Analysts' Ideas of the Week - www.researchfrc.com October 12, 2021 - Baystreet.ca

Page created by Nicholas Mason
 
CONTINUE READING
Analysts' Ideas of the Week - www.researchfrc.com October 12, 2021 - Baystreet.ca
Analysts' Ideas of the Week
This Copper Junior is Getting No Value for Its Advanced Stage Flagship Asset

                           October 12, 2021
                       www.researchfrc.com
Analysts' Ideas of the Week - www.researchfrc.com October 12, 2021 - Baystreet.ca
Page 2

                                     Reddit Discussed Stocks
Our pick last week, Farmmi Inc. (NASDAQ: FAMI), went from US$0.36 on Monday,
to a high of US$0.42 on Friday (up 16.7%). The Electric Vehicle sector remains the
most actively discussed among retail investors, followed by cryptos, cannabis, and
betting. This week, we are observing strong retail sentiment around SoFi Technologies
Inc. (NASDAQ: SOFI). Key parameters used may include – a) total number of mentions,
b) percentage change in the number of mentions, c) stock sentiment, and d) market
capitalization.

      Oct 12, 2021
      Company                                        Ticker Sector
      SoFi Technologies Inc.                         SOFI Credit Services
                                                  Source: FRC

                         Historic Weekly Returns (Mar 1, 2021 – Present)
                        27 out of 32 picks have generated positive returns
                                     Average return = 22.97%

*Returns were calculated based on the assumption that picks were sold at their peak the same
week.
*Past performance is not indicative of future performance.

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Analysts' Ideas of the Week - www.researchfrc.com October 12, 2021 - Baystreet.ca
Page 3

                                             FRC Top Picks

The following table shows last week’s top five performers among our Top Picks,
including one technology company, two EV-metals juniors, and two precious metals
juniors. The top performer, Hello Pal International Inc. (CSE: HP), was up 26.3%. HP
reported encouraging performance data last week (discussed later in this report). Our
prior reports can be viewed here.

                                   Top Five Performers Last Week

                                                  Source: FRC

Companies in our Top Picks list were up 41.6% on average since we initiated
coverage vs 0.8% for the benchmark (TSXV).

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Analysts' Ideas of the Week - www.researchfrc.com October 12, 2021 - Baystreet.ca
Page 4

                                         Performance by Sector

                                                  Source: FRC

Our complete list of top picks (updated weekly) can be viewed here.

                                  Weekly Mining Commentary
Global equity markets were up 0.9% last week, after retreating 2.5% in the prior week.

                                            Source: FRC / Various

The IMF has lowered its 2021 global GDP growth forecast from 6.0% to 5.9% (amid
supply chain issues and weaker consumption in Q3), while maintaining its 2022

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Analysts' Ideas of the Week - www.researchfrc.com October 12, 2021 - Baystreet.ca
Page 5

forecast at 4.9%. They also lowered their U.S. GDP growth forecast from 7.0% to 6.0%.
September jobs data in the U.S. (announced last week) were below market
expectations. Manufacturing activities also declined MoM in September.

We believe this weakness will prompt the Fed to delay rate hikes, even though
rising inflation is becoming a major concern for both investors and consumers
(see chart below). The unexpected surge in oil prices has exacerbated these concerns.
The IMF has warned global central banks to be prepared to combat inflation. We
believe the Fed is likely to start tapering later this year, and start raising rates in H1-
2022. As we expect inflation to remain high through the end of this year, we are
maintaining our positive outlook on gold prices. That said, demand for gold will be
partially offset by the recent run up in crypto prices. Sources indicate that institutions are
starting to move some of their gold holdings to cryptos.

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 6

Similar to equity markets, base metals gained strength after reporting losses in the
prior week. Inventory levels were up on the LME, but down on the SHFE (Shanghai) last
week.

                                            Source: FRC / Various

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 7

Valuations of gold producers were up 9% WoW; base metals producers were up
5%.

  ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                   Click here to view FRC’s complete list of top picks
     PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 8

©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                 Click here to view FRC’s complete list of top picks
   PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 9

Last week, three (previously one) out of the 15 hardest hit nations experienced higher
daily new COVID-19 cases. Only one country (unchanged) experienced a WoW
increase in deaths. Globally, 47.59% have received at least one dose, up 1.9 ppt
WoW vs 1.2 ppt the same time last week. 77.14% of Canadians have received at
least one dose (up 0.07 ppt vs 0.7 ppt). 72.06% of Canadians are fully vaccinated (0.8
ppt vs 0.9 ppt) vs 66.25% in the U.K. (0.3 ppt / unchanged), and 55.67% in the U.S. (0.5
ppt vs 0.6 ppt).

                                     Source: Our World in Data / FRC

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 10

We are maintaining our price forecasts.

In the following section, we review companies that announced key developments in the
past week.

                                         Mining / Exploration

Company            Ticker                     Current Share            FRC Fair Value
Name:              Symbol                     Price:                   Estimate:
Panoro Minerals TSXV: PML                     $0.15                    $0.77
Ltd.
PR Title                                             FRC Opinion
Announces the sale of Antilla                 copper Positive – The final sale price will be 13%
project for cash and royalty                         of the NPV8% of an upcoming PFS/FS on
                                                     Antilla. PML will retain a 10% interest.
                                                     Based on the various scenarios outlined in
                                                     the press release, we believe the final sale
                                                     price will be $74M, which is very close to
                                                     our valuation. In our initiating report in
                                                     October 2020, we had valued a 90%
                                                     interest in Antilla at $81M. As proceeds from
                                                     this sale can be used to advance PML’s
                                                     flagship Cotabambas project, we believe
                                                     this deal allows PML to advance
                                                     Cotabambas with minimal share dilution.
                                                     PML’s MCAP is $40M. As we are
                                                     expecting $74M from the sale of Antilla,
                                                     we believe the market is assigning zero
                                                     value to Cotabambas and any of its other
                                                     assets. We will be publishing an update
                                                     shortly.

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 11

Company             Ticker       Current Share      FRC Fair Value
Name:               Symbol       Price:             Estimate:
Golden Minerals NYSE: AUMN US$0.46                  US $1.03
Corp.
PR Title                                FRC Opinion
Reports     quarterly   gold production Positive – Q3 production was up 38% QoQ
increase of 38% in Q3                   to 4.8 Koz, and 16% higher than our
                                        estimate. Production growth came from
                                        higher throughput and grades. As stated in
                                        our last update, we are expecting record Q3
                                        financials.

Company          Ticker         Current Share FRC Fair Value
Name:            Symbol         Price:            Estimate:
Aurcana Silver   TSXV: AUN      $0.66             $1.14
Corporation
PR Title                                FRC Opinion
Update on mill commissioning and mine Positive – Pleased to see that mill
ore sampling                            construction is complete, and that shipment
                                        of concentrates will commence imminently.
                                        Management’s guidance is 1.3–1.6 Moz in
                                        production this year, with US$10-US$12/oz
                                        in OPEX.

Company           Ticker          Current Share FRC Fair Value
Name:             Symbol          Price:           Estimate:
Tartisan Nickel   CSE: TN         $0.41            $0.57
Corp.
PR Title                                  FRC Opinion
Intersects 25.6 metres of 1.03% Ni, Positive - A 10,000 metre diamond drilling
0.41% Cu, including 2.7 metres of 2.76% program is ongoing to test mineralization at
Ni, 0.88% Cu at the Kenbridge Nickel- depth and along strike. The first three holes
copper-Cobalt Project, NW Ontario.        returned high-grades over long intercepts.
                                          Kenbridge is 80 km north of New Gold’s
                                          (TSX: NGD) Rainy River gold mine. We
                                          believe the project has room for resource
                                          expansion,       especially  higher-grade
                                          mineralization at depth.

