4Q 2019 Results Presentation 30 January 2020 - CDL ...

Page created by Eddie Cannon
 
CONTINUE READING
4Q 2019 Results Presentation 30 January 2020 - CDL ...
4Q 2019 Results Presentation
     30 January 2020
4Q 2019 Results Presentation 30 January 2020 - CDL ...
Important Notice

This document may contain forward-looking statements that involve assumptions, risks and uncertainties. Actual future performance, outcomes and
results may differ materially from those expressed in forward-looking statements as a result of a number of risks, uncertainties and assumptions.
Representative examples of these factors include (without limitation) general industry and economic conditions, interest rate trends, cost of capital and
capital availability, competition from other developments or companies, shifts in expected levels of occupancy rate, property rental income, charge out
collections, changes in operating expenses (including employee wages, benefits and training costs), governmental and public policy changes and the
continued availability of financing in the amounts and the terms necessary to support future business. Predictions, projections or forecasts of the economy
or economic trends of the markets are not necessarily indicative of the future or likely performance of CDL Hospitality Trusts.
The value of Stapled Securities and the income derived from them may fall as well as rise. Stapled Securities are not obligations of, deposits in, or
guaranteed by M&C REIT Management Limited, as manager of CDL Hospitality Real Estate Investment Trust (the “H-REIT Manager”) or M&C Business
Trust Management Limited, as trustee-manager of CDL Hospitality Business Trust (the “HBT Trustee-Manager”), or any of their respective affiliates.
An investment in Stapled Securities is subject to investment risks, including the possible loss of the principal amount invested. Investors have no right to
request that the H-REIT Manager and/or the HBT Trustee-Manager redeem or purchase their Stapled Securities while the Stapled Securities are listed. It
is intended that holders of the Stapled Securities may only deal in their Stapled Securities through trading on Singapore Exchange Securities Trading
Limited (the “SGX-ST”). Listing of the Stapled Securities on the SGX-ST does not guarantee a liquid market for the Stapled Securities.
This presentation contains certain tables and other statistical analyses (the “Statistical Information") which have been prepared by the H-REIT Manager
and the HBT Trustee-Manager. Numerous assumptions were used in preparing the Statistical Information, which may or may not be reflected herein. As
such, no assurance can be given as to the Statistical Information’s accuracy, appropriateness or completeness in any particular context, nor as to whether
the Statistical Information and/or the assumptions upon which they are based reflect present market conditions or future market performance. The
Statistical Information should not be construed as either projections or predictions or as legal, tax, financial or accounting advice.
Market data and certain industry forecasts used throughout this presentation were obtained from internal surveys, market research, publicly available
information and industry publications. Industry publications generally state that the information that they contain has been obtained from sources believed
to be reliable but that the accuracy and completeness of that information is not guaranteed. Similarly, internal surveys, industry forecasts and market
research, while believed to be reliable, have not been independently verified by the H-REIT Manager or the HBT Trustee-Manager and neither the H-
REIT Manager nor the HBT Trustee-Manager makes any representations as to the accuracy or completeness of such information.
You are cautioned not to place undue reliance on these forward-looking statements, which are based on the current view of the H-REIT Manager or the
HBT Trustee-Manager on future events.
This document and its contents shall not be disclosed without the prior written permission of the H-REIT Manager or the HBT Trustee-Manager.

                                                                                                                                                               2
4Q 2019 Results Presentation 30 January 2020 - CDL ...
About CDL Hospitality Trusts

CDL Hospitality Trusts (“CDLHT”) is one of Asia’s leading hospitality trusts with assets valued at S$2.85 billion. CDLHT is a stapled
group comprising CDL Hospitality Real Estate Investment Trust (“H-REIT”), a real estate investment trust, and CDL Hospitality
Business Trust (“HBT”), a business trust. CDLHT was listed on the Singapore Exchange Securities Trading Limited on 19 July
2006. M&C REIT Management Limited is the manager of H-REIT, the first hotel real estate investment trust in Singapore, and M&C
Business Trust Management Limited is the trustee-manager of HBT.

CDLHT was established with the principal investment strategy of investing in a portfolio of hospitality and/or hospitality-related real
estate assets. As at 31 December 2019, CDLHT owns 16 hotels and two resorts comprising a total of 5,088 rooms as well as a
retail mall. The properties under CDLHT’s portfolio include:

i.      six hotels in the gateway city of Singapore comprising Orchard Hotel, Grand Copthorne Waterfront Hotel, M Hotel, Copthorne
        King’s Hotel, Novotel Singapore Clarke Quay and Studio M Hotel (collectively, the “Singapore Hotels”) as well as a retail
        mall adjoining Orchard Hotel (Claymore Connect);
ii.     three hotels in Brisbane and Perth, Australia comprising Novotel Brisbane, Mercure Perth and Ibis Perth (collectively, the
        “Australia Hotels”);
iii.    two hotels in Japan’s gateway city of Tokyo, comprising Hotel MyStays Asakusabashi and Hotel MyStays Kamata
        (collectively, the “Japan Hotels”);
iv.     one hotel in New Zealand’s gateway city of Auckland, Grand Millennium Auckland (the “New Zealand Hotel”);
v.      two hotels in United Kingdom (Hilton Cambridge City Centre in Cambridge and The Lowry Hotel in Manchester) (collectively,
        the “UK Hotels”);
vi.     one hotel in Germany’s gateway city of Munich, Pullman Hotel Munich (the “Germany Hotel”);
vii.    one hotel in the historic city centre of Florence, Italy, Hotel Cerretani Firenze - MGallery (the “Italy Hotel” or “Hotel Cerretani
        Firenze”); and
viii.   two resorts in Maldives, comprising Angsana Velavaru and Raffles Maldives Meradhoo (collectively, the “Maldives Resorts”).

                                                                                                                                              3
4Q 2019 Results Presentation 30 January 2020 - CDL ...
References Used in this Presentation
        1Q, 2Q, 3Q, 4Q refers to the period 1 January to 31 March, 1 April to 30 June, 1 July to 30 September and 1 October to 31 December
        respectively
        1H and 2H refers to the period 1 January to 30 June and 1 July to 31 December respectively
        ARR refers to average room rate
        AUD refers to Australian dollar
        CCS refers to cross currency swap
        DPS refers to distribution per Stapled Security
        EUR refers to Euro
        FY refers to financial year for the period from 1 January to 31 December
        GBP refers to British pound
        JPY refers to Japanese yen
        NPI refers to net property income
        NZD refers to New Zealand dollar
        pp refers to percentage points
        RCF refers to revolving credit facility
        RevPAR refers to revenue per available room
        SGD refers to Singapore dollar
        TMK refers to Tokutei Mokuteki Kaisha
        USD refers to US dollar
        YoY refers to year-on-year
        YTD refers to year-to-date
        All values are expressed in Singapore dollar unless otherwise stated

Note: Due to rounding, numbers presented throughout this document may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures   4
4Q 2019 Results Presentation 30 January 2020 - CDL ...
Table of Contents

 Key Highlights                                         6
 Portfolio Summary                                      12
 Healthy Financial Position                             17
 Singapore Market                                       22
 Overseas Markets                                       32
 Asset Enhancement Plans                                40
 Annexe                                                 50
  − Background and Structure of CDL Hospitality Trusts   50
  − Location of CDL Hospitality Trusts Properties        65

                                                              5
4Q 2019 Results Presentation 30 January 2020 - CDL ...
Key Highlights

                 6
4Q 2019 Results Presentation 30 January 2020 - CDL ...
Key Highlights of the Year

                                                    Investing Close to S$800M in Two Singapore Hotels

 Redevelopment of Novotel Singapore Clarke Quay*                                                               Acquisition W Singapore – Sentosa Cove*

  Divestment of NCQ (57-year leasehold) for S$375.9M at 87%                                            Secured luxury lifestyle hotel for S$324.0 million in tightly-held
   premium over initial purchase price, unlocking value and                                              Singapore market
   redevelopment potential                                                                              Sentosa will be a key future tourism driver for Singapore,
  Forward purchase of a brand new, lifestyle hotel (fresh 99-                                           various expansion plans will enhance Singapore’s
   year leasehold (1)) at redeveloped Liang Court Site (2) at a                                          attractiveness as a premier tourist destination
   capped fixed price of S$475M or lower of 110% of                                                     W Hotel to be a beneficiary of the demand growth expected to
   development cost                                                                                      be generated by the various medium to long-term plans
  Achieved primary objective of retaining presence on Liang                                            Capital value underpinned by high quality asset with generous
   Court Site in prized Clarke Quay location                                                             room sizes

