                                                                                                                                                                                 GET LIVING
                                                                                                                                                                                                BTR SCHEME

    Glasgow’s Famous Golden Z Retailing Pitch                                                                                                                                                                                                   06
FOR SALE PRIME LEISURE INVESTMENT IN THE HEART OF GLASGOW - GLASGOW
Description                                                                       Merchant Square
Merchant Square comprises a Grade A listed multi-let leisure destination
positioned around an internal covered courtyard. The property includes multiple
bars, restaurants, nightclubs a gaming arena and offices on the upper levels.
The courtyard hosts weekly craft markets and events throughout the year.
                                                                                  & Events
Once a merchant’s market, the indoor venue is now a stylish and                   Merchant Square is a long established venue for hosting some of Glasgow’s most popular
sophisticated destination for eating, drinking and entertainment.                 events. It is regarded as one of the best venues in the city for hosting conferences and dinner
                                                                                  parties, with capacity for approximately 1,600 people.

                                                                                  It is the main venue for the annual Merchant City Festival, a wonderful celebration of creativity
                                                                                  which brings carnival to the streets and venues in the heart of Glasgow. It also hosts an annual
                                                                                  Hogmanay Party, which has become one of the main events in Glasgow’s calendar year.

                                                                                  There are 7 events booked in for 2020 with discussions ongoing for several more. The 2020
                                                                                  events will generate a minimum of £12,850.

                                                                                  For more information on events at Merchant Square, check out the website;
                                                                                  www.merchantsquareglasgow.com

                                                                                                                                                                                      07
FOR SALE PRIME LEISURE INVESTMENT IN THE HEART OF GLASGOW - GLASGOW
Existing Occupiers
BAR SOBA (UNIT 6,7 & J)                           BAR SQUARE (UNIT C & D)                           BEER CAFE (82 CANDLERIGGS)                       DISTRIKT (CLUB 2)
A stylish Asian inspired bar and restaurant.      A popular bar and food venue with a large         Award winning bar for having the best            Distrikt is a speciality club offering booth and
Offers high quality fresh food, cocktails and a   courtyard area and a lively atmosphere.           selection of beers in Scotland. Stocks a wide    waitress service within a contemporary fit
vibrant atmosphere.                                                                                 range of beers from all around the world.        out and ambiance.

ESCAPE REALITY (BASEMENT)                         FANELLI’S (UNIT 4 & 5)                            JUNGLE RUMBLE (CLUB 1)                           METROPOLITAN (UNIT F)
Offers a unique escape room experience            An Italian family restaurant with a menu          Jungle Rumble is one of the top adventure        One of Merchant City’s most popular venues.
with expertly created themed rooms that           featuring all the classic dishes. Benefits from   golf operators in the UK with 4 existing sites   A cocktail bar and restaurant with a great
have some of the most advanced special            a seated terrace and a balcony which can be       and several more in development.                 reputation for lively nights. A stylish and
effects in the UK. The venue enjoys a private     hired out for party events.                                                                        contemporary fit out.
bar for guests. Rated the No 1 thing to do in
Glasgow on Tripadvisor.

MONTEREY JACK’S (UNIT 1,2 & 3)                    O’NEILL’S (UNIT A)                                STEAK, CATTLE & ROLL (UNIT B)                    VIN-CRU (UNIT E)
Monterey Jack’s serves up American                A Mitchells & Butler themed Irish sports bar.     American inspired menu from an                   Vin-Cru is a new casual wine bar due to
inspired gourmet burgers. They won Best           Offers a variety of live music, food and          independently owned Glasgow business.            open in Merchant Square on 28th November
Burger Scotland Award 2019 - 2020. They           sporting events.                                  They have a second premises on                   2019. The people behind it are owners of
now have nine restaurants across Scotland.                                                          Sauchiehall Street.                              two of Glasgow’s most popular culinary
                                                                                                                                                     institutions: Dennistoun Bar-B-Que and The
                                                                                                                                                     Hug and Pint.

