H1 2020 Mid-Atlantic Multifamily Market - Trends in the - CBRE

Page created by Sergio Juarez
 
CONTINUE READING
H1 2020 Mid-Atlantic Multifamily Market - Trends in the - CBRE
H1 2020
Trends in the
Mid-Atlantic
Multifamily Market

District of Columbia
Northern Virginia
Suburban Maryland
Baltimore

                       THE WOODLEY
                        1
H1 2020 Mid-Atlantic Multifamily Market - Trends in the - CBRE
PREFACE
CBRE is pleased to release the H1 2020 Mid-
Atlantic Multifamily Report, highlighting the
most current and comprehensive data available
for the region. Produced by the Washington DC
Multifamily Investment Properties Team, this
report has been assembled by local experts to
empower the decision making and inform those
interested in multifamily in the Mid-Atlantic.

This report compiles research from a variety of
in-house and third-party data sources to explain
the market at a granular level.

Data contributions and validations to this
publication were made by:

   •   CBRE Research
   •   CBRE Econometrics Advisors
   •   Claritas
   •   Yardi Matrix
• Axiometrics
• Delta Associates

• Bureau of Labor Statistics
• CoStar

This Washington DC Investment Properties Team
has access to the most comprehensive data on
the market and has a deep understanding of the
metrics involved.

CBRE Multifamily consists of more than 300
dedicated professionals nationally specializing in
all aspects of multifamily real estate brokerage
and finance, providing investment and advisory
services to meet the needs of investors across the
multifamily investment spectrum. With offices in
65 cities across every major U.S. market, our
Team also maintains a strong global presence,
with offices on nearly every continent offering
strategic advice and execution for residential
and multifamily assignments worldwide.

We welcome any inquiries you may have and
encourage you to contact our Team with any
questions.

                                                     2
H1 2020 Mid-Atlantic Multifamily Market - Trends in the - CBRE
Executive Summary      PG 4

TABLE OF CONTENTS
                    Resilience Proven in
                                           PG 5
                    Prior Recessions

                    Outlook                PG 6

                    The District           PG 8

                    Northern Virginia      PG 12

                    Suburban Maryland      PG 16

                    Baltimore              PG 20

                    Contacts               PG 24

                                   3
H1 2020 Mid-Atlantic Multifamily Market - Trends in the - CBRE
MID-ATLANTIC MULTIFAMILY MARKET

EXECUTIVE SUMMARY
The Mid-Atlantic region began 2020 on a great note—positive rent growth across all markets, prolific development activity,
and high transaction volumes. All of a sudden, in mid-March, COVID-19 shook the nation. We are now experiencing the                   Mid-Atlantic
effects of the pandemic on multifamily operations and transaction velocity. However, several early signs indicated that the           Resilience
Mid-Atlantic would fare well compared to other large metros, and indeed it has. Historically, the Washington DC metro is
recognized as the most risk-averse employment base due to its low employment rates in industries such as Leisure & Hospitality
and Retail. Additionally, the federal government and local federal spending has provided a unique degree of insulation to the
regional economy. Intellectual capital has also been rich within the region: a large supply of highly educated talent bolsters
                                                                                                                                      Risk-Averse
the strong cyber security, biotech, bio-sciences, defense, and technology industries in the Mid-Atlantic.                             Employment Base

While the Mid-Atlantic multifamily market was impacted by the pandemic, it has shown its continued resilience in the face of
                                                                                                                                      Urban to Suburban
unprecedented market volatility. In Q2 2020, across national Tier II markets, the Baltimore metro was ranked first and second
in the nation in terms of rent growth and lowest vacancy change, respectively. Vacancy in the Baltimore metro increased by
                                                                                                                                      Migration
only 80 bps and rent growth held steady. Across national Tier I markets, the Washington DC metro experienced similar success
as it ranked fourth in the nation in terms of rent growth and lowest vacancy change. The Washington DC metro experienced a
90 bps increase in vacancy and a 2.3% decrease in overall rents, which, compared to the rest of the nation, is quite favorable.
Net absorption in the Washington DC metro as a percentage of total inventory was the second highest in the nation across
large metros, and the only gateway market to make it to the top 20 across all national markets.

Although job losses across the country were substantial, the Baltimore and Washington DC metros fared well on a national
scale. The Washington DC metro saw fewer job losses than any other large metro in the country, likely due to federal
government activity in response to the pandemic. In June, out of 51 MSA’s, Baltimore ranked 8th in the nation for the
lowest unemployment rate at 8.0%, and Washington DC followed close behind in 10th place at 8.4% unemployment. In
recent years, the Mid-Atlantic economy has become more diversified with tech, education, and private business on the rise.
Additionally, while sequestration reduced the footprint of the federal government and its presence in the region, it has grown
in recent months and played an integral role in keeping workers employed and stimulating the economy.

The Washington DC metro will continue to see an influx of supply, with an estimated 15,150 units delivering in the next 12
months. Construction has not slowed since the start of the year, and over 3,300 units began construction in the second
quarter of 2020.

As a result of the pandemic, data suggests that renters are now favoring properties in lower density areas. In the Washington
DC metro, rent growth in low-rise apartments outperformed rent growth in high-rise apartments by 2.1%. In the Baltimore
metro, the lower-density suburbs saw only a slightly negative growth rate of 10 bps, while Baltimore City rents fell 3.0%.

    MID-ATLANTIC MULTIFAMILY MARKET

                                                                                                          BALTIMORE
                                        SUBURBAN MARYLAND
                                                                                                      y
                                                                                                    wa
                                                                                                 ark
                                                                                               nP
                                                                                            gto
                                                                                         hin
                                                                                       as
                                                                                     -W
                                                                                  ore
                                                                              ltim
                                                                            Ba

          NORTHERN VIRGINIA

                                                     WASHINGTON, DC

                                                                                                                                  4
H1 2020 Mid-Atlantic Multifamily Market - Trends in the - CBRE
MID-ATLANTIC MULTIFAMILY MARKET

                   RESILIENCE PROVEN IN PREVIOUS RECESSIONS
                   During previous recessions, the Mid-Atlantic, anchored by Washington DC and Baltimore, proved to be the most resilient region in the country due to
                   its diversified economy, strong market drivers, and the presence of the nation’s largest employer—the federal government. The stability and dynamism
                   of the region’s economy underpins its resilient multifamily real estate market fundamentals.

                   EXECUTIVE SUMMARY
                   • Minimal Vacancy Change: DC and Baltimore were ranked #3 and #5, respectively, in terms of least amount of change in vacancy across the
                      country during the 2008 recession at an average increase of only 150 bps.
                   • Most Stable Rents in the Nation: Baltimore and DC ranked #1 and #2, respectively, for least impacted rent growth in the nation and recovered
                      in just six quarters, compared to a national average of 12 quarters. The region’s peak-to-trough rent change was a mere 2% during the previous
                      recession—lower than the nearly 6% national average.
                   • Prolific Investment Market: Since recovery in 2010, DC’s and Baltimore's per unit increased by an average of 6% and 4%, respectively, as
                      investors remain bullish on the region as a powerhouse center of the East Coast.
                   • Durability of Employment Base: DC and Baltimore have historically lower unemployment rates compared to the U.S. The strong and prominent
                      labor markets of “Eds and Meds,” biotech, and government are some of the most resilient industries through recessions. Tech has also proven to
                      be a pillar of the economy, with significant future growth centered around the establishment of Amazon’s new HQ2. Washington is ranked #1
                      for lowest percentage of at-risk employment segments in the current downturn.

                   These strong economic drivers will bolster the multifamily market, drive demand, and lead the region towards future growth.

                         METRO MARKET RENT & VACANCY CHANGE IN LAST DOWNTURN                                                                                                                                              DC METRO YOY AVERAGE RENT GROWTH
                    0                                                                                                                                                                                                          Class A         Class B       Class C        National
                               Least Severe                  Baltimore
                    -2                                                                                                                                                                                                  10%
                               Downturn           Washington, D.C.
                                                                                                    Philadelphia
                    -4                                                                                                                                       Minneapolis                                                8%
                                                                                                                                     Detroit   St. Louis
                    -6                            San Diego                                         Long Island                                   Boston                                                                6%
 Rent Change (%)

                                  Tampa                                                                              Chicago
                                                                                                                                                                                                      YoY Rent Growth

                                                                                                    Miami                       Dallas/Ft. Worth                                                                        4%
                    -8                                                                                                                                                        Houston
                                                                                    Orlando             Los Angeles                  Denver
                                                    Inland Empire         U.S.                                                                                                                                          2%
                                                                                                       Orange County
                   -10                                                                                                                                                     New York City
                                                                                                                                        Oakland                                                                         0%
                                                                                              San Francisco
                   -12                                                                                                     Atlanta
                                                                                                                                                                                                                        -2%
                   -14                                                                                     Seattle                                                  Most Severe                                         -4%
                   -16
                                                                                                                                        Phoenix                     Downturn                                              ClassQ1
                                                                                                                                                                                                                                A         Q3 Class
                                                                                                                                                                                                                                               Q1 B Q3      Class CQ3
                                                                                                                                                                                                                                                           Q1            Q1 National
                                                                                                                                                                                                                                                                                Q3
                                                                                                                                                                                                                               2008      2008 2009 2009   2010 2010     2011 2011
                         100                      150                                 200                                 250                              300                      350                       10%
                                                                                              Vacancy Change (Bps)
                                                                                                                                                                                                              8%
                                                                                                                                                                                                             BALTIMORE METRO YOY AVERAGE RENT GROWTH
        WASHINGTON, DC & BALTIMORE METROS’ VACANCY
                                                                                                                                                                                                                   6%
              7%
                                                                                                                                                                                           YoY Rent Growth

                                                                                                                                               10
              6%                                                                                                                                                                                                   4%
              5%                                                                                                                               8
Vacancy

              4%                                                                                                                               6            Recession                                              2%
              3%                                                                                                                               4            Washington DC
              2%                                                                                                                                                                                                   0%
                                                                                                                                               2
              1%                                                                                                                                            Baltimore
              0%                                                                                                                               0
                                                                                                                                                                                                                -2%
                                                                                                                                                                                                                -4%
                         Tech                                                    Post Global Financial Crisis                                                                                                                  Q1   Q3   Q1   Q3   Q1   Q3   Q1   Q3
                                 Tech Bust   Post 9/11        Recession                                                  Forecast
                         Boom                                                            Recovery
                                                                                                                                                                                                                              2008 2008 2009 2009 2010 2010 2011 2011

                                                                                                                CLICK HERE TO READ THE FULL REPORT ON CBRE’S
                                                                                                                                                     RESEARCH GATEWAY
                                                                                                                                                                                                                                                           5
H1 2020 Mid-Atlantic Multifamily Market - Trends in the - CBRE
MID-ATLANTIC MULTIFAMILY MARKET

                                                  MID-ATLANTIC H1 2020 ACCOLADES

      • Washington DC metro saw fewer YoY job losses than any other        • Across Tier I markets, Washington DC ranked fourth in the
         large metro in the country                                            nation in terms of rent growth and lowest vacancy change
      •B  altimore (8.0%) and Washington DC (8.4%) are ranked 8th          •Washington DC ranked #1 most risk-averse metro for
         and 10th for lowest unemployment rate across the largest 51          employment base in the recent downturn
         U.S. metros                                                        •W  ashington DC ranked second in the nation in CBRE’s Scoring
      •W ashington DC’s net absorption as a percentage of total              Tech Talent report and has seen 10% industry growth since
         inventory was the second highest in the nation for large metros       2015
      •A  cross Tier II markets, Baltimore ranked first and second in
         the nation in terms of rent growth and lowest vacancy change

OUTLOOK
The Mid-Atlantic is a booming market for millennials, empty nesters, and many others to live, work, and play in. There are some
challenges for developers, investors, and property managers in the short-term, but the long-term future is bright. The region’s
economy has strong fundamentals, bolstered by the largest employer in the nation, the federal government.

