Phillip Securities Research Morning Call - StocksBNB

Page created by Marshall Sanders
 
CONTINUE READING
Phillip Securities Research Morning Call - StocksBNB
Phillip Securities Research Morning Call
                                                                                                               20th July 2020

                                                         Stock Counter Updates                                                                               Macro/Sector Outlook

                                                SATS LTD                                                                                            REITS Monthly
                                                Hyphen Pharma                                                                                       SG Weekly
                                                ESR-Sabana REIT                                                                                     US Office REITS
                                                Prime US REIT
                                                Manulife US REIT

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Phillip Securities Research Morning Call - StocksBNB
Hyphens Pharma International Ltd
                                                        Building channels to establish business longevity

                                                                                                                    Tay Wee Kuang
                                                                                                                  Research Analyst
                                                                                                   Phillip Securities Research Pte Ltd
                                                                                                                      20th July 2020

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Phillip Securities Research Morning Call - StocksBNB
Hyphens Pharma International Ltd
    ACCUMULATE (Initiation), TP: S$0.435, Last: S$0.420

    Company Background
     Listed on SGX-Catalist in May 2018
     Principal business: sales, marketing and distribution of pharmaceutical and healthcare-related products
           Business segments:
                 Specialty Pharma
                 Proprietary Brands
                 Medical Hypermart and Digital
     Geographical footprint:
          Singapore
          Vietnam
          Malaysia
          Indonesia
          Philippines

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Phillip Securities Research Morning Call - StocksBNB
Hyphens Pharma International Ltd
    ACCUMULATE (Initiation), TP: S$0.435, Last: S$0.420

    Industry value chain for pharmaceutical/medical goods

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Phillip Securities Research Morning Call - StocksBNB
Hyphens Pharma International Ltd
    ACCUMULATE (Initiation), TP: S$0.435, Last: S$0.420

    Hyphens Pharma presence in the value chain

                        Higher value

                                                                                                                                                       Other intermediaries

                        Lower value

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Phillip Securities Research Morning Call - StocksBNB
Hyphens Pharma International Ltd
    ACCUMULATE (Initiation), TP: S$0.435, Last: S$0.420

    Investment Thesis
    I.       High loyalty to specialty pharma products and proprietary brands.
                   Exclusive distributorship for product portfolio
                   Discerning customers, i.e. medical practitioners such as specialists, GPs, hospitals, pharmacies

    II.      Expanding retail presence through online and offline channels.
                  Access to retail sales channel through acquisition of Ocean Health® in 2016, i.e. Watson’s, Guardian etc.
                  Expanding product portfolio for sell-through

    III. Presence as a channel integrator promotes business longevity.
              Establish presence throughout the value chain from upstream to downstream activities
              Preserve business value by engaging in higher value functions while outsourcing manufacturing and logistics
                   ‘Asset-light’ operation

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Phillip Securities Research Morning Call - StocksBNB
Hyphens Pharma International Ltd
    ACCUMULATE (Initiation), TP: S$0.435, Last: S$0.420

    Risk and Mitigations
    I.       Dependence on relationships with brand principals for specialty pharma portfolio.
                  Licensing agreement with brand principals is key within segment
                  Maintenance of healthy and longstanding working relations

    II.      Loss of demand from delayed product registrations and renewals.
                  Product registration to sell within a market typically expire within 2-3 years
                  Work with supply chain partners so manage inventory and prevent loss of demand through anticipating delays

    III. Competition with other brand principals for proprietary brands portfolio.
             Competitive environment within dermatology and health supplements segment
             Recognition by patents and product training with medical practitioners to mitigate risks

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Phillip Securities Research Morning Call - StocksBNB
Hyphens Pharma International Ltd
    ACCUMULATE (Initiation), TP: S$0.435, Last: S$0.420

    Financial Highlights and Forecasts
    I.       Revenue
                Robust growth for the next 3 years with growth in
                  Specialty Pharma and Proprietary Brands segment
    II.      Gross Profit Margin
                Steady margins over next 3 years
    III. Dividends
             Distribute 30% of net profit
             FY19 distribution of $0.01 per share (2 – 2.5% yield)
    Valuation
     Discounted Cash Flow Model                                                                                                                         (S$'000s)        FY17          FY18     FY19     FY20e     FY21e     FY22e
           WACC: 7.2%                                                                                                                                   Revenue        112,652       120,930   119,442   131,776   144,982   160,729
                                                                                                                                                                         11.6%         7.3%      -1.2%     10.3%     10.0%     10.9%
           Terminal growth rate: 1.5%                                                                                                                   Growth

                                                                                                                                                                           FY17          FY18    FY19      FY20e     FY21e    FY22e
     Initiate ACCUMULATE call with TP of $0.435                                                                                                         GP Margin        32.8%         33.7%   35.7%     34.1%     34.5%     34.8%

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Phillip Securities Research Morning Call - StocksBNB
ESR REIT
                                         Merger of ESR REIT and Sabana Shari’ah Compliant REIT

                                                                                                                        Tan Jie Hui
                                                                                                                  Research Analyst
                                                                                                   Phillip Securities Research Pte Ltd
                                                                                                                      20th July 2020

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Phillip Securities Research Morning Call - StocksBNB
ESR REIT– Merger with Sabana REIT
    (Not covered)
    Proposed merger solidifies ESR REIT’s position as the 5th largest industrial S-REIT by AUM.
    Post-Merger, Sabana REIT will become a wholly-owned sub-trust of ESR-REIT and the Enlarged REIT will continue to be
    managed by the ESR-REIT Manager. Merger is expected to be completed by 4Q20.