                Both landmark transactions recently approved by Stapled Securityholders with >99% votes in favour
* Novotel Singapore Clarke Quay (“NCQ”), W Singapore – Sentosa Cove (“W Hotel”)
(1) From acceptance of lease renewal
(2) Liang Court Site comprises NCQ, Liang Court mall and Somerset Liang Court Singapore (“Liang Court Site”)                                                                  7
4Q 2019 Results Presentation 30 January 2020 - CDL ...
Key Highlights of the Year

                          Continued Investment in Existing Singapore Hotels to Stay Competitive

                                                                                                      Makeover project for Orchard Hotel
                                                                                                       started in 2018 and was completed in
                                                                                                       2019, covering:
                                                                                                         260 rooms in Orchard Wing
                                                                                                         Lobby, all meeting spaces and F&B
                                                                                                          outlets
                                                                                                      Ongoing / planned asset improvement
                                                                                                       projects for other Singapore Hotels
                  Grand Deluxe Room, Orchard Hotel                   Grand Ballroom, Orchard Hotel

                                                     RevPAR of Singapore Hotels

         RevPAR YoY % Change in 2019                           RevPAR in 2H

6.0%                                                 S$
                                             5.1%                    5.0%
                             4.9%                    180                        171                   Two consecutive quarters of yoy
5.0%
                                                             162                                       RevPAR growth for Singapore Hotels
4.0%
                                                     160
3.0%                                                                                                  Strongest periods of growth observed
2.0%                                                 140                                               since 2012
1.0%
0.0%                                                 120
-1.0%     1Q       2Q          3Q           4Q             2H 2018            2H 2019
-2.0%
                   -1.7%
-3.0%     -2.4%
                                                                                                                                              8
4Q 2019 Results Presentation 30 January 2020 - CDL ...
Results Highlights (4Q 2019)

                                                                                Total Distribution (After                                                 DPS (1)
      Net Property Income
                                                                                Retention of Working Capital)

           1.2% YoY                                                                   0.6% YoY                                                                  0.0% YoY

      S$ million                                                               S$ million                                                                  S$ cents
                         38.4                      38.0                                            33.4                        33.6
      40.0                                                                     35.0                                                                         3.00               2.77     2.77
                                                                               30.0                                                                         2.50
      35.0                                                                     25.0
      30.0                                                                     20.0                                                                         2.00
                                                                               15.0                                                                         1.50
      25.0                                                                                                                                                  1.00
                                                                               10.0
      20.0                                                                      5.0                                                                         0.50
      15.0                                                                      0.0                                                                         0.00
                     4Q 2018                    4Q 2019                                         4Q 2018                     4Q 2019                                         4Q 2018    4Q 2019

       Higher NPI contribution from Singapore Hotels due to stronger performance
         Highest quarterly YoY RevPAR growth since 2012
       Inorganic contribution from Hotel Cerretani Firenze (2)
       Overall NPI decreased slightly as lower contribution from other overseas markets more than offset growth
         Significant portion of decline was due to expected reduced income from Pullman Hotel Munich, stemming from cyclicality in the city’s events
          calendar
       Total distribution in 4Q 2019 increased 0.6% YoY and DPS remained stable
         Includes a partial distribution of proceeds from sale of Mercure and Ibis Brisbane

(1)    Represents total distribution per Stapled Security (after retention of working capital). Total distribution per Stapled Security (before retention) for 4Q 2019 is 2.98 cents
(2)    Hotel Cerretani Firenze was acquired on 27 Nov 2018                                                                                                                                       9
4Q 2019 Results Presentation 30 January 2020 - CDL ...
Results Highlights (FY 2019)

                                                                                Total Distribution (After                                                  DPS (1)
      Net Property Income
                                                                                Retention of Working Capital)

           3.3% YoY                                                                   2.0% YoY                                                                  2.6% YoY

      S$ million                                                               S$ million           111.6                                                  S$ cents
                         146.1                     141.2                       112.0                                           109.4                                             9.26
      150.0                                                                                                                                                 10.00                        9.02
      130.0                                                                    104.0                                                                         8.00
      110.0                                                                     96.0                                                                         6.00
       90.0                                                                     88.0                                                                         4.00
       70.0                                                                     80.0                                                                         2.00
       50.0                                                                     72.0                                                                         0.00
                       FY 2018                   FY 2019                                          FY 2018                    FY 2019                                         FY 2018    FY 2019

       NPI declined due to:
         Extensive renovation works at Orchard Hotel and absence of 2 major biennial events and a series of meetings/events for ASEAN
          Chairmanship in 2018 for Singapore during 1H 2019
         Closure of Raffles Maldives Meradhoo for renovation (2) and some disruption from renovation works in Angsana Velavaru
         Decrease in contribution from some overseas markets (in part due to weaker currencies)
       Partially mitigated by stronger 2H performance of Singapore Hotels, higher NPI for Pullman Hotel Munich and inorganic contribution from Hotel
        Cerretani Firenze (3)
       Total distribution and DPS lower as a result of the:
         Decrease in overall NPI
         Higher interest expense, mainly due to additional loans for asset enhancements, acquisition of Hotel Cerretani Firenze, as well as higher
          funding costs

(1)    Represents total distribution per Stapled Security (after retention of working capital). Total distribution per Stapled Security (before retention) for FY 2019 is 9.83 cents
(2)    Resort was closed in Jun 2018 and opened in end Sep 2019
(3)    Hotel Cerretani Firenze was acquired on 27 Nov 2018                                                                                                                                        10
Details of Distribution

 Distribution for the period 1 Jul 2019 to 31 Dec 2019 (after retention and including capital distribution) is
  4.86 Singapore cents per Stapled Security comprising:
     3.33 Singapore cents of taxable income + 0.52 Singapore cents of tax exempt income + 1.01 Singapore
      cents of capital distribution

                                                                       February 2020

                                            Mon        Tue       Wed        Thu         Fri       Sat       Sun

    Closure of books:                                                                             1          2
     5 pm on 7 February 2020

                                              3         4          5          6          7         8          9

                                             10         11        12         13         14         15        16

    Distribution Date:
     26 February 2020                        17         18        19         20         21         22        23

                                             24         25        26         27         28         29

                                                                                                                  11
Portfolio Summary

                    12
NPI Performance by Geography

                                      4Q ’19           4Q ’18           Change             YoY                FY ’19        FY ’18      Change     YoY
                                      S$’000           S$’000           S$’000            Change              S$’000        S$’000      S$’000    Change

       Singapore                      24,566            23,527            1,039             4.4%              87,880         87,445       435      0.5%

       New Zealand                     4,699            4,846             (147)            -3.0%              16,320         17,831     (1,511)   -8.5%

       Australia                       2,249            2,368             (119)            -5.0%               9,139        9,832 (1)    (693)    -7.0%

       United Kingdom                  3,310            3,299               11              0.3%              12,663         12,804      (141)    -1.1%

       Germany                         1,861            2,703             (842)            -31.2%              9,862         9,747        115      1.2%

       Italy (2)                        490               118              372               N.M               2,818          118        2,700     N.M

       Maldives
       (Closure of one resort          (277)              258             (535)              N.M              (1,312)        3,425      (4,737)    N.M
       for renovations)

       Japan                           1,069            1,293             (224)            -17.3%              3,792         4,852      (1,060)   -21.8%

      Total                          37,967            38,412            (445)             -1.2%            141,162         146,054     (4,892)   -3.3%

(1)   Includes 11 days of fixed rental income from Mercure Brisbane and Ibis Brisbane, which were divested on 11 Jan 2018
(2)   Hotel Cerretani Firenze was acquired on 27 Nov 2018                                                                                                  13
Well-Balanced NPI Exposure

                                     Breakdown of Portfolio NPI by Country for FY 2018 and FY 2019 (1)

                 FY 2018 NPI – S$146.1 million                                                                      FY 2019 NPI – S$141.2 million

                                                      Oceania
                                                      New Zealand: 12.2%
                                                      Australia: 6.7% (2)                                                                                 Oceania
  Singapore                                                                                        Singapore                                              New Zealand: 11.6%
                                                                                                                                                          Australia: 6.5%
                                         18.9%
                                                                                                                                             18.0%