                   ADVANTAGES AND CHALLENGES FOR THE MULTIFAMILY INVESTOR/DEVELOPER

                                ADVANTAGES:                                                                CHALLENGES:
           Growing Tech Talent
                                                                                        Significant Pipeline
           Washington DC has risen to the No. 2 spot on CBRE’s
                                                                                        The Mid-Atlantic region will continue to see an influx
           annual tech talent report, coming in as the runner-up to
                                                                                        of supply over the next few years. Washington DC will
           the San Francisco Bay Area. Washington has over 263,000
                                                                                        experience an estimated increase of 15,150 units in the
           tech workers and has experienced 10% growth since 2015.
                                                                                        next 12 months. Construction has not slowed since the
           However, Washington DC’s average apartment asking rate
                                                                                        start of the year, and over 3,300 units began construction
           is ranked 8th in the nation, indicating that it is one of the
                                                                                        in the second quarter of 2020. In Baltimore, 2,437 units
           most affordable areas with the highest concentration of
                                                                                        delivered in H1 2020 and 6,906 units are on track to
           tech talent in the nation. This growing labor market in high
                                                                                        deliver in the next 36 months. Developers are optimistic
           paying industries will continue to drive wages up and increase
                                                                                        about future deliveries in 2021 with an expected market
           demand for Class-A and Class-B multifamily product.
                                                                                        recovery that will renew demand.
           Click here to read CBRE’s July 2020 Tech Talent Report
                                                                                        Vacancy Increases
           The Success of Virtual Tours                                                 While the Mid-Atlantic has performed at the top of the
           Virtual tours have become the new normal for leasing                         nation, overall vacancy has increased in Washington DC
           offices in the Mid-Atlantic. The per-project lease up rate in                and Baltimore by 90 bps and 80 bps, respectively, since
           Washington DC is 14 units per month, down only one unit                      Q2 2019. Unemployment and increased work from home
           from Q2 2019. In the Baltimore metro, there are currently                    flexibility have caused residents to consider alternative
           18 projects in lease up with an average absorption rate of                   housing to save money on rent.
           15 units per project per month.
                                                                                        Eviction Moratoriums
           High Rent Collections
                                                                                        The Washington DC Council’s emergency measures to
           Rent collections across the nation have been substantially
                                                                                        respond to the pandemic’s economic impacts included
           higher than expectations in H1 2020. The National
                                                                                        a freeze on evictions and a prohibition on rent increases
           Multifamily Housing Council reported that 93.0% and
                                                                                        through October 2020. In Northern Virginia, eviction
           92.2% of residents paid rent across the nation in May and
                                                                                        freezes were extended to September 8, 2020. In Maryland
           June, respectively. Approximately 94.0% of Washington
                                                                                        there are currently no eviction restrictions.
           DC residents paid rent in April, and 89.2% of Baltimore
           residents paid rent in May.
                                                                                                                             6
H1 2020 Mid-Atlantic Multifamily Market - Trends in the - CBRE
MID-ATLANTIC MULTIFAMILY MARKET

STRENGTH OF MULTIFAMILY INVESTMENTS
DEBT MARKETS
Debt for multifamily investments is available at historic levels. Interest rates are at all-time lows and offer multi-year interest-only periods. These
low-rate, interest-only loans allow investors to achieve as high cash-on-cash leveraged returns as they have ever been able to achieve in the
multifamily market, and have helped to maintain low cap rates. Currently, attractive debt is available and equity is plentiful, which typically means
that private capital buyers have strong appetites. There is a consensus among investors that multifamily, as a need-based asset type, remains a
safe investment, given the ubiquitous need for housing.

While the CMBS markets have shown some distress, the agency loan market has remained active. Through the COVID-19 pandemic, the GSEs
have stepped up to fulfill their mission of providing liquidity to the multifamily market. While their rates are at historically low levels, they have
increased their reserve requirements to protect themselves against current of future renter’s inability to make rent payments as a result of the
pandemic. These reserve requirements are sized to six months and are released to the owner once the property has maintained certain occupancy/
rental income requirements for a period post-closing and, in the case of Freddie Mac, once the emergency declarations and/or stay at home
orders have been lifted at the federal and local level. These reserves typically amount to between 3% to 6% of the loan amount and most borrowers
are willing to accept these requirements given the benefit of locking in sub 3% interest only, long term debt. As conditions stabilize or if a borrower
is seeking relatively low leverage, the requirement for debt service escrow is likely to mitigate or go away.

AMAZON HQ2
Amazon’s HQ2 is a generational market catalyst for employment and rent growth. The new headquarters in Crystal City is slated to create
37,000+ direct jobs over the next 14 years. Amazon HQ2 is expected to occupy over 4M SF of office space accounting for 33% of Crystal City’s
existing office inventory. The expected average annual salaries of $150,000 for Amazon employees could support apartment rents of more than
$3,750 per month. As of Q2 2020, Amazon has already hired over 1,000 employees. It is estimated that Amazon will bring 1,200 employees in
2020 and an additional 2,000 employees in 2021. By 2023, when the two-million square foot campus near Pentagon City opens, Amazon will
employ over 5,000 employees at HQ2. The second phase of construction will continue for several years, with a full build-out of over 4M SF in the
newly termed submarket “National Landing.” Amazon has received approximately $7.52M in subsidies for job creation from the state of Virginia
and Arlington County. Multifamily communities proximate to HQ2 are already experiencing significant rent growth. As residents are priced out of
Arlington County, increased demand will radiate throughout Northern Virginia as residents seek a discount to in-fill Northern Virginia.

The Amazon “Multiplier Effect”
Amazon will not only draw entrepreneurs to the area, but will also serve as a hub for startups and a magnet for venture capital within the greater
DC MSA. An infusion of new jobs to any region creates what economists call the “multiplier effect”. The multiplier effect implies that Amazon’s
37,000 employees could increase to as many as 185,000+ indirect jobs and “multiply” outwards.

                Demand for an additional 40,000-                                                  THE DISTRICT
                60,000 rental units as a result of the
                “Amazon Effect”
                                                                                  NORTHERN
                                                                                   VIRGINIA
                25,000-35,000 new STEM degrees
                over the next 20 years from the new
                $1B Virginia Tech Innovation Campus
                                                                                                                  SUBURBAN
                                                                                                                  MARYLAND

                                                                                                                                 7
H1 2020 Mid-Atlantic Multifamily Market - Trends in the - CBRE
WASHINGTON, DC H1 2020

THE DISTRICT

WASHINGTON, DC OVERVIEW

The District is experiencing negative effects of the COVID-19 pandemic with drops in rent, absorption, and rising vacancy throughout the apartment
market. The average monthly Class-A rent fell 3.5% YoY to a monthly average of $2,561 per unit per month or $3.27/SF. The average Class-B
rent fell 2.7% to an average of $2,067/unit/month or $2.74/SF.

Just over 3,000 units across the city delivered in the first half of 2020, and 12,969 units are currently under construction. Capitol Riverfront emerged
as the leading submarket in terms of development activity with a 1,475-unit increase with the delivery of The Estate, The Kelvin, Parc Riverside Phase
I, Meridian on First, and The Maren. Multifamily capital markets finished H1 2020 with $292,860,000 sold throughout the District over 9 sales.
The COVID-19 pandemic has slowed investment activity significantly as investors weather the storm of economic volatility. Comparatively, in the
first half of 2019 over $685,000,000 transacted over 30 sales.

                                                                                                                                  8
H1 2020 Mid-Atlantic Multifamily Market - Trends in the - CBRE
WASHINGTON, DC H1 2020

2020 DELIVERIES MAP

        WASHINGTON, DC                                                                                                                                                                                                                                                                                                                                                                                                                     2020 MID ATLANTIC MULTIFAMILY DELIVERIES
                                                                   e 16th St NW

                                                                                                                                                                                                         NW                                                                                                  NE
                                                                                                                                                                                             Br ya nt St                                                                                       Av e
                                                                                                                                             1                                                                                                                                      nd                                                                                                                                                      MULTIFAMILY DELIVERY
                                                                                                                                                        9                                                                                                              de
                                                                                                                                                                                                                                                                          Isla
                                                                                                                                                                                                                                                                   o
                                                                                                                                                                                                                                                              Rh
                                                                      W

                                                                                                                 13th St NW

                                                                                                                                                                                                                                                                                                                                                                                                                                         1. The Wren
                                                                    N

                                                                                             U St NW                                                               10                                                                                                                                                                                                                               50                                                                                50
                                                                   Av

                                                                                                                                                                                                                                                                                                                                                                                                                                            Leased:
                                                                                                                                                                                                                                                                                                                                                                                                                                            %       28%
                                                                                                                                                                                                                                                                                                                                                                                                                                              Leased: 28%                                           Units: 433
                                                                                                                                                                                                                              Nor t h C a p itol St

                                                                                                                                                                                                                                                                                                                              9th S
                                                              re
                                                             hi

                                                                                                                                                                                                                                                                                                                                                                                                                                            Developer: JBG Smith/MRP Realty
                                                    ps

                                                                                15th St NW
                                                m

                                                                                                                                                                                                                                                                                                                                    t
                                                                                                                                                                                                   Flo
                                                                                              11
                                               Ha

                                                                                                                                                                                                                                                                                                                                  NE
                                                                                                                R St NW                                                         e N
                                                                                                                                                                                    W                      rid
                                                                                                                                                                                                                 aA                                                                                                                                                                                                                      2. Avec
                                                                                                                                                                        Av
                                           ew

                                                                                                                                                                                                                    ve
                                                                                                                                                               nd                                                        NW                                                                                                                                                                                                                 Leased: 43%
                                                                                                                                                Isla                                                                                                                                                                                                                                                                                        % Leased: 43%                                           Units: 420
                                          N

                                                Q St NW                                                                                                                                                                                                                                                                                                                   Mt
                                                                                                                                         o   de                                                                                                                                                                                                                                  Ol
                                                                                                                                      Rh                                                                                                                                                                                                                                              ive
                                                                                                                                                                                                                                                                                                                                                                                            tR                                              Developer: Rappaport/WC Smith/EB5
                                                                                                                                                                                                                                                                                                                                                                                               dN
                                                                                                                                                                                                                                                                                                                                                                                                  E                                      3. The Estate
                                                                                                                                                                                                                                                                                                                                                                                                                                            Leased:
                                                                                                                                                                                                                                                                                                                                                                                                                                            %       39%
                                                                                                                                                                                                                                                                                                                                                                                                                                              Leased: 39%                                           Units: 320
                                                                                                                                                                                                                                                                                               Flo
                                    M St NW
                                                                                             Ma
                                                                                                  ssa
                                                                                                                                                                                                                                                                                                      rid
                                                                                                                                                                                                                                                                                                                 aA
                                                                                                                                                                                                                                                                                                                                                                                                                                            Developer: Brookfield Properties
                                                                                                               chu                                                                                                                                                                                                  v
                                                                                                                     set                                                                                                                                                                                                eN
                                                                                                                              ts
                                                                                                                                       Av
                                                                                                                                            e N
                                                                                                                                                                          L St NW
                                                                                                                                                                                                  395
                                                                                                                                                                                                                                                                                                                           E                                                                                                             4. The Kelvin
                                                                                                                                                W
                                                                                                                                                                                 6th St NW
                                                                                                                                                                    7th St NW

                                                         K St NW                                                                                                                                                                                                                                                                                                                                                                            Leased:
                                                                                                                                                                                                                                                                                                                                                                                                                                            %       36%
                                                                                                                                                                                                                                                                                                                                                                                                                                              Leased: 36%                           Units: 310

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    NE
                                                                                                                                                                                                                                                                                                                                                                                                                                            Developer: Jair Lynch/MacFarlane Partners
                                                                                                                                                                                                                                                                                                 6th St NE

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 ve
                                                                                                                                                                                                                                                                                                                                 2

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   aA hA
                                                17th St NW

                                                                                                                                                                                                                                                                           H St NE
                                                                                                                                                                                                                                                                                                                                                                                                                                         5. Parc Riverside Phase II

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               E
                                                                                                                              H St NW

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             N
                                                                                                  14th St NW
                             19th St NW

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            t
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         or

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        ve
                                                                                                                                                                                                                                                                                   4th St NE

