FY2020 RESULTS 26 FEBRUARY 2021 - Merlin Properties

Page created by Craig Zimmerman
 
CONTINUE READING
FY2020 RESULTS 26 FEBRUARY 2021 - Merlin Properties
FY2020 R
        E S U LT S
       P R E S E N TAT I O N
          26   FEBRUARY   2021
FY2020 RESULTS 26 FEBRUARY 2021 - Merlin Properties
DISCLAIMER

This presentation has been prepared by          Certain statements in this document            presentation in other jurisdictions may        RELIED ON IN CONNECTION WITH ANY
MERLÍN Properties, SOCIMI, S.A. (the            regarding the market and competitive           also be restricted by law and persons          CONTRACT OR COMMITMENT TO SELL
Company) for informational use only.            position data may be based on the              into whose possession this presentation        OR PURCHASE SHARES. ANY DECISION
                                                internal analyses of the Company,              comes should inform themselves about           TO SELL OR PURCHASE SHARES IN ANY
The information contained in this
                                                which involve certain assumptions and          and observe any such restrictions. In          OFFERING SHOULD BE MADE SOLELY
presentation does not purport to be
                                                estimates. These internal analyses may         particular, any offer that might result from   ON THE BASIS OF PUBLICLY AVAILABLE
comprehensive or to contain all the
                                                have not been verified by any independent      the transaction herein escribed will not be    INFORMATION.
information that a prospective purchaser
                                                sources and there can be no assurance          made, directly or indirectly, in the United
of securities of the Company may desire                                                                                                       This presentation may include forward-
                                                that the assumptions or estimates are          States of America, or by use of mails, or by
or require in deciding whether or not to                                                                                                      looking statements. These forward-
                                                accurate. Additionally, certain information    any means or instrumentality (including,
purchase such securities, and has not                                                                                                         looking statements involve known and
                                                in this presentation may be based on           without limitation, facsimile transmission,
been verified by the Company or any                                                                                                           unknown risks, uncertainties and other
                                                management accounts and estimates of           telephone and internet) of interstate or
other person. The information contained                                                                                                       factors, which may cause such actual
                                                the Company and may have not been              foreign commerce of, or any facilities of
in this document is subject to change                                                                                                         results, performance or achievements, or
                                                audited or reviewed by the Company’s           any national securities exchange of, the
without notice. Neither the Company                                                                                                           industry results, to be materially different
                                                auditors, whereas the information              United States, Canada, Australia or Japan.
nor any of affiliates, advisors or agents                                                                                                     from those expressed or implied by
                                                on Metrovacesa S.A. and on certain             The securities of the Company have not
makes any representation or warranty,                                                                                                         these forward-looking statements. These
                                                competitors contained herein is based          been and, should there be an offering, will
express or implied, as to the accuracy                                                                                                        forward-looking statements are based
                                                on publicly available information which        not be registered under the U.S. Securities
or completeness of any information                                                                                                            on numerous assumptions regarding the
                                                has not been verified by the Company.          Act of 1933, as amended (the Securities
contained or referred to in this document.                                                                                                    present and future business strategies
                                                Accordingly, recipients should not place       Act) and, subject to certain exceptions,
Each of the Company and its employees,                                                                                                        of the Company and the environment in
                                                undue reliance on this information.            may not be offered or sold in the United
officers, directors, advisors, agents or                                                                                                      which they expect to operate in the future.
                                                                                               States. The securities of the Company have
affiliates expressly disclaims any and all      This information is provided to the                                                           Forward-looking statements speak only
                                                                                               not been and, should there be an offering,
liabilities whatsoever (in negligence or        recipients for informational purposes                                                         as of the date of this presentation and the
                                                                                               will not be registered under the applicable
otherwise, whether direct or indirect, in       only and recipients must undertake their                                                      Company expressly disclaim any obligation
                                                                                               securities laws of any state or jurisdiction
contract, tort or otherwise) for any loss       own investigation of the Company. The                                                         or undertaking to release any update
                                                                                               of Canada or Japan and, subject to certain
howsoever arising from any use of this          information providing herein is not to                                                        of, or revisions to, any forward-looking
                                                                                               exceptions, may not be offered or sold
presentation, the information contained         be relied upon in substitution for the                                                        statements in this presentation, any
                                                                                               within Canada or Japan or to or for the
or referred to therein, any errors therein or   recipient’s own exercise of independent                                                       change in their expectations or any change
                                                                                               benefit of any national, resident or citizen
omissions therefrom or otherwise arising        judgment with regard to the operations,                                                       in events, conditions or circumstances on
                                                                                               of Canada or Japan.
in connection with this presentation.           financial condition and prospects of the                                                      which these forward-looking statements
Neither the Company, nor any of its             Company.                                       THIS PRESENTATION DOES NOT                     are based.
affiliates, advisors or agents undertakes                                                      CONSTITUTE OR FORM PART OF ANY
                                                Neither this presentation nor any copy                                                        In reviewing this presentation, the
any obligation to provide the recipients                                                       OFFER FOR SALE OR SOLICITATION OF
                                                of it shall be taken, transmitted into,                                                       recipient is agreeing to, and accepting, the
with access to additional information or                                                       ANY OFFER TO BUY ANY SECURITIES IN
                                                disclosed, diffused, send, published or                                                       foregoing restrictions and limitations.
to update this document or to correct any                                                      THE UNITED STATES OR IN ANY OTHER
inaccuracies in the information contained       distributed in the United States, Canada,      JURISDICTION, NOR SHALL IT OR ANY
or referred to therein.                         Australia or Japan. The distribution of this   PART OF IT FORM THE BASIS OF OR BE

                                                                                                                                                                                       ı2ı
FY2020 RESULTS 26 FEBRUARY 2021 - Merlin Properties
ISMAEL CLEMENTE
            CEO
                  Contents
                  Highlights
                  FY20 Financial results
                  Offices
                  Logistics
 MIGUEL OLLERO    Shopping centers
      GM / COO
                  Valuation and debt position
                  Sustainability & Technology
                  Value creation
                  Closing remarks

    DAVID BRUSH
            CIO
FY2020 RESULTS 26 FEBRUARY 2021 - Merlin Properties
Highlights   |    2020: a challenging year