                                                                                                                                                                                                        08
FOR SALE PRIME LEISURE INVESTMENT IN THE HEART OF GLASGOW - GLASGOW
BAR SOBA

                                                                                                                           MONTEREY                                                                           MCPL
                                                                                                                            JACK'S                    FANELLI'S

 Floor Plans
                                                                                                                                                   FANELLI'S                                 BAR SOBA
                                                                                                                                                   BALCONY                                   BALCONY
                                                                                                                         MONTEREY
                                                                                                                          JACK'S
                                                                                                                         BALCONY

                                                                                                                          METROPOLITAN
                                                                                                                            BALCONY

                                                                                  METROPOLITAN                                                            STEAK,
                                                                                                                                                          CATTLE
                                                                                                                                                          & ROLL

                                                                           First Floor

                                                                BAR SOBA

                                                                OFFICES

 BEER CAFE                                                                                                                   MONTEREY                                                  BAR SOBA
                                                                                                                              JACK'S             FANELLI'S
                                      DISTRIKT                                 BEER CAFE       Public Toilet

                                                                                                                                                                                  BAR SOBA
                                                                                                                                                                                  BALCONY
                                                                                                                                                   FANELLI'S
                                                                                           BEER CAFE                MONTERY JACK’S                 BALCONY
                                                                                            BALCONY                    BALCONY
                                                                                                                                                                                                                    CLUB 1

                                                                                                                                           MERCHANT SQUARE
                                                                               METROPOLITAN                                                   COURTYARD
                             ESCAPE REALITY            CLUB 1                                        METROPOLITAN

    METROPOLITAN                                                                                       BALCONY

                                                                                                                              BAR SQUARE                   STEAK, CATTLE & ROLL
                                                                                                                               BALCONY                           BALCONY

             VIN CRU

                 BAR
                SQUARE
                                                                                 VIN CRU                                                                                                                O'NEILL'S

                                                                                                                                                          STEAK, CATTLE
                                                  STEAK,                                                   BAR SQUARE                                        & ROLL
                                                 CATTLE &
                                                   ROLL
                BAR SQUARE

Basement                                                                   Ground Floor

                                                                                                                                                                                                                             09
FOR SALE PRIME LEISURE INVESTMENT IN THE HEART OF GLASGOW - GLASGOW
City Centre
                                                                       NEW BTR                                                      CANDLERIGGS QUARTER
                                                                       Get Living has secured planning consent for Scotland’s       The new Candleriggs Quarter is directly opposite
                                                                       largest BTR scheme - 727 units behind High Street Station,   the Merchant Square. It is the UK’s biggest city
                                                                       located 500 metres from Merchant Square.                     centre development outside of London and has

Resurgence
                                                                                                                                    consent for 850,000 sq ft of residential, student,
                                                                       COLLEGELANDS DEVELOPMENT                                     hotel and commercial space. Drum Property Group
                                                                       Collegelands is part of a £200m development project.         formed a joint venture with Stamford Property
                                                                       The development comprises 588 student study bedrooms.        Investments earlier this year to take this exciting
                                                                                                                                    project forward.
                                                                       NEW HOTEL DEVELOPMENTS
                                                                       There are numerous hotel developments under construction     The current planning permission is granted for:
                                                                       and planned within and surrounding the Merchant City
                                                                       including:                                                   •   132 high quality apartments
It is an exciting time for Glasgow with huge levels of investment                                                                   •   435 new flats for rental
helping to promote positive change, growth and vibrancy in this        • 250 room Premier Inn at St Enoch Square which will 		      •   586 rooms of student accommodation
historic district of the city. The city centre has seen a resurgence     complete in 2020.                                          •   123 room hotel
following significant investment made in conjunction with the 2014                                                                  •   Over 60,000 sq ft of retail accommodation
Commonwealth Games. The momentum created continues and                 • 204 room Citihome Aparthotel granted permission
below is a sample of the developments planned.                           November 2019.                                             A new planning application was made in
                                                                       • Custom House, a waterfront development comprising a 		     December 2019 to expand the existing consent to
                                                                         294 room hotel operated by Dalata and a 162 bed 		         include leisure, gym, event business space and
                                                                         Aparthotel operated by Adagio.                             public houses. Work to clear the site and demolish
                                                                                                                                    unlisted buildings has commenced.
                                                                       • Plans approved for 157 room Aparthotel at the junction
                                                                         of Trongate and Hutcheson Street.

                                                                                                                                                                           CANDLERIGGS QUARTER

                                                                                                                                                                                           10
City Centre
                                                                                                 Resurgence
                                                                                                 Continued...
                                                                                                 QUEEN STREET STATION
                                                                                                 A £104 million upgrade of Queen
                                                                                                 Street Station will create a landmark,
                                                                                                                                                                   GLASGOW
                                                                                                 modern station reflecting its role
                                                                                                 as a gateway to Glasgow. The east
                                                                                                 side of the building will become an
                                                                                                 extension to Buchanan Galleries and
                                                                                                 it will create new passenger facilities
                                                                                                 over 2 levels. The public floor space
                                                                                                 will be doubled in size and platforms
                                                                                                 extended. Construction is already
                                                                                                 underway with completion targeted
                                                                                                 in 2019.