                                                      15.5%                                                                                                          Europe
                                                                                                                                                                     UK: 9.0%
                                                                       Europe                               62.3%                                   18.0%            Germany: 7.0% (3)
             59.9%                                                     UK: 8.8%                                                                                      Italy: 2.0% (3)(4)
                                                    5.7%               Germany: 6.7% (3)
                                                                       Italy: 0.1% (4)                                                            1.8%
                                                                  Other Asia
                                                                  Maldives: 2.3%                                                                               Other Asia
                                                                  Japan: 3.3%                                                                                  Maldives: N.M
                                                                                                                                                               Japan: 2.7%

(1)   Numbers may not add up due to rounding
(2)   Includes 11 days of fixed rental income from Mercure Brisbane and Ibis Brisbane, which were divested on 11 Jan 2018
(3)   On the basis of a 100% interest before adjustment of non-controlling interests. CDLHT owns an effective interest of 94.5% and 95.0% in Pullman Hotel Munich and Hotel Cerretani
      Firenze respectively
(4)   Acquisition of Hotel Cerretani Firenze was completed on 27 Nov 2018                                                                                                               14
Consistent Growth in Portfolio

                                     2.3% YoY Growth in Portfolio Valuation as at 31 December 2019                          (1)

  S$ M
  3,000                                                                                                                                           2,847
                                                                                                                                  2,743   2,783
                                                                         CAGR = 9.4% (2)                                                          225
                                                                                                                                  213     230
                                                                                                                 2,469   2,438
      2,500                                                                                            2,355
                                                                                                                                                  443
                                                                                           2,239                  270     248     375     451
                                                                                                        258
                                                                           2,030   2,045      179                 133     111
      2,000                                                                                             328
                                                                                                                                                  343
                                                                                              335                 327             450     363
                                                                 1,787      355     350                                   395
                                     1,629        Sub-Prime
                                                 1,481   1,502    352
                                      128
      1,500                                        93     110

                           1,102

                            123
      1,000      846
                                                                                           1,726       1,769     1,740                            1,837
                                                                           1,675   1,695                                 1,684    1,705   1,739
                                     1,501                       1,435
                                                 1,388   1,392

       500                  979
                 846

        0
                 IPO       2006      2007        2008    2009    2010      2011    2012    2013        2014      2015    2016     2017    2018    2019

                                                         Singapore       Oceania     Europe         Other Asia

(1)     Numbers may not add up due to rounding
(2)     CAGR from IPO to 31 Dec 2019                                                                                                                      15
Geographically Diversified Portfolio

                                          Breakdown of Portfolio Valuation as at 31 December 2019                                        (1)

  Singapore                                      64.5%                                                                             Oceania                                   12.1%

  Orchard Hotel                                  16.4%                                                                             New Zealand – Grand                         7.0%
                                                                                           Europe
                                                                                                                                   Millennium Auckland
  Grand Copthorne Waterfront Hotel               13.0%
                                                                                                                                   Australia                                   5.0%
                                                                                                              Oceania
  Novotel Singapore Clarke Quay                  12.9%
                                                                                                                                       Novotel Brisbane                        2.4%
  M Hotel                                         8.6%
                                                                                                                                       Mercure Perth                           1.6%
  Studio M Hotel                                  6.1%
                                                                                                                                       Ibis Perth                              1.0%
  Copthorne King’s Hotel                          4.2%                                                             Other
                                                                                                                   Asia            Other Asia                                 7.9%
  Claymore Connect                                3.3%         Singapore
                                                                                                                                   Maldives                                    4.9%
  Europe                                         15.6%
                                                                                                                                       Angsana Velavaru                        2.7%
  United Kingdom                                  7.1%
                                                                              Portfolio Valuation                                      Raffles Maldives Meradhoo               2.1%
      Hilton Cambridge City Centre                3.9%
                                                                                S$2.85 billion
                                                                                                                                   Japan                                       3.0%
      The Lowry Hotel (Manchester)                3.2%
                                                                                                                                       MyStays Asakusabashi                    1.8%
  Germany – Pullman Hotel Munich (2)              6.1%                                                                                 (Tokyo)

  Italy – Hotel Cerretani Firenze (2)             2.3%                                                                                 MyStays Kamata (Tokyo)                  1.2%

(1)   All properties, excluding Novotel Singapore Clarke Quay, were valued as at 31 Dec 2019. Novotel Singapore Clarke Quay was valued by Colliers International Consultancy &
      Valuation (Singapore) Pte Ltd on 15 Oct 2019.
(2)   On the basis of a 100% interest before adjustment of non-controlling interests. CDLHT owns an effective interest of 94.5% and 95.0% in Pullman Hotel Munich and Hotel Hotel
      Cerretani Firenze respectively                                                                                                                                                  16
Healthy Financial Position

                             17
Strong and Flexible Balance Sheet

          Robust balance sheet with low gearing of 35.4% and ample debt headroom of S$526 million
          Strong interest coverage ratio of 6.1x due to CDLHT’s proactive debt capital management
          Well-positioned to actively pursue suitable acquisition opportunities and asset enhancement initiatives

                                                                         Key Financial Indicators

                                                                                             As at 31 Dec 2019                              As at 30 Sep 2019
         Debt Value (1)                                                                        S$1,068 million                                S$1,062 million
         Total Assets                                                                          S$3,061 million                                S$2,958 million
         Gearing (2)                                                                                  35.4%                                          36.3%
         Interest Coverage Ratio (3)                                                                    6.1x                                           5.9x
         CDLHT Debt Headroom at 45%                                                              S$526 million                                  S$461 million
         Weighted Average Cost of Debt                                                                 2.2%                                           2.3%
         Net Asset Value per Stapled Security                                                       S$1.5240                                       S$1.4606
         Fitch Issuer Default Rating                                                                   BBB-                                           BBB-

(1)   Debt value is defined as bank borrowings and the TMK Bond which are presented before the deduction of unamortised transaction costs
(2)   For purposes of gearing computation, the total assets exclude the effect of FRS 116/SFRS(I) Leases (adopted wef 1 Jan 2019). Refer to Page 25 Note 5 of the financial
      statements announcement
(3)   CDLHT’s interest cover is computed using FY 2019 and YTD Sep 2019 NPI divided by the total interest paid/ payable in FY 2019 and YTD Sep 2019 respectively              18
Diversified Sources of Debt Funding

                                                           Debt Facility Details as at 31 Dec 2019 (1)

        Multi-currency MTN Programme /                             Issued / Utilised                          Unissued / Unutilised
                                                                                             Tenure (years)
        Facilities                                                     Amount                                       Amount
        S$1 billion MTN                                                    -                       -                 S$1.0B
        S$250 million RCF (Committed)                                 S$191.9M                     3                S$58.1M
        S$500 million Bridge Facility                                      -                       -               S$500.0M
        Total                                                         S$191.9M

                                                                        SGD                 Local Currency
        Term Loans / Bond                                                                                        Tenure (years)
                                                                       Amount                  Amount
        SGD Term Loans                                                S$273.6M                 S$273.6M                5
        USD Term Loan                                                  S$88.1M                 US$65.0M                5
        GBP Term Loans                                                S$212.0M                 £120.5M                 5
        EUR Term Loan                                                  S$66.1M                  €44.0M                 7
        EUR/USD Cross Currency Swaps (2)                              S$157.4M                  €99.5M                 5
        JPY Term Loan                                                  S$40.4M                   ¥3.3B                 5
        JPY TMK Bond                                                   S$38.3M                   ¥3.1B                 5
        Total                                                         S$876.0M

        Total Debt Value                                              S$1,067.8M

(1)   Numbers may not add up due to rounding
(2)   Term loans fixed via a EUR/USD cross currency swap                                                                              19
Debt Maturity Profile as at 31 Dec 2019

         US$65.0 million 5-year term loan was successfully refinanced in Dec 2019
         Well-balanced maturity profile with 60% of total debt maturing from 2022 onwards

                                                                     Debt Maturity Profile (1)(2)

       S$ million                                                                            Currency    Amount               Type            Expiry
                           Weighted Average Debt to Maturity ~ 2.9 years
        400                                                                                                            Fixed Term Loan and
                              348                                                              JPY       S$78.8M                             Sep 2020
                                                                                                                            TMK Bond
                             32.6%
        350                                                                                    SGD       S$83.6M       Floating Term Loan    Aug 2021