     Total acquisition cost: S$777.4mn comprising                                                                                                                                      ESR            Sabana     ESR-Sabana
     •     Consideration units (989.9mn shares; S$396.9mn)                                                                              No of shares (mn)                                    3,531        1,053         4,541
            •   Implied scheme consideration of S$0.377 per Sabana                                                                      Share price (S$)                                       0.40        0.38           0.40
                unit at a gross exchange ratio = 0.94x payable to                                                                       Market cap (S$mn)                                     1416          397          1821
                Sabana unit holders                                                                                                     NAV (S$mn)                                           1,449          539         1,988
     •     New debt (S$372.2mn)                                                                                                         GFA (mn sqft)                                          15.1          4.1          19.2
            •   Refinancing of Sabana REIT’s borrowings and interest                                                                    No of properties                                         57           18            75
                rate swaps of c. S$295.0m, upfront land premium of                                                                      AUM (S$bn)                                              3.2          0.9           4.1
                c.S$58.6m and professional fees of c.S$18.6mn                                                                           Tenants                                                 343         113           456
     •     Acquisition fee in units (S$8.3m)                                                                                            NAV/Share (S$)                                         0.41        0.51           0.44
            •   Payable in 20.7mn ESR-REIT Units to the ESR-REIT                                                                        Proposed DPU yield (%)                               6.8%         6.2%           7.0%
                Manager for the Merger based on illustrative issue
                                                                                                                                        Annualised DPU yield (%)
                price of S$0.401
                                                                                                                                        [after retention]                                    5.9%          2.5%          5.0%
                                                                                                                                       NAV: Net asset value; GFA: Gross Floor Area; AUM: Assets under management;
                                                                                                                                       DPU: Distribution per unit

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
ESR REIT– Merger with Sabana REIT
    (Not covered)
                                                           ESR                           Sabana                       ESR-Sabana
    Shareholders                             No of shares (mn) % Held       No of shares (mn) % Held       No of shares (mn) % Held
    ESR Cayman                                             325        9.20%                220     20.90%                532                                                                 12.20%
    Mr. Tong Jinquan                                       809       22.90%                 35       3.30%               841                                                                 18.50%
    Others                                                2398       67.90%                798     75.80%               3148                                                                 69.30%
     Benefits to merger:
     •     DPU accretion of +3.5% and NAV accretion of +5.2% for ESR unitholders; +12.9% DPU accretion for Sabana unitholders
     •     Increased exposure to High-Specs and Logistics Segments
               •      Contribution from Hi-specs and logistics warehouse increased from 40-50%
               •      Contribution from General industrial decreased from 32% to 27%
     •     Greater diversification: Reduced concentration of top 10 tenants from 31% to 25% of GRI
     •     Greater presence in key industrial clusters due to 31.6% increase in no. of properties
     •     Organic growth: Additional 1.2mn sqft of unutilized GFA from Sabana REIT (1.02.2)
     •     Lower cost of debt (-25bps), longer WADE (+0.5 years), access to wider pools of capital
     •     Increased probability of inclusion in key indices due to increased market cap (EPRA Index inclusion threshold: S$1.3bn)
Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
US OFFICE REITS
                                                                               Resilience amidst the new normal

                                                                                                            Natalie Ong/ Tan Jie Hui
                                                                                                                  Research Analyst
                                                                                                   Phillip Securities Research Pte Ltd
                                                                                                                       20 July 2020

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
US OFFICE REITS
      Sector Background
      In the near-term, the pandemic has resulted is fewer workers in the office and more satellite offices being built up in the
      suburbs. We believe working from home is not a permanent solution that can replace physical office materially.

      Sector Merits
      1. Attractive dividend yields.
      2. Collaborative work in a dynamic environment to hold demand for office; long WALEs to support.
      3. Office-using jobs less affected by unemployment; Looking forward to a stabilised normal.
      4. Office space demand by Top 3 leasing drivers (Tech, financial and professional services) will moderate
         not abate.

      Key Risks
      1. Structural change: Weaker economic outlook and takeaways from COVID-19 to push companies towards a
         more mobile operating model.
      2. Leasing and supply headwinds.

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
US OFFICE REITS
      Sector Merits                                                                                    Comparison                                        Market Cap (mn)           Last Price ($)   P/NAV (x)   Indicated Yield (%)
                                                                                                       SG-Listed US office REITs
      1. Attractive dividend yields.                                                                   Manulife US REIT (USD)                                    1109                    0.71         0.88              8.34
           SG-Listed US office REITs                                                                  Prime US REIT (USD)                                        806                    0.77         0.86              8.24
                                                                                                       Keppel Pacific Oak REIT (USD)                              634                    0.68         0.84              8.92
            present attractive yield spreads
                                                                                                       Average                                                   850                                  0.86              8.50
            of 7-8% to the US 10-year                                                                  SG-Listed SG office REITs
            treasury yields.                                                                           Capitaland Commercial Trust (SGD)                         6758                    1.75         0.95              4.62

           The yields of SG-listed US office                                                          Keppel REIT (SGD)
                                                                                                       Average
                                                                                                                                                                 3662
                                                                                                                                                                 5210
                                                                                                                                                                                         1.08         0.80
                                                                                                                                                                                                      0.88
                                                                                                                                                                                                                        5.19
                                                                                                                                                                                                                        4.90
            REITs also outperform that of                                                              US-Listed office REITs
            both SG office REITS and US-                                                               Alexandra Real Estate Equities (USD)                     21685                   163.03        2.17              2.60
            listed US office REITs by 1.7x.                                                            Boston Properties (USD)                                  14182                    91.28        2.42              4.29
                                                                                                       Brandywine Realty Trust (USD)                             1780                    10.44        1.16              7.28
           In terms of its risk-reward, we                                                            Corporate Office Properties Trust (USD)                   2806                    25.02        1.73              4.40
            believe that US office REITs are                                                           Cousins Properties (USD)                                  4318                    29.07        0.95              4.13
            worth the investment in the long                                                           Hudson Pacific Properties (USD)                           3619                    23.61        1.09              4.23
                                                                                                       Mack-Cali Realty Corporation (USD)                        1325                    14.63        0.92              5.47
            run.                                                                                       SL Green Realty (USD)                                     3776                    48.68        0.74              7.27
                                                                                                       Average                                                  6687                                  1.40              4.96