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      lw
                                                                                                                                                                                                                                                                                                                                                                                                                                            Leased:
                                                                                                                                                                                                                                                                                                                                                                                                                                            %       11%11%
                                                                                                                                                                                                                                                                                                                                                                                                                                               Leased:                                              Units: 308
                                                                                                                                                       9th St NW

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   ni
                                                                                                                                                                                                                                                                                                                                                                                                                                              B
                                                                                                                                                                                                                                                                                                                                                                                                                                              e nn
                                                                                                                                                                                                                                                                                                                                                    NE

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               Ke

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          sot
                                                                                                                                                                                                                                                                                                                                                                                                                                                 ing Rd NE
                                                                                                                                                                                                                                                                                                                                                                                                                                            Developer:  Toll Brothers
                                                                                                                                                                                                                                                                                                                                                                    13th St NE
                                                                                                                                                                                                    3rd St NW

                                                                                                                                                                                                                                                                                                                                                                                                                                  t NE
                                                                                                                                                                                                                                                                                                                                                 ve
                                                                                                                                                                                                                                                                                                                                                                                        NE

                                                                                                                                                                                                                                                                                                                                         dA

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       ne
                                                                                                                                                                                                                                                                                                                                     n
                                                                                                                                                                                                                                                                                                                                 yla
                                                                                                                                                                                                                                                                                                                                                                                       e

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     in
                                                                                                                                                                                                                                                                                                                                          11th St NE

                                                                                                                                                                                                                                                                                                                                                                                                                         21 s t S        6. Meridian on First I
                                                                                                                                                                                                                                                                                                                                                                                  Av

         Vi                                                                                               Pen ns y lv                                                                                                                                                                                                        r

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    M
              rg                                                                                                                    a n ia                                                                                                                                                                             Ma
                                                                                                                                                                                                                                                                                                                                                                                 ee

                   in                                                                                                                         Av e
                        ia
                                                                                                                                                                                                                                                                                                                                                                                                                                            Leased:
                                                                                                                                                                                                                                                                                                                                                                                                                                            %       6%6%
                                                                                                                                                                                                                                                                                                                                                                                                                                              Leased:                                               Units: 273
                                                                                                                                                                                                                                                                                                                                                                                 ss

                                                                                                                                                           NW
                                                                                                                                                                                                                                                                   2nd St NE

                             Av                                                                                                                                                                                                                                                                                                                                                         C S t NE
                                                                                                                                                                                                                                                                                                                                                                            ne

                                     e                                                                                                                                                                                                                                                                                                                                                                                   22
                                          NW                                                                                                                                                                                                                                                                                                                                                                                                Developer: Paradigm Development
                                                                                                                                                                                                                                                                                                                                                                        n
                                                                                                                                                                                                                                                                                                                                                                     Te

                                                                                                                                                                                                                                                                                                                                                                                                                             nd S

                                                         Constitution Ave NW
                                                                                                                                                                                                                                                                                                                                                                                                                                         7. The Maren
                                                                                                                                                                                                                                                                                                                                                                                                                                  t NE

                                                                   WASHINGTON                                                                                                                                                                                                                                                                                                                                                                                       E Capitol St SE
                                                                                                                                                                                                                                                                                                                                                                                  E Capitol St NE
                                                                                                                                                                                                                                                                                                                                                                                                                                            Leased:
                                                                                                                                                                                                                                                                                                                                                                                                                                            %       7%7%
                                                                                                                                                                                                                                                                                                                                                                                                                                              Leased:                                               Units: 264
                                                                                                                                                                                                                                                                                                                                 SE                                                                                                                                                            E
                                                                                                                                                                                                                                                                                                                              ve                                                                                                                                               tS
                                                                                                                                                                                                                                                                                                                                                                                                                                            Developer: FRP Development/MRP Realty
                                                                                                                                                                                                                                                                                                                          A                                                                                                                                                B S
                                                                                               14th St SW

                                                                                                                                            Independence Ave SW                                                                                                                                                                                                     Independence Ave SE
                                                                                                                                                                                                                                                                                                                 ol   ina                                                                                                                                    295
                                                                                                                                                                                                                                                                                                                                                       12th St SE

                                                                                                                                                                                                                                                                                                             r
                                                                                                                                                                                                                                                                                                   Ca                                                                                                                                    8. Blackbird
                                                                                                                                                                                                                                                                                                                                                                       Ke
                                                                                                                              12th S t SW

                                                                                                                                                                    7th St SW

                                                                                                                                                                                                                                                                                           rth
                                                                                                                                                                                                                                                                                                                                                                             nt

                                                                                                                                                                                                                                                                                   No
                                                                                                                                                                                                                                                                                                 6th St SE

                                                                                                                                                                                                                                                                                                                                                                                 uc

                                                                                                                                                                                                                                                          D St SE
                                                                                                                                            D St SW                                                                                                                                                                                                                                                                                         Leased:
                                                                                                                                                                                                                                                                                                                                                                                                                                            %       23%
                                                                                                                                                                                                                                                                                                                                                                                                                                              Leased: 23%                                           Units: 167

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      Ri
                                                                                                                                                                                                                                                                                                                        Pe
                                                                                                                                                                                                                                                                                                                                                                                 ky
                                                                                                                                                                                                                                                                                   4th St SE

                                                                                                                                                                                                                                                                                                                             nn

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       dg
                                                                                                                                                                                                                                                                                                                                  syl                                                                                                       Developer: CAS Riegler/EB5
                                                                                                                                                       St SW

                                                                                                                                                                                                                                                                                                                                                                                  Av

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         eR
                                                                                                                                                                                                                                                                                                                                         va

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  SE
                                                                                                                                                                                                                                                                                                                                              nia                                                                   SE
                                                                                                                                                                                                                                                                                                                                                                                      e
                                                                                                                                                                                                                                                                                                                        8th St SE

                                                                                                                                                                                                                                                                                                                                                                                                                 ve
                                                                                                                                                                                                                                                                                                                        9th St SE

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            d
                                                                                                                                                                                                                                                                                                                                                                                        SE

                                                                                                                                                                                                                                                                                                                                                             Av                                              A

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          ve
                                                                                                                                                                                  395
                                                                                                                                                                                                                                                                                                                                                                    eS                                  ac                               9. 901W                                                                              A

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            SE
                                                                                       1S

                                                                                                                                                                                                                                                                                                                                                                                                  tom                                                                                                                    as
                                                                                                                                                                                                                                                                                                                                          11th St SE

                                                                                                                                                                                                                                                                                                                                                                       E
                                                                                                                                                  9 th

                                                                                                                                                                                                                                                                                                                                                                                             Po                                                                                                                  Te x
                                                                                   S-

                                                                                                                                              M
                                                                                                                                                  ai                                                                                                                                                                                                                                                                                        Leased:
                                                                                                                                                                                                                                                                                                                                                                                                                                            %       17%17%
                                                                                                                                                                                                                                                                                                                                                                                                                                              Leased:                                               Units: 161
                                                                                U

                                                                            1
                                                                                  N                                                                    ne
                                                                                                                                                                                                                                                                                                                         I St SE
                                                                                                                                                                                                                                                                                                                                                                                       8
                                                                       S-                                                                                      A
                                                                                                                                                                   ve                                                                                                                                                                                                                                                                       Developer: JBG Smith
                                                                                                                                                                                                                                                      5   6
                                                                   U

                                                                                                                                                                                                                              South Capi tol St

                                                                                                                                                                                                                                                                                                                                                                                                                                                                E
                                                                                                                                                                        SW

                                                                                                                                                                                                                                                                                                                                                                                                                                  10. J Linea             e
                                                                                                                                                                                                                                                                                                                                                                                                                                                            S
                                                                                                                                                                                                   M St SW                                                                         M St SE                                                                                                                                                             Av
                                                                                                                                                                                                                                                                                                                                                                                                                                                     a
                                                                                                                                                                                                                                                                                                                                                                                                                                      Leased:
                                                                                                                                                                                                                                                                                                                                                                                                                                      %       4%
                                                                                                                                                                                                                                                                                                                                                                                                                                        Leased:   ot
                                                                                                                                                                                                                                                      4                                                                                     695                                                                                                e s 4%                                Units: 132
                                                                                                                                                                                                                                                                                                                                                                                                                                                  i  nn
                                                                                                                                                                                                                                                                                                                                                                                                                                            Developer: Jefferson Apt Group/Stars Investment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Bra nch Av

                                                                                                                                                                                                                                                                                                                                                                                                                                                M
                                                                                                                                                                                                                                                                               3
                   395                                                                                                                                                                                                                                                                                                                                                                                                            11. 1714-1716 14th Street NW
                                                                                                                                                                                                                                                                                                                                                                                                                                      Leased:
                                                                                                                                                                                                                                                                                                                                                                                                                                      %       42%
                                                                                                                                                                                                                                                                                                                                                                                                                                        Leased: 42%                                                 Units: 8
                                                                                                                                                                                                                                                      7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                               e SE

    ¹
                                                                                                                                                                                                                                                                                                                                                                                                                                            Developer: Coba
                   0 0.13 0.25                               0.5
                                                               Miles

© 2020 CBRE, Inc. All rights reserved. This information has been obtained from sources believed reliable, but has not been verified for accuracy or completeness. You should conduct a careful, independent investigation of the property and verify all information. Any reliance on this information is
solely at your own risk. CBRE and the CBRE logo are service marks of CBRE, Inc. All other marks displayed on this document are the property of their respective owners, and the use of such logos does not imply any affiliation with or endorsement of CBRE. 382274

THE DISTRICT DELIVERIES

Over 3,000 units delivered to the District in H1 2020, accounting for a 2.1% increase to the total multifamily housing inventory. The pipeline
continues on a steady upward trend and will not slow until late 2022. There are currently 12,696 units under construction that will increase the
total multifamily inventory by 8.8% over the next two years.

NoMa, H Street Corridor, Union Market, and Capitol Riverfront are the most active submarkets in terms of development activity. These growing
areas continue to deliver Class-A luxury apartment buildings in areas that are also seeing retail and office space developments.

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           9
H1 2020 Mid-Atlantic Multifamily Market - Trends in the - CBRE
WASHINGTON, DC H1 2020

D.C. BY THE NUMBERS                 DEVELOPMENT

    STABILIZED VACANCY                                    Units                                    Washington, DC Summary                                                     Vacancy
                                                        Delivered
               6.1%                                        7,000
                                                               7,000                                                                                   Forecast                 9.0%
                                                                                                                                                                                8%
                                                                                                                                                                                8.0%
                                                          6,000      6,000                                                                                                      7%
                                                                                                                                                                                7.0%
                                                           5,000     5,000                                                                                                      6%
                                                                                                                                                                                6.0%
     CLASS A AVG. RENTS                                   4,000      4,000                                                                                                      5%
                                                                                                                                                                                5.0%
              $2,561

                                                                                                                                                                                       Vacancy
                                                             Units
                                                               3,000
                                                                                                                                                                                4%
                                                                                                                                                                                4.0%
           PER UNIT PER MONTH                              3,000
               $3.27                                          2,000
                                                          2,000
                                                                                                                                                                                3%
                                                                                                                                                                                3.0%

                                                                                                                                                                                2.0%
           PER SF PER MONTH                                                                                                                                                     2%
                                                                     1,000
                                                           1,000                                                                                                                1.0%
                                                                                                                                                                                1%
                                                                         0                                                                                                      0.0%
     CLASS B AVG. RENTS                                              0       2013    2014   2015     2016
                                                                             2013 2014 2015 2016 2017 2018 2019
                                                                                                                2017     2018      2019   H1 2020   H2 2020
                                                                                                                                           H1 H2 2021 2022
                                                                                                                                                              2021     2022     0%
                $2,067                                                                                 Deliveries        Net Absorption     Vacancy
                                                                                                                                          2020   2020
           PER UNIT PER MONTH
                 $2.74                                                                                                 Year
            PER SF PER MONTH
                                                                                    Deliveries                      Net Absorption                       Vacancy

              PIPELINE
                                     Recent deliveries in the District were concentrated primarily in the Capitol Riverfront and H
               3,004 UNITS           Street submarkets. NoMa and Union Market also remain top submarkets for development
               DELIVERED IN 2020
                                     activity with around 3,483 units under construction, on-track to deliver in the next 24
               12,696 UNITS          months. Annual absorption in the District was 25% lower than a year ago as 2,003 units
               UNDER CONSTRUCTION
                                     absorbed in the first half of the year. Q2 stabilized vacancy rate in the District is 6.1%, a
               18,907 UNITS          250 bps increase from the previous year. The average lease-up pace of new product in the
               36-MONTH PIPELINE
                                     District is 14 units per month, and concessions average 1.5 months free rent.

