Investor Presentation - December 2020 - Seeking Alpha

Page created by Billy Harvey
 
CONTINUE READING
Investor Presentation - December 2020 - Seeking Alpha
Investor Presentation
December 2020
Investor Presentation - December 2020 - Seeking Alpha
Forward Looking Information and Non-GAAP Measures
Forward-Looking Information
This document contains “forward-looking information” and statements which reflect the current view with respect to the Company’s expectations regarding future growth, results of operations, performance,
business prospects and opportunities and may not be appropriate for other purposes within the meaning of applicable Canadian securities laws. All such information and statements are made pursuant to safe
harbour provisions contained in applicable securities legislation. The words “anticipates”, “believes”, “budget”, “could”, “estimates”, “expects”, “forecast”, “intends”, “may”, “might”, “plans”, “projects”,
“schedule”, “should”, “targets”, “will”, “would” and similar expressions are often intended to identify forward-looking information, although not all forward-looking information contains these identifying
words. The forward-looking information reflects management’s current beliefs and is based on information currently available to Emera’s management and should not be read as guarantees of future events,
performance or results, and will not necessarily be accurate indications of whether, or the time at which, such events, performance or results will be achieved.
The forward-looking information is based on reasonable assumptions and is subject to risks, uncertainties and other factors that could cause actual results to differ materially from historical results or results
anticipated by the forward-looking information. Factors that could cause results or events to differ from current expectations are discussed in the “Business Overview and Outlook” section of the
Management’s Discussions and Analysis (“MD&A”) and may also include: regulatory risk; operating and maintenance risks; changes in economic conditions; commodity price and availability risk; liquidity and
capital market risk; future dividend growth; timing and costs associated with certain capital investment; the expected impacts on Emera of challenges in the global economy; estimated energy consumption
rates; maintenance of adequate insurance coverage; changes in customer energy usage patterns; developments in technology that could reduce demand for electricity; global climate change; weather;
unanticipated maintenance and other expenditures; system operating and maintenance risk; derivative financial instruments and hedging; interest rate risk; counterparty risk; disruption of fuel supply; country
risks; environmental risks; foreign exchange; regulatory and government decisions, including changes to environmental, financial reporting and tax legislation; risks associated with pension plan performance
and funding requirements; loss of service area; risk of failure of information technology infrastructure and cybersecurity risks; uncertainties associated with infectious diseases, pandemics and similar public
health threats, such as the COVID-19 novel coronavirus (“COVID-19”) pandemic; market energy sales prices; labour relations; and availability of labour and management resources.
Readers are cautioned not to place undue reliance on forward-looking information as actual results could differ materially from the plans, expectations, estimates or intentions and statements expressed in the
forward-looking information. All forward-looking information in this MD&A is qualified in its entirety by the above cautionary statements and, except as required by law, Emera undertakes no obligation to
revise or update any forward-looking information as a result of new information, future events or otherwise.
Nothing in this document should be construed as an offer or sale of securities of Emera or any other person.

Non-GAAP Measures
Emera uses financial measures that do not have standardized meaning under USGAAP and may not be comparable to similar measures presented by other entities. Emera calculates the non-GAAP measures by
adjusting certain GAAP measures for specific items the Company believes are significant, but not reflective of underlying operations in the period. Refer to the Non-GAAP Financial Measures section of our
MD&A for further discussion of these items.

  2
Investor Presentation - December 2020 - Seeking Alpha
Emera at a Glance
                                                                   ▪ EMERA
                                                                                                  Predominately regulated portfolio
                                                                   NEWFOUNDLAND
                                           ▪ EMERA NEW
                                             BRUNSWICK
                                                                   & LABRADOR                     of electric and natural gas utilities,
                                                             ▪ EMERA INC
                                                             ▪ NOVA SCOTIA POWER
                                                             ▪ EMERA ENERGY
                                                                                                   natural gas pipelines and energy
                                                                                                  marketing and trading serving 2.5
                                                                                                    million customers across North
                                                                                                      America and the Caribbean

    ▪ NEW MEXICO GAS
                                                                                                   $   32B                  $   6.1B
                                                                                                       Assets               Revenues
                       ▪ TAMPA ELECTRIC
                           ▪ PEOPLES GAS           ▪ GRAND BAHAMA POWER

                                                                                                       65%                  7.4K
                                                                                                    US earnings             Employees
                                                          ▪ DOMINICA ELECTRICITY SERVICES