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
US OFFICE REITS
      Sector Merits
      2. Collaborative work in a dynamic environment to hold demand for office; long WALEs to support.
            • According to Gensler’s US Workplace Survey, since 2016, office work has evolved from an
               individualistic mode (2016: 50%; 2019: 45%) to one that is more learning and collaborative (2016:
               50%; 2019: 55%). Employees have spent 14-15% of their work time telecommuting.
            • In the same timeframe, the office market was experiencing positive rent growth and declining
               vacancies. This shows that telecommuting and office may not be mutually exclusive.

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
US OFFICE REITS
      Sector Merits
      2. Collaborative work in a dynamic environment to hold demand for office; long WALEs to support.
            • Employers do see merits in a dynamic working environment such as cross-functional collaboration,
               which lead to mixed responses in their view of needing an office in 3 years.
            • According to Moody’s Investor Service, 94% of the larger office leases will only start to expire 4
               years from now, which suggests that landlords do have time to adjust to the future of work.

                                                                                                                      Lease terms for US office size of 10,000 sqft or more
                    Office space needs are expected to:                                                               50%
                                                                                                                                                                                               43%
                    Reduce by more than 25%                                                       3%                  45%
                                                                                                                      40%                                           37%
                    Reduce between 16-25%                                                        12%                  35%
                                                                                                                      30%
                    Reduce between 5-15%                                                         15%                  25%
                    Stay about the same                                                          19%                  20%
                                                                                                                                                                                                            15%
                                                                                                                      15%
                    Increase between 5-15%                                                       26%                  10%                 6%
                    Increase between 16-25%                                                      16%                   5%
                                                                                                                       0%
                    Increase by more than 25%                                                     9%                                   12 years

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
US OFFICE REITS
      Sector Merits
      3. Office-using jobs less affected by unemployment; Looking forward to a stabilised normal.
            • The unemployment rates for the heavy-weight anchor industries in the office – Financial
                Activities and Professional & Business services in June was 5.1% and 8.6% respectively,
                which is the lowest and third lowest amongst the industries.
            • Using the 2008 GFC as a recent crisis proxy, business formations in the U.S. grew at a
                CAGR of 4% over 10 years as the US economy recovered.

                                                                                                                           Business formations post-2008 GFC
                                                                                                                            950,000
                                                                                                                            900,000
                                                                                                                            850,000
                                                                                                                            800,000
                                                                                                                            750,000
                                                                                                                            700,000
                                                                                                                            650,000
                                                                                                                            600,000
                                                                                                                            550,000
                                                                                                                            500,000

                                                                                                                                         1Q08
                                                                                                                                         4Q08
                                                                                                                                         3Q09
                                                                                                                                         2Q10
                                                                                                                                         1Q11
                                                                                                                                         4Q11
                                                                                                                                         3Q12
                                                                                                                                         2Q13
                                                                                                                                         1Q14
                                                                                                                                         4Q14
                                                                                                                                         3Q15
                                                                                                                                         2Q16
                                                                                                                                         1Q17
                                                                                                                                         4Q17
                                                                                                                                         3Q18
                                                                                                                                         2Q19
                                                                                                                                         1Q20
Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
US OFFICE REITS
      Sector Merits
      4. Office space demand by Top 3 leasing drivers (Tech,                                                                                                 Tech was the dominant leasing driver in 2019

         financial and professional services) will moderate not
         abate.
            • The existence of virtual conferencing tools predates
                COVID, but these sectors still choose to conduct
                certain functions/elements of business in the flesh
                implies that these sectors are best served by office
                premise and explains the pre-disposition for the
                office environment.
            • Structural shifts in the office landscape will be
                gradual rather than immediate, with the desire for
                physical collaboration and networking resulting in
                the maintenance of an office address.

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
US OFFICE REITS
      Key Risks
      1. Weaker economic outlook and takeaways from COVID-19 to push companies towards a more mobile
         operating model
            The successful implementation of telecommuting has heightened the possibility of moving towards a
               premise-light business model.
            Additionally, consolidation/downsizing within industries may lead to greater ‘shadow market’ space
               should current tenants be allowed to sublet their space.
      2. Leasing and supply headwinds
             Leasing activity fell by 18% QoQ and 14% YoY as businesses take on a more cautious approach with
               regards to relocations and expansions.
             Office vacancy rate increased by 20bps as new supply outpaced demand in 1Q20. Net absorption for
               the quarter was the lowest since 1Q13.

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Prime US REIT
                                                                                                     Prime for resilience

                                                                                                                        Tan Jie Hui
                                                                                                                  Research Analyst
                                                                                                   Phillip Securities Research Pte Ltd
                                                                                                                       20 July 2020

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Prime US REIT (BUY, TP: S$0.88, Last: S$0.77)
                                        Prime US REIT (“Prime”) primarily invests in office and real estate-related assets in
                                        the US. Prime’s portfolio consists of 12 Class A freehold office properties that are
                                        valued at approximately US$1.4 billion, strategically located in 10 primary markets.

      Investment Merits
      1. Attractive FY20 dividend yields at 8.9%, 8% higher than that of US treasury yields.
      2. Resilient attributes: Long WALE with minimal lease expiry in FY20, diversified income contribution and
         built-in rental escalation to support the portfolio’s gross rental and distributable income.
      3. Robust balance sheet through proactive capital management with a tax-efficient REIT structure
      4. Reputable REIT management team associated with one of the largest U.S. commercial real estate
         manager.
      Key Risks
      1. Debilitated economy to slow leasing activities for Prime in 2020.
      2. Weakness in co-working spaces

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Prime US REIT (BUY, TP: S$0.88, Last: S$0.77)
      Investment Merits
      1. Attractive FY20 dividend yields at 8.9%, 8% higher than that of US treasury yields.