KING STREET CAR PARK              ST ENOCH CENTRE                               110 & 100 QUEEN STREET
DEVELOPMENT                       Construction has started on a £40m            110 Queen Street comprises 9 floors of office
This landmark gap site is         leisure development at one of Glasgow’s       accommodation extending to 143,000 sq ft where rents
currently being explored          largest shopping centres. The                 of £29.50 psf have been achieved and 20,000 sq ft of
by Holmes Miller with the         redevelopment will add 30,000 sq ft to        retail space. Office tenants include – ACCA, Brodies
intention of creating a new and   the centre and include a cinema, retail       LLP, DWF LLP, Deloitte LLP, Grant Thornton UK LLP
vibrant mixed-use scheme.         outlets and restaurants. It is scheduled to   and WSP. Retail tenants include – Armani and Gant.
                                  be opened by the summer of 2020.
                                                                                Completed in March 2017, 100 Queen Street is a high        GARMENT FACTORY
                                                                                quality office refurbishment extending to 54,000 sq ft     Recently refurbished award winning office scheme
                                                                                providing 6 floors of office accommodation and             extending to 48,000 sq ft located in the heart of the
                                                                                4 retail units.                                            vibrant Merchant City, only a 2-minute walk from
                                                                                                                                           Merchant Square.

                                                                                                                                                                                                   11
Tenancies & Accommodation
                                                      ADJUSTED
                                           GIA                              RATE                ERV RATE    LEASE                     BREAK         NEXT
UNIT                  TENANT                             GIA     RENT PA             ERV PA                              EXPIRY                                COMMENT
                                         (SQ FT)                            (PSF)                 (PSF)     START                     OPTION       REVIEW
                                                       (SQ FT)
                    Mitchells &         GR - 6,842                                                                                                             • 2018 rent review settled by Arbitration. Rental rate of
Unit A           Butlers Retail Ltd      CY - 540       7,382    £157,000   £25.00   £157,000    £25.00    06/07/1998   05/07/2048   06/07/2023   28/05/2023     £25.00 psf awarded with an end allowance for quantum at
                   t/a O'Neill’s         T - 7,382                                                                                                               13.5%. 6 months notice required on TBO.
                                       GR - 1,764
                                                                                                                                                               • MBO 28/05/2025 giving 6m notice.
                  Finn Group Ltd       CY - 1,025
                                                                                                                                                               • Lease stated area used for s/c.
Unit B               t/a Steak,         1st - 455       3,060    £72,500    £23.69   £76,500     £25.00    28/05/2010   27/05/2035   28/05/2025   28/05/2020
                                                                                                                                                               • Deposit £18,125
                   Cattle & Roll       Base - 786
                                                                                                                                                               • Included Additional Basement Space at Nil Rent.
                                        T - 3,244
                                        GR - 2,381
                 Margaret Latimer        CY - 779
Unit C & D                                              3,420    £80,000    £23.39   £85,500     £25.00    17/10/2001   16/10/2038                28/08/2022   • 5 yearly rent review.
                  t/a Bar Square       Base - 1,298
                                         T - 4,458
                                                                                                                                                               • 3 months rent free.
                                        GR - 916
                 Vin Vin Vin Limited                                                                                                                           • £7,500 rent deposit held for duration.
Unit E                                 Base - 173       951      £30,000    £31.56   £30,000     £31.56    08/10/2019   07/10/2034                08/10/2024
                     t/a Vin Cru                                                                                                                               • RR to higher of OMV or RPI.
                                        T - 1,089
                                                                                                                                                               • Schedule of condition.
                                        GR - 2,563
                                        CY - 1,105
                    M-City Bar &                                                                                                                               • The 2018 rent review was agreed at £25.00 psf, less an end
                                        1st - 4,973
Unit F             Restaurant Ltd                       5,830    £128,750   £25.00   £128,750    £25.00    03/05/2002   27/11/2033                28/11/2018     allowance of 13.5% for quantum. Tenant has an option to
                                        Bal - 1,403
                  t/a Metropolitan                                                                                                                               extend by 5 years at expiry.
                                       Base - 2,488
                                        T - 12,532
                                       GR - 1,597
                  HBCBar Limited        CY - 301
82 Candleriggs                                          2,093    £42,000    £20.06   £52,325     £25.00    08/07/2002   30/06/2037                28/05/2022   • Review to OMV.
                   t/a Beer Cafe       Base - 977
                                        T - 2,875
                                       GR - 1,562                                                                                                              • 6 months Rent Free.
                   Monterey Jacks
                                        CY - 725                                                                                                               • Review upwards only to higher of OMV or RPI.
                  Glasgow (Central)
Unit 1, 2 & 3                          1st - 1,193      2,779    £60,000    £21.59   £69,475     £25.00    13/11/2018   12/11/2033                13/11/2023   • £30k rent deposit. 50% of deposit returned end of yr 1.
                      Limited
                                        Bal - 645                                                                                                                Balance returned no earlier than end of yr 2 if net profit is
                 t/a Monterey Jacks
                                        T - 4,125                                                                                                                double passing rent.