                                                                      ▪ BARBADOS LIGHT & POWER
3                                                                                                 As at December 31, 2019
Investor Presentation - December 2020 - Seeking Alpha
Investor Highlights

                        $7.4B to                             4% to 5%                  7.5% to
                                                              Dividend growth
                         $8.6B                               guidance through to       8.5%
              Capital program from                                  2022               Rate base growth
                       2021 to 2023                                                    from 2021 to 2023

    95%                                   65%+                               ~11%
    of earnings from                      adjusted earnings from             ten-year TSR1, outperforming
    regulated utilities                   the US                             the TSX Composite and
                                                                             Capped Utilities Index

               1Total   shareholder return as at September 30, 2020
4
Investor Presentation - December 2020 - Seeking Alpha
Delivering a Growing and Sustainable Dividend

                                                  6% CAGR          since 2000
                                                                                                                              4-5%
                                                                                                                        target through to 2022

    $0.84      $0.89       $1.16        $1.31      $1.36   $1.41     $1.48      $1.66   $2.00   $2.13   $2.28   $2.38

     00         05          10           11         12      13        14         15      16      17      18      19     20F       21F        22F

5      Note: Denotes annual cash dividends paid
Investor Presentation - December 2020 - Seeking Alpha
CUSTOMER FOCUS          Cleaner, affordable, reliable energy delivered safely

               ASSET FOCUS           Regulated electricity & gas assets

            GEOGRAPHIC FOCUS         North American markets with opportunities for growth

Emera                                Dividend           Rate Base            Disciplined                Balance Sheet
                                     Growth             Growth               Capital Allocation         achieve target
Strategy                             4-5% growth        7.5% to 8.5%         balance the ongoing        capital structure,
             FINANCIAL FOCUS         target through     compound annual      growth and diversity       supporting our
                                     to 2022            growth to 2023       of the portfolio to        investment grade
                                                                             achieve our financial      ratings
                                                                             targets

                                   Carbon Reduction              Operational Excellence Customer Experience
                                   investing in renewable and    & Affordability        and Innovation
                                   cleaner generation to         Investing in, and optimizing    Delivering on our promise to
                                   reduce the carbon intensity   our systems for reliability     customers with the best
           STRATEGIC INITIATIVES                                                                 experience and solutions for
                                   of our operations             with a focus on cost control,
                                                                                                 today and the future
                                                                 “Fuels to Assets” and “O&M
                                                                 to Assets” initiatives

6
Investor Presentation - December 2020 - Seeking Alpha
Emera’s Strategy Drives Shareholder Value
 Emera’s ESG commitments are core to our strategy and our culture. Our decarbonization initiatives
 are central to our strategy and are driving our growth and in turn, value creation for shareholders.

         Emera’s                                 Capital                      Rate Base               Dividend             Shareholder
         Strategy                             Investments                      Growth                 Growth                 Returns

• Emera’s strategy is               • $7.4B to $8.6B                  • 7.5% to 8.5% rate     • Dividend growth      • Track record of
  rooted in its ESG                   capital program                   base growth (2021       guidance of 4% to      superior long term
  commitments and                     (2021 to 2023)                    to 2023)                5% through to 2022     returns for
  has been focused on                                                                                                  shareholders as
                                    • ~60% of Emera’s                 • EPS and cash flow     • 6% dividend CAGR
  decarbonizing our                                                                                                    compared to major
                                      capital program                   growth should track     since 2000
  generation fleet for                                                                                                 indices2
                                      invested in                       rate base growth
  15+ years                                                                                   • Current dividend
                                      decarbonization and               over time                                    • 10-year total
                                                                                                yield of 4.6%2
• ~80% planned                        reliability projects                                                             shareholder return of
  reduction in coal                                                                                                    11%2
  generation1
• Reduced GHG
  emissions by 35%1

7           1 As   compared to 2005; and 2 As of September 30, 2020
Investor Presentation - December 2020 - Seeking Alpha
Transitioning to Cleaner Energy

                           35%                                                           30%
           reduction in GHG emissions                                      energy delivered to Nova Scotia Power
             Emera wide since 20051                                            customers is from renewables
                                                                                    (>triple 2005 levels)