        300                                                                                    GBP       S$117.0M      Floating Term Loan    Aug 2021
                                          242
                                                                                               SGD      S$147.9M (3)      Floating RCF       Dec 2021
        250                              22.7%                     212
                                                                  19.9%                        SGD       S$44.0M          Floating RCF       Mar 2022
        200                                                                                                            Term Loan fixed via
                                                                                               EUR       S$103.2M                            Nov 2022
                                                       120                                                               EUR/USD CCS
        150
                                                      11.2%                                    GBP       S$95.0M        Fixed Term Loan      Dec 2022
                   79
        100                                                                     66
                  7.4%                                                                         SGD       S$120.0M       Fixed Term Loan      Jun 2023
                                                                               6.2%
         50                                                                                                            Term Loan fixed via
                                                                                               EUR       S$54.2M                             Jul 2024
                                                                                                                         EUR/USD CCS
           0                                                                                   SGD       S$70.0M        Fixed Term Loan      Aug 2024
                  2020        2021        2022        2023        2024         2025
                                                                                               USD       S$88.1M       Floating Term Loan    Dec 2024
                                                                                               EUR       S$66.1M        Fixed Term Loan      Apr 2025

(1)   Numbers may not add up due to rounding
(2)   Based on exchange rates of US$1 = S$1.3548, £1 = S$1.7593, €1 = S$1.5028 and S$1 = ¥80.8407
(3)   Multi-currency RCF                                                                                                                                20
Debt Profile as at 31 Dec 2019

                      Debt Currency Profile             (1)(2)(3)                                     Interest Rate Profile   (1)(2)(3)

                               JPY                                                                           Fixed Rate             Floating Rate
                               7.4%                                                                          Borrowings              Borrowings
                     USD
                     8.2%                                                             SGD                      40.8%                      59.2%

                                                                                      USD                         -                       100.0%
                                                                      SGD
                                                                     43.6%            GBP                      44.8%                      55.2%
            GBP
           19.9%
                                                                                      JPY                      100.0%                       -

                                                                                      EUR (4)                  100.0%                       -

                  EUR (4)                                                             Blended Total            55.0%                      45.0%
                 20.9%

(1)   Numbers may not add up due to rounding
(2)   Based on exchange rates of US$1 = S$1.3548, £1 = S$1.7593, €1 = S$1.5028 and S$1 = ¥80.8407
(3)   Based on effective currency exposure
(4)   Term loans fixed via EUR/USD cross currency swaps, effective exposure is in EUR                                                               21
Singapore Market

                   22
CDLHT Singapore Properties Performance

                                                              YoY                           YoY
CDLHT Singapore Hotels           4Q ’19        4Q ’18                 FY’19   FY’18
                                                             Change                        Change

Occupancy                        87.2%         85.8%         1.4pp    87.5%   86.9%          0.6pp

ARR                              S$192         S$186          3.3%    S$185   S$184          0.9%

RevPAR                           S$168         S$160          5.1%    S$162   S$160          1.6%

 RevPAR uplift driven by room rate growth and high
  occupancy, which were supported by:
   Healthy visitor arrivals
   Strong convention business resulting in citywide
    demand compression
 Positive growth delivered despite ongoing room
  renovations at Copthorne King’s Hotel since Oct 2019
 Limited future supply is supportive for the hotel sector
 As at 31 Dec 2019, committed occupancy of Claymore
  Connect was 90%

                                                                                      Lobby, Orchard Hotel

                                                                                                             23
Healthy Growth in Tourism Demand

         Visitor arrivals to Singapore grew 2.9% YoY to 17.4 million for YTD Nov 2019 (1)
         2020 will see the return of biennial city-wide events such as the Singapore Airshow and Food&HotelAsia
          and a number of inaugural events (2) such as the:
             International Trademark Association’s 142nd Annual Meeting (~8,000 attendees)
             103rd Lions Clubs International Convention (~20,000 foreign attendees)

                                                        International Visitor Arrivals to Singapore                          (1)

          Million
                                                                        12-year CAGR = 5.5%                                                             2.9%
            20.0                                                                                                                                 18.5
                                                                                                                                          17.4              17.4
                                                                                                                                   16.4             16.9
                                                                                                15.6       15.1       15.2
                                                                                      14.5
            15.0                             Sub-Prime                     13.2
                                                                11.6
                      9.8       10.3       10.1       9.7
            10.0

              5.0

              0.0
                       2006       2007      2008       2009       2010      2011       2012       2013      2014       2015        2016   2017   2018    2019
                        IPO
                                                Full Year Visitor Arrivals         STB Forecast Arrivals            YTD Nov Visitor Arrivals

(1)   Singapore Tourism Board (“STB”)
(2)   STB, “STB unveils a selection of over 60 lifestyle experiences to entice business groups to Singapore”, 10 Sep 2019                                          24
Geographical Mix of Top Markets (Singapore)

           Increased visitation from China, USA, Japan and Indonesia contributed more than 75% of the growth
            recorded
           8 out of the top 10 inbound markets showed growth for YTD Nov 2019

                   Geographical Mix of Visitor Arrivals                                             Top 10 Inbound Markets
                        For YTD Nov 2019 (1)(2)                                                YoY Change for YTD Nov 2019 (1)(2)(3)

                      Others                                  China                                    USA                                  12.7%
                       26%                                     19%
                                                                                               Philippines                     6.7%
                                                                                                      Japan                   6.3%
                                                                                                      China                  5.5%
                 UK                                                                             Indonesia             2.6%
                 3%                                                      Indonesia
                                                                            16%                  Australia        2.3%
      South Korea
          3%                                                                                             UK       2.0%
               USA                                                                            South Korea        1.6%
                4%                                            India
                                                               8%                                -1.7%        India
                  Philippines
                       4%                             Malaysia                                  -2.2%         Malaysia
                            Japan             Australia 6%                                    -5.0%       0.0%         5.0%         10.0%   15.0%
                              5%                  6%
(1)     Numbers may not add up due to rounding
(2)     Based on STB’s statistics published on 30 Dec 2019
(3)     The top 10 inbound markets are ranked according to growth rates in descending order                                                         25
Singapore – Diversified Long Term Growth Drivers
       of Demand

                                                                                                                        Top international meeting country for the 11th
                                                                                                                         year running in 2018 (1)
              MICE                   103rd Lions Clubs              gamescom                 Rotary International       Growing status as a leading MICE destination
                                 International Convention               asia                     Convention
                                                                       2020                         2024
                                                                                                                         with prominent events being added to its
                                            2020
                                Expected Attendees: 20,000   Expected Attendees: 30,000   Expected Attendees: 24,000     calendar

                                                                                                                        Strong leisure and entertainment offerings and
                                                                                                                         continued investment in tourism infrastructure:
                                                                                                                          To boost leisure tourism
             Leisure
                                                                                                                          Add to Singapore’s appeal as a MICE
                                                                                                                           destination
                                                                                                                          Encourage increase in the length of stay

                                                                                                                        Singapore as a business and financial hub will
           Business                                                                                                      continue to drive corporate travel into the city

Image Credits: Lions Clubs International Convention, asia gamescom, Rotary International Convention, Changi Airport Group, STB, F1, Michelin Guide, UFC, International Champions
Cup, HSBC Singapore Rugby 7s
(1)   Singapore Exhibition & Convention Bureau, “Conferences, Events & Business Awards”                                                                                            26
Singapore – Investment in Tourism Infrastructure
          for Decades Ahead
                                         New Large-Scale Tourism Projects Being Planned Across the Entire Island

      Changi Airport                                                                                                                       Jurong Lake District (3)
       Jewel Changi Airport augments                                                                                                       Set to be a new growth area with
        Changi Airport’s position as one of                                                                                                  two precincts – the commercial hub
        the world’s best airports (1)                                                                                                        at Jurong Gateway, and leisure
                                                                                                                                             and recreational activities at
       Extensive makeover of Terminal 2
                                                                                                                                             Lakeside
        by 2024 to increase passenger
        capacity and enhance experience (2)                                                                                                 A 7-ha site has been set aside for
                                                                                                                                             an integrated tourism development
       Terminal 5 is slated to open by
                                                                                                                                             that   will   include attractions,
        2030, which will double current
                                                                                                                                             eateries and retail shops
        capacity to 150 million passengers
        per annum