                                              MERLIN                                                     Market
                       Occupancy FY20     New contracts (sqm)       Rents
                                                                                             Occupancy       New contracts (sqm)   Prime rents (€/sqm)
                           (YoY)                (YoY)           (LfL Growth)

                                                                                 MAD      91.0% (-60 bps)    350k (-43% YoY)        35.5 (-2% YoY)

     Offices                91.1%               44,388            € 233m
                                                                                 BCN      92.8% (-50 bps)    179k (-55% YoY)        28.0 (-2% YoY)
                         (-168 bps)           (-45% YoY)        (+2.2% LfL)

                                                                                 LISB     95.1% (-90 bps)    138k (-29% YoY)        23.0 (+0% YoY)

                                                                                 MAD      92.7% (-185 bps)   929k (-1% YoY)         6.25 (+0% YoY)

   Logistics                97.5%               136,656           € 59m
                                                                                 BCN      96.7% (-50 bps)    437k (-74% YoY)        7.0 (+0% YoY)
                          (-14 bps)           (-11% YoY)        (+1.8% LfL)

                                                                                 LISB      85.0% (0 bps)        136k (n.a)          4.0 (+0% YoY)

                                                                                SPAIN                                              90.0 (-10% YoY)
   Shopping                93.7%                20,369            € 114m
    centers              (+47 bps)            (-47% YoY)        (-1.2% LfL)
                                                                               PORTUGAL                                             102.5 (-2% YoY)

                                                                  € 87m
       Net                  99.7%                  -
                                                                (+1.2% LfL)
     leases

Source: BNP Paribas, Cushman & Wakefield and JLL
(1)
    Net rents: gross rents - incentives
                                                                                                                                                         ı4ı
FY2020 RESULTS 26 FEBRUARY 2021 - Merlin Properties
Highlights   |    2020: a challenging year

      Drop in net rents of SCs means logistics has overtaken retail as revenue contributor
      and will continue to be the fastest growing category

                                                      2020(1)                                                                           Target

                                                                (2)

                                             15% 2
                                                            %
                                                                                                                                15%
                   Hoteles                                                                           Hoteles

                   Residencial en alquiler                                                           Residencial en alquiler

69%                Otros
                                                                                   47%               Otros
                                                                                                                                                  50%
                   Logístico   18%                                                                               15%
                                                                                                      Centros comerciales

                    Oficinas                                                                         High Street Retail

                    Centros comerciales                                                              Logístico

                   High Street Retail                                                                 Oficinas
                                         18  %
                                                                                                                          20%     (1)

                                        Offices                 Logistics                     Net leases                       Shopping centers   Other

      (1)
            Net rents including proportionate contribution of Zal Port and Tres Aguas
      (2)
            Other includes hotels, non core land, miscellaneous and minority stakes including DCN
                                                                                                                                                          ı5ı
FY2020 RESULTS 26 FEBRUARY 2021 - Merlin Properties
Highlights   |    Sustainability

MERLIN is implementing sustainable initiatives across its portfolio

                       Assets                  Construction                Mobility

                       • Path to              • Embodied                 • Mobility
                          net zero                carbon reduction            as a service

       Plans

                       • Photovoltaic         • Urban regeneration       •L
                                                                             ast mile logistics

     Initiatives

                                                                           •E
                                                                             lectric vehicles chargers

   Scoring                               78%                           B

                                                                                                          ı6ı
FY2020 RESULTS 26 FEBRUARY 2021 - Merlin Properties
Highlights   |    Technology

MERLIN continues to expand its technology and digitalization efforts

Sensorization                  Digitalization     Data and processes   User experience

                                                                                         ı7ı
FY2020 RESULTS 26 FEBRUARY 2021 - Merlin Properties
FY20   FINANCIAL   R E S U LT S
FY2020 RESULTS 26 FEBRUARY 2021 - Merlin Properties
FY20 Financial results    |    

Resilient business performance. FFO per share of € 0.56 beating the post Covid-19 guidance

  (€ million)                                                                        FY20                                      FY19           YoY
  Gross rents                                                                       503.4                                     525.9         (4.3%)
  Gross rents after incentives                                                         441.1                                    511.5      (13.8%)
  Net rents                                                                          393.9                                   463.3         (15.0%)
  EBITDA(1)                                                                          365.4                                    425.5         (14.1%)
  FFO(2)                                                                             262.4                                     313.3       (16.2%)
  AFFO                                                                               247.6                                   303.3         (18.4%)
  IFRS net profit                                                                      56.4                                  563.6         (90.0%)
  EPRA NTA                                                                        7,263.4                                  7,229.5          +0.5%

                                                                                           € 0.10 of Covid (-0.02 of management compensation)
                                                                                           € 0.03 of non core disposals
  (€ per share)

  FFO                                                                                  0.56                                     0.67       (16.2%)
  AFFO                                                                                 0.53                                     0.65       (18.4%)
  EPS                                                                                   0.12                                     1.20      (90.0%)
  EPRA NTA                                                                            15.46                                    15.39        +0.5%
(1)
      Excludes non-overhead costs items (€ 6.2m) plus 2017-2019 LTIP pending accrual (€ 18.2m)
(2)
      FFO equals EBITDA less net interest payments, less minorities, less recurring income taxes plus share in earnings of equity method
                                                                                                                                                      ı9ı
FY2020 RESULTS 26 FEBRUARY 2021 - Merlin Properties
FY20 Financial results    |    Bridge gross rents

Good LfL growth in offices and logistics, while shopping centers down

                              +2.2%
                             Offices

                     Logistics +1.8%

                    Net leases +1.2%                                LfL(1)
                                                                    LfL(1)
                                                                   +0.4%
             Shopping centers (1.2%)                               +0.4%
                    Other (25.0%)

             (€m)

                                525.9                                  +1.9                               503.4
                                525.9                                  +1.9                               503.4
                                                                                        (24.4)
                                                                                        (24.4)

                                FY 2019                           Like-for-Like   Balance acquisitions,   FY 2020
                                FY 2019                           Like-for-Like
                                                                     growth       Balance acquisitions,
                                                                                     disposals, other     FY 2020
                                                                     growth          disposals, other

    Portfolio in operation for the FY19 (€ 485,2m) and for the FY20 (€ 487,1m)
(1) 

                                                                                                                    ı 10 ı
FY20 Financial results    |    Occupancy and WAULT

Occupancy maintained in a challenging environment

 OCCUPANCY AND WAULT TO FIRST BREAK PER ASSET TYPE(1)