                                                                                                                                                                                   Prime is currently trading at
                  Comparison                           Manulife US REIT                Prime US REIT                     Keppel Pacific Oak US REIT                                0.86x by P/NAV.
                  Market Cap (US mn)                   1109                            806                               634
                                                                                                                                                                                   Our forward dividend yield for
                  Indicated Yield (%)                  8.34                            8.24                              8.92
                                                                                                                                                                                   Prime in FY20e and FY21e is
                  P/NAV                                0.88                            0.86                              0.84                                                      8.9% and 9.5% respectively.

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Prime US REIT (BUY, TP: S$0.88, Last: S$0.77)
      Investment Merits
      2. Long portfolio WALE of 4.9 years (SREITs: 2-3 years) with minimal lease expiry in FY20 (5.7% by GRI)

          50.0%
                                                                                                                                                                 45.7%
          45.0%                                                                                                                                              43.5%

          40.0%
          35.0%                                                                                                                                                                              Lease expiries are also well
          30.0%                                                                                                                                                                              staggered, with a maximum of
          25.0%                                                                                                                                                                              17.3% of leases expiring in the
          20.0%                                                                                          17.3%
                                                                                                                                   15.5%15.7%
                                                                                                                                                                                             next 4 years.
                                                                                                              15.7%
          15.0%
                                                       9.1% 8.9%                8.9% 8.0%
          10.0%
                             5.7% 6.0%
            5.0%
            0.0%
                                 FY20                     FY21                      FY22                      FY23                      FY24                  FY25 and
                                                                                                                                                               beyond
                                                                                             GRI        NLA

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Prime US REIT (BUY, TP: S$0.88, Last: S$0.77)
      Investment Merits
      2. Diversified income contribution and built-in rental escalation to support the portfolio’s gross rental and
         distributable income.
                                                                                                     GRI by sector mix
              GRI by market                                                                                                                                            Leases with in-built rental escalation
                                                                                                            15.3%                        15.1%

                                     6.2%               13.4%
                            7.7%                                                                     4.2%
                                                                                                                                                   12.5%
                                                                                                   6.4%
                      7.6%
                                                                  12.8%
                                                                                                   4.6%
                    8.6%                                                                             4.0%                                         9.0%

                                                                                                         6.1%
                       7.9%                                      13.5%                                       5.9%                         8.4%
                                                                                                                             8.5%
                               9.4%                                                                        Finance
                                                   12.9%                                                   Communications
                                                                                                           Accomodation & Food
                    Salt Lake City                  Atlanta                                                Legal                                                          Leases with inbuilt rental escalation (1-3%)   Others
                    Washington DC                   Denver                                                 Real Estate
                    Sacramento                      St Louis                                               Professional, Scientific, Tech Services
                    Oakland                         Philadelphia                                           Mining, O&G
                                                                                                           Healthcare
                    Dallas                          San Antonio
                                                                                                           Scientific R&D
                                                                                                           Information Services
                                                                                                           Government
                                                                                                           Others
Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Prime US REIT (BUY, TP: S$0.88, Last: S$0.77)
      Investment Merits
      3. Robust balance sheet through proactive capital management….
                                                                                                                                                        Prime continues to maintain its gearing ratio at
          180
                                                                                160               160                                                   a healthy level of 33.7% and interest coverage
          160
                                                                                                                                                        ratio of 5.8x.
          140
          120                                                                                                                          105              There will be no refinancing required until 2024
          100                                                                                                                                           as extension options are available for both the
            80                                                                                                                                          loans maturing in FY22 and FY23.
                                                               63
            60
            40
                                                                                                                                                        89% of the debt is locked into fixed interest
                                                                                                                                                        rates.
            20
              0
                                                                                                                                                        Weighted average interest rate for the portfolio
                        FY20              FY21               FY22              FY23              FY24                 …              FY29
                                                                                                                                                        is now 2.8%.
                                                                     Debt (US$mn)

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Prime US REIT (BUY, TP: S$0.88, Last: S$0.77)
      Investment Merits
      3. … With an efficient tax structure.

         Prime’s headline tax expenses mostly reflect
         deferred tax expenses, which will only be
         realized upon sale of the properties in the
         portfolio.

         Additionally, Prime’s REIT structure has no
         tax leakage through federal income or
         withholding taxes, provided that the
         unitholders comply and furnish the required
         documents for Portfolio Interest Exemption.

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Prime US REIT (BUY, TP: S$0.88, Last: S$0.77)
      Investment Merits
      3. … With an efficient tax structure.

         Prime’s headline tax expenses mostly reflect
         deferred tax expenses, which will only be
         realized upon sale of the properties in the
         portfolio.

         Additionally, Prime’s REIT structure has no
         tax leakage through federal income or
         withholding taxes, provided that the
         unitholders comply and furnish the required
         documents for Portfolio Interest Exemption.

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Prime US REIT (BUY, TP: S$0.88, Last: S$0.77)
      Investment Merits
      4. Reputable sponsor and management team associated with one of the largest U.S. commercial real
         estate managers.
                                                                                                                                                                           Associated with KBS, KBS Asia Partners
                                                                                                                                                                           (KAP) is the sponsor of Prime. To date,
                                                                                                                                                                           KBS has registered $41.7bn worth of
                                                                                                                                                                           transactional volume with over $8bn of
                                                                                                                                                                           AUM since inception.