                           60%                                                           22%
    of our 2021-2023 capital spend is focused                             of Tampa Electric’s generation capacity, or
       on cleaner and more reliable energy                                 ~1,250 MW, will be from the sun in 2023
                    initiatives                                           (
Investor Presentation - December 2020 - Seeking Alpha
Emera’s Decarbonization Strategy in Action
    Emera’s strategy, which is focused on decarbonizing our generation fleet through investments in
     renewables and natural gas, has made significant advancements in reducing its GHG emissions

              Tampa Electric and Nova Scotia Power
                     GHG Emissions (in Mt)

                                                                           Emera recently published its
       24.1                                                                Sustainability Report which
                                                                            highlights our progress on
                               15.1
                                                                            Environmental, Social and
                                                     11.6                     Governance initiatives

      2005A                   2019A                  2023F

9
Investor Presentation - December 2020 - Seeking Alpha
Emera’s Decarbonization Strategy in Action
The integration of renewables and natural gas has significantly transformed Emera’s generation fleet and
            our committed capital projects will further advance our decarbonization strategy

        Nova Scotia Power and Tampa Electric1
 Coal and Renewables as a % of total GWh Generation                            •   ~80% reduction in coal generation by
          3%                                                                       2023

                                                                               •   Renewables to increase from 3% in
                                                                                   2005 to 27% in 2023
          48%                            12%                            27%

                                         19%                                   •   Natural gas, a transition fuel, to
                                                                        10%        increase from 23% in 2005 to 59% in
      2005A                             2019A                          2023F
                                                                                   2023
                           Coal                  Renewables

      1   Represents the total GWh for Tampa Electric and Nova Scotia Power
10
Plan to Invest Between $7.4B to $8.6B in Rate Base
                                                                         Forecasted Capital Spend1

                                                                                              $0.4
                                                                                                                                                              $0.6
                               $0.2

                                                                                              $2.7
                               $2.3                                                                                                                           $2.4

                              2021F                                                           2022F                                                           2023F
                                                            Baseline Forecast                Opportunities Under Development

     1   In billions of Canadian dollars. US dollar denominated capex is translated at a forecasted average USD/CAD exchange rate of 1.33 in 2021-2023. Capital spend forecast by
11       affiliate can be found in the appendix.
Capital Program Drives Future Rate Base Growth

                                                                         Forecasted Rate Base1
                                                                                                                                                                               $26.2
                                                                                                                                           $24.5
                                                                                                    $22.6
                                                              $20.8
                       $19.0

                      2019A                                  2020F                                  2021F                                 2022F                                2023F
                                                                 Baseline Rate Base                 Opportunities Under Development

     1   2019 actuals exclude Emera Maine. Average total rate base in billions of Canadian dollars. U.S. dollar denominated rate base is translated at a forecasted exchange
12       rate of 1.33 in 2020-2023. Details by affiliate can be found in the appendix.
Florida Investment Highlights

     Solar                             Big Bend Modernization             Storm Protection
     •   Investing US $850M to         •   Investing US $850M to          •   Legislation passed
         install 600MW of solar by         repower Unit 1 with natural        promoting utility storm-
         2021 (~550MW in-service           gas combined cycle                 hardening investments
         today)                            technology and retire Unit 2   •   Tampa Electric filed its storm
     •   Further 600MW (related US     •   Construction began in              protection plan with the
         $600M included in the             August 2019 and will be            FPSC in 2020
         2021-2023 capital forecast)       completed in 2023              •   2021-2023 capital forecast
                                       •   Project is on schedule and         includes US ~$400M of
                                           on budget                          related investments
13
Investing in Cleaner, More Reliable Energy

 Renewable and             Capital Projects (2021 to 2023)                                                        Total
                           Infrastructure Upgrades, Grid Modernization, etc.                                     $1,360
 Cleaner Energy            Solar Investments – Tampa Electric                                                      810
                           Storm Hardening – Tampa Electric                                                        540
                           Reliability Projects & CIBS/PP2 Investments – PGS & NMGC                                520
Modernization of           Big Bend Modernization – Tampa Electric                                                 360
 Infrastructure            RNG, CNG & LNG Projects                                                                 340
                           Hydro Renewal – Nova Scotia Power                                                       290
                           Transmission Investment – Labrador Island Link                                          240
Customer-Focused           Smart Meters & LED Streetlights                                                         190
                          Total                                                                                   4,650
  Technologies             % of Baseline Capital Program                                                          ~60%

                   1 Inmillions of Canadian dollars. US dollar denominated capex is translated at a forecasted
                     average USD/CAD exchange rate of 1.33
                   2 Cast iron/bare steel and problematic plastic
Beyond 2023