                                                                                                                               (57 bps)

                                     97.5%                              99.7%
                                                                                                                               94.2% VS 94.8%
                                                                                                                               MERLIN      2019
                                                                                                        93.7%                  Average
     91.1%
                                                                          17.4
                                                                                                                       72.1%

                                                                                                                               5.4 years
      3.0                              3.4                                                                              3.5    MERLIN
                                                                                                           2.4                 Average

     Offices                        Logistics                          Net leases                 Shopping centers     Other

Source: Company
(1)
    WAULT by rents means the weighted average unexpired lease term to first break, calculated as of 31 December 2020
                                                                                                                                                  ı 11 ı
OFFICES
Offices    |    Rent bridge and breakdown

Positive LfL rental growth in the period (+2.2%)

       (€m)                                                             LfL(1)
                                                                       +2.2%

                              243.4                                       +4.9                                                        233.2
                                                                                                      (15.1)

                              FY 2019                           Like-for-Like growth            Balance acquisitions,                FY 2020
                                                                                                  disposals, other

                                      LfL growth by area                                                                  Occupancy by area

                                                                                                                         FY19                     FY20
            Madrid                                                                +1.3%             Madrid              91.0%                   89.5%
                                                                                                                                (150) bps

        Barcelona                                                               +5.4%            Barcelona              96.0%                   92.6%
                                                                                                                                (341) bps

            Lisbon                                                               +3.9%               Lisbon        100.0%                    100.0%
                                                                                                                                 0 bps

                                                                                                                                         Travelperk early
(1)
      Office portfolio in operation for FY19 (€ 220.5m of GRI) and for FY20 (€ 225.4m of GRI)
                                                                                                                                         termination in
                                                                                                                                         Torre Glóries      ı 13 ı
Offices    |    Leasing activity

Rental growth was positive in the period (+3.0% release spread)

            Contracted sqm   Release spread   #Renewed contracts   Tenants contracted

 Madrid      204,268            (1.4%)            115

                          +9.1% Ex-Endesa
                        full year Madrid only

Barcelona     39,187           +29.5%             24

 Lisbon        5,538            +31.1%             11

 TOTAL       248,992            +3.0%               173

                                                                                        ı 14 ı
Offices    |    Leasing activity

What happened after Covid-19?

                                                        Q2-Q4 2020

 News contracts signed(1)                                   83,518

                                                                                 Monumental       Castellana 85
 Premium to FY19 ERV                                         7.3%

 Contracts renewed                                         142,959

 Renewal rate                                                83%
                                                                                 TFM               Ribera del Loira

 Release spread                                             +0.9%

                                                       +12.9% Ex-Endesa
                                                     Post-Covid full portfolio

                                                                                 PE Las Tablas   Castellana 280
(1)
      Including WIP assets to be delivered in 2021
                                                                                                                      ı 15 ı
Offices    |    Resilient rental profile

                                            Strong                                         Defensive lease
                                         tenant roster                                       maturities

                                                                                • Only 15% to expire in 2021
                                                                                • 12% reversionary potential
9
 5%             <
                  8%
large corporates vulnerable industries
                                       7
                                        0%       (1)
                                       headquarters
                                                                                   as a buffer against market declines
                                                                                •D
                                                                                  iversified tenants
                                                                                 (Top-10 represents 31% of rents)

                                        Best-in-class                                        Additional
                                       collection rates                                        rents

                                        99.8%                                    € 12.5m future secured rents
                              rents collected in 2020                            from Landmark deliveries

(1)
      Including retail, leisure, tourism and automotive as per S&P definition
                                                                                                                         ı 16 ı
Offices    |    Flex space

A full service shop in Iberia, offering the whole suite of products

                                           The office of the future

                                                Fixed   Flexible
       Conventional office                      staff     staff       Flexible office
                                                                      Outside the scope
                                                                      of WFH Law
                                                                      “Work close to home”
                                                                      “Work close to the client”

 Fully serviced clients in our portfolio

                                                                                                   ı 17 ı
Offices    |    Flex space

MERLIN ready to escalate flex offer (currently 1.5% of stock)
Madrid                                                            Barcelona

 Operating                                                        Operating
 6 spaces ı 1,129 desks ı 50% Occ.                                2 spaces ı 348 desks ı 59% Occ.

  New openings                                                    New openings
  Atica                Torre Chamartín exp.   Pza. Ruiz Picasso   Torre Glòries exp.   Ferreteria 22@   Plaza Cataluña 9
  150 desks            248 desks              305 desks           98 desks             247 desks        271 desks
  Opening 2Q21         Opening 2Q21           Opening 4Q22        Opening 3Q21         Opening 1Q22     Opening 1Q22
                                                                                                                           ı 18 ı
LOGISTICS
Logistics    |    Rent bridge and breakdown

Logistics continues delivering a strong performance

       (€m)
                                                                         LfL(1)
                                                                         +1.8%

                               53.8                                       +1.0                   +4.1                        58.9

                              FY 2019                            Like-for-Like growth     Balance acquisitions,             FY 2020
                                                                                            disposals, other

                                       Lfl growth by area                                                     Occupancy by area

                                                                                                                   FY19                 FY20
                  Madrid                                                       +6.2%           Madrid             97.2%                97.2%
                                                                                                                           +3 bps

             Barcelona                                                         (5.4%)       Barcelona             96.6%                93.3%
                                                                                                                          (327 bps)

                   Other                                                       (2.4%)           Other             99.1%               100.0%
                                                                                                                           +88 bps

(1)
      Logistics portfolio in operation for FY19 (€ 52.3m of GRI) and for FY20 (€ 53.2m)
                                                                                                                                               ı 20 ı
Logistics    |    Leasing activity

Excellent release spread (+6.0% all portfolio)

            Contracted sqm   Release spread   #Renewed contracts   Tenants contracted

 Madrid       76,184           (9.9%)                 1

Barcelona     29,191           +12.1%                 3

 Other        50,197           +12.2%                 1

 TOTAL       155,572           +6.0%                  5

                                                                                        ı 21 ı
Logistics    |    ZAL Port

                                                                                                  Stock
                                                                                                  632,176
                                                                                                  WIP
                                                                                                  103,784               GRI secured
                                                                                                                        € 8.1m
                                                                                                  Stock incl. WIP
                                                                                                  735,960
                                                                                                  Third parties stock
                                                                                                  183,252
                                                                                                  Stock under management 919,212