                                                                                                                                                                           KBS has presence in all the states that
                                                                                                                                                                           Prime has presence in, and has
                                                                                                                                                                           successfully managed properties through
                                                                                                                                                                           4 disruptive events.

                                                                                                                                                                           Separately, Prime will also be able to
                                                                                                                                                                           benefit from KBS’ deal sourcing, deal
                                                                                                                                                                           screening and deal execution capabilities
                                                                                                                                                                           for inorganic growth opportunities.

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Prime US REIT (BUY, TP: S$0.88, Last: S$0.77)
      COVID-19 update:
      No rent forgiveness; rent collections for May and June are at 99%, with June’s collections on track.
                                                                                                                                                                                As of date, only 11 rental deferments
        Tenant                                Industry Sector
                                                      Credit Rating                                       Property                                      % of CRI                are provided to small retail tenants
      1 Charter Communications                Communication
                                                      Moody's: Ba1                                        Village Center Station I & II                       9%
                                                                                                                                                                                which contribute less than 1% of the
                                                      Moody's: A3
                                                                                                                                                                                GRI.
                                                      S&P: BBB+
     2 Goldman Sachs            Finance               Fitch: A                                            222 Main                                               6%
     3 Sodexo Operations        Accommodation & Food S&P: A-                                              One Washingtonian Center                               6%
                                                                                                                                                                                Apart from Sodexo, Apache and
     4 Wells Fargo Bank         Legal                 Private Firm                                        222 Main; Village Center Station I                     4%             WeWork, majority of Prime’s top 10
                                                      Moody's: a1                                                                                                               tenants are established tenants. All of
     5 Holland & Hart           Finance               S&P: A+                                             171 17th Street                                        4%             Prime’s top 25 tenants which constitute
                                                      Moody's: Aa2                                                                                                              64% by CRI have paid 100% of April’s
     6 State of California      Government            Fitch: AA                                           Park Tower                                             3%             and May’s rent.
     7 Arnall Golden Gregory    Legal                 Private Firm                                        171 17th Street                                        3%
     8 Whitney, Bradley & Brown Professional Services Private Firm                                        Reston Square                                          3%             Amidst uncertainty in the outlook for co-
                                                      S&P: BB+                                                                                                                  working spaces, it may comfort
     9 Apache Corporation       Mining, Oil & Gas     Fitch: BBB                                          Promenade                                              2%             investors to know that the rents from all
    10 WeWork                   Real Estate           Fitch: CCC+                                         Tower I at Emeryville                                  2%             co-working entities (WeWork + 3
                                                                                                                                                                                smaller operators) have been collected.

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Prime US REIT (BUY, TP: S$0.88, Last: S$0.77)
      Key risks:
      1. Debilitated economy to slow leasing activities for Prime in 2020.
            We expect leasing activities to weaken as businesses are impacted by the recent escalation of
                events from COVID-19.
            Greater investor caution and selectivity coupled with lockdown inconveniences will increase the
                time required to close new leases.
      2. Weakness in co-working spaces.
            Demand for co-working spaces is expected to remain soft, which poses uncertainty to Prime’s
              income stream.
            Nevertheless, the total proportion of co-working spaces in the portfolio is only 3.7%.

      Initiate coverage on Prime US REIT with a BUY rating and a TP of $0.88.
      Our DDM-derived target price is based on a five-year projection, cost of equity of 9.96% and terminal
      growth rate of 2%. It translates to a FY20e dividend yield of 8.9% and a total return of 24%.

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Manulife US REIT
                                                                                        Quality that speaks for itself

                                                                                                                       Natalie Ong
                                                                                                                  Research Analyst
                                                                                                   Phillip Securities Research Pte Ltd
                                                                                                                       20 July 2020

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Manulife US REIT (BUY, TP: S$0.80, Last: S$0.71)
    Investment Merits
    1. Favourable portfolio attributes - Income visibility
       and growth embedded in the portfolio.

    2. Attractive valuations of 0.88x P/NAV near -2
       standard deviation (SD) level, 3.28% yield spread
       at +1 SD level.

    3. Continued relevance and demand for office space;
       demand for office to moderate not abate.

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Manulife US REIT (BUY, TP: S$0.80, Last: S$0.71)
    1. Favourable portfolio attributes -
       Income visibility and growth
       embedded in the portfolio.

     Occupancy of 96.5%
     Long WALE of 5.7 years
     Built-in rental escalation (c.2% p.a.)
     Low expiries (4.4%/6.4% FY20/FY21)
     High tenant retention of 76% in FY19

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Manulife US REIT (BUY, TP: S$0.80, Last: S$0.71)
    2. Attractive valuations of 0.88x P/NAV near -2 standard deviation (SD) level, 3.28% yield
       spread at +1 SD level.

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Manulife US REIT (BUY, TP: S$0.80, Last: S$0.71)
    2. Attractive valuations of 0.88x P/NAV near -2 standard deviation (SD) level, 3.28% yield
       spread at +1 SD level.

     The high collectability of rents (only 2% of rental
      deferments provided in April)

     S&P Global Ratings: 22% of loans on lodging
      properties in CMBS deals were delinquent as of
      June, followed by 17% for retail properties but
      only 2.2% for office buildings

     Longer leases in the US office market to provide
      support for leasing demand

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Manulife US REIT (BUY, TP: S$0.80, Last: S$0.71)
    3. Continued relevance and demand for
       office space; demand for office to
       moderate not abate.

     Top 3 leasing drivers (tech, financial and
      professional services) have a predisposition for
      the office workplace setting

     Physical interaction viewed as the most effective
      mode for mentoring, collaboration, and innovation

     Work trend study show that the physical face-to-
      face mode of collaboration is as valued as virtual
      collaboration.

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Manulife US REIT (BUY, TP: S$0.80, Last: S$0.71)
    3. Continued relevance and demand for office space; demand for office to moderate not
       abate.