     ▪   Emera’s strategy will continue to be relevant for the
                                                                       Further
         foreseeable future                                        Decarbonization
         ▪   Regulations and customer demand for cleaner
             energy will continue to create opportunities
                                                                  Balancing Customer
         ▪   The coal remaining at Tampa Electric and Nova
             Scotia Power will be targeted for further
                                                                     Affordability
             decarbonization opportunities

     ▪   Emera is committed to balancing the pace of                  Increased
         decarbonization with customer affordability
                                                                    Electrification
     ▪   Electrification is expected to increase over the long-
         term across all customer classes

15
Atlantic Loop Project

                                              Newfoundland &
                                                 Labrador

Québec
                                          Engaging with electricity sector
                                          partners and governments to
                         Prince Edward    collaborate and pursue an
                             Island
                                          accelerated transition to cleaner
                                          energy through the development of
         New Brunswick
                                          new large-scale transmission that
                                          will enable the movement of clean
                                          energy and firm capacity through the
                          Nova Scotia     Atlantic region.
Why Invest in Emera

Superior Shareholder                            Regulated, Florida-        Growing & Sustainable          Visible
Returns                                         Focused Portfolio          Dividend                       Growth Plan

~11%                                            95%                        4-5%                           $7.4B to $8.6B
total shareholder return                        of earnings derived from   dividend growth target         capital investment plan to
over the last ten years1                        regulated investments      through to 2022                drive rate base growth
                                                                                                          through 2023
Consistently outperform
the PHLX Utility
                                                55%                        6%                             7.5% to 8.5%
Index and the TSX Capped                        of rate base located in    growth in dividend per         rate base growth through
Utilities Index                                 Florida                    share over the last 20 years   2023, driven by Florida
                                                                                                          investments

Representation in the TSX
Composite, TSX Capped
                                                ~65%                       4.5%                           70%
                                                of earnings from US        dividend yield1                of capital program to be
Utilities, TSX60 and select
                                                operations                                                invested in Florida
MSCI and FTSE World
Indices
                 1   As of September 30, 2020
17
Appendix
Proven Decarbonization Strategy – Tampa Electric
      Reducing coal generation by investing
           in solar and natural gas1,2
                                                                                 Major Decarbonization Projects3
                                                                      12%            1,250 MW of solar by 2023, currently 600
                                        4%                                           MW in-service (~$1.6 billion)

                                                                                     Big Bend Modernization Project, 1,090
       37%                                                                           MW (repowering unit 1 with natural gas
                                                                                     and retiring unit 2), ~$850 million
                                       84%                           86%             investment
                                                                                     30MW battery storage by 2023 to work
       43%                                                                           with solar investments
                                        6%                            2%
                                                                                     Converted four simple-cycle combustion
      2005A                           2019A                          2023F
                                                                                     turbine units into a combined cycle unit at
              Coal            Natural Gas                Renewables                  Polk plant

     1 GWh   total generation; 2 Based on forecasted fuel prices; and 3 In USD
19
Proven Decarbonization Strategy – Nova Scotia Power
      Reducing coal generation by investing in
      hydro, wind and transmission projects1,2                                    Major Decarbonization Projects3
                                                                                      Added ~500 MW of wind (~150 MW rate
                                                                                      base and ~350 MW through IPPs)
       9%                              30%
                                                                                      Completed Maritime Link ($1.7 billion)
      2%                                                               59%
                                                                                      project which is capable of transmitting
                                       12%                                            500 MW of hydro energy in 2021

      55%                                                               7%            Investing $850 million (minority position)
                                       43%                                            in the 900 MW Labrador Island Link
                                                                       23%
                                                                                      Refurbishment of Nova Scotia Power hydro
                                                                                      facilities (~400 MW) will secure existing
     2005A                            2019A                           2023F           hydro capacity ($500 to $600 million)
                Coal          Natural Gas               Renewables

      1 GWh   total generation; 2 Based on forecasted fuel prices; and 3 In CAD
20
Superior Long-Term Shareholder Returns

                                                                                                             10.1%
      3 year                                                                                                                 12.0%
                                                                                            8.2%

                                                                                                      9.6%
      5 year                                                                                                  10.3%
                                                                                                                   11.1%

                                                                                                                     11.1%
     10 year                                                                     6.6%
                                                                                                             10.2%