 Source: CBRE Research and Delta
 Associates                          EMPLOYMENT
 As of: June 30, 2020                                                                                          Job2020
                                                                                                                   Growth
                                                                                                              Q2       DCYoY
                                                                                                                           Employment
                                             State/Local Government
                                                  Federal Government
                                                        Other Services

CAPITAL MARKETS                                Leisure and Hospitality
                                       Education and Health Services
                                    Professional and Business Services
                                                    Financial Activities
                                                           Information
   $292,860,000                                            Retail Trade
     SALES IN H1 2020                                 Wholesale Trade
                                    Trade, Transportation, and Utilities
                                                        Manufacturing
                                    Mining, Logging, and Construction
                                                        -60,000               -50,000              -40,000              -30,000               -20,000                -10,000                     0   10,000
                                                                             -50,000           -40,000                 -30,000              -20,000                  -10,000                     0   10,000

       845 UNITS                     Insulated by the federal government, Washington DC has fared favorably thus far in the
     SOLD IN H1 2020                 downturn compared to other large metros across the nation. The District experienced
       9 PROPERTIES
                                     67,000 job losses, which represents an 8% YoY loss in employment. Leisure and Hospitality
                                     suffered the biggest job loss as 60% of the workforce was laid off or furloughed. Promisingly,
                                     government, information, and other services were the only industries to experience job
                                     growth, albeit small.

                                                                                                                                                                              10
WASHINGTON, DC H1 2020

RENTAL RATES                                                                                                         WASHINGTON, DC HOME PRICES
                                         Avg $/Unit/          Avg. $/SF/
        Class A High-Rise                                                       Vacancy   YoY Rent Change
                                             Mo.                 Mo.                                                                             DC Home Prices
             Upper NW                         $2,810            $3.47            5.0%          -0.6%                 $600,000
                                                                                                                      $600,000
               Central                        $2,822            $3.45            5.1%          -4.6%
                                                                                                                      $500,000
                                                                                                                     $500,000
       Columbia Heights/Shaw                  $2,663            $3.63            6.4%          -2.1%
                                                                                                                      $400,000
                                                                                                                     $400,000
           NoMa/H Street                      $2,290            $3.02            8.2%          -5.7%
                                                                                                                      $300,000
   Capitol Hill/Riverfront/Southwest          $2,583            $3.25            7.7%          -3.3%
                                                                                                                     $300,000
                                                                                                                      $200,000
              Northeast                       $2,092            $2.66            8.5%          -0.7%                 $200,000
                                                                                                                      $100,000
           Upper Georgia                      $2,183             $2.81           5.3%          0.6%                  $100,000
                                                                                                                          $0
  Class B Mid-and High-Rise
                                         Avg $/Unit/          Avg. $/SF/
                                                                                Vacancy   YoY Rent Change
                                                                                                                                 2014
                                                                                                                                 2014     2015
                                                                                                                                          2015     2016
                                                                                                                                                   2016     2017
                                                                                                                                                            2017     2018
                                                                                                                                                                     2018        2019
                                                                                                                                                                                 2019     2020
                                                                                                                                                                                          2020
                                             Mo.                 Mo.
           Upper Northwest                    $2,104             $2.58           4.3%          -2.6%

       Mount Vernon Square, NW                $1,925             $2.91            7.6%         -7.4%
                                                                                                                      The current average home value in the District is
               Southwest                      $2,085             $2.89            3.0%         -0.4%
                                                                                                                      $586,000. While home values grew in 2020—seeing
                                                                                                                      an average annual increase of 7.0%—home values in
The District experienced broad rent decreases across almost all submarkets, with the
                                                                                                                      the District have increased on average 3.0% YoY since
exception of Upper Georgia. The Northeast and NoMa/H Street submarkets have
                                                                                                                      2015.
the highest Class-A High-Rise vacancy at 8.5% and 8.2%, respectively. This is, in
part, due to an influx of new deliveries to those markets. Class-B vacancy currently
stands at 4.5% and concessions are at 3.0% of face rent. The Mount Vernon Square
submarket has the highest Class-B Mid and High-Rise vacancy at 7.6%, and the
highest decline in rent growth at -7.4%. Class-A and Class-B apartments rents fell
by a total of 3.3%.

                                                                                            LARGEST SALES
DC MULTIFAMILY SALES VOLUME
                                                                                                   Property              Year Built        Price           Sold           Units         $/Unit

                                  DC Sales Volume                                                 The Woodley               2014        $180,250,000      01/08/20         212          $850,235
$2,000,000,000
$2,000,000,000
                                                                                                Skyline Apartments          1965        $58,700,000       03/01/20        398           $147,487
$1,500,000,000
$1,500,000,000
                                                                                               Glenwood Apartments          1942        $13,700,000       01/30/20         90           $152,222
$1,000,000,000
$1,000,000,000
                                                                                                   The Waring               1909        $8,400,000        06/30/20         24           $328,947

 $500,000,000
 $500,000,000
                                                                                                      The Regent            1937        $8,450,000        06/30/20         12           $228,378

            $0
            $0
                    2013     2014      2015    2016    2017     2018     2019  H1 2020
                    2013     2014      2015    2016    2017      2018    2019 H1 2020

A total of $292.9M multifamily sales transacted in the District
in nine sales in the first two quarters of 2020. Core/Core-Plus
transactions made up for 71% of transactions, and Value-Add
transactions made up for the remaining 29% of total sales volume.
The highest sales in terms of price per unit were The Woodley, a
212-unit property in Woodley Park at $850,235 per unit and The
Shelby, a 24-unit property in Dupont Circle at $350,000 per unit,
both of which were brokered by CBRE. The Woodley was also the
                                                                                                                                                                            THE SHELBY
largest sale in H1 2020 across the District at $180.25M.

                                                                                                                                                                     11
NORTHERN VIRGINIA H1 2020
                  DC Home Prices
$600,000
$550,000
$500,000
$450,000
$400,000
           2014    2015    2016    2017   2018    2019

     NORTHERN VIRGINIA

     NORTHERN VIRGINIA OVERVIEW

     Northern Virginia continues to be the fastest growing region in the DC metro. The region’s economic future has been bolstered by Amazon’s
     decision to build its HQ2 in National Landing. Amazon selected Northern Virginia because of its inherently strong fundamentals, including a
     rich pipeline of talent provided by numerous universities in the area. Amazon has subsequently begun the first phase of its hiring process and
     build-out at National Landing, including hiring over 1,000 white-collar employees and moving into 300,000 SF of office space. The delivery
     of HQ2 is expected to add 40,000 to 60,000 units of additional apartment demand to the area in the next decade. A typical Amazon HQ2
     worker will make $150,000 per year, which allows for up to $3,750 in monthly rent. Additionally, Virginia Tech is moving forward with its
     plans to build the $1 Billion Innovation Campus in Potomac Yard. The introduction of these two strong economic drivers will continue to further
     diversify the job base and incentivize more businesses to move to all areas of the DC metro, where a pipeline of talent awaits.

                                                                                                                              12
NORTHERN VIRGINIA H1 2020

2020 DELIVERIES MAP

        NORTHERN VIRGINIA                                                                                                                                                                                                                              2020 MID ATLANTIC MULTIFAMILY DELIVERIES

                                                                                                                                                                                                                                           CALVERTON
                                                                                                                                                         270
                                                                                                                                                                                                                                    MULTIFAMILY DELIVERY
                                STERLING                                                                                                                                                                                                 BELTSVILLE
                                                                                                                                                                                                                                 1. Foundry at Carlyle
                                                                                                                                                               NORTH BETHESDA
                                                                                                                      POTOMAC                                                                                                          Leased:
                                                                                                                                                                                                                                            95 21%
                                                                                                                                                                                                                                       % Leased: 21%                            Units: 525
                                                                                                                                                                                                                                                                 295
                                                                                                                                                                                                                                       Developer: Perseus
                                                                                                                                                                                                                                                    495   Realty/ELV/Four Points
                                                                                                                                                                                   495
                                                                                                                                                                                                                                 ADELPHI
                                                                                                                                                                                                                                 2. The Waycroft                    GREENBELT

                                                                                                                                                                       BETHESDA                                                     Leased:
                                                                                                                                                                                                                                    %       34%34%
                                                                                                                                                                                                                                      Leased:                                  Units: 490
                                                                                                                                                                                                                                                                      GLENN DALE
                                                                                                                                                                                                                                       Developer: Saul Centers REIT (Northwestern Mutual Life Insurance)
                                                                                                                                                                                                                                       COLLEGE PARK
                                                                                                                                                                                                                                              COLLEGE PARK AIRPORT
                         267               HERNDON                                                                                                                                                                               3. The Trove
                                                        RESTON                                                                                                                                                                          EAST RIVERDALE                        LANHAM                                        BOWIE
                                                                                                                                                                                                                                    Leased:
                                                                                                                                                                                                                                    %       12%12%
                                                                                                                                                                                                                                      Leased:                                  Units: 401
                                                                                                                                                                                                                                       HYATTSVILLE
                                                                                                                                                                                                                                       Developer: Washington Real Estate Investment Trust
         WASHINGTON
          DULLES INT'L                                                                                                                                                                                                                                                                                            FREEWAY
                                                                                   WOLF TRAP
           AIRPORT                                                                                                                MCLEAN                                                                                         4. Scout on the Circle
                                                                                                                                                                                                                                                    50                                                            AIRPORT

                                                                                                         TYSONS CORNER                                                              WASHINGTON                                      Leased: 7%*                                                             Units: 400
                                                                                                                                                                                                                                              201 Combined Properties
                                                                                                                                                                                                                                       Developer:

                          28
                                                                                                VIENNA                                               6                                       29                                  5. Centro
                                                                                                                                                                                                                                        295 Arlington
                                                                                                                    IDYLWOOD                                                                                                        Leased:
                                                                                                                                                                                                                                    %       65%
                                                                                                                                                                                                                                      Leased: 65%                                                           Units: 366
                 CHANTILLY                                                                                                                                                                                                                                                                495               KETTERING
                                                                                                                                 FALLS CHURCH                                                                                          Developer: Orr Partners
                                                                               OAKTON                                                                               2 1 0 AMAZON              110
                   12                                                                                                                                                             HQ2                                      695   6. The Sur
                                                                                                                                                                                                                                         CORALat HILLS
                                                                                                                                                                                                                                                 National Gateway
                                                                           66                    4                            JEFFERSON                                                       RONALD REAGAN
                                                                                                                                                                              5    3           WASHINGTON                           Leased:
                                                                                                                                                                                                                                    %       5%5%
                                                                                                                                                                                                                                      Leased:                                                               Units: 360
                                                                                                                                                                  11                            NAT'L ARPT                             Developer: Erkiletian Development/PCCP
                                                                                                                       495                                                           395
                                                                            FAIRFAX                                                                                                               7                                                             FORESTVILLE
             CENTREVILLE                                                                                                                                                  9                                                      7. The Clark
                                                                                                                                                                                                                            HILLCREST HEIGHTS
                                                                                                                         ANNANDALE                                         VIRGINIA TECH
                                                                                                                                                                        INNOVATION CAMPUS
                                                                                                                                                                                                                                    Leased:
                                                                                                                                                                                                                                    %       22%
                                                                                                                                                                                                                                      Leased: 22%                                                           Units: 342
                                                                                                                                                 LINCOLNIA                                                                                          CAMP SPRINGS
                                                                                                                                                                                                                                       Developer: Praedium Group
                                                                                                                                                                8                                                                8. Cameron Square
                                                            FAIRFAX STATION                                                                                                              1
                                                                                             BURKE                                                                                                                                  Leased:
                                                                                                                                                                                                                                    %       20%
                                                                                                                                                                                                                                      Leased: 20%                            Units: 302
                                                                                                                                                                                                                                                                                     301
                                                                                                                                                                                                                                       Developer: Novare Group, Mulberry Development Group
                                                                                                                  SPRINGFIELD
                                                                                                         WEST SPRINGFIELD                                                                                                        9. Array at West Alex
          MANASSAS PARK                                                                                                                                                   GROVETON
                                                                                                                                                                                                                                    Leased:
                                                                                                                                                                                                                                    %       25%
                                                                                                                                                                                                                                      Leased:CLINTON
                                                                                                                                                                                                                                              25%                             Units: 278
                                                                                                                                       95
                                                                                                                                                                                                                                                                       ROSARYVILLE
  MANASSAS                                                                                                                                                                                                                             Developer:
                                                                                                                                                                                                                                       POTOMAC    Abramson Properties / Weingarten Realty / AHDC
                                                                                                                                                                                                                                         AIRFIELD                            5
                                                                                                                              NEWINGTON                                                                                       10. 4040 Wilson
                                                                                                                                                                                      FORT HUNT
                                                                                                                                                                                                                                  Leased:
                                                                                                                                                                                                                                  %       49%
                                                                                                                                                                                                                                    Leased: 49%                              Units: 244
                                                                                                                                                                                                                                       Developer: Shooshan Co. / Brandywine Realty Trust