     Top 3 leasing drivers (tech, financial and
      professional services) have a predisposition for
      the office workplace setting

     Physical interaction viewed as the most effective
      mode for mentoring, collaboration, and innovation

     Work trend study show that the physical face-to-
      face mode of collaboration is as valued as virtual
      collaboration.

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Singapore REIT Monthly
                                                                                            Ready for the next phase

                                                                                                                       Natalie Ong
                                                                                                                  Research Analyst
                                                                                                   Phillip Securities Research Pte Ltd
                                                                                                                       20 July 2020

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
STI RETURN                                                     (4.5)                  5.2               (15.6)               (16.7)
      FTSE REIT Index outperforming STI
   FSTREI VS. STI
                                                                                                                                               OVERWEIGHT (Maintained)
       950
                                                                                                                                               INDEX RETURN (%)
       850                                                                                                                                                                                   1MTH    3MTH   YTD      1YR
                                                                                                                                               FSTREI RETURN                                 (3.1)   17.8   (7.6)    (4.9)
       750                                                                                                                                     FSTREH RETURN                                 (4.5)   3.4    (19.1)   (19.0)
                                                                                                                                               STI RETURN                                    (4.5)   5.2    (15.6)   (16.7)
       650

       550                                                                                                                                     FSTREI VS. STI
             Jul-19                     Oct-19                       Jan-20                      Apr-20                        Jul-20
                                                            FSTREI Index                                                                          950
   Source: Bloomberg, PSR                                   STI (rebased)
                                                                                                                                                  850
                                                            FSTREH Index (rebased)
                                                                                                                                                  750
   10-year SGS (%) & 3-month SOR (%)
                                                                                                                                                  650
         4.5
Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
       3.5                                                                                                                                        550
Price performance by sector

                                                               Healthcare                    Hospitality                         Retail                 Commercial                       Industrial   Diversified

                 Change YTD                                         -5.4%                        -35.8%                        -20.3%                        -20.1%                          4.9%      -21.8%
Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
SREIT Dividend Yield at +0.19 s.d. level

           Dividend yield: 4.5%                                                                                                                FED rate: 0% - 0.25%, after150bps cut
           2019 Ave: 4.6%
                                                                                                                                               3M SOR: 0.15% (Sep 2014 lows)
           Div. yield spread: 3.6% (+0.19 SD level)
           2019 Ave: 2.6%                                                                                                                      10YSGS: 0.9%

Source: Bloomberg, PSR

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Retail – Recovery in Phase 2

                                                                                                                                           The RSI (Ex MV) was weighed down trade sectors
                                                                                                                                            - department store (-93.7%), Fashion (-89.2%)
                                                                                                                                            and Jewellery (-96.9%) sales fell most
                                                                                                                                            pronouncedly. The only positives were the FMCG
                                                                                                                                            segments, supermarkets (+50.9%) and mini-marts
                                                                                                                                            and convenience stores (+8.6%).

                                                                                                                                           Within the F&B index, the Fast Food Outlet
                                                                                                                                            segment, which were early adopters of food
                                                                                                                                            delivery services. fell 25.7% compared to
                                                                                                                                            Restaurants (-69.2%), caterers (-44.6%) and other
                                                                                                                                            food outlets (-41.3%).
                            RSI
                                         RSI            RSI                             RSI               F&B Index
                       (excl. motor
                                    (Dept stores) (Supermarkets)                     (Fashion)
                         vehicles)
        May-20             -46.4        -93.7          50.9                             -89.2                 -50.8
        May-19              -2.0              -4.6                 -0.7                  -1.5                  2.5

Source: CEIC, PSR
Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Hospitality – Lingering fears will impede recovery

                                                                                                                                            RevPAR for the Upscale segment improved the
                                                                                                                                             most (2.2ppts MoM) rest of sectors 2 to 3.5ppts
                                                                                                                                             improvement in RevPARs

                                                                                                                                            The Upscale segment slashed average room
                                                                                                                                             rates by 70% YoY, the deepest discount across
                                                                                                                                             the segments. Occupancy doubled for the month
                                                                                                                                             of May, which rose from 31.9% to 71.3%
                                                                                                                                             (COVID-related business)

                                                                                                                                            Hotels can apply to reopen for staycation booking
                            Visitor Arrivals         Hotel RevPAR          Hotel Occupancy            Hotel Average                          from 3 July 2020
                                                         (S$)                    (%)                 Room Rate (S$)
           Ma y-20                  880                    41                    57.0                       72
           Ma y-19              1,487,758                  169                      82.0                     207                            However, we are expecting hoteliers to give
            YoY%                -99.94%                -75.84%                                            -65.26%
                                                                                                                                             significant discounts to achieve the sweet spot
      RevPAR per
                          Average            Luxury              Upscale               Mid-tier              Economy
      room/night
        May-20                41                44                  53                     43                    32
        May-19               169               358                 192                     137                   83
          YoY%            -75.84%           -87.82%              -72.54%               -69.02%               -61.25%