                           Contracted sqm         Release spread    #contracts   Tenants

                               345,624               (0.3%)               41

                               Occupancy by area

                           FY19 96.8%                    +79        FY20 97.6%
  €m                                                       FY20                            FY19             YoY
  Gross rents                                                56.2                          45.9         +22.4%
  Net rents                                                 50.8                           45.1          +12.8%
  EBITDA                                                    49.2                           43.2          +14.0%
  FFO(1)                                                     29.3                          24.6          +19.3%
                                                                                                                                      ı 22 ı
    After deducting leasehold concession charge
(1) 
Logistics   |    The name for logistics in Iberia

KPI’s
                                                          Existing                    WIP             Total
  GLA (sqm)                                               1,853,892                1,040,340        2,894,231
  Gross rents (€m)(1)                                        86                       55                  141
  Net rents (€m)(1)                                          82                       54                  136

An unparalelled                                                   Bilbao/Vitoria
footprint
managed(2)                                                                 Zaragoza

                       Madrid                                                                  Barcelona
               A-2 1,154k sqm                                                                  Port 868k sqm
                A-4 166k sqm                                                                   Other 17k sqm

                                                                                               Valencia
                            Lisbon                                                             158k sqm
                          225k sqm

                             Seville                                                           Other(3)
                          154k sqm                                                             153k sqm

(1)
    Including ZAL Port on a proportionate basis (48.5%)
(2)
    Including WIP
(3)
     Basque Country and Zaragoza                                                                                ı 23 ı
Logistics   |    The name for logistics in Iberia

MERLIN is a clear leader in the Iberian logistics market…

(‘000 sqm managed)
                                                90% suitable
                       3000                     for e-commerce
                       2500   2,894(1)
                       2000
                       1500
                       1000                         1,900
                        500                                       1,300
                                                                           1,000
                         0
                                       Merlin                uk      usa     usa2   ue   615

                                                    Peer 1        Peer 2   Peer 3    Peer 4

… backed by our top tenant roster

        E-commerce operators

        End-user

(1)
      Including managed stock (ZAL Port)
                                                                                               ı 24 ı
Logistics    |    Omnichannel initiatives

   The ability to integrate physical and digital channels is key in the current competitive landscape

   MERLIN is the “top of mind” solution provider for omnichannel customers

Main omnichannel actions                                      Main omniclients in our portfolio

  LAST MILE

  CLICK & COLLECT

  FLEXIBLE LOGISTICS

  DIGITAL MOVING
  TO PHYSICAL

  PHYSICAL SERVING
  DIGITAL

                                                                                                        ı 25 ı
SHOPPING   CENTERS
Shopping centers    |    Rent bridge and breakdown

Footfall and tenant sales affected by the pandemic

       (€m)
                                                                          LfL(1)
                                                                         (1.2%)

                               127.3                                                                                                            114.4
                                                                           (1.4)                                (11.5)

                              FY 2019                             Like-for-Like growth                    Balance acquisitions,                FY 2020
                                                                                                            disposals, other

                                         Footfall (million)                                                                  Tenant sales (million)

              2019                                            102.7                                              2019                                    1,104.6

                                                             (37.4%)                                                                                     (36.4%)

             2020                                             64.3                                               2020                                    702.5

(1)
      Shopping centers portfolio in operation for FY19 (€ 113.3m of GRI) and for FY20 (€ 111.9m of GRI)
                                                                                                                                                                   ı 27 ı
Shopping Centers    |    Leasing activity and occupancy

Positive release spread mainly explained by contractual step-ups. Occupancy supported
by the Commercial Policy and Flagship deliveries

             Release spread           #contracts                            Tenants
  All
portfolio         +4.1%                            95

            Contracted        Net            Occupancy     Change vs
            sqm               Absorption     31/12/20      31/12/19 (bps)

  All
portfolio
               45,365            (1,364)           93.7%            47

                                                                                        ı 28 ı
Shopping Centers    |    A resilient portfolio

Our commercial policy is paying off

                                            Rent relief    2020           6M2021                      Trade-Off
                  Description                                                           • Includes full closures due to 3rd wave
                                            €m              46.7          € 19.6m       • Common services fully paid
                                                                                        • Extension of maturities beyond Dec-21

                                              Protects occupancy and reduces litigation

                                              Avoids zombification, all bad tenants are being evicted
               A bold move...
                                               nables management team to focus on lease-up
                                              E
                                              (eviction and rotation)

                                              Smooth maturity profile of credit worthy tenants
              ... that is having              Insignificant litigation
                   a positive
                   impact ...                 Best-in-class collection rates (>98%)

                                              Attracting new tenants (9,934 sqm of retenanting in 2020 and 4,500 sqm
                                                already signed to be delivered in 2021)
(1)
      % of total MRL gross rents
(2)
      Based on 2021 full year gross rents                                                                                           ı 29 ı
VA LUAT I O N   AND   DEBT   POSITION
Valuation and debt position     |    GAV summary

Valuation slightly down, with logistics up, offices and net leases flat and retail down

Reversionary                        5.0%                   6.3%                  4.7%                         5.7%
        yield

          Passing                   4.1%                   5.6%                  4.7%                         5.0%                             4.5%
            yield                                                                                                                                                                                       12,811
                                                                                                                                           12,216

                                    6,322

            GAV

                                                                                                                                                                                 TOTAL with minority stakes
      (€ million)

                                                                                           Shopping centers

                                                                                                                                                      Minority stakes(2)
                                                                                 1,846                        2,207
                                                                    Net leases
                                               Logistics
                          Offices

                                                                                                                                       TOTAL
                                                                                                                      Other(1)
                                                           1,026
                                                                                                                                 815
                                                                                                                                                                           595

Source: Company
(1)
    Other includes logistics WIP, Office land for development, non-core land and miscellaneous
(2)
    Including DCN and the DCN loan                                                                                                                                                                               ı 31 ı
Valuation and debt position     |    GAV bridge

GAV almost flat (+0.5%) during the year

  (€m)
                                                                                 +0.5%

                         12,751                                                                          236                                    12,811
                                                                               127
                                                    (198)                                                                         (105)