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 12

Company           Ticker          Current Share FRC Fair Value
Name:             Symbol          Price:           Estimate:
Tudor Gold        TSXV: TUD       $2.37            $5.29
Corp.
PR Title                                  FRC Opinion
Announces $7 million brokered private     Positive – TUD is pursuing an aggressive
placement of common shares and flow-      resource expansion drill program. Targeting
through shares                            an updated resource estimate in early 2022.

Company            Ticker         Current Share    FRC Fair Value
Name:              Symbol         Price:           Estimate:
Cora Gold          AIM: CORA      £0.13            £0.18
Limited
PR Title                                 FRC Opinion
73m @ 2.24 g/t Au at Zone B, and 34m     Positive – Multiple long intercepts of high-
@ 3.06 g/t Au at Zone A, Sanankoro Gold grade gold values. An updated JORC
project                                  compliant resource estimate and DFS are
                                         expected in the coming months.

Company                  Ticker                Current Share            FRC Fair Value
Name:                    Symbol                Price:                   Estimate:
Azure Minerals           ASX: AZS              A$0.32                   A$0.45
Limited
PR Title                                                  FRC Opinion
More drill hits                                           Positive – Results continue to indicate
                                                          potential for a relatively high-grade nickel
                                                          deposit. We were particularly pleased with:
                                                          7.6m @ 2.38% Ni (within 33.6m @ 1.3%),
                                                          and 7.1m @ 2.22%. Management expects
                                                          to complete a resource next year.

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 13

Company           Ticker                      Current Share            FRC Fair Value
Name:             Symbol                      Price:                   Estimate:
Grid Metals       TSXV: GRDM                  $0.11                    $0.54
Corp.
PR Title                                              FRC Opinion
Options    newly     discovered               lithium Positive     –    The   property,   located
pegmatite property in NW Ontario                      approximately 250 km northwest of Thunder
                                                      Bay, has returned high-grade lithium values
                                                      from preliminary exploration. The property
                                                      has never been explored for lithium, and is
                                                      in very early stages. Initial geological
                                                      mapping and sampling will provide insights
                                                      on its potential.

Company           Ticker        Current Share FRC Fair Value
Name:             Symbol        Price:            Estimate:
K9 Gold Corp.     TSXV: KNC     $0.24             $0.65
PR Title                                 FRC Opinion
Provides update on Stony Lake (NL) drill Positive – Drilling has intersected a broad
program; Discovers new mineralized zone of low-grade gold mineralization.
zone at Jumper's Pond                    Results of three holes have been
                                         announced; one reported 1.03 g/t Au over
                                         7.9 m. Too early for us to assign a
                                         preliminary speculative resource estimate.

Company           Ticker          Current Share FRC Fair Value
Name:             Symbol          Price:           Estimate:
Kootenay Silver TSXV: KTN         $0.21            $0.60
Inc.
PR Title                                  FRC Opinion
Reports best Columba intercept to date    Positive - 2,035 gpt silver over 6 m, within
                                          805 gpt silver over 17 m, and 333 gpt silver
                                          over 44 m, and 9,840 gpt silver over 0.92 m
                                          are bonanza grades. To put things in
                                          perspective, silver grades of over 100 gpt
                                          are considered high. KTN is preparing for
                                          phase 4 drilling. We are not in a position to
                                          assign a preliminary resource estimate yet.

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 14

Company           Ticker        Current Share FRC Fair Value
Name:             Symbol        Price:              Estimate:
Quaterra          TSXV: QTA     $0.085              $0.42
Resources Inc.
PR Title                                 FRC Opinion
Positive assay results at MacArthur Positive – Recently completed a 10-
copper project, Nevada and potential for hole/1,569 m drill program. Results of the
resource expansion                       first three holes were encouraging, including
                                         31.1 m @ 0.58% Cu, including 22.6 m @
                                         0.70% Cu, and 23.5 m @ 0.44% Cu. These
                                         values are significantly higher than the
                                         existing resource’s average grade of 0.21%.
                                         An updated resource is expected to be
                                         completed before the end of 2021, followed
                                         by a PFS in late 2022.