Source: CEIC, PSR
Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
PSR Calls
                                                               3M Daily
                                                                                   Share P/NAV            Target Price FY20e DPU FY21e DPU FY20e DPU FY21e DPU                                              Total
                                                               Average                         PSR Rating
                                                                                  Price S$ (x)                S$         cents     cents      Yield     Yield                                              return
                                                                Volume
        Ascott Residence Trust                                    9.4                1.00            0.8      ACCUMULATE                    1.25                6.87                 8.14    6.9%   8.2%    32.5%
        CapitaLand Mall Trust                                    23.2                2.04            1.0          BUY                       2.33               10.78                12.81    5.3%   6.3%    19.5%
        Frasers Centrepoint Trust                                 3.9                2.41            1.1      ACCUMULATE                    2.61                9.88                13.56    4.1%   5.6%    12.4%
        Dasin Retail Trust1                                       0.2                0.79            0.6      ACCUMULATE                    0.91                5.00                 5.62    6.3%   7.1%    21.5%
        CapitaLand Commercial Trust                              16.6                1.77            1.0      ACCUMULATE                    1.91                7.67                 9.12    4.3%   5.2%    12.2%
        IREIT Global Trust2                                       0.7                0.75            0.9          BUY                       0.77                5.47                 5.54    7.3%   7.4%    10.7%
        Ascendas REIT                                            13.2                3.30            1.5      ACCUMULATE                    3.29               16.74                17.06    5.1%   5.2%     4.8%
        Keppel DC REIT                                            7.0                2.67            2.3        NEUTRAL                     2.31                8.99                 9.55    3.4%   3.6%   -10.1%
        EC World REIT                                             1.2                0.66            0.7          BUY                       0.77                5.92                 6.33    9.0%   9.7%    26.6%
        Note: 3M Daily Average Volume is
        calculated based on PSR,
        Source: Bloomberg,  the total
                                 updated 8 July 2020
        1
            Covered by PSR under a paid research agreement
        2
            Covered by PSR under the ‘Research Talent Development Grant Scheme’ administered by SGX

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
SATS Ltd
                                                                                      4Q20 Results

                                                                                       A long road to recovery
                                                                                                                        Paul Chew
                                                                                                                 Head Of Research
                                                                                                   Phillip Securities Research Pte Ltd
                                                                                                                     20th July 2020

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
SATS Ltd (SELL (Downgraded), TP: S$1.95, Last: S$2.88)
                                                                                                                                                      Positives
                                                                                                                                                      • Responding with aggressive cost cuts. Excluding the
                                                                                                                                                          government grant of S$21.9mn (2 months) in 4Q20, SATS has
                                                                                                                                                          managed to lower staff cost by 16% YoY, more than the 8%,
                                                                                                                                                          including government grants.
                                                                                                                                                      • Other sources of revenue. Some of the new areas of revenue
                                                                                                                                                          includes wholesale supplier to cloud kitchens catering to
                                                                                                                                                          home deliveries. Another source of revenue was cruise
                                                                                                                                                          centre support to house foreign workers in cruise ships..

                                                                                                                                                       Negatives
                                                                                                                                                       •     No final dividend. The was no final dividend compared with
                                                                                                                                                             13 cents a year ago. The company needs to be prudent and
                                                                                                                                                             retain cash due to the uncertainties.

     Outlook: 4Q20 results was below guidance of $15-20,m profit due to the write-offs. SATS is temporarily closing Inflight Catering Centre 1 (ITC 1)
     and consolidate operations at ITC 2. 1Q20 guidance is for a net loss of S$50mn.

     Downgrade to SELL from NEUTRAL: Why our sell recommendation?
     1.No clear visibility the steepness or duration of recovery. IATA forecast is 2023 recovery in air traffic to 2019 levels;
     2. Absence of dividend yield and net loss to persist, we are using price to book to value. Average of 1.35x during the global financial crisis in 2009 as
     a benchmark;

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Timing and steepness of the recovery is unclear

                     SIA: Passengers Carried (000s - 3MMA)                                                                                                                 SG: Changi Airport Activity
2000                                                                                                                                                                             (3MMA - YoY)
                                                                                                                                       20%

1600                                                                                                                                    0%

                                                                                                                                      -20%
1200
                                                                                                                                      -40%
 800
                                                                                                                                      -60%

 400                                                                                                                                  -80%

                                                                                                                                    -100%
    0                                                                                                                                    2006                2008          2010              2012   2014    2016      2018         2020
     2006         2007        2009       2010        2012        2013       2015        2017        2018        2020                                                  Freight Traffic                 Passengers Traffic

                                                                                                                                                                                                                     Source: CEIC, PSR

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Week 30 - Phillip Singapore Weekly

                                                                                                                        Paul Chew
                                                                                                                 Head Of Research
                                                                                                   Phillip Securities Research Pte Ltd
                                                                                                                     20th July 2020

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Week 30 – Tactical Views

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
COVID-19 Watch: Still rising globally…but not all

                                   COVID-19 New Daily Cases (7DMA)                                                                                                 COVID-19 New daily cases: CH, KR, Italy (7DMA)
  70,000                                                                                                                   250,000                1,800                                                                                             6,000
                                                                                                                                                                                         5,640
  60,000                                                                                                                                          1,600
                                                                                                                           200,000                                                                                                                  5,000
                                                                                                                                                  1,400
  50,000
                                                                                                                                                  1,200                                                                                             4,000
  40,000                                                                                                                   150,000
                                                                                                                                                  1,000
                                                                                                                                                                                                                                                    3,000
  30,000                                                                                                                   100,000                   800

  20,000                                                                                                                                             600                                                                                            2,000
                                                                                                                           50,000                    400
  10,000                                                                                                                                                                                                                                    196     1,000
                                                                                                                                                     200
          0                                                                                                                0
                                                                                                                                                        0                                                                                          0
                                                                                                                                                        21-Feb       13-Mar        3-Apr         24-Apr     15-May   5-Jun         26-Jun     17-Jul
                                                                                                                                                                                         China            S Korea    Italy - RHS
                                Large Economies                     United States                  World (RHS)

                                                                                                                                               Source: CEIC, WHO, PSR; *Large economies (Asia/Europe) - China, Germany, UK, Spain, Italy, France,
                                                                                                                                               Japan, S Korea
Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
COVID-19 Watch: Singapore cases still contained
                                                                                    SG: Daily new Community
                                120

                                                                                                                Circuit Breaker: 7 Apr

                                                                                                                                                                                   Phase 2: 19 June
                                                                                                                                                               Phase 1: 2 June
                                100