      Mandai Nature Precinct (4)                                                                                                           Orchard Road (5)
       Rejuvenation of Mandai into an                                                                                                      Revamp of Orchard Road shopping
        integrated nature and wildlife                                                                                                       belt via 4 sub-precincts with new
        destination                                                                                                                          retail concepts and attractions
       Eco-tourism hub will house the                                                                                                         Tanglin – Arts and lifestyle
        new Bird Park and Rainforest Park
                                                                                                                                               Orchard – Retail core
       Development will be completed in
                                                                                                                                               Somerset – Youth hub
        phases, with the Bird Park and
        Rainforest Park scheduled to open                                                                                                      Dhoby Ghaut – Green and
        by 2020 and 2021 respectively                                                                                                           family-friendly attractions

Image Credits: STB, Mandai Park Holdings
(1)     Jewel Changi Airport Fact Sheet
(2)     Straits Times, “Changi's T2 will be greener, more spacious by 2024”, 17 Jan 2020
(3)     Today, “Part of Jurong Lake District to be developed into a key tourist attraction by 2026”, 16 Apr 2019
(4)     Channel NewsAsia, “New Mandai eco-tourism hub to feature global wildlife, create jobs”, 16 Jan 2017
(5)     Straits Times, “Major revamp of Orchard Road announced with new developments, different offerings in sub-precincts”, 30 Jan 2019                                          27
Singapore – Investment in Tourism Infrastructure
         for Decades Ahead (Con’t)
                                        New Large-Scale Tourism Projects Being Planned Across the Entire Island

      Greater Southern Waterfront (1)                                                                                               Sentosa-Brani Masterplan (2)
       Shifting of city port terminals and                                                                                          Reshaping Sentosa and Pulau
        Pasir Panjang terminal to Tuas by                                                                                             Brani into a premier leisure and
        2027 and 2040 respectively                                                                                                    tourism destination over next 2 to 3
                                                                                                                                      decades
       Frees up ~2,000ha of land for a
        new waterfront city (6x Marina Bay                                                                                           Both islands will be divided into 5
        size)                                                                                                                         distinct zones for redevelopment
       A new major gateway and vibrant                                                                                              Brani will be linked to Sentosa and
        location for waterfront lifestyle                                                                                             mainland and will have large scale
        attractions, recreational options                                                                                             attractions similar to USS
        homes and offices

      Marina Bay Sands (3)                                                                                                          Resorts World Sentosa (3)
       Marina Bay Sands to add 4th new                                                                                              Resorts World Sentosa expanding
        tower which will have 30%-40%                                                                                                 with multiple new attractions
        more MICE space and a 15,000-
                                                                                                                                     New Minion Park and Super
        seat arena
                                                                                                                                      Nintendo World in Universal
       The new arena will be optimised                                                                                               Studios Singapore
        for concerts with state-of-the-art
                                                                                                                                     SEA Aquarium expanding to 3x its
        production infrastructure, with the
                                                                                                                                      current size
        aim of drawing A-list artists
                                                                                                                                     Phased opening of attractions from
       Increase in gaming space
                                                                                                                                      2020 to 2025

Image Credits: STB
(1)     Straits Times, “National Day Rally 2019: 'Downtown South' resort likely to be built on Pulau Brani”, 19 Aug 2019
(2)     Straits Times, “Sentosa Merlion to make way for new $90m themed linkway as part of Sentosa-Brani masterplan”, 21 Oct 2019
(3)     Business Times, “Singapore IRs bet on S$9b expansion; exclusive licences extended to 2030”, 4 Apr 2019                                                               28
Singapore – Transformative Leisure and Tourism
        Offerings Underway for Sentosa
                                                                        Sentosa-Brani Masterplan (1)(2)

                                                                                                                                                                   1      Vibrant Cluster Zone
           Greater Southern
           Waterfront Mega                                                                                                                                             Spans both islands, will
                                                                                                                                                                       have large scale
             Development                                                                                                                                               attractions

                                                                                                                                                                   2      Island Heart Zone
                                            RWS Expansion
                                                                                                                                3                                      Features hotels,
                                                                                                                                                                       conference spaces, dining
                                                                                                                                                                       and retail shops

                                                             1                                                                                                     3      Waterfront Zone

                                                                                                                                                                       Pulau Brani will house a
                                                                                                                                                                       “futuristic” Discovery Park
                                                                                       2

                                                                                                                                                                   4      Ridgeline Zone

                                                                                                                                                                       Connect green spaces
                                                                                                              4                                                        from Mt Faber to Mt
                                                                                                                                                                       Imbiah; nature and
                          Sensoryscape                            5                                                                                                    heritage attractions
                  1st
                     project under Masterplan (4Q
                 2019 to 2022)
                S$90m, two-tiered walkway to                                                                                              W Hotel
                                                                                                                                                                   5      Beachfront Zone

                 link RWS with Sentosa beaches                                                                                                                         To be rejuvenated with a
                Comprising 30,000 sqm, it will                                                                                                                        water show, fair ground
                 be a multi-sensory experience                                                                                                                         and other attractions

Map is purely for illustration only and was adapted from public sources, as such, it may not be drawn to scale, fully accurate nor fully reflective of the actual zoning areas
(1)    Straits Times, “Sentosa Merlion to make way for new $90m themed linkway as part of Sentosa-Brani masterplan”, 16 Apr 2019
(2)    Zaobao, “让路给圣淘沙未来发展 圣淘沙鱼尾狮塔10月20日走入历史”, 21 Sep 2019                                                                                                                                        29
Limited Growth in Singapore Hotel Room Supply

          An estimated 789 rooms opening this year, representing approximately 1.1% of existing room stock                                       (1)

          Supply growth going forward is benign at a low CAGR of 0.8% for the next 4 years

                                            Current and Expected Hotel Room Supply in Singapore                               (1)

        No. of Hotel Rooms
                                                                         4-year CAGR = 0.8%
        80,000

        75,000                                                                                             403              338
                                                       789                     717
                                                                                                          0.6%             0.5%             70,944
                                                      1.1%                    1.0%
        70,000              68,697
                                                                                                      70,203             70,606
                                                    68,697                   69,486
        65,000

        60,000

        55,000

        50,000
                          End-2019                   2020                     2021                        2022            2023             End-2023

                         Hotel Supply as at End-2019                Estimated Future Hotel Supply                Estimated Hotel Supply by End-2023

(1)   New supply of rooms is a summation of new rooms deducted by existing rooms taken out of inventory
Sources: STB, Horwath HTL (as at Dec 2019) and CDLHT research                                                                                           30
Potential Supply of New Singapore Hotel Rooms
       Until 2023

                                   No. of                                    Expected                                    No. of                                      Expected
  Name of Hotel                           Horwath Rating        Location                  Name of Hotel                         Horwath Rating          Location
                                   Rms                                       Opening                                     Rms                                         Opening

                                                              Outside City                                                                            Outside City
  Dusit Thani Laguna Singapore      206     Upscale/Luxury                   2Q 2020      Rochester Commons               135    Upscale/Luxury                       2021
                                                                Centre                                                                                  Centre

  The Clan                          324           Mid-Tier     City Centre   2Q 2020
                                                                                                                                                      Outside City
                                                                                          Aqueen Hotel Geylang            100      Economy                            2021
                                                                                                                                                        Centre

  THE EDITION by Marriott           190     Upscale/Luxury     City Centre   3Q 2020

                                                                                          Pullman Singapore               342    Upscale/Luxury       City Centre     2022
                                                              Outside City
  Aqueen Hotel Lavender              69           Economy                     2020
                                                                Centre
                                                                                          Raffles Sentosa Resort & Spa
                                                                                                                          61     Upscale/Luxury         Sentosa       2022
  Pan Pacific Orchard Hotel                                                               Singapore
                                    340     Upscale/Luxury     City Centre    2021
  Redevelopment

                                                                                                                                                      Outside City
  Artyzen                           142     Upscale/Luxury     City Centre    2021        Banyan Tree Mandai              338    Upscale/Luxury                       2023
                                                                                                                                                        Centre

  Year                               No. of Rms              Upscale/Luxury                               Mid-Tier                          Economy
  2020                                    789                      396                  50%                 324            41%                    69                   9%
  2021                                    717                      617                  86%                   0            0%                     100                  14%
  2022                                    403                      403                  100%                  0            0%                     0                    0%
  2023                                    338                      338                  100%                  0            0%                     0                    0%
                        (1)
  Total (2020 – 2023)                     2,247                   1,754                 72%                 324            14%                    169                  8%

(1)   Numbers may not add up due to rounding
Sources: Horwath HTL (as at Dec 2019) and CDLHT research                                                                                                                        31
Overseas Markets