                                                                                                                        LORTON
                                                                                                                                                                                                                              11. Mission Lofts
                                                                                                                                                                                                                                                                              381
                                                                                                                                                                                                                                  Leased:
                                                                                                                                                                                                                                  %       17%17%
                                                                                                                                                                                                                                    Leased:                                                                 Units: 157
                                                                             LAKE RIDGE                                                                                                                                                Developer: Novus

    ¹
                                                                                                                                                                                                                              12. Preserve at Westfields - Phase I
             0      1     2            4                                                                                                                                                                                          Leased:
                                                                                                                                                                                                                                  %       40%
                                                                                                                                                                                                                                    Leased: 40%                               Units: 132
                                                                                                  WOODBRIDGE
                                           Miles                                                                                                                                                                                       Developer: Elm Street Development/Northwood Ravin

                                                                                                                                                                                                                               * Source: Axiometrics, 2020

© 2020 CBRE, Inc. All rights reserved. This information has been obtained from sources believed reliable, but has not been verified for accuracy or completeness. You should conduct a careful, independent investigation of the property and verify all information. Any reliance on this information is
solely at your own risk. CBRE and the CBRE logo are service marks of CBRE, Inc. All other marks displayed on this document are the property of their respective owners, and the use of such logos does not imply any affiliation with or endorsement of CBRE. 382274

NORTHERN VA DELIVERIES

Just under 4,000 new units delivered in H1 2020 across Northern Virginia, accounting for a 1.6% increase in total volume. There are currently
10,135 units under construction, which will add 4% to the inventory over the next 24 months. The largest deliveries in the region include Perseus
Realty’s The Foundry, a 525-unit property in Alexandria, Saul Centers’ Waycroft, a 490-unit property in Ballston/Virginia Square, Wash REIT’s
The Trove, a 401-unit property in Columbia Heights, Arlington, and Combined Properties’ Scout on the Circle, a 400-unit property in Fairfax.

                                                                                                                                                                                                                                                                                                    13
NORTHERN VIRGINIA H12020

                                   DEVELOPMENT
NoVA BY THE NUMBERS                      Units
                                       Delivered                                              Northern Virginia Summary                                                Vacancy
                                                 9000                                                                                                              0.06
    STABILIZED VACANCY                  10,000                                                                                      Forecast
                                                 8000                                                                                                                     5%
                                                                                                                                                                   0.05
                                         8,000
                                            7000
               4.3%                                                                                                                                                       4%
                                                 6000                                                                                                              0.04
                                         6,000

                                                                                                                                                                          Vacancy
                                            5000                                                                                                                          3%
                                         Units                                                                                                                     0.03
    CLASS A AVG. RENTS                           4000
                                         4,000
              $1,992                             3000                                                                                                              0.02 2%
          PER UNIT PER MONTH
                                                 2000
              $2.17                      2,000                                                                                                                     0.01 1%
           PER SF PER MONTH                      1000

    CLASS B AVG. RENTS                           00                                                                                                                0      0%
                                                           2014
                                                          2014       2015
                                                                     2015        2016
                                                                                 2016        2017
                                                                                             2017    2018
                                                                                                     2018     2019
                                                                                                               2019 H1 H1
                                                                                                                       2020 H2 H2
                                                                                                                               2020            2021
                                                                                                                                               2021        2022
                                                                                                                                                           2022
              $1,746                                                                                                            2020
                                                                                                                         2020 Vacancy
          PER UNIT PER MONTH                                                           Deliveries       Net Absorption
                                                                                                      Year
              $1.94                                                             Deliveries          Net Absorption          Vacancy
           PER SF PER MONTH
                                   Just under 4,000 units delivered in H1 2020 which equates to a 1.0% increase in total
             PIPELINE              inventory throughout the year. Arlington accounted for 59% of new deliveries and Alexandria
                                   accounted for 27%. The average lease-up pace for properties in Northern Virginia is currently
              3,997 UNITS
              DELIVERED IN 2020    21 units per month, compared to 24 units per month in January 2020. Northern Virginia’s
                                   current stabilized vacancy is 4.3%, a 70 bps YoY increase.
              10,135 UNITS
              UNDER CONSTRUCTION

               14,567 UNITS
               36-MONTH PIPELINE

 Source: CBRE Research and Delta
 Associates
                                   EMPLOYMENT                                                 Job Growth H1
                                                                                                         YoY2020
                                                                                                             as of NoVa  Employment
                                                                                                                   June 2020
 As of: June 30, 2020                            State/Local Government
                                                        Federal Government
                                                             Other Services
                                                   Leisure and Hospitality
                                        Education and Health Services
                                     Professional and Business Services

CAPITAL MARKETS                                          Financial Activities
                                                                Information
                                                                Retail Trade
                                                           Wholesale Trade

   $494,500,000                      Trade, Transportation, and Utilities
                                                             Manufacturing
     SALES IN H1 2020
                                    Mining, Logging, and Construction
                                                                                 -70,000 -60,000      -50,000 -40,000     -30,000    -20,000     -10,000
                                                                                 -70,000             -50,000             -30,000               -10,000        00         10,000
                                                                                                                                                                        10,000

                                   Northern Virginia experienced the YoY employment decline of 134,700 jobs. Leisure and
                                   Hospitality fared the worst, with the loss of 64,500 jobs and Education and Health Services
     1,823 UNITS                   with the loss of 32,100 jobs. However, there was growth in Information and Financial Activities
      SOLD IN H1 2020              industries. At the start of the year, unemployment was at 2.5% and it currently stands at 8.6%.
        9 PROPERTIES
                                   As of June 2020, Amazon has already hired 1,000 employees. It is estimated that Amazon
                                   will bring 1,200 employees in 2020 and an additional 2,000 employees in 2021.

                                                                                                                                          14
NORTHERN VIRGINIA H1 2020

RENTAL RATES                                                                                                          NoVA HOME PRICES
                                     Avg $/Unit/         Avg. $/SF/                      YoY Rent
       Class A High-Rise
                                         Mo.                Mo.
                                                                           Vacancy
                                                                                         Change                                             NoVANoVA
                                                                                                                                                  Average
                                                                                                                                                     AverageSold  HomePrice
                                                                                                                                                             Sold Home  Price
            Alexandria                      $2,124            $2.43            5.4%       -3.3%                         $660,000
                                                                                                                      $650,000
                                                                                                                         $620,000
                                                                                                                          $640,000
    Rosslyn/Ballston Corridor               $2,490            $3.00            3.6%       -2.7%
                                                                                                                      $625,000
                                                                                                                        $620,000
                                                                                                                         $600,000
   Crystal City/Pentagon City               $2,356            $2.68            7.4%       -7.2%                         $600,000
                                                                                                                      $600,000
                                                                                                                         $580,000
         South Arlington                    $2,024            $2.32            4.5%       0.0%                          $580,000
                                                                                                                        $560,000
                                                                                                                      $575,000
                                                                                                                         $560,000
              Tysons                        $2,264            $2.52            7.8%       -13.4%                        $540,000
         Reston/Herndon                     $2,106            $2.26            9.5%       -7.1%                       $550,000
                                                                                                                         $540,000
                                                                                                                        $520,000
                                                                                                                        $500,000
                                                                                                                      $525,000
                                                                                                                         $520,000
     Falls Church/Merrifield                $2,117            $2.34            5.5%       -7.0%
                                                                                                                                       2014     2015     20162016 2017 20172018 2018
                                     Avg $/Unit/         Avg. $/SF/                      YoY Rent
                                                                                                                                       2014
                                                                                                                                      2014        2015
                                                                                                                                                2015     2016 2017          2018 2019
                                                                                                                                                                                  2019   2020
                                                                                                                                                                                         2020
                                                                                                                                                                                         2019
  Class B Mid-and High Rise                                                Vacancy
                                         Mo.                Mo.                          Change
  Falls Church/North Arlington              $2,264            $2.49            5.4%       0.7%
                                                                                                                  Homes values in Northern Virginia continue to see
                                                                                                                  impressive growth as demand significantly outweighs supply
         South Arlington                    $1,674            $1.98            2.1%       -0.1%
                                                                                                                  in 2020. New listing inventory was down by 35% this year
            Arlandria                       $1,662            $2.20            1.6%        1.1%
                                                                                                                  and prices continue to climb. Homes are on the market for
         West Alexandria                    $1,666            $1.83            5.4%       -0.4%
                                                                                                                  an average of 3.5 weeks before selling. The current median
           Crystal City                     $2,226            $2.06            6.2%       -6.0%                   home value in Northern Virginia is $641,002, which is a
Northern Virginia experienced rent decreases compared to H1 2019, with the                                        4.4% YoY increase across the region. Alexandria is the
exception of Class-A product in South Arlington and Class-B product in Falls Church/                              fastest growing housing market in the nation with 20.2%
North Arlington and Arlandria. Class-A rents fell by 4.1% to $1,992/unit/month or                                 YoY median sale value growth. Arlington County currently
$2.17 per square foot. Class-A vacancy in Northern Virginia is currently 4.9% and                                 maintains the highest home value in Northern Virginia and
concessions are at 5.0% of face rent. Reston/Herndon and Tysons have the highest                                  experienced an 11% YoY increase. The high cost of home
Class-A vacancy at 9.5% and 7.8%, due in most part to increased deliveries in those                               buying in Northern Virginia will likely drive multifamily
submarkets. Class B rents fell 1.6% YoY to $1,746/unit/month or $1.94 per square                                  demand as renters are priced out of the for sale housing
foot. Class-B vacancy is currently 3.9% and concessions are 2.0% of face rent.                                    market.
Crystal City has the highest Class-B vacancy at 6.2%. Class-A and Class-B rents fell
by a total of 2.5% YoY.

 NoVA MULTIFAMILY SALES VOLUME                                                                LARGEST SALES
                                   NoVA Sales Volume
  $5,000,000,000
                                                                                                        Property                Year Built        Sold           Price        Units      $/Unit
$5,000,000,000

  $4,000,000,000
$4,000,000,000                                                                                          The Emerson                  2019       01/27/20      $117,000,000    355        $329,577

  $3,000,000,000
$3,000,000,000                                                                                       Avana Alexandria                1991       01/30/20      $106,000,000     326       $325,153

  $2,000,000,000
$2,000,000,000                                                                                       Ravensworth Towers              1973       04/11/20      $59,000,000      219       $269,406

$1,000,000,000
  $1,000,000,000                                                                                        The Bradley                  2015       01/20/20      $57,666,667      165       $349,495

             $0
             $0                                                                                        Monroe Place                  2008       03/26/20      $56,950,000     202        $281,931
                    2013
                   2013     2014
                           2014      2015
                                    2015       2016
                                              2016     2017
                                                      2017      2018
                                                               2018     2019
                                                                       2019    H1 2020
                                                                               H1 2020

A total of $494.5M multifamily sales transacted in Northern
Virginia in nine properties in the first half of 2020. Value-add
sales accounted for 77% of transactions and Core/Core-Plus
sales made up the remaining 23% of total investment volume. The
highest price per unit sales were The Bradley, a 165-unit property
in Alexandria which sold at $349,500 per unit and The Emerson,
a 355-unit property in Herndon which sold at $329,600 per unit.
                                                                                                   JEFFERSON FAIR OAKS

                                                                                                                                                                         15
SUBURBAN MD H1 2020

SUBURBAN MARYLAND

SUBURBAN MARYLAND OVERVIEW

Suburban Maryland fared the best in terms of rent growth, absorption, and transaction volume compared to the other markets in Washington DC.
Its lower density setting may be, in part, responsible for its recent resilience as residents choose to relocate out of higher density, urban areas.