                                   80
                                                                                     56
                                   60

                                   40
                                                                                                                                                                                                            9
                                                                                                                                                    5
                                   20

                                      0
                                     29-Jan-20                 26-Feb-20                 25-Mar-20                                 22-Apr-20   20-May-20                         17-Jun-20            15-Jul-20
                                                                    1 week before                                       Daily Cases                      7 Day Moving Average

                                                                                                                                               Source: PSR, MOH

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Activity indicators – Singapore moving sideways

                                   SG: Google Mobility Trend (7DMA)                                                                                                        SG: Apple Mobility Trends (7DMA)
        0                                                                                                                                  120

                                                                                                                                           100
     -20
                                                                                                                                             80

     -40                                                                                                                                     60

                                                                                                                                             40
     -60
                                                                                                                                             20

     -80                                                                                                                                      0
       21-Feb 10-Mar 28-Mar 15-Apr                              3-May       21-May          8-Jun        26-Jun        14-Jul                 19-Jan         9-Feb       1-Mar       22-Mar     12-Apr       3-May    24-May     14-Jun   5-Jul
                                                                                                                                                                     CB/Phase 1/Phase 2                     Driving            Transit
                       CB/Phase 1/Phase 2                       Retail & recreation                     Workplaces

                                                                                                                                                                  Source: https://www.google.com/covid19/mobility/
                                                                                                                                                                  https://www.apple.com/covid19/mobility ;
Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Activity indicators – United States starting to weaken
                               US: Google Mobility Trend (7DMA)                                                                                                       US: Apple Mobility Trends (7DMA)
20
                                                                                                                                      140

                                                                                                                                      120
  0
                                                                                                                                      100

                                                                                                                                        80
-20
                                                                                                                                        60

-40                                                                                                                                     40

                                                                                                                                        20

-60                                                                                                                                      0
   2-Mar          20-Mar           7-Apr         25-Apr         13-May          31-May          18-Jun           6-Jul                   19-Jan         9-Feb        1-Mar        22-Mar      12-Apr       3-May       24-May   14-Jun   5-Jul

                                 Retail & recreation                                    Workplaces                                                                            Driving                                Transit

                                                                                                                                                                  Source: https://www.google.com/covid19/mobility/
                                                                                                                                                                  https://www.apple.com/covid19/mobility ;
Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
SG: Electronic exports rebound, construction doldrums
                                  SG: Total and Electronic Exports                                                                                               SG: Construction demand (S$mn - T12M)
       40%
                                                                                                                                           40,000

       20%
                                                                                                                                           30,000
         0%

                                                                                                                                           20,000
      -20%

      -40%                                                                                                                                 10,000
              2008            2010             2012            2014             2016             2018             2020                               2007       2008        2010        2011   2013   2014   2016    2017     2019
                          NODX - 3MMA (YoY)                             Electronics - 3MMA (YoY)                                                                        Contracts Awarded                Contracts Billed

                                                                                                                                                                                                                     Source: CEIC, PSR

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Coronavirus Aid, Relief, and Economic Security Act (CARES Act) -$2.2t
     Type                             US$bn                                                Comment                                                             Outlook
     Unemployme                         260             Extended the duration (+13 weeks), expanded                                                 Likely extend but at                      Both parties want it:
     nt benefit                                         the eligibility and added $600 per week (to the                                             lower amount (e.g.
                                                                                                                                                                                              Republicans because
     (FPUC,PEUC,P                                       typical half weekly wages) + end Jul20                                                      $40k)
     UA)                                                completed
                                                                                                                                                                                               election year
                                                                                                                                                                                              Democrats because of
                                                                                                                                                                                               the social aid
     One-Time                           270             $1,200 for adults and $500 for every                                                        Reduce the income
     payments                                           child/dependent + maximum $6000/family +                                                    eligibility
                                                        earn less than $99k/year                                                                                                              Coviod-19 still raging
                                                                                                                                                                                               and economy at risk
     Paycheck                           670             Small busines loans/grants + cover 2.5 months                                               Lower the employee
     Protection                                         of payroll cost (up to $10mn) + turn to grant if                                            cap to 100 staff                          Expectations is $1tr
     Program                                            proceeds cover payroll, rent, etc + less than                                                                                          stimulus
     (PPP)                                              500 employees to be eligible
                                                                                                                                                                                              Extend current aid
     State                              150             States need to balance their budget. Current                                                Large rift between                         programmes
     Assistance                                         huge revenue shortfall has led layoffs and                                                  both parties
                                                        furloughs.

    Source: Media, FPUC (Federal Pandemic Unemployment Compensation)

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
Disclaimer
 The information provided in this seminar is solely for educational purposes and should not be considered as financial advice. The views, statements and opinions expressed in this seminar
 are solely the views, statements and opinions of the presenter made in his/her personal capacity and do not represent the views, statements or opinions of nor are they made on behalf of
 Phillip Securities Pte Ltd (PSPL).

 The information contained in this presentation has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections,
 expectations and opinions (collectively the “Research”) contained in this presentation are based on such information and are expressions of belief only. PSPL has not verified this
 information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such
 information or Research contained in this presentation is subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply
 any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the
 use of the information or Research made available, even if it has been advised of the possibility of such damages.

 This presentation is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person.

 You should seek advice from a financial adviser regarding the suitability of the investment products mentioned, taking into account your specific investment objectives, financial situation or
 particular needs, before making a commitment to invest in such products.

Phillip Securities Pte Ltd (A member of PhillipCapital) Co. Reg. No. 197501035Z © PhillipCapital 2020. All Rights Reserved. For internal circulation only.
Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation.
Phillip Securities accepts no liability whatsoever with respect to the use of this document or its contents.
You can also read