                                                                                                                                                               • Service charge cap at £20,000 grown at RPI - no shortfall.
                                        G - 1,045
                                                                                                                                                               • RR to higher of OMV or RPI.
                  Italiano Glasgow      CY - 798
                                                                                                                                                               • Tenant option to extend by 5 years subject to 9 months
Unit 4 & 5              Limited        1st - 1,389      2,389    £55,000    £23.02   £59,725     £25.00    19/06/2019   28/04/2031                29/04/2021
                                                                                                                                                                 notice (TOE).
                     t/a Fanelli’s      Bal - 663
                                                                                                                                                               • £19,500 deposit to be built up. £5,833 upfront followed by 8
                                        T - 3,895
                                                                                                                                                                 months instalments of £1,458.34.

                                        G - 2,857
                                                                                                                                                               • Rent increased from £70,000 pa wef 2020 review date.
                                        CY - 729
                                                                                                                                                               • Guarantee from SWE Leisure Limited.
                  SMS Leisure Ltd       1st - 587
Unit 6, 7 & J                                           4,096    £90,000    £25.00   £90,000     £25.00    03/03/2015   02/03/2035                03/03/2025   • 03/03/2020 rent review agreed at £25.00 psf less end
                   t/a Bar Soba         Bal - 558
                                                                                                                                                                 allowance of 12.12% for configuration (previous rent was
                                       Base - 980
                                                                                                                                                                 £70,000).
                                        T - 5,711

                                                                                                                                                                                                                                 12
Tenancies & Accommodation
                                                     ADJUSTED
                                           GIA                                RATE                 ERV RATE      LEASE                    BREAK         NEXT
 UNIT                   TENANT                          GIA      RENT PA                 ERV PA                               EXPIRY                               COMMENT
                                         (SQ FT)                              (PSF)                  (PSF)       START                    OPTION       REVIEW
                                                      (SQ FT)

 Courtyard          SMS Leisure Ltd                                                                                                                                • Rolling 1 month landlord only
                                         CY - 277       277       £5,000      £18.05     £6,925      £25.00    11/01/2016   02/03/2035                03/03/2020
 Space               t/a Bar Soba                                                                                                                                    break option.

                                                                                                                                                                   • Guarantee from Nocturnal Capital Ltd.
                                                                                                                                                                   • TBO on 5th anniversary of lease with 6m prior written
 Main                                                                                                                                                                notice.
                   Escape Gaming Ltd
 Basement                                B - 3,746     3,746     £29,000      £7.74      £29,000     £7.74     10/10/2016   09/10/2026                10/10/2021   • 6m RF from 10/10/2021.
                    t/a Escape Reality
 Room 1                                                                                                                                                            • S/c capped at £8,000 pa which is grown at RPI.
                                                                                                                                                                   • Rental deposit of £7,250 + VAT held (£8,700).
                                                                                                                                                                   • Schedule of condition.
                                                                                                                                                                   • New 15/5 lease in legals.
                     Jungle Rumble        G - 213                                                                                                                  • Stepped rent, Yr 1) £45k Yr 2) £46.25k Yr 3) £47.5k Yr 4)
 Club 1            (Merchant Square)     B - 8,606               £50,000      £5.67      £50,000     £5.67        tbc        15 years                  5 yearly      £48.75k Yr 5) £50k. 5 yearly reviews to OMV. Vendor to
                          Ltd            T - 8,819                                                                                                                   top up.
                                                                                                                                                                   • 3 month deposit.
                   CPS Entertainment
                                                                                                                                                                   • Lease states premises is exactly
 Club 2 / Unit Q     (Glasgow) Ltd       B - 2,760               £23,000      £8.33      £23,000     £8.33     01/11/2014   31/10/2029                01/11/2024
                                                                                                                                                                     2,670 sq ft for service charge.
                       t/a Distrikt
 MCP Office -                            1st - 872
                      M-City Bar &                                                                                                                                 • TBO on 6 months notice.
 1st Floor &                              B - 746       872      £10,250      £11.75     £10,250     £11.75    20/01/2016   19/01/2023   20/01/2021
                     Restaurant Ltd                                                                                                                                • Right to use Basement Storage Area.
 Basement                                T - 1,618