                          GAV                    Disposals               Acquisitions            Capex & WIP(1)             Revaluation(2)      GAV
                          FY19                     FY20                     FY20                     FY20                      FY20             FY20

    Including acquisition of logistics assets to be developed
(1) 
                                                                                                                                                         ı 32 ı
    -€ 105m revaluation 2020 equals - € 84m P&L revaluation - € 1m equity method revaluation - € 15m Tree derivative - € 4m TFRS16 adjustment
(2) 
Valuation and debt position     |    GAV drivers

The GAV movement is explained by the yield expansion

      GAV LIKE-FOR-LIKE EVOLUTION(1)

                                                                          +8.0%
                                                                          +8.0%

                                            +1.0%
                                            +1.0%
                                                                                                                       (0.6%)
                                                                                                                       (0.6%)
                                                                                                                       MERLIN
                                                                                       (0.2%)                          MERLIN(2)
                                                                                       (0.2%)                          average
                                                                                                                       average(2)

                                                                                                       (8.7%)
                                                                                                       (8.7%)
                                            Offices                        Logistics   Net Leases   Shopping centers
                                            Offices                        Logistics   Net Leases   Shopping centers

      YIELD EXPANSION (COMPRESSION)(3)

                                                                                                       24 bps
                                                                                                       24 bps

                                                                                       (1 bps)
                                                                                       (1 bps)
                                                                                                                       (23
                                                                                                                       (23 bps)
                                                                                                                           bps)
                                                                                                                       MERLIN
                                                                         (26 bps)                                      MERLIN
                                                                                                                       average
                                                                         (26 bps)                                      average
                                          (46 bps)
                                          (46 bps)
                                            Offices                        Logistics   Net Leases   Shopping centers
                                            Offices                        Logistics   Net Leases   Shopping centers
         Discount rate change
         DiscountFY20
                  rate change             +73 bps                         -12 bps          -           +12 bps
                       vs FY19
                 FY20 vs FY19
                                          +73 bps                         -12 bps          -           +12 bps

(1)
    GAV of WIP projects included under offices and logistics for LfL purposes.
(2)
    Including equity method
(3)
    Based on exit yields                                                                                                            ı 33 ı
Valuation and debt position     |    Debt position

Credit rating maintained by S&P and Moody’s after Covid-19

                                                                                     31/12/2020                                               31/12/2019

 Net debt                                                                             € 5,268m                                                     € 5,182m

 LTV                                                                                      39.9%                                                     39.5%

 Average cost (spot)                                                               2.12% (1.80%)                                           2.09% (1.79%)

 Average Maturity (years)                                                                    6.0                                                     6.4

 Liquidity(1) (€ million)                                                                  1,253                                                    1,085

 Fixed rate debt                                                                          99.8%                                                     99.5%

 Unsecured debt / Total debt                                                              86.7%                                                     82.7%

                                                                                                                                Rating                         Outlook
                                                                                                                                BBB                           Stable
                                                                                                                                Baa2                        Negative
Source: Company
(1)
    Includes available cash plus pending receivable of Juno & Silicius, treasury stock and undrawned credit facilities (€ 786m RCF and EIB loan)

                                                                                                                                                                         ı 34 ı
Valuation and debt position     |    Liquidity position

Minimun¡m collection defaults imply extremely low bad debt write-off risk

        ERLIN enjoys a
       M                                  ERLIN’s collection rate
                                         M                                 hese figures, well above
                                                                          T
       comfortable liquidity             has remained at very high        European peers, prove the
       position (€ 1.25 bn)              levels during the whole          resilience of the company
                                         Covid-19 outbreak                and imply no bad debt
                                                                          write-off risk

Uncollected                          Offices          Shopping centers   Net Leases       Logistics

     2Q20                             0.8%                 2.6%            0.0%             0.9%

     3Q20                              0.1%                 1.7%           0.0%             0.2%

     4Q20                             0.2%                 2.4%            0.0%             0.0%

Note: as a % of total invoices due
                                                                                                       ı 35 ı
S U STA I N A B I L I T Y   &   TECHNOLOGY
Sustainability & Technology    |    Strategy update

ESG at the core of our business

          Sustainable                                                                Sustainable
            assets                                                                    mobility

 • Energy efficiency measures:                  Sustainable                • MERLIN HUB: a fully developed
    systems installed across our                 construction                  cluster of mobility to tenants
    portfolio to promote energy                                                located within a specific zone
    efficiency                                                              • Last Mile Logistics: launch of
 • Photovoltaic project:                                                      an internal pilot program and
    pioneer in photovoltaic                       • Capex devoted              deployment to the entire portfolio,
    self-consumption installations             to energy efficiency            all with emission-free vehicles
                                              in value creation plans
                                                                            • EV Chargers: intensive installation
                                              • The most ambitious
                                           projects to reshape Madrid:         of electric chargers across our
                                                1. DCN 2. Renazca              portfolio

                   • Certifications                   Scoring
       Outstanding achievement:                                          • Quality seals
more than 2.5 million sqm certified                                       Strong track record in
                                                                          quality seals over time            ı 37 ı
Sustainability & Technology    |    Sustainable assets: Net zero emissions

MERLIN engaged and supporting the race to net zero emissions

                                                   Designing an ambitious policy with clear set targets
                                                   for improvement by 2030…
                                                   Reduce our embodied and operational carbon emissions
                                                   Increase our renewable energy consumption
                                                   Improve the energy efficiency of our assets
                                                   Achieve a zero waste to landfill

                                                   Groundbreaking initiatives that are already in motion…
                                                   Photovoltaic project & Electric Vehicles Chargers
                                                   Sustainable developments: DCN & Renazca
                                                   Sustainable mobility: MERLIN HUB & Last Mile Logistics

                                                   Our stakeholders at the heart of everything we do…
                                                   Engaged with our tenants to deliver the best and most
                                                   efficient assets in the market

                                                                                                            ı 38 ı
Sustainability & Technology    |    Sustainable assets: photovoltaic project

MERLIN is a pioneer in photovoltaic self-consumption installations on its real estate portfolio, launching
a national roll-out program (Phase I) that will become the largest initiative of its kind in Spain

         24 assets
      across all asset
        categories                                                                       Barcelona
                                                                                          4