                   32
CDLHT New Zealand Hotel Performance

         Total arrivals to New Zealand increased 0.8% YoY to 3.4 million for YTD November 2019 (1)

         RevPAR for Grand Millennium Auckland increased 0.5% YoY for 4Q 2019 with healthy business in the high
          season, supported by a stronger concerts calendar

         NPI contribution in local currency terms improved slightly but was negatively affected by a weaker NZD

         Growing hotel room stock in Auckland is likely to result in an increasingly competitive trading environment

         In early 2021, Auckland will host a major sporting event: the America’s Cup sailing regatta and related
          challenger series
            Expected to drive hotel demand in the lead up to and during the event (2)

                                                         Grand Millennium Auckland               Lobby, Grand Millennium Auckland

(1)   Statistics – Tourism New Zealand
(2)   CBRE Valuation Report (Grand Millennium Auckland), 31 Dec 2019                                                                33
CDLHT Australia Hotels Performance

 No damage to Australia Hotels from country’s bushfires

 Lease structure of the Australia Hotels provides CDLHT with fixed rent in local currency

 Contribution for 4Q 2019 was affected by a weaker AUD

                                  Beccaria Bar, Mercure Perth                                Gourmet Bar, Novotel Brisbane

                                                                                                                             34
CDLHT Maldives Resorts Performance

         4Q 2019 RevPAR for Angsana Velavaru declined 18.6% YoY as resort was affected by disruption from
          renovation works and increased competition from supply growth

         Raffles Maldives Meradhoo welcomed its first five-night buy-out since official opening in Sep 2019 due to
          ongoing extensive sales and marketing efforts, which contributed significantly to revenue in 4Q 2019

             Resort will undergo a gestation period for a few years before reaching a normalised occupancy level

         While tourism demand in Maldives is healthy, driven by growth in Indian and European arrivals (1), trading
          conditions continue to remain highly competitive in the near term due to new resorts supply

         The government is also stepping up efforts to boost tourism, with a recent proposal to increase the 2020
          state budget for tourism promotion by close to fifty percent (2)

                                               InOcean Villa (Exterior), Angsana Velavaru                             Ocean Villa, Raffles Maldives Meradhoo
(1)   Ministry of Tourism, Republic of Maldives, Tourism Monthly Updates
(2)   Maldives Insider, “Maldives proposes tourism marketing budget hike, allocates $9.98 mln for 2020”, 6 Nov 2019                                            35
CDLHT Japan Hotels Performance

         Visitor arrivals grew 2.2% YoY to 31.9 million for 2019 (1) but the Japan-South Korea trade spat continues to
          weigh on the economy and hospitality market
             South Korean visitation, the 2nd largest source market, sharply declined by 64.7% (1) in 4Q 2019

         Coupled with a softer citywide events and concert calendar, new limited-service hotel supply and rebound in
          number of alternative accommodation listings (such as Airbnb) (2), RevPAR for the Japan Hotels declined by
          14.4% YoY this quarter

         Consumption tax hike (3) expected to affect consumer sentiment and spending

         Demand driven by the Tokyo 2020 Olympics and Paralympics will provide some rate maximising
          opportunities due to expected citywide compression

         Looking further, new upcoming theme park attractions in Tokyo (between 2020 to 2022) and development of
          integrated resorts will encourage future growth

                                Twin Room, MyStays Kamata                       Queen Room, MyStays Asakusabashi   Modern Twin Room Aoba, MyStays Asakusabashi

(1)   Japan National Tourism Organization
(2)   Reuters, “Airbnb touts Japan recovery, bolstered by hotel listings”, 6 Jun 2019
(3)   Business Times, “Japan proceeds with twice-delayed sales tax hike as growth sputters”, 1 Oct 2019                                                          36
CDLHT UK Hotels Performance

 Fewer sporting events and a softer entertainment calendar affected The Lowry Hotel’s performance

 Hilton Cambridge City Centre’s RevPAR declined marginally amidst a competitive trading environment

 Overall, RevPAR of the UK Hotels decreased 3.7% YoY in 4Q 2019

 Despite top line pressure, NPI was maintained at last year’s level

 Both cities will see an increase in hotel room inventory in the near term

                          Public space at Lobby, The Lowry Hotel              Executive Lounge, Hilton Cambridge City Centre

                                                                                                                               37
CDLHT Germany Hotel Performance

         Pullman Munich Hotel’s performance is driven by the cyclical nature of Munich’s fair calendar (1):

            1H 2019 had 2 major events, which saw the hotel deliver a robust performance
            2H 2019 had fewer events with the absence of a major congress and trade fair in 4Q, leading to
             RevPAR contraction of 10.2% this quarter, which was fully anticipated
            1H 2020 will see fewer events and this is expected to turn around in 2H 2020 with a robust line-up of
             events

         Munich’s tourism demand remains healthy with total arrivals growing 5.6% YoY to 8.0 million for YTD Nov
          2019 (2)

                                   Superior Room, Pullman Hotel Munich                              Lobby, Pullman Hotel Munich

(1)   Events Eye
(2)   München Tourismus                                                                                                           38
CDLHT Italy Hotel Performance

          Total visitor arrivals to Florence remains largely unchanged for YTD Sep 2019 (1)

          Hotel Cerretani Firenze recorded a RevPAR increase of 2.6% YoY in 4Q 2019 (2), largely driven by growth
           in room rate

                                                       Bar, Hotel Cerretani Firenze                             Superior Room, Hotel Cerretani Firenze

(1)   Città Metropolitana Di Firenze
(2)   The YoY RevPAR comparison assumes CDLHT owned Hotel Cerretani Firenze for the full corresponding period                                            39
Asset Enhancement Plans

                          40
Enhancing Competitiveness of Assets

                         Singapore

 Continued investment      to   enhance   competitiveness   of
  Singapore Hotels

 Copthorne King’s Hotel:                                         Signature Queen Room (New) – Copthorne King’s Hotel

   Pipe works and refurbishment of guest rooms are currently
    being carried out and are expected to complete in mid 2020

   Phased refurbishment to help minimise disruption and the
    hotel remains operational

 Asset enhancement opportunities in other Singapore Hotels
  are also being evaluated strategically

                                                                  Signature Twin Room (New) – Copthorne King’s Hotel

                                                                                                                        41
Asset Enhancement Plans – Copthorne King’s Hotel

     Superior Room (before)                                    Signature Studio (after)

                              Progressive renovation ongoing
                                                                                          42
Enhancing Competitiveness of Assets

       Maldives                          Strengthening Maldives Resorts’ product offerings amidst rising
                                          competition

                                         Raffles Maldives Meradhoo:

                                           Gestation period of a few years is expected before reaching a
                                            normalized occupancy level

                                           Building up awareness of resort through sales and marketing
                                            activities:

            Raffles Maldives Meradhoo
                                             Travel partners visiting the resort first before actively
                                              promoting the refurbished resort into the market

                                           Construction of new Presidential Villa, increasing key count from
                                            37 to 38

                                         Angsana Velavaru:

                                           43 of the 79 land villas have been renovated, with infinity pools
                                            added to 24 of these villas at the end of 2019
                   Angsana Velavaru

                                                                                                                43
Asset Enhancement Plans – Raffles Maldives
Meradhoo

      New Presidential Villa (concept drawings – may be subject to changes)
                                                                              44
Asset Enhancement Plans – Angsana Velavaru

               New infinity pools added to Land Villas
                                                         45
Enhancing Competitiveness of Assets

                    United Kingdom

 Upgrades at The Lowry Hotel to augment its position as              The Lowry Hotel

  the top hotel in Manchester

 Five rooms were upgraded to junior suites in Oct 2019

 At Hilton Cambridge City Centre, refurbishment of the
  lounge bar was completed in Oct 2019

                                                           Hilton Cambridge City Centre

                                                                                          46
Asset Enhancement Plans – The Lowry Hotel

               Junior Suite – Completed in Oct 2019
                                                      47
Asset Enhancement Plans – The Lowry Hotel
(Con’t)

               Junior Suite – Completed in Oct 2019
                                                      48
Asset Enhancement Plans – Hilton Cambridge
City Centre

                Lounge Bar – Completed in Oct 2019
                                                     49
Background and Structure
 of CDL Hospitality Trusts

                             50
Background on CDLHT

            Background         Price Performance

     IPO on 19 July 2006
     Listed on SGX
      Mainboard
     Sponsored by
      Millennium &
      Copthorne Hotels
      Limited
     First Hotel REIT in
      Asia ex Japan