Suburban Maryland is one of the most prominent areas in the region for the Life Sciences sector and is home to the headquarters of the National
Institute of Health, Department of Energy, the Food and Drug Administration, and the National Institute of Standards and Technology. The presence
of biotech in the I-270 Corridor, in particular, has greatly benefited the commercial real estate market in office, industrial, and multifamily. Life
Sciences buildings have significantly lower vacancy rates than that of other commercial office buildings. As of 2019, laboratory vacancy sits at
around 5.0% on average while office vacancy rate in Suburban Maryland is nearly 19%. Montgomery and Prince George’s counties continue to
be largely unique in their growth of biotech because they remain suburban areas, in comparison to Life Sciences hubs such as Boston, New York,
and San Francisco that continue to grow as urban areas.

Although investment activity slowed down considerably across the region, Suburban Maryland is an outlier. Over $1.2B transacted in H1 2020,
which is more than H1 2019 when $893M transacted.

                                                                                                                              16
SUBURBAN MD H1 2020

2020 DELIVERIES MAP

        SUBURBAN MARYLAND                                                                                                                                                                                                                               2020 MID ATLANTIC MULTIFAMILY DELIVERIES

                                                                                                                                                                                                        REISTERSTOWN
                                                    15
                                                                                                                                                                                                                                                    MULTIFAMILY DELIVERY
                                                    2                                                                                                                                                                                                             MAYS CHAPEL
                                                                                                                                                                                                                                          1. Bainbridge Lake Linganore
                                   40           1                                                                                                                                                                                            Leased: 9% 9%
                                                                                                                                                                                                                                             % Leased:                                                                 1 322
                                                                                                                                                                                                                                                                                                                   Units:
                                                                                                                                                                         ELDERSBURG                                                                                                                                               95
                                                                                                                                                                                                                                                Developer: Bainbridge Companies
                                                                                                                                                                                                                                                                 TOWSON
                                                                                                                                                                                                                                                        695                                                  PERRY HALL
                                                                                                                                                                                                                                                                                                 PARKVILLE
                            BALLENGER CREEK                                                                                                                                                                                               2. Bottling Plant
                                                                                                                                                                                                                                          PIKESVILLE
                                                                                                                                                                                                                                                                                                                   NOTTINGHAM
                                                                                                                                                                                                                                                                                                       OVERLEA
           340                                                                                                  70                                                                                                                           Leased: 60%60%
                                                                                                                                                                                                                                             % Leased:                                  Units: 86
                                                                                                                                                                                                                                                Developer: NV83Commercial / BrickROSEDALE
                                                                                                                                                                                                                                                                                  Lane
                                                                                                                                                                                                                                            LOCHEARN
                                                                                                                                                                                                                                                                                                                              MARTIN STATE
                                                                                                                                                                                                                                          3. Artisan 4100
                                                                                                                                                                                                                                      WOODLAWN
                                                                                                                                                                                                                                                                                                                                AIRPORT

                                                                                                                                                                                                                                             Leased:
                                                                                                                                                                                                                                             %       20%
                                                                                                                                                                                                                                               Leased: 20%                                                          Units:
                                                                                                                                                                                                                                                                                                                   ESSEX     84
                                                                                                                                                                                                                                                Developer: Landex Development
                                                                                                                                                                                                                                                             BALTIMORE
                                                                                                  DAMASCUS

                                                                                                                                                                                                                                     CATONSVILLE                              395                           DUNDALK
                                                                        270                                                                                                                                                                                                               95
                                                                                                                                                                                                                                                      ARBUTUS
                                                                                                                                                                                                                 29                                                                 895

          15                                                                                                                                                                                                                                            195
                                                                                                                                                                                                  COLUMBIA
                                                                                                                                                                                                                                                      LINTHICUM HEIGHTS                   695

                                                                            GERMANTOWN                                                                                                                                                    100                      FERNDALE
                                                                                       MONTGOMERY VILLAGE                                                                                                                                           BALTIMORE
                                                                                                                                                                                                                         95                        WASHINGTON GLEN BURNIE
                                                                                                                                                                                                                                                   INT'L AIRPORT
                                                                                                                                            OLNEY                                                                                        295                                                     RIVIERA BEACH
                                                                                                 GAITHERSBURG                                                                               NORTH LAUREL                                                SEVERN
                                                                                                                                                                                                                                                                      SOUTH GATE

                                                                                                                                                                                                                                                                                      PASADENA
                                                                                                                                                                                                     LAUREL
      7
                                                                                                                                                                                                                                    TIPTON
                                                                                NORTH POTOMAC                    ROCKVILLE ASPEN HILL                                                                                               AIRPORT         ODENTON                 97
                                                                                                                                                           COLESVILLE                                                                                                                          SEVERNA PARK
                                                                                                                                                                                                    SOUTH LAUREL
                                                                                                                                    WHEATON-GLENMONT
                                                                                                                                                              WHITE OAK
                                                                                                                       270                                                          BELTSVILLE
                267                      STERLING                                                                                                                                                                                                             3                                             ARNOLD
                                                                                                                         NORTH BETHESDA
                                                                                                 POTOMAC
                                                                                                                                                              495                                                                                     CROFTON
                                                                                                                                                                       ADELPHI                GREENBELT                                                                                                      301
                                                                                                                                                 SILVER SPRING
                                                                                                                                 BETHESDA
                                                                                                                                                       TAKOMA PARK
                                                                                                                                                                                                                                                                                                            ANNAPOLIS
                                                    HERNDON
                                                                                                                                                              CHILLUM                                LANHAM                              BOWIE
                                                         RESTON                                                                                                             HYATTSVILLE
                                                                                                                                                                                                                                                                                                        ANNAPOLIS NECK
                        WASHINGTON
                         DULLES INT'L
                                                                          WOLF TRAP                      MCLEAN                          WASHINGTON                             3                                                                                                         LEE AIRPORT
                          AIRPORT                                                      TYSONS CORNER                                                                                 201

    ¹
                                                                                                                                                                       50

            0     1.5   3           6                                              VIENNA
                                                                                               IDYLWOOD
                                        Miles                                                                         66                                                                                                                          301

© 2020 CBRE, Inc. All rights reserved. This information has been obtained from sources believed reliable, but has not been verified for accuracy or completeness. You should conduct a careful, independent investigation of the property and verify all information. Any reliance on this information is
solely at your own risk. CBRE and the CBRE logo are service marks of CBRE, Inc. All other marks displayed on this document are the property of their respective owners, and the use of such logos does not imply any affiliation with or endorsement of CBRE. 382274

SUBURBAN, MD DELIVERIES

Deliveries slowed in Suburban Maryland with an addition of 492 units across three projects in H1 2020. The deliveries were Bainbridge’s
Bainbridge Lake Linganore, a 322-unit property in Frederick, NV Commercial/ Brick Lane’s The Bottling Plant, a 86-unit property in Outlying
Frederick County and Landex Development’s Artisan 4100, an 84-unit property in Brentwood. There are currently 6,441 units under construction
which will add a total of 3.5% to total inventory over the next 24 months. Bethesda has the highest concentration of development activity with just
over 1,900 units delivering in the next 36 months. Unlike other markets in the DC metro, Suburban Maryland’s vacancy, which currently stands at
3.6%, was not largely impacted in the past six months.

                                                                                                                                                                                                                                                                                                    17
SUBURBAN MD H1 2020

SUBURBAN MD BY                      DEVELOPMENT
THE NUMBERS                                Units
                                         Delivered                                                 Suburban MD Summary                                Vacancy

    STABILIZED VACANCY                       5,000
                                             4,500                                                                                                     6.0%
                                                                                                                            Forecast                    6%
                                             4,000
                                             4,000                                                                                                     5.0%
                                                                                                                                                        5%
                3.6%                         3,500
                                             3,000                                                                                                     4.0%
                                                                                                                                                        4%
                                             3,000

                                                                                                                                                                Vacancy
                                             2,500
                                     Units
                                                                                                                                                       3.0%
                                             2,000                                                                                                      3%
                                             2,000
     CLASS A AVG. RENTS                      1,500                                                                                                     2.0%
                                                                                                                                                        2%
                $1,905                       1,000
                                             1,000
           PER UNIT PER MONTH                                                                                                                          1.0%
                                               500                                                                                                      1%
                 $2.03
                                                00                                                                                                     0.0%
             PER SF PER MONTH
                                                          2014       2015       2016        2017     2018    2019     H1     H2        2021   2022
                                                                                                                                                        0%
                                                          2014       2015       2016        2017     2018    2019     H1
                                                                                                                     2020    H2
                                                                                                                            2020       2021   2022
     CLASS B AVG. RENTS                                                      Deliveries                             2020
                                                                                                       Net Ab so rption
                                                                                                                            2020   Vacan cy
                $1,591
           PER UNIT PER MONTH                                                                         Year
                 $1.73                                                         Deliveries           Net Absorption      Vacancy
             PER SF PER MONTH

                                         As the most affordable option for residents in Washington DC, Suburban Maryland
              PIPELINE                   continues to provide job opportunities and relatively affordable living. Just under 500
               492 UNITS                 units delivered in H1 2020 and 100 units have been absorbed so far this year. Suburban
               DELIVERED IN 2020
                                         Maryland’s current stabilized vacancy is 3.6%, down 30 bps from last year.
               6,441 UNITS
               UNDER CONSTRUCTION
                                     EMPLOYMENT
                13,773 UNITS                                                                  H1 2020  SubMD
                                                                                                 Job Growth YoY Employment
                36-MONTH PIPELINE

                                              State/Local Government
                                                     Federal Government
 Source: CBRE Research and Delta
 Associates                                               Other Services
                                                Leisure and Hospitality
 As of June 30, 2020
                                       Education and Health Services
                                    Professional and Business Services
                                                      Financial Activities
                                                             Information

CAPITAL MARKETS                                              Retail Trade
                                                        Wholesale Trade
                                    Trade, Transportation, and Utilities
                                                          Manufacturing

     $1.2 BILLION                   Mining, Logging, and Construction

      SALES IN H1 2020                                           -45,000 -40,000 -35,000
                                                                                  -35,000 -30,000 -25,000
                                                                                                   -25,000 -20,000 -15,000
                                                                                                                   -15,000 -10,000 -5,000
                                                                                                                                    -5,000       00    5,000
                                                                                                                                                       10,000

                                    Suburban Maryland experienced the YoY loss of 111,400 jobs. The most impacted industries
                                    were Leisure and Hospitality with a 40% decrease in employment and Education and Health
                                    Services with a loss of 15% of employees. Trade and Transportation also lost just under
     5,006 UNITS                    20,000 jobs. The Federal Government saw a growth of 1,000 employees. Unemployment in
      SOLD IN H1 2020               Montgomery and Prince George’s counties is currently 8.0% and 9.9%, respectively, up from
       14 PROPERTIES                2.8% and 3.6%, respectively, in January 2020.