                                                                                                                       11.5%
     20 year                                                                                8.1%
                                                                                         7.8%

                                               Emera            TSX Utilities Index     PHLX Utility Index

21    Note: Total shareholder return as at September 30, 2020
Tampa Electric

                                                                 Utility Type            Vertically integrated electric utility
                                                                 Regulator               Florida Public Service Commission
                                                                                         9.25-11.25% Allowed ROE | 10.5% Earned ROE | 54%
                                                                 Regulatory Construct
                                                                                         Allowed Equity | $7 billion Rate Base
                                                                 Regulatory Arrangements Settlement agreement through 2021
                                                                 Capex                   $3.0 billion (2021-2023)
                                                                                         84% Natural Gas | 6% Coal & Petcoke |
                                                                 Generation
                                                                                         4% Renewable | 6% Purchases
                                                                 T&D                     2,150 km of transmission | 18,750 km of distribution
                                                                 Customers               765,000

22   Note: All data as at December 31, 2019, and in US dollars
Gas LDCs
                                  New Mexico Gas Company
                                  Type of Utility      Natural gas transmission and distribution system
                                  Regulator            New Mexico Public Regulation Commission
                                                       9.1% Allowed ROE | 52% Allowed Equity | $0.6 billion
                                  Regulatory Construct
                                                       Rate Base
                                  Regulatory           Filed a general rate case for new rates in 2021
                                  Arrangements
                                  Capex                $0.3 billion (2021-2023)
                                  T&D                  2,600 km of transmission | 17,000 km of distribution
                                  Customers            534,000

                                                                   Peoples Gas System
                                                                   Type of Utility           Natural gas distribution system
                                                                   Regulator                 Florida Public Service Commission
                                                                                             9.25-11.75% Allowed ROE | 10% Earned ROE |
                                                                   Regulatory Construct
                                                                                             54.7% Allowed Equity | $1.1 billion Rate Base
                                                                   Regulatory Arrangements Filed a general rate case for new rates in 2021
                                                                   Capex                   $0.9 billion (2021-2023)
                                                                                           20,900 km of main lines | 11,900 km of service
                                                                   Gas Lines
                                                                                           lines
                                                                   Customers               406,000
23   Note: All data as at December 31, 2019, and in US dollars
Nova Scotia Power

                                                                       Utility Type            Vertically integrated electric utility
                                                                       Regulator               Nova Scotia Utility and Review Board
                                                                                               8.75-9.25% Allowed ROE | 9.25% Earned ROE | 40%
                                                                       Regulatory Construct
                                                                                               Allowed Equity | $4.1 billion Rate Base
                                                                                               Rate stabilization agreement through 2019 and 2020-
                                                                       Regulatory Arrangements
                                                                                               2022 fuel stability plan in place
                                                                       Capex                   $1.1 billion (2021-2023)
                                                                                               12% Natural Gas | 53% Coal & Petcoke | 28%
                                                                       Generation
                                                                                               Renewable | 7% Purchases
                                                                       T&D                     5,000 km of transmission | 27,000 km of distribution
                                                                       Customers               523,000

24   Note: All data as at December 31, 2019, and in Canadian dollars
Emera Caribbean

                                                      Barbados Light & Power Company Ltd.
      Utility Companies                               Grand Bahama Power Company Ltd.
                                                      Dominica Electricity Services Ltd.
      Utility Types                                   Vertically integrated electric utilities
                                                      BLPC: Fair Trade Commission, Barbados
      Regulators                                      GBPC: The Grand Bahama Port Authority
                                                      Domlec: Independent Regulatory Commission, Dominica
                                                      10.1% Allowed Return on Rate Base (RORB) | $1.0 billion Rate
      Regulatory Construct2
                                                      Base
      Regulatory Arrangements                         GBPC rate stability agreement through 2021
      Capex                                           $0.3 billion (2021-2023)
      Generation                                      95% Oil-fired | 5% Renewables
      T&D                                             2,150 km of transmission | 18,750 km of distribution
      Customers                                       180,000

     1 Note:   All data as at December 31, 2019
25   2 Represents    weighted average return on rate base
Emera Newfoundland and Labrador
                                                               Labrador Island Link
                                                               Type of Utility             Transmission
                                                               Regulatory Construct        8.50% Allowed ROE | $550 million equity investment
                                                               Further Equity Investment   $0.2 billion in 2022