     Market Capitalisation

     S$2.0 billion as of 24
      Jan 2020

Source: Bloomberg                                  51
CDLHT Structure

                                                                 Sponsor                             Investors
                                                      ≈37.77%              Holdings of Stapled Securities        ≈62.23%
                                                 as at 31 Dec 2019                                               as at 31 Dec 2019

          H-REIT                                                                    Distributions                                                                   HBT

                                                Acts on behalf of
                   DBS Trustee                  the holders of H-
                                                   REIT Units
                                                                                       Stapling
                                                                                        Deed

                                                                                                                          Management
                                             Management                                                                     services
                    M&C REIT                   services                                                                                        M&C Business Trust
               Management Limited                               H-REIT                   Rent           HBT              Acts on behalf
                                                                                                                                               Management Limited
                (H-REIT Manager)                              (owner and lessor)                    (owner or lessee) of the holders of       (HBT Trustee-Manager)
                                                                                       Lease of                          the HBT Units
                                                                                        Hotels

                                                             Lease of
                                                                             Rent
                                                               Hotels

                                                                     Master
                                Active asset management             Lessees
                                  in close collaboration
                                   with master lessees

                                                                 Hotel Manager                      Hotel Manager

Note: For simplicity, the diagram does not include the relationships in relation to Claymore Connect. The H-REIT Manager manages Claymore Connect directly, hence the various
tenants of the retail units at Claymore Connect make rental payments directly to H-REIT under the terms of their respective leases.                                             52
Blue Chip Sponsor and Parentage

               Millennium & Copthorne Hotels Limited                   City Developments Limited

         Internationally recognised hospitality and real    One of the largest property developers in
          estate group which owns and/or operates a           Singapore with a market capitalisation of
          portfolio of over 120 hotels worldwide              ~ S$9.9 billion (1)
         Subsidiary of City Developments Limited            Debt to assets ratio of 36.5% as at 30 Sep 2019

(1)   As at 24 Jan 2020
Source: Bloomberg                                                                                               53
Management Strategy

                                             1   Acquisition Growth Strategy

                                                     Pursue quality assets with growth potential
                                                     Adopt a medium to long term perspective to ride through
                                                      market cycles
     1                            2                  Partner with or tap on potential pipeline from M&C / CDL
                                                     Capitalise on historically low interest rates in certain markets
                                                      to enjoy spread over funding costs

                                             2       Asset Management Strategy
             Financial
                                                     Work closely with master lessees and/or hotel managers to
            Foundation                                implement active revenue and cost management
                                                     Implement asset enhancement initiatives to optimise asset
                    3                                 potential
                                                     Evaluate divestment opportunities periodically to recycle
                                                      capital for better returns and unlock underlying asset values

                                             3       Capital and Risk Management Strategy
Growing unitholders’ value via acquisition
 and organic growth while keeping a firm             Maintain a healthy balance sheet
          financial foundation                       Enhance financial flexibility by maintaining diversified sources
                                                      of funding
                                                     Hedge against rising interest rates by refinancing with longer
                                                      term fixed rate borrowings                                     54
CDLHT Asset Portfolio – Singapore
                                            Grand                                                            Novotel
                                                                                       Copthorne                                                     Claymore             Singapore
Properties         Orchard Hotel          Copthorne               M Hotel                                   Singapore         Studio M Hotel
                                                                                      King’s Hotel                                                   Connect               Portfolio
                                        Waterfront Hotel                                                  Clarke Quay (1)

                    Located on
                                        One of the largest     Located in the         Located within
                   Orchard Road,                                                                                                 Stylish and
                                           conference         heart of financial    close proximity to    Located next to                         A family-friendly
                 with a large pillar-                                                                                          contemporary
                                           facilities in     district with strong     CBD, Orchard          Singapore’s                               mall with
Description      less ballroom and                                                                                           design catering to                               -
                                        Singapore – well-        following of       Road, Robertson           premier                             enhanced retail
                     extensive                                                                                                 business and
                                        positioned for the        business          Quay and Clarke      entertainment hub                            offerings
                    conference                                                                                               leisure segments
                                          MICE market             travellers              Quay
                      facilities

Rooms                   656                    574                  415                    310                 403                  360                   -                 2,718

Date of
                    19 July 2006          19 July 2006         19 July 2006           19 July 2006         7 June 2007          3 May 2011         19 July 2006
Purchase

Title /
                     Leasehold             Leasehold             Leasehold             Leasehold            Leasehold           Leasehold            Leasehold
Remaining
                      interest /            interest /            interest /            interest /           interest /          interest /           interest /              -
Term of Land
                      62 years              62 years              62 years              47 years             57 years            86 years             62 years
Lease (2)

Valuation (2)        S$466.0M              S$370.0M              S$245.0M              S$120.0M             S$368.7M            S$173.0M             S$93.8M              S$1,836.5M

(1)    Divestment is expected to be complete on 30 Apr 2020
(2)    As at 31 Dec 2019 except for Novotel Singapore Clarke Quay which was valued by Colliers International Consultancy & Valuation (Singapore) Pte Ltd on 15 Oct 2019                55
CDLHT Asset Portfolio – Overseas

                                      Novotel Brisbane                         Mercure Perth                          Ibis Perth
Properties                                                                                                                                    Australia Portfolio
                                         (Australia)                            (Australia)                          (Australia)

                                Comprehensive conference and
                                                                      Situated in Perth’s CBD and within     Located steps away from the
                                leisure facilities of 11 dedicated
Description                                                          walking distance to the Swan River,    Murray and Hay Street shopping             -
                               rooms with capacity for up to 350
                                                                     shopping and entertainment districts       belt within Perth’s CBD
                                            delegates

Rooms                                         296                                    239                                 192                         727

Date of Purchase                       18 February 2010                       18 February 2010                    18 February 2010                     -

Title / Remaining Term of
                                  Strata Volumetric Freehold                   Strata Freehold                        Freehold                         -
Land Lease (1)

Valuation (1)                        A$73.0M / S$68.5M                       A$48.0M / S$45.1M                   A$31.0M / S$29.1M           A$152.0M / S$142.7M

(1)   As at 31 Dec 2019
Based on exchange rate of A$1 = S$0.9388                                                                                                                            56
CDLHT Asset Portfolio – Overseas
                                                    Raffles Maldives                                     Hotel MyStays             Hotel MyStays
                       Angsana Velavaru
Properties                                            Meradhoo*                 Maldives Portfolio       Asakusabashi                 Kamata              Japan Portfolio
                          (Maldives)
                                                       (Maldives)                                        (Tokyo, Japan)            (Tokyo, Japan)

                                                                                                     Located in central Tokyo,
                                                                                                                                 Located near Keikyu-
                         Upmarket resort        All-suite luxury resort, with                           with easy access to
                                                                                                                                 Kamata Station which
                     offering a wide range of   extremely spacious villas                            Asakusa & Akihabara. A
Description                                                                             -                                        is only a 10-min train          -
                     dining, leisure and spa      which are amongst the                               few stations away from
                                                                                                                                   ride from Haneda
                              options               largest in Maldives                                   several popular
                                                                                                                                         Airport
                                                                                                         sightseeing spots

                              113                         37
Rooms                 (79 beachfront villas     (21 beachfront villas and              150                     139                        116                   255
                     and 34 overwater villas)     16 overwater villas)

Date of Purchase        31 January 2013            31 December 2013                     -              19 December 2014           19 December 2014               -

Title / Remaining
                       Leasehold interest /        Leasehold interest /
Term of Land                                                                            -                    Freehold                  Freehold                  -
                            28 years                    36 years
Lease (1)

                                                                                  US$102.6M /
Valuation (1)         US$57.6M / S$78.0M          US$45.0M / S$61.0M                                    ¥4.08B / S$50.5M          ¥2.85B / S$35.3M        ¥6.93B / S$85.8M
                                                                                   S$139.0M

*Previously known as Dhevanafushi Maldives Luxury Resort
(1)    As at 31 Dec 2019
Based on exchange rate of US$1 = S$1.3548 and S$1 = ¥80.8407                                                                                                                 57
CDLHT Asset Portfolio – Overseas
                     Hilton Cambridge           The Lowry                                   Grand Millennium         Pullman Hotel           Hotel Cerretani
                                                                     United Kingdom
  Properties             City Centre               Hotel                                       Auckland                 Munich                  Firenze             CDLHT Portfolio
                                                                         Portfolio
                     (United Kingdom)        (United Kingdom)                                (New Zealand)           (Germany) (3)              (Italy) (4)