                                                         1
                                                        7 Madrid
           Total
        Investment:
                                                                         Valencia
          € 26.1m                                                                             1
                                                         3                     1   1
                                                                                         Palma
                                                                                       de Mallorca
                                              Seville
         Capacity
                                                                Malaga                 • Offices
         installed
                                                   1                                   • Logistics
         37.1 Mwp                                                                      • Shopping centers
                                                                    1

                              8,794,293 CO2 emissions avoided (kg/year)…
                         ….The equivalent of 179,967 trees/year (75% of Madrid)                              ı 39 ı
Sustainability & Technology    |    Sustainable construction: DCN & Renazca

                                                                              •U
                                                                                rban biodiversity
                                                                               around a green axis
                                                                              •S
                                                                                ustainable urban
                                                                               drainage
                                                                              • Accesible urbanism
                                                                              • Smart city concept
DCN

                                                                              •U
                                                                                rban regeneration
                                                                               anchored by
                                                                               biodiversity
                                                                              •O
                                                                                ld water courses
                                                                               recovered
Renazca
                                                                                                      ı 40 ı
Sustainability & Technology    |    Sustainable mobility

MERLIN hub offers personalized mobility solutions, contributing to reduce carbon emissions

                                                                32 buildings
                                                                ca. 350,000 sqm
                                                                > 40,000 daily users

              Mobility as a service…                           …. Shaped in 6 basic mobility pillars

                                                                       Carpooling      Carsharing
                                                                         platform      agreements

    Regular shuttle       Parking spaces        Bike use
       services           for carsharing      enhancement
                                                                  Transport                    Taxi / ride-hailing
                                                                 on demand

    Integrated mobility             Reversed bus lane in the      Bus & pedestrian     Intelligent
         platform                   service lane of Avenida                 lanes      Carparks
                                          de Burgos

                      Plus Electric Vehicle chargers  |  756 installed + 981 planned
                                                                                                             ı 41 ı
Sustainability & Technology    |    Sustainable mobility: last mile logistics

30% of the logistics operators cost is generated in the last mile. Reinventing the use of the
space, achieving additional income, with double-digit yield on costs

                                                                 DAYTIME HOURS   NIGHT-TIME HOURS                                        DAYTIME HOURS
                                                                 -

                                    • Load break points                                             LOGISTICS
                                                                                                   OPERATION IN
                                                                                                                                                                       ELECTRIC DELIVERY VEHICLE

                                                                                                   THE PARKING
                                    • Capillary distribution
          OFFICE HUBS
                                                                                                                                                                          ZERO-EMISSIONS VEHICLE

             Pilot Project:
           Maria de Portugal
                                                                                                                                                                          ELECTRIC CARGO BICYCLE
                                                                                 23:00                                       7:30

                                                                                 Truck arrival start time         Commencement of the distribution,   Area reserved for the reclassification and load
                                                                                                                  movement of vehicles or bicycles    of the merchandise to be delivered during the
                                                                                                                                                      time scheduled. This space might be fed through
                                                                                                                                                      small vehicles during predefined timetables

                                    •S
                                      hopping Centers as
                                     a logistics warehouse
           SHOPPING
                                    • Loading break points
         CENTERS HUBS
                                    • Capillary distribution
             Pilot Project:
                Arenas

         PROSPESCTIVE
         PARTNERSHIPS
                                                                                                                                                                                                    ı 42 ı
Sustainability & Technology    |    Scoring: energy certifications

Outstanding achievement in terms of energy certifications, with more than 2.5 million sqm certified

Offices                                                              Breeam                          Leed

              82%                                             Pass                         Silver           Platinum
                                                                2%                          20%             6%
                                > 1,060k sqm                                  Very good
     4%                                                                       55%
                                certified (2016 - 2020)       Good    16%                            84%      Gold
    2015     FY20                                             43%                                             74%

Shopping Centers

              76%                                             Pass
                                                               13%
                                 > 360k sqm                                   Very good
     0%
                                certified (2016 – 2020)               100%    54%
    2015     FY20                                             Good
                                                              32%

Logistics
                                                                       6%
              86%
                                                                      Very good             Silver
                                                              Pass                           12%
                                 > 1,160k sqm                  18%                                            Platinum
     0%                                                                       76%
                                certified (2016 - 2020)                                                       29%
                                                                      50%     Good                   50%
    2015     FY20                                                                         Gold
                                                                                          59%

                                                                                                                     ı 43 ı
Sustainability & Technology    |    Scoring: quality seals

First-rate quality seals in a variety of certificates

    78%

              69%        70%       71%       MERLIN score     Average performance

                                                               C          C        C       Gold since 2017     EPRA Sustainability
                                                 B                                          in the EPRA           Best Practices
                                                            Financial   Europe    Global      reporting         recommendations
   MERLIN   European    Global   Our peers
                                                            Services             Average                               2018
             average   average

    More than 1,1m sqm under certification            52 offices certified                       24 assets AEO certified,
      by the ISO 14001 environmental             13 shopping centers certified                totaling more than 100k sqm
            management system                                                                 Extensive pipeline of 65 office
     64 assets amounting to 0.8m sqm                                                          buildings, representing nearly
    of GLA certified under the ISO 50001                                                                775k sqm
     environmental management system
                                                                                                                                 ı 44 ı
Sustainability & Technology    |    Technology

MERLIN is focusing its technology efforts through 3 pillars
Deployment in our portfolio           Mentoring                              Sponsoring

Sensorization                        Proptech challenge
                                                                             MERLIN has invested in Fifth Wall,
                                                   MERLIN teamed up          a venture capital proptech fund
                                                   with ISDI and Impact
                                                   accelerator
                                                   The program allowed
                                                   us to identify Proptech
                                                   opportunities
Digitalization
    Tenant engagement App
                                     Prized proptechs                        Portfolio companies

                                     Proptech Ecosystem
   User experience

                                                   +
                                                                                                                  ı 45 ı
VA LU E   C R E AT I O N
Value creation    |    Capital recycling - Divestments

€ 244m of divestments executed

Shopping centers                      Logistics                           Net Leases
•S
  ale of 3 secondary retail assets   • Disposal of 3 logistics            isposal of 19 BBVA branches
                                                                          •D
 (Thader, La Fira and Nassica) in        warehouses, 2 in Madrid and       in 2020 for € 25.3m
 exchange for 34.4% of Silicius, a       1 in Zaragoza in February 2021     urther sale of 1 BBVA branch
                                                                          •F
 multi-product vehicle. Executed         for € 43.3m                       in February 2021 for € 0.7m
 on a NAV neutral basis (€ 175m)