                                                                                                                                   18
SUBURBAN MD H1 2020

RENTAL RATES                                                                                                   SUBURBAN MD HOME PRICES
                                                                                                                                       Sub MD Median Home Sales Price
                                    Avg $/Unit/                                      YoY Rent                    $400,000
        Class A High Rise                           Avg. $/SF/Mo.        Vacancy                               $400,000
                                        Mo.                                          Change                       $390,000

             Bethesda                  $2,670               $2.93          7.2%        3.1%                      $380,000
                                                                                                               $380,000
                                                                                                                  $370,000
      N Bethesda/ Rockville            $2,047               $2.23          6.0%        2.2%
                                                                                                               $360,000
                                                                                                                 $360,000
     Silver Spring/ Wheaton            $2,012               $2.42          3.5%        1.8%                       $350,000
                                                                                                               $340,000
                                                                                                                 $340,000
     Hyattsville/ College Park         $1,867               $2.06          4.6%        N/A
                                                                                                                  $330,000
                                    Avg $/Unit/                                      YoY Rent                  $320,000
                                                                                                                 $320,000
   Class B Mid-and High-Rise                        Avg. $/SF/Mo.        Vacancy
                                        Mo.                                          Change                       $310,000
           Silver Spring               $1,622               $1.69         9.20%       -1.90%                                    2014
                                                                                                                               2014      2015
                                                                                                                                        2015        2016
                                                                                                                                                   2016     2017
                                                                                                                                                           2017        2018
                                                                                                                                                                       2018      2019
                                                                                                                                                                                2019      2020
                                                                                                                                                                                         2020
     Bethesda/Chevy Chase              $1,982               $2.17         5.20%       -5.30%
                                                                                                                Home prices have dropped slightly in Suburban Maryland
             Rockville                 $1,709               $1.84         4.30%       4.50%
                                                                                                                after four consecutive years of positive growth. The current
                                                                                                                median home sale price is $393,000. The robust effect of
Although no markets saw overall positive rent growth over the past year, Suburban
                                                                                                                the Amazon announcement has spilled over into Suburban
Maryland was the least negatively impacted region in the metro in terms of rental
                                                                                                                Maryland’s housing market as a desirable and often
rates. Class-A rents declined by 1.3% YoY to an average of $1,905/unit/month
                                                                                                                more affordable option than Northern Virginia. Much of
or $2.03 per square foot. Class-A vacancy currently stands at 4.5%. Class-B
                                                                                                                Suburban Maryland multifamily properties remain within
rents declined 1.0% to an average of $1,591/unit/month or $1.73 per square
                                                                                                                the ideal 30-minute commute from large employment
foot. Class-B vacancy currently stands at 3.1%. Overall, Class-A and Class-B
                                                                                                                drivers such as Amazon HQ2 and parts of Washington,
apartment rents fell by a total of 1.1% YoY to an average of $1,697/unit/month
                                                                                                                DC.
or $1.83 per square foot.

SUBURBAN MD MULTIFAMILY                                                                 LARGEST SALES
SALES VOLUME
                              Sub MD Sales Volume                                                Property                Year Built      Sold              Price        Units       $/Unit
  $3,000,000,000
$3,000,000,000

  $2,500,000,000
$2,500,000,000                                                                                  4701 Willard                 1969       06/29/20       $276,500,000      525       $526,667

$2,000,000,000
  $2,000,000,000                                                                                 The Varsity                 2011       03/27/20       $146,022,026      258       $565,977

$1,500,000,000
  $1,500,000,000                                                                         Gallery on New Hampshire            1960       02/28/20       $117,000,000      675        $173,333
$1,000,000,000
  $1,000,000,000                                                                         Montgomery Paint Branch             1984       06/12/20       $113,206,000      529        $214,000
 $500,000,000
   $500,000,000
                                                                                         Jefferson at Inigo's Crossing       2008       01/13/20       $109,000,000      473       $230,444
             $0
             $0
                    2013
                    2013     2014
                            2014     2015
                                    2015     2016
                                            2016     2017
                                                    2017      2018
                                                             2018     2019 H1
                                                                     2019  H1 2020
                                                                              2020

Investment activity was highest in Suburban Maryland as
$1,222,570,000 traded in 13 sales in the first half of 2020.
Value-Add product made up a majority of transaction volume at
61%, while Core/Core-Plus accounted for the remaining 39%.
4017 Willard was the highest sale in terms of total volume and
price per unit at $267,500,000 and $526,667 per unit.

                                                                                               4701 WILLARD
                                                                                               NORTHLAKE
                                                                                                                                                                      BETHESDA ROW

                                                                                                                                                                   19
BALTIMORE METRO H1 2020

BALTIMORE METRO

BALTIMORE METRO OVERVIEW

While the Baltimore metro is performing well compared to other metros across the country, the region has seen the effects of the COVID-19
pandemic with impacts to employment, transaction volume, rent growth, and absorption rates. Over 172,000 jobs were lost in greater Baltimore
since Q2 2019, which is a 12% decrease in total nonfarm employment. The June 2020 unemployment rate in the Baltimore metro is 8.0%, which
is a 450 bps increase from January 2020. Baltimore, however, is considered to be better positioned than other regions to weather the current
economic downturn due to its impressive resilience in previous recessions. In the Global Financial Crisis, Baltimore ranked sixth in terms of GDP
growth and ninth in payroll job growth across the nation.

Just over 2,400 units delivered in the Baltimore metro in H1 2020 and 2,532 units are currently under construction. The average rent in Baltimore
is $1,759/unit/month or $1.85 per square foot. An aggregate of $506M in sales transacted across 13 sales. CBRE brokered two of the three
largest transactions in H1 2020 across the Baltimore metro.

                                                                                                                          20
BALTIMORE METRO H1 2020

2020 DELIVERIES MAP

        BALTIMORE                                                                                                                                                                                                                                      2020 MID ATLANTIC MULTIFAMILY DELIVERIES

                                                                                                                                                                                                                                                                                                24
                                                                                                                  83
                  REISTERSTOWN
                                                                                                                                                                                                                                               MULTIFAMILY  DELIVERY
                                                                                                                                                                                                                                                      JOPPATOWNE                                  924

                                                                                                                                                                                                                                        1. Juniper - Merriweather District
                                                                                                                 MAYS CHAPEL
                                                                                                                                                                                                                                           Leased: 36%
                                                                                                                                                                                                                                           % Leased: 36%JOPPA   EDGEWOOD Units: 380
                                                                                                                                                                                                                                               Developer: Howard Hughes

                                       8       OWINGS MILLS                                                                                                                                                             1
                                                                                                                                                                                                                                        2. Alta Brewers Hill
                                                                                                                                                                                                                                           Leased: 7%7%
                                                                                                                                                                                                                                           % Leased:                                                        Units: 371
                                                                                                                                                3
                                                                                                   695                                                        7                   CARNEY                                              95       Developer: Wood Partners
                                                                                                                                                                                                 PERRY HALL
                                                                                                                                                                                                                                        3. Avalon Towson
                                                                                                                                                                        PARKVILLE
                                                                           PIKESVILLE                                                                                                                                                      Leased: 35%
                                                                                                                                                                                                                                           % Leased: 35%                             Units: 371
                                                                                                                                                                                                                  4                            Developer: AvalonBay Communities/Retail Properties
                                           RANDALLSTOWN                                                                                                                            OVERLEA
                                                                                                                        83
                                                                                                                                                                                                                                        4. Avenue Grand
                                                   MILFORD MILL
                                                                                                                        5                                                                ROSEDALE                                          Leased: 4%4%
                                                                                                                                                                                                                                           % Leased:                                                        Units: 324
                                                                           LOCHEARN                                                                                                             ROSSVILLE
                                                                                                                                                                                                                                            Developer:
                                                                                                                                                                                                                                         MIDDLE RIVER Chesapeake Realty Partners
                                                                                                                                                                                                                                          MARTIN
                                                                                                                                                                                                                                           STATE
                                                                                                                                                                                                                                               The Woodberry
                                                                                                                                                                                                                                        5.AIRPORT
                                                                  WOODLAWN
                                                                                                                                                                                                                                               Leased: 34%*                            Units: 284
                                                                                                                                                                                                            ESSEX                              Developer: Klein Enterprises/Manekin LLC
                                                                                                                                        9
                                 70                                                                                                    10
                                                                                                                                 6 BALTIMORE                                                                                            6. Center/West- Phase 1A
                                                                                                                                                                                                                                           Leased: 40%
                                                                                                                                                                                                                                           % Leased: 40%                                                    Units: 262
                                                                                                                                     395                           2                                                                           Developer: La Cite
                                  ELLICOTT CITY                 CATONSVILLE                                                                                                               DUNDALK
                                                                                                                                                     95
                                                                                                                                                                                                                                        7. Elan Towson
                                                                                             ARBUTUS
                                                                                                                                                                                                                                           Leased: 19%**                                                    Units: 208
                                                                                                                                                                                                                                                Developer: Greystar
                         29                                                                                                                    895

                                                                                             195                                                                                                                                        8. The View at Mill Run Phase II
                                                                                                                                                                                                                                           Leased: 45%
                                                                                                                                                                                                                                           % Leased: 45%                                                    Units: 157
                                                                                                                                                                                                                                               Developer: Sid Emmer
             1                                                            ELKRIDGE
                                                                                                   LINTHICUM HEIGHTS
                                                                                                                                                                                                                                        9. 9 E. Mount Royal Street
                                                                                       295                                                                                                                                                 Leased:
                                                                                                                                                                                                                                           %       10%
                                                                                                                                                                                                                                             Leased: 10%                                                    Units: 65
                                                      95             100                                             FERNDALE                                                                                                                  Developer: Zahlco
                                                                                                      BALTIMORE
                                                                                                     WASHINGTON
                                                                                                     INT'L AIRPORT                                                                                                                    10. The Morrison
                                                                                                                             GLEN BURNIE
                                                                                                                                                                                                                                          Leased: 67%
                                                                                                                                                                                                                                          % Leased: 67%                                                     Units: 15

    ¹
                                                                                                                                                                                                                                               Developer: Atlantic Realty
                                                                                                                            97                                        RIVIERA BEACH
             0 0.75 1.5            3
                                                                                                                                                                  GREEN HAVEN                                                         * Source: Yardi Matrix, 2020
                                       Miles                                                  SEVERN                                                                                                                                  ** Source: Axiometrics, 2020

© 2020 CBRE, Inc. All rights reserved. This information has been obtained from sources believed reliable, but has not been verified for accuracy or completeness. You should conduct a careful, independent investigation of the property and verify all information. Any reliance on this information is
solely at your own risk. CBRE and the CBRE logo are service marks of CBRE, Inc. All other marks displayed on this document are the property of their respective owners, and the use of such logos does not imply any affiliation with or endorsement of CBRE. 382274

BALTIMORE, METRO DELIVERIES

Deliveries picked up in Baltimore throughout 2020 with the addition of 2,437 units throughout the metro, equating to a 1.2% increase in total
inventory. More units delivered in the first half of 2020 than were delivered in all of 2019. The largest deliveries were Howard Hughes’ Juniper, a
380-unit property as part of the Merriweather District in Columbia, Wood Partners’ Alta Brewers Hill, a 371-unit property in Baltimore City, and
Avalonbay Communities’ Avalon Towson, a 371-unit property in Towson. There are currently 2,532 units under construction that are expected to
deliver in the next 24 months. The average lease-up pace for properties in Baltimore is 15 units per month.