                                             Iconic 5-star luxury
                     Upper upscale hotel                                                      New Zealand’s                                4-star hotel boasting
                                                hotel which is                                                      4-star hotel located
                     and boasts a prime                                                    largest deluxe hotel                               an exceptional
                                             located in proximity                                                  in close proximity to
  Description        location in the heart                                   -              which is located in                            location in the heart           -
                                                to the heart of                                                       major business
                      of Cambridge city                                                        the heart of                                of Florence’s historic
                                               Manchester city                                                            districts
                            centre                                                              Auckland                                         city centre
                                                     centre

  Rooms                      198                     165                    363                    452                     337                      86                   5,088

  Date of
                       1 October 2015            4 May 2017                  -              19 December 2006          14 July 2017         27 November 2018                -
  Purchase

  Title /
  Remaining          Leasehold interest /    Leasehold interest /
                                                                             -                   Freehold               Freehold                 Freehold                  -
  Term of Land           96 years (2)            127 years
  Lease (1)
                                                                        £115.5M /              NZ$222.5M /             €115.7M /
  Valuation (1)      £63.4M / S$111.5M       £52.1M / S$91.7M                                                                              €43.9M / S$66.0M (4)       S$2,847.4M
                                                                        S$203.2M                S$200.5M              S$173.9M (3)

(1)   As at 31 Dec 2019
(2)   The lease term may be extended for a further term of 50 years pursuant to lessee’s (CDLHT) option to renew under the lease granted by the head lessor (Cambridge City Council)
(3)   On the basis of a 100% interest. CDLHT owns an effective interest of 94.5% in Pullman Hotel Munich
(4)   On the basis of a 100% interest. CDLHT owns an effective interest of 95.0% in Hotel Cerretani Firenze
Based on exchange rates of NZ$1 = S$0.9009, £1 = S$1.7593 and €1 = S$1.5028                                                                                                            58
Summary of Leases

                       Orchard Hotel, Grand Copthorne Waterfront Hotel, M Hotel, Copthorne King’s Hotel:
                         Rent: 20% of Hotel's revenue + 20% of Hotel’s gross operating profit, with a fixed rent floor of S$26.4 million
                         Term of 20 years from Listing (19 July 2006) with 20-year option
                       Claymore Connect:
                         H-REIT receives rents direct from tenants
  Singapore IPO
Portfolio & Studio M
                       Studio M Hotel:
                         Rent: 30% of Hotel’s revenue + 20% of Hotel’s gross operating profit, with a fixed rent floor of S$5.0 million for the initial
                           10 years of the lease
                         Term of 20 years from 3 May 2011 with 20+20+10 years option

                       Novotel Singapore Clarke Quay:
                         Rent: Hotel’s gross operating profit less Accor’s management fee
  Singapore NCQ          The divestment of Novotel Clarke Quay has been announced on 21 Nov 2019 and approved by Stapled Securityholders
                          on 23 Jan 2020. The completion of the divestment is expected to be around end of April 2020.

                                                                                                                                                           59
Summary of Leases

                                        Grand Millennium Auckland:
        New Zealand                       Rent: Net operating profit of the hotel with an annual base rent of NZ$6.0 million
      Grand Millennium                    First 3-year term expired on 6 September 2019; lease provides for two 3-year renewal terms, subject to mutual
                                            agreement
         Auckland                         Lease renewed for second 3-year term from 7 September 2019, expiring 6 September 2022 (1)

                                        Novotel Brisbane, Mercure & Ibis Perth:
                                          Base rent + Variable rent
      Australia Portfolio                 Base rent: A$9.6 million per annum
                                          Variable rent: 10% of portfolio’s net operating profit in excess of base rent
                                          Term ~ 11 years from 19 February 2010, expiring 30 April 2021

(1)   Lease was renewed on 6 Jun 2019                                                                                                                      60
Summary of Leases

    Germany          Pullman Hotel Munich:
  Pullman Hotel        Rent: Around 90% of the net operating profit of the hotel subject to a fixed rent of €3.6 million
                       Term of 20 years from 14 July 2017, expiring 13 July 2037
     Munich

       Italy         Hotel Cerretani Firenze - MGallery:
 Hotel Cerretani       Rent: Around 93% of the net operating profit of the hotel subject to a base rent of €1.3 million
                       Term of 20 years from 27 November 2018, expiring 26 November 2038
Firenze - MGallery

                                                                                                                            61
Summary of Lease and Management Agreement

                   Angsana Velavaru:
    Maldives         Rent: Hotel’s gross operating profit less lessee’s management fee
Angsana Velavaru     Tiered lessee’s management fee incentivises lessee to drive growth in gross operating profit
                     Term of 10 years from 1 February 2013, expiring 31 January 2023

                   Raffles Maldives Meradhoo:
    Maldives         HBT is the master lessee for the resort's operations
                     Resort reopened as “Raffles Maldives Meradhoo” in September 2019 after extensive renovation
Raffles Maldives     AccorHotels is the hotel manager, appointed by HBT
   Meradhoo          Term of 20 years from 9 May 2019, expiring on 8 May 2039 (operator has right to extend another 5 years)
                     Typical management fees apply

                                                                                                                                62
Summary of Management Agreement

                  Hotel MyStays Asakusabashi and Hotel MyStays Kamata:
                    HBT is the master lessee for the hotels’ operations
Japan Portfolio     MyStays Hotel Management Co., Ltd. is the hotel manager, appointed by HBT
                    The hotel management agreements renew on a 3-year auto-renewal basis, unless terminated with notice
                    Typical management fees apply

                                                                                                                           63
Summary of Management Agreement

                   Hilton Cambridge City Centre:
United Kingdom       HBT is the asset owner and currently responsible for the hotel’s operations
Hilton Cambridge     Hilton UK Manage Limited (an affiliate of Hilton Worldwide Inc.) is the hotel manager, appointed by HBT
                     Term of 12.25 years from 1 October 2015, expiring on 31 December 2027
    City Centre      Typical management fees apply

United Kingdom     The Lowry Hotel:
The Lowry Hotel      HBT is the asset owner and currently responsible for the hotel’s operations and management

                                                                                                                                64
Location of
CDL Hospitality Trusts Properties

                                    65
Hotels in Strategic Locations

                        Singapore Hotels                                                   New Zealand Hotel

  Orchard Hotel &          Grand Copthorne                     Novotel
                                                                                                               Grand Millennium
 Claymore Connect          Waterfront Hotel                   Singapore
                                                             Clarke Quay                                          Auckland

          H

                                H
              H        H
                   H
                                          SINGAPORE
                                             RIVER

                                    CENTRAL        MARINA BAY
                                    BUSINESS         SANDS                          H
                                    DISTRICT
                            H
                                               BUSINESS &
                                                FINANCIAL
                                               CENTRE SITE

Copthorne King’s       Studio M Hotel              M Hotel
     Hotel                                                                 AUCKLAND CITY CENTRE

                                                                                                                             66
Hotels in Strategic Locations

                               Australia Hotels

                    Novotel                                                 Mercure
                    Brisbane                               Ibis Perth        Perth

 Brisbane CBD                              Perth CBD

                H

                                                       H

                                                                        H

                                                                             CBD AREA

                                                                                        67
Hotels in Strategic Locations

                                     Japan Hotels

                 Hotel MyStays                                   Hotel MyStays
                 Asakusabashi                                       Kamata

  Asakusabashi                                      Kamata

                                 H

                                                             H

                                                                                 68
Hotels in Strategic Locations

                                       United Kingdom Hotels

 Cambridge                                     Manchester

                                                                                 H

        Hilton Cambridge City Centre                           The Lowry Hotel

                                                                                     69
Hotels in Strategic Locations

          Germany Hotel                               Italy Hotel

 Munich                          Florence

                   H

                                                        H

          Pullman Hotel Munich              Hotel Cerretani Firenze - MGallery

                                                                                 70
Resorts in Premium Destination

                                                               Angsana Velavaru

                          Malé Atoll

         40 min
        seaplane
          flight
                                     55 min
                                    domestic
                                     flight +
                                     15 min
                     R             speedboat               Raffles Maldives Meradhoo*
                                       ride
              South
             Nilandhe
               Atoll

                      R

        Gan International Airport

*Previously known as Dhevanafushi Maldives Luxury Resort                                71
THANK YOU

            72
You can also read