                                                                                                            ı 47 ı
Value creation    |    Landmark I

      Castellana 85                                              Monumental
       •F
         ull refurbishment of the asset, located in the heart   •F
                                                                   ull refurbishment of the building, located in Duque de
        of Azca, the best business area in Madrid Prime CBD       Saldanha, one of the most emblematic squares in the city
       • C85 will become the HQ of both Accenture and Elecnor    at the core of Lisbon’s Prime CBD area
                                                                 • 10-year term lease agreement with BPI to become their HQ
                                                                    in Lisbon

GLA 16,474 sqm(1)                                                GLA 25,385 sqm(1)
Total Capex € 34.8m                                              Total Capex € 34.8m
Yield on cost 8.1%                                               Yield on cost 9.4%
Delivery 2Q21                                                    Delivery 2Q21
                                                                                                                               ı 48 ı
(1)
      Post refurbishment
Value creation    |    Landmark
      creation    |    Madrid Nuevo
                                I   Norte update

                                                                                                         0%

                                                                                                                         0%

                                                                                                                                             %
                                                                                                                                           28
                                                                                                       10

                                                                                                                       10

                                                                                                                                        T
                                                                                                    T

                                                                                                                    T

                                                                                                                                      LE
                                                                                                  LE

                                                                                                                  LE

                                                                                                                                    E-
                                                                                                E-

                                                                                                                E-

                                                                                                                                  PR
                                                                                              PR

                                                                                                              PR
                                        Torre           Torre    Marqués de   Diagonal 605                                        Plaza Ruiz
                                                                                             Castellana 85    Monumental
                                      Charmartín       Glòries    Pombal 3                                                         Picasso

                GLA (sqm)              18,295          37,614     12,460        13,244          16,474         25,385              31,576(1)

                Acquisition
                (€m)                     31.2          142.0         -             -                -               -                   -

                Capex (€m)              38.0            26.7        1.6           8.7              34.8            34.8                57.5

                Rent    (€m)             4.3            11.8        0.2           1.3              2.8             3.3                 6.0

                Yield on Cost           6.2%            7.0%       8.5%          15.5%             8.1%         9.4%                10.4%

                Delivery                2019           2019        2020          2020           2021            2021                2022

                 Total acquisition                 Total Capex     Total investment      Total additional rents               Yield on Cost
                  € 173.2m                      € 202.1m           € 375.3m                  € 29.7m                            7.9%
(1)
      36,899 sqm post refurbishment
                                                                                                                                                 ı 49 ı
Value creation    |    Madrid Nuevo Norte update

         2020                                              2021 milestones

                              “Convenio de Infraestructuras”             Land adquisition

 On July 22th 2020,             he “Convenio de Infraestructuras”
                               T                                           nce the “Convenio de Infraestructuras”
                                                                          O
 the Madrid City Council       is in process of being approved. This      is approved (estimated in 2Q21), DCN
                               agreement sets out and commits             must proceed with the acquisition of land
 definitely approved
                               the financing and execution of the         from Adif
 the “Modificación del         infraestructures of the projec by Adif;
 Plan General Municipal        Madrid Nuevo Norte; Madrid City Council
 de Madrid” (BOCAM             and Madrid Regional Government
 31/07/2020)

                                                                                                               ı 50 ı
Value creation    |    Flagship

Saler                                                               Porto Pi
 • The refurbishment will consolidate Saler, facing the City of   • Full refurbishment of the shopping center
    Arts and Sciences, as the leading urban mall in Valencia         he asset will contain outstanding exterior terraces
                                                                   •T
   nchor tenants upsizing and upscaling units
 •A                                                                 overlooking the Mediterranean sea
                                                                   • The future additional space (2,486 sqm) is fully let

GLA 29,360 sqm (inc. additional GLA)                               GLA 32,795 sqm (inc. additional GLA)
Cost € 37.8m (inc. units acquired)                                 Cost € 43.7m (inc. units acquired)
Yield on cost 5.7%                                                 Yield on cost 4.1%
                                                                                                                            ı 51 ı
Value creation    |    Flagship

                                                  Arturo Soria
                                  Larios                             X-Madrid        Tres Aguas(1)         Saler          Porto Pi
                                                     Plaza

       GLA (sqm)                  41,460             7,054             47,170           67,690             47,471          58,779
       GLA MERLIN                 37,957             6,069             47,170           33,845             28,861          32,963
       (sqm)

                                Works: 27.5                         Works: 46.4                         Works: 25.8     Works: 28.6
       Capex (€m)                                     5.4                                12.1(1)
                               Ad. GLA: 19.9                      Investment: 10.5                     Ad. GLA: 12.0    Ad. GLA: 15.2

       Rent   (€m)                  3.1               0.6               5.2              1.4(1)              2.1             1.8

       Yield on
       Cost
                                   6.6%              11.3%             9.1%              11.2%              5.7%            4.1%

       Delivery                    2019              2019              2019              2019               2021            2021

       ∆ GLA + X-Mad inv.                   Total Capex          Total investment        Total additional rents        Yield on Cost
           € 57.5m                         € 145.9m              € 203.4m                     € 14.2m                    7.0%

(1)
      Only including MRL 50%
                                                                                                                                        ı 52 ı
Value creation    |    Best II & III

A2 - San Fernando II           Zaragoza Plaza II                  Sevilla ZAL WIP                 A2 - Azuqueca II

• Project delivered in 3Q20    • Turn key project in the most   •P  hased project located in   •X  XL Turn-key project
  5% let to Grupo Damm
•8                                 dynamic hub of Zaragoza           Seville’s Port area             in the A2 Corridor
 and Alcanor                    • 100% let to DSV on a long      • 3 warehouses totalling       • 100% let to Carrefour, to
                                   term basis                        27,528 sqm have already         cover national distribution
                                                                     been delivered                  of non-consumible goods

GLA 34,592 sqm                 GLA 11,421 sqm                     GLA 42,632 sqm                  GLA 98,757 sqm
ERV € 1.9m                    ERV € 0.5m                         ERV € 3.0m                      ERV € 4.0m
Yield on cost 8.5%             Yield on cost 7.2%                 Yield on cost 10.2%             Yield on cost 8.1%
                                                                                                                              ı 53 ı
Value creation    |    Best II