 MCP Office -         M-City Bar &
                                           872          872      £10,250      £11.75     £10,250     £11.75    20/01/2016   19/01/2023   20/01/2021                • TBO on 6 months notice.
 2nd Floor           Restaurant Ltd

                                                                                                                                                                   • 4 year average net income.
 ATM                 Note Machine                                £15,451                 £15,451               02/10/2018   01/10/2021                             • Annual rent 11p per transaction.
                                                                                                                                                                   • TBO anytime on 3 months notice.

 Courtyard            Craft Market        13,070                 £20,000                 £20,000                                                                   • 4 year average net income.

 TOTAL                                    77,747                 £878,201               £914,151

                    Headrent @ 16% of
                                                                 £140,512               £146,264
                   Gross Rent received

                     Net Rent / ERV                              £737,689               £767,887

Our rental analysis is based on applying the following reduction factors to the GIA; Bsmt 20%; GF 100%; CY 100%; 1st 25%; Balcony 30%.
Club 1 & 2 (Unit Q) and Escape Rooms are analysed on a traditional GIA basis.
WAULT to expiry 16.1 years (10.0 years to break).

                                                                                                                                                                                                                                 13
Tenure                                            VAT
The property is held on a long leasehold from     Our clients have elected to wave exemption
Glasgow City Council from 19/02/1998 until        for VAT and accordingly VAT will be payable on
18/02/2123. The rent is calculated annually       the purchase price, although we anticipate the
based on 16% of the Gross Rent received.          sale will be dealt with by way of a Transfer of
                                                  a Going Concern (TOGC).

Covenant                                          Data Room
D&B credit reports are available in the           Access can be provided to a data room.
data room.

Legal Costs                                       EPC                                               Proposal
Each party will be responsible for their own      Available upon request.                           Our clients are seeking offers over £8,135,000 (EIGHT MILLION ONE HUNDRED
legal costs in connection with the transaction.                                                     AND THIRTY FIVE THOUSAND POUNDS STERLING) exclusive of VAT which
                                                                                                    reflects a net initial yield of 8.50%, a reversionary yield of 8.85% (based on standard
                                                                                                    purchaser’s costs) and a low capital rate of only £105 per sq ft.

                                                                                                                                                                                              14
GLASGOW

Viewing &
Further
Information                                                                                  Stewart Sheridan
                                                                                             stewart@sheridanproperty.co.uk
                                                                                             07740 940 898
                                                                                                                                                       Graeme Millar
                                                                                                                                                       graeme@sheridanproperty.co.uk
                                                                                                                                                       07523 512 804
                                                                                                                                                                                                                            For queries on management please contact:

                                                                                                                                                                                                                            Niall Joyce
                                                                                                                                                                                                                            njoyce@savills.com
                                                                                             Cathal Keane                                              Noel Tiffney                                                         0141 222 4116
Please contact the joint selling agents:
                                                                                             cathal@sheridanproperty.co.uk                             noel@sheridanproperty.co.uk
                                                                                             07808 627 224                                             07870 999 799

                                                                                             Sheridan Property Consultants                                                                                                  Savills
                                                                                             37 One                                                                                                                         163 West George Street
                                                                                             37 George Street                                                                                                               Glasgow
                                                                                             Edinburgh                                                                                                                      G2 2JJ
                                                                                             EH2 2HN

                                                                                             Tel: 0131 300 0296                                                                                                             Tel : 0141 248 7342

Sheridan Property Consultants for themselves and for the vendors or lessors of this property whose agents they are give notice that: (i) the particulars are set out as a general outline only for the guidance of intending purchasers or lessees, and do not constitute, nor constitute
part of, an offer or contract; (ii) all descriptions, reference to condition and necessary permission for use and occupation, and other details are given without responsibility and any intending purchasers or tenants should not rely on them as statements or representations of fact but
must satisfy themselves by inspection or otherwise as to the correctness of each of them and are advised to do so; (iii) no person in the employment of Sheridan Property Consultants has any authority to give representation or warranty whatever in relation to this property; (iv) all
prices, rents and premiums quoted are exclusive of VAT at current rate; February 2020.
You can also read