                                                                                                                                                                                                                                                                                                     21
BALTIMORE METRO H1 2020

BALTIMORE METRO BY                           DEVELOPMENT
THE NUMBERS                                    Units
                                             Delivered                                        Baltimore Metro Summary                                                            Vacancy
    STABILIZED VACANCY                        10,000
                                               10000
                                                                                                                              Forecast
                                                                                                                                                                             7            7%

                5.00%                                                                                                                                                        6            6%
                                                   8,000
                                                    8000

                                                                                                                                                                             5            5%
                                                   6,000
                                                    6000
      TOTAL AVG. RENTS
               $1,759                                                                                                                                                        4            4%

                                                                                                                                                                                 Vacancy (%)
           PER UNIT PER MONTH                      4,000
                                           Units

                                                    4000
               $1.85                                                                                                                                                         3            3%
            PER SF PER MONTH
                                                   2,000
                                                    2000
                                                                                                                                                                             2
                                                                                                                                                                                          2%
         RENT GROWTH
                0.9%                                  00                                                                                                                                  0%
                                                                                                                                                                             1
           NORTHERN SUBURBS
                                                             2015      2016        2017      2018        2019    2020         2021       2022       2023    2024     2025
               -0.10%                              -2000                                                                                                                     0
           SOUTHERN SUBURBS                                                                                  Year
                                                                                  Rentable Completions
                                                                                     Deliveries                   Net Absorption
                                                                                                           Net Absorption                VacancyVacancy Rate
                                                                                  (Units)                           (Units)                     (Avg %)
              PIPELINE
                                              Deliveries in Baltimore picked up with an additional 2,437 units in H1 2020. Just under
               2,437 UNITS                    2,000 units were absorbed in the past 12 months, most of them before the beginning of
               DELIVERED IN 2020
                                              2020, which has caused vacancy to increase in H1 2020. Across the Baltimore metro,
               2,532 UNITS                    vacancy increased 80 bps to 5.0%. In the Baltimore Suburbs, vacancy stands at 4.4%, up
               UNDER CONSTRUCTION
                                              10 bps YoY and in Baltimore city, vacancy is 6.6%, up 290 bps YoY.
                6,906 UNITS
                36-MONTH PIPELINE
                                             EMPLOYMENT                                                  H2 Job
                                                                                                            2020  Baltimore
                                                                                                                Growth YoY Employment

 Source: CBRE Research, Axiometrics, and
 Delta Associates                                          State/Local Government
                                                               Federal Government
 As of June 30, 2020
                                                                     Other Services
                                                             Leisure and Hospitality
                                                    Education and Health Services
                                               Professional and Business Services
                                                                 Financial Activities
CAPITAL MARKETS                                                         Information
                                                                        Retail Trade
                                                                  Wholesale Trade

   $506,028,000                                Trade, Transportation, and Utilities
                                                                    Manufacturing
     SALES IN H1 2020                         Mining, Logging, and Construction

                                                                              -70,000     -60,000 -50,000
                                                                                                   -50,000      -40,000        -30,000
                                                                                                                              -30,000     -20,000     -10,000
                                                                                                                                                     -10,000    00      10,000
                                                                                                                                                                       10,000

                                            During the recent downturn, Baltimore experienced a loss of 172,500 jobs. The most
                                            impacted sector was Leisure and Hospitality, in which 45% of employees were furloughed
     2,913 UNITS                            or laid off. Education and Health Services also took a loss of 30,800 jobs. Federal
      SOLD IN H1 2020
                                            Government and Mining, Logging, and Construction were the only industries to see job
       14 PROPERTIES
                                            growth with an increase of 800 employees and 3,300, respectively. The spike in Mining,
                                            Logging, and Construction may have been the result of the emergency expansion of
                                            Baltimore’s hospitals and uninterrupted construction at existing development sites. At the
                                            start of 2020, Baltimore’s unemployment rate was 3.5% and is currently 9.5%. There are
                                            currently 1,253,600 nonfarm employees in the Baltimore metro.

                                                                                                                                                      22
BALTIMORE METRO H1 2020

RENTAL RATES - ALL PRODUCT TYPES
                Submarket                    Avg $/Unit/Mo.         Avg. $/SF/Mo.    Vacancy
                                                                                                             BALTIMORE METRO HOME PRICES
                                                                                                                            BaltimoreBaltimore
                                                                                                                                       Metro   Metro Median SaleSale
                                                                                                                                                  Median         Price Price
                 Annapolis                          $1,749              $1.98         4.9%
                                                                                                         $255,000
                                                                                                              $250,000
                                                                                                           $255,000
             Baltimore City East                    $1,434              $1.79         5.5%                 $250,000
                                                                                                              $245,000
                                                                                                         $250,000
                                                                                                           $245,000
            Baltimore City North                    $1,095              $1.35         6.9%                    $240,000
                                                                                                         $245,000
                                                                                                           $240,000
                                                                                                              $235,000
                                                                                                           $235,000
            Baltimore City West                     $996                $1.25         4.1%               $240,000
                                                                                                           $230,000
                                                                                                              $230,000
          Columbia/North Laurel                     $1,643              $1.70         4.4%               $235,000
                                                                                                           $225,000
                                                                                                              $225,000
           Downtown Baltimore                       $1,548              $1.89         8.5%                 $220,000
                                                                                                         $220,000
                                                                                                              $220,000
                                                                                                           $215,000
           Ellicott City/Elkridge                   $1,609              $1.67         4.7%               $205,000
                                                                                                              $215,000
                                                                                                           $210,000
                                                                                                                          2014
                                                                                                                         2014
                                                                                                                         2014     20152015
                                                                                                                                   2015       2016 2016 2017
                                                                                                                                             2016       2017   20172018
                                                                                                                                                                   2018      2018
                                                                                                                                                                             2019
                                                                                                                                                                              2019         2019
                                                                                                                                                                                        2020
                                                                                                                                                                                         2020
        Far North Baltimore Suburbs                 $1,310              $1.36         2.9%
      Northeast Anne Arundel County                 $1,374              $1.57         4.2%
                                                                                                             Home values in the Baltimore metro increased 2.0% YoY,
     Northwest Anne Arundel County                  $1,720              $1.72         5.1%                   up slightly from the five-year average growth rate of 1.5%.
  Owings Mills/Pikesville/Randallstown              $1,365              $1.32         4.5%                   The current median sales price in the Baltimore metro is
       Parkville/Carney/Perry Hall                  $1,164              $1.35         3.6%                   $251,000. Single-family homes in Baltimore County
        Southeast Baltimore County                  $1,097              $1.32         3.8%                   posted a 10-year high median sale price of $330,000.
        Southwest Baltimore County                  $1,172              $1.31         4.5%                   This is a 6% YoY increase from June 2019. Homes in
            Towson/Hunt Valley                      $1,390              $1.40         5.3%                   Baltimore City also posted a 10-year high median sale
                                                                                                             price of $238,000. Of note, Owings Mills experienced a
Rent growth in the Baltimore metro remained largely flat since June 2019.                                    27% YoY increase in median home value for an average
The Northern Baltimore Suburbs experienced 0.9% rent growth, the Southern                                    of $415,000.
Baltimore Suburbs experienced a drop of 0.1% rent growth, and Baltimore City
rents fell by 3.0%. The Baltimore suburbs outpaced Baltimore City in terms of rent
growth and absorption. Current vacancy in the Baltimore metro is 5.0%, with the
highest vacancies in Downtown Baltimore at 8.5%, Baltimore City North at 6.9%,
and Baltimore City East at 5.5%. According to Delta Reports, the Howard County/
Columbia submarket fared the best in the metro with 2.7% YoY rent growth.

BALTIMORE METRO MULTIFAMILY                                                           LARGEST SALES
SALES VOLUME
                             Balitmore Metro Sales Volume                                       Property             Year Built       Sold             Price              Units      $/Unit

    $3,000,000,000
$3,000,000,000                                                                          Townes at Holly Station          1985     04/23/20        $115,000,000            510     $225,490
    $2,500,000,000
$2,500,000,000                                                                               Chatham Gardens             1980     04/17/20         $83,280,000            414        $201,159
    $2,000,000,000
$2,000,000,000
                                                                                          The Point at Elkridge          1988     03/27/20         $72,500,000            312     $232,372
    $1,500,000,000
$1,500,000,000
                                                                                         BLVD at White Springs           1977     04/08/20         $61,099,000            459        $133,113
    $1,000,000,000
$1,000,000,000
                                                                                               Old Orchard               1986     04/17/20         $33,179,940            180        $184,333
    $500,000,000
 $500,000,000
               $0
              $0
                     2013
                     2013     2014
                              2014    2015
                                      2015   2016
                                             2016     2017
                                                      2017   2018
                                                             2018     2019 H1
                                                                      2019  H12020
                                                                              2020

Investment activity reached $506M in the Baltimore metro during
the first two quarters of 2020 in 14 transactions. All but one
sale was value-add product. The highest sales in terms of price
per unit were Point at Elkridge, a 312-unit property in Elkridge
which sold for $232,400 per unit and Townes at Holly Station, a
510-unit property in Waldorf, which sold for $225,500 per unit.                                                                       TOWNES AT HOLLY STATION
CBRE brokered both sales.
                                                                                                                                                               23
FOR SALES OR FINANCING INFORMATION
CONTACT:

      Investment Sales & Brokerage

 William S. Roohan               Michael E. Muldowney             Robert G. Dean III              Jonathan M. Greenberg
 Vice Chairman                   Executive Vice President         Senior Vice President           Senior Vice President
 (O) +1 410 244 3122             (O) +1 410 244 3144              (O) +1 202 585 5766             (O) +1 703 734 4772
 (M) +1 443 690 6967             (M) +1 443 250 3144              (M) +1 202 578 6941             (M) +1 202 423 6655
 bill.roohan@cbre.com            mike.muldowney@cbre.com          robert.dean@cbre.com            jonathan.greenberg@cbre.com
 Martha A. Hastings              Brian H. Margerum                Michael D. Rudolph              John T. Sheridan, Jr.
 Senior Vice President           Senior Vice President            Senior Vice President           Senior Vice President
 (O) +1 410 244 3162             (O) +1 410 244 3135              (O) +1 410 244 3121             (O) +1 703 905 0239
 (M) +1 410 807 2450             (M) +1 443 386 1096              (M) +1 443 928 0392             (M) +1 703 200 7720
 martha.hastings@cbre.com        brian.margerum@cbre.com          michael.rudolph@cbre.com        john.sheridan@cbre.com
 Yalda G. Howell                 Thomas B. Leachman               Kemp D. Broujos                 Nathan E. Barth
 First Vice President            Vice President                   Senior Associate                Associate
 (O) +1 202 585 5677             (O) +1 202 585 5638              (O) +1 202 585 5724             (O) +1 703 905 0228
 (M) +1 240 462 2332             (M) +1 240 688 0189              (M) +1 443 786 2951             (C) +1 703 340 6828
 yalda.ghamarian@cbre.com        thomas.leachman@cbre.com         kemp.broujos@cbre.com           nathan.barth@cbre.com
 Zachary L. Stone
 Sales Assistant
 (O) +1 202 585 5650
 (M) +1 202 713 8404
 zach.stone@cbre.com

      Operations & Marketing

 Patricia C. Bonebrake              Jennifer W. Bussey              Cheryl Finlayson                 Margaret O. Macleay
 Senior Director of Operations      Operations Manager              Productions Systems Manager      Operations Supervisor
 (O) +1 410 244 3141                (O) +1 410 244 3134             (O) +1 410 244 7100              (O) +1 202 585 5638
 (C) +1 443 253 5917                (C) +1 410 300 1302             (C) +1 410 244 3101              (C) +1 410 562 9340
 trish.bonebrake@cbre.com           jennifer.bussey@cbre.com        cheryl.finlayson@cbre.com        maggie.macleay@cbre.com
 Rachel L. Mossman                  Samantha S. Fifield             Caroline P. Lekakos              Yasmeen F. Sharara
 Senior Communications Specialist   Sales Assistant                 Client Services Coordinator      Client Services Coordinator
 (O) +1 410 244 3179                (O) +1 202 585 5773             (O) +1 202 585 5606              (O) +1 202 585 5580
 (C) +1 410 244 7100                (C) +1 310 266 0003             (C) +1 240 595 0642              (C) +1 301 828 7435
 rachel.mossman@cbre.com            samantha.fifield@cbre.com       caroline.lekakos@cbre.com        yasmeen.sharara@cbre.com
 Lauren E. Spielman                 Grace F. Trimble
 Client Services Coordinator        Client Services Coordinator
 (O) +1 410 244 3129                (O) +1 410 244 3123
 (C) +1 443 800 4388                (C) +1 410 499 1064
 lauren.spielman@cbre.com           grace.trimble@cbre.com

      Debt & Structured Finance Team

 David F. Webb                   Maximiliane T. Leachman          Justin J. Glasgow
 Vice Chairman                   Executive Vice President         Senior Vice President
 (O) +1 202 585 5721             (O) +1 202 585 5655              (O) +1 202 783 1723
 (M) +1 202 744 4900             (M) +1 404 358 4317              (M) +1 202 316 1804
 david.webb@cbre.com             maxi.leachman@cbre.com           justin.glasgow@cbre.com

                                                                                                                 24
You can also read