                                                                                                               85
                                                                                                                 %                                 0%
                                                                                                                                                 10
                                                                                                         LET                                ET
                                                                                                       E-                                  L
                                                                                                                                         E-
                                                                                                     PR                                PR

                               A4                   A2                     A4         A2               A2            A2 Cabanillas      A2                    A2
                           Pinto II B(1)        Cabanillas III           Seseña   Cabanillas F   San Fernando II      Park I G & H   Azuqueca II        Cabanillas Park II

        GLA (sqm)            29,473                21,879                28,731     20,723          33,592             92,994         98,757                47,403

        Capex (€m)             13.7                  11.8                  15.5      10.8             22.1              56.0            54.7                  25.7

        ERV (€m)                1.2                  0.9                    1.2       0.9              1.9               3.8            4.4                    2.1

        ERV YoC               8.6%                  7.8%                  7.7%       7.9%            8.5%               6.8%            8.1%                  8.1%

        Delivery              2019                  2019                  2019       2019            2020            2020/2021         2021                 2021/-

                   GLA                                        Total investment                   Total additional rents                            Yield on Cost
        374k sqm(1)                                           € 210.3m                               € 16.4m                                            7.8%

    Including only 22.5% of the GLA and associated Capex of Cabanillas Park II
(1) 

                                                                                                                                                                             ı 54 ı
Value creation    |    Best III

                                                                                                         %
                                                                                                       00
                                                                                                     T1
                                                                                                  -LE
                                                                                               PRE

                                          Valencia                          Zaragoza            Sevilla(1)       Lisboa
                                          Ribarroja                          Plaza II           ZAL WIP           Park

 GLA (sqm)                                 34,992                            11,421                42,650        44,973

 Capex         (€m)                          26.3                                 7.1               29.9          29.5

 ERV (€m)                                     1.9                             0.5                   3.0            2.1

 ERV YoC                                     7.2%                             7.2%                 10.2%          7.1%

 Delivery                                   2019                             2020           2019/2020/2021        2021

                   GLA                                         Total investment         Total additional rents   Yield on Cost
         134k sqm                                              € 92.8m                      € 7.5m                  8.1%

(1)
      13,476 sqm already delivered to Amazon and Collbatallé
                                                                                                                                 ı 55 ı
Value creation    |    Growth plans: rents secured

         Growth plans:                            Total Rents     2021         2022
         future rents secured (€m)                contracted    CF effect   CF stabilized

         Offices                                     12.5          8.1          12.5

         Logistics(1)                                 9.7          6.3           9.7

         Total                                       22.2         14.4          22.2

(1)
      Including ZAL Port on proportionate basis
                                                                                            ı 56 ı
OUTLOOK   2021
Outlook 2021    |    Guidance

                                OFFICES          light decline in occupancy expected due to space
                                                S
                                                reduction and insolvencies
                                                Low maturity profile (15%) combined with quality
         Asset                                   of tenant roster will help to navigate the crisis
                                                 Flex space will gain relative share from its current
       Categories
                                                  small base

                                LOGISTICS        obust market will continue
                                                R
                                                Clean-up of “flex logistics” may affect occupancy
                                                 on the first half

                                RETAIL           ome decline in occupancy expected due
                                                S
                                                to eviction of insolvencies
                                                Commercial policy will protect occupancy overall

                                2021                  2020 Pay-out
                                                      to distribute in 2021
        Guidance
                                € 0.56               € 0.25 (recommended)
                                FFO PER SHARE        DIVIDEND PER SHARE

                                                                                                         ı 58 ı
CLOSING   REMARKS
Closing remarks   |    A resilient company

                                             47%             18%            18%
                            Diversified      OFFICES(1)      LOGISTICS(1)   NET LEASES(1)

                             business
                              model          15%             1,900
                                             RETAIL(1)       TENANTS(2)

                                             92%
                                             OFFICES IN PRIME CBD AND NEW BUSINESS AREAS

                          High quality       90%
                           portfolio         SUITABLE FOR E-COMMERCE LOGISTICS

                                             95%
                                             URBAN AND DOMINANT MALLS

     y net rents
    B
(1) 

    Excluding minority stakes
(1) 
                                                                                            ı 60 ı
Closing remarks   |    A resilient company

                                                                                  2.9 bn(1) in contracted rents to first break
                                                                                 €
                                                                                 and € 5bn to maturity
                           Stable and
                                                                                 Only 9.9% of rents maturing before end of 2021
                           predictable
                            cash flow                                            Covid-19 incentives fully booked in 2020 (€ 47m)
                             stream                                              Secured annual rents from growth plans of € 22m
                                                                                 Fully funded Capex program

                                                                                 39.9% LTV (covenant 60%)
                                                                                 No debt repayment until May 2022
                             Healthy
                                                                                 Liquidity position of € 1.25bn
                           debt profile
                                                                                 Best-in-class collection rates
                                                                                 BBB stable rating by S&P

    Including contracts on projects pending to be delivered. Not including CPI
(1) 

(2) 
     Assuming no mall income and 0% renewal rate
                                                                                                                                     ı 61 ı
Closing remarks   |    Strategy update

                                                #1 Offices                    Disposals of:
              Building a                        #1 Net leases                 • Hotels
    2014      unique portfolio           2017                                 • Residential
                                                #1 Logistics                  • Non-core and retail
              in record time
                                                Top 5 retail                  € 4.2bn sold since 2016

              Optimizing the
    2018      quality of the             2023   Landmark | Flagship | Best II & III
              portfolio to the
              next level                                Near completion

                                                Sustainability
             Commited                           Being at the forefront
                                                of ESG
             to offer the                                                     Flexibility
             best customer                      Innovation                    Broadening our array of
             experience                         First player to provide       services to be the best suited
   2020                                  2025   innovative solutions:         player for a new, flexible world
             and to become                      • Last mile
             the most                           • Mobility self-consumption   User experience
                                                                              Enriching the daily experience
             technologically
                                                Technology                    of tenants in our portfolio
             advanced REIT                      Converting real estate
                                                into digital

                                                                                                               ı 62 ı
Paseo de la Castellana, 257
28046 Madrid
+34 91 769 19 00
info@merlinprop.com
www.merlinproperties.com
You can also read