                                                               Maritime Link
                                                               Type of Utility             Transmission
                                                               Regulator                   Nova Scotia Utility and Review Board
                                                                                           8.75-9.25% Allowed ROE | 30% Allowed Equity | $1.8 billion
                                                               Regulatory Construct
                                                                                           Rate Base
                                                                                           In 2019 UARB approved NSPML’s interim assessment for
                                                                                           recovery from NSPI of 2020 Maritime Link costs of ~$145
                                                                                           million. The total recovery of $145 million includes
                                                               Regulatory Arrangements
                                                                                           approximately $115 million of O&M, debt financing and
                                                                                           equity financing costs, and approximately $30 million for
                                                                                           depreciation and amortization of financing costs.

26   Note: All data as at December 31, 2019, and in Canadian dollars
Other Investments
                                 Emera Energy                                                Pipelines
                      Emera Energy Services | Bear Swamp                 Emera New Brunswick | Maritimes and Northeast Pipeline

     Emera Energy Services                                            Emera New Brunswick
     • $15-30 million USD annual earnings ($45-70 million             • Regulated by the National Energy Board
       USD of margin)                                                 • 145 km long natural gas pipeline
     • Earnings dependent on market conditions                        • Firm service agreement with Repsol Energy expiring in
     • Minimal commodity exposure                                       2034

     Bear Swamp                                                       Maritimes and Northeast Pipeline
     • 50% joint venture                                              • Regulated by the National Energy Board
     • 600 MW hydro pumped storage capacity                           • 1,100 km long natural gas transmission line
     • Attracts ISO – NE capacity revenue                             • 12.9% equity investment

      Note: All data as at December 31, 2019

27
Capital Forecast by Affiliate

            Capital Forecast (CAD millions)                                                      2021F                    2022F   2023F   Total
               Tampa Electric                                                   $                 1,300                   1,370   1,360   4,030
               Peoples Gas                                                                           400                   390     350    1,140
               Seacoast                                                                               30                    60      40     130
               New Mexico Gas                                                                        140                   140     140     420
               Nova Scotia Power                                                                     410                   360     360    1,130
               Emera Caribbean                                                                        60                   110     100     270
               Emera Newfoundland                                                                        -                 240        -    240
               Other                                                                                  10                    20      10      40
            Subtotal - Baseline Forecast                                        $                 2,350                   2,690   2,360   7,400
               Add: Opportunities Under Development                                                  170                   440     590    1,200
            Capital Forecast (CAD millions)                                     $                 2,520                   3,130   2,950   8,600

     1 US   dollar denominated capex is translated at a forecasted average USD/CAD exchange rate of 1.33 in 2021 - 2023
28
Rate Base Forecast by Affiliate
                                                                                                                                                                                    2019-2023
      Rate Base (CAD millions)1                                                    2019A                2020F                2021F                2022F               2023F
                                                                                                                                                                                        CAGR
      Tampa Electric2                                                $              9,225              10,335               11,200               12,025              12,815              8.6%
      Peoples Gas2                                                                  1,450                1,810                2,225               2,535                2,810           18.0%
      Seacoast3                                                                          85                 185                 205                  245                  270          33.5%
      New Mexico Gas Company                                                           775                  845                 990               1,005                1,050            7.9%
      Nova Scotia Power                                                             4,100                4,275                4,495               4,655                4,820            4.1%
      Emera Caribbean                                                                  950                  915                 970                  985                  990           1.0%
      Maritime Link                                                                 1,825                1,820                1,800               1,750                1,695            -1.8%
      Labrador Island Link4                                                            550                  600                 650                  875                  875          12.3%
     Subtotal - Baseline Forecast                                    $             18,960              20,785               22,535               24,075              25,325             7.5%
          Add: Opportunities Under Development                                              -                   -                 90                 390                  910
     Total                                                           $             18,960              20,785               22,625               24,465              26,235             8.5%

      1 `Average  rate base; US dollar denominated rate base is translated at a forecasted average USD/CAD exchange rate of 1.33 in 2020-2023
      2 `Capital structures that support the rate base include deferred tax liabilities (DTL), a zero cost-of-capital component of the capital structure in Florida; 2019 capital
          structures included DTLs of $1,200 million at Tampa Electric and $200 million at Peoples Gas
      3 `Reflects the capital asset values of the regulated pipeline investments
29    4 `Reflects Emera’s equity investment in the project
You can also read