Company          Ticker          Current Share FRC Fair Value
Name:            Symbol          Price:            Estimate:
Renforth         CSE: RFR        $0.07             $0.12
Resources Inc.
PR Title                                  FRC Opinion
Drills 21.85m of 3.06 g/t gold at the Positive – These high-grade values came
Parbec open pit gold deposit in Malartic, from a previously undrilled area. We expect
Quebec                                    management to move to an updated
                                          resource estimate.

Company           Ticker                       Current Share            FRC Fair Value
Name:             Symbol                       Price:                   Estimate:
Steppe Gold       TSX: STGO                    $1.33                    $4.50
Limited
PR Title                                              FRC Opinion
Inventory build up continues and                near- Positive – Pleased to see that there is
term catalysts                                        currently over 40 Koz of gold in inventory.
                                                      The pandemic has impacted STGO’s
                                                      production this year, amid supply-chain
                                                      disruptions, shortage of chemicals/reagents,
                                                      and border restrictions. Results of a
                                                      definitive feasibility study are expected later
                                                      this month; we will publish an update shortly
                                                      after the results.

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 15

Company             Ticker         Current Share    FRC Fair Value
Name:               Symbol         Price:           Estimate:
Equity Metals       TSXV: EQTY $0.15                $0.29
Corporation
PR Title                                  FRC Opinion
Reports bonanza-grade intercepts from Positive – Continues to return bonanza-
offset drilling on the Camp vein silver grade gold values. One hole intersected 1.4
target, Silver Queen project, B.C.        m grading 1,097 gpt Au, 0.2% Cu, and 0.5%
                                          Pb and 2.2% Zn. Typical gold grades of
                                          miners are 0.5-2.0 gpt gold. EQTY is
                                          completing a maiden resource estimate on
                                          the Camp target.

Company             Ticker          Current Share    FRC Fair Value
Name:               Symbol          Price:           Estimate:
Colibri             TSXV: CBI       $0.10            $0.29
Resources
Corporation
PR Title                                   FRC Opinion
Receives drilling permit for 56 holes at Positive – This is a fully funded drill
the Evelyn project in Sonora, Mexico       program, and we believe the company
                                           might be able to complete a maiden
                                           resource estimate upon completion.

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 16

           Financials, Technology, Energy, and Special Situations

Company              Ticker           Current Share      FRC Fair Value
Name:                Symbol           Price:             Estimate:
BIGG Digital         CSE: BIGG        $1.28              $3.25
Assets Inc.
PR Title                                     FRC Opinion
Netcoins becomes the first publicly Positive – This is a major milestone for
owned crypto trading platform in Canada BIGG as we believe investors are likely to
to be registered to trade crypto contracts   prefer a registered exchange/platform for
                                             trading. We are expecting a significant
                                             increase in customers/trading volume in Q4.
                                             In a recent study, we found that trading
                                             volume is directly correlated to Bitcoin
                                             prices (R-squared of 0.6). As crypto prices
                                             rebounded in August/September, we
                                             believe      BIGG’s    revenue    increased
                                             significantly in the second half of Q3.
                                             Although the recent milestone calls for an
                                             upward revision in revenue, we will revise
                                             our forecasts after seeing the company’s Q3
                                             financials.

Company           Ticker                       Current Share            FRC Fair Value
Name:             Symbol                       Price:                   Estimate:
Oculus            TSXV: OVT                    $0.54                    $1.23
VisionTech Inc.
PR Title                                             FRC Opinion
Announces New Forget-Me-Yes®                   (FMY) Positive – This is a major breakthrough, as
Shopify Connector                                    it allows Oculus to tap into Shopify’s (NYSE:
                                                     SHOP) 1M+ customer-base. Oculus is also
                                                     partnering with AWS/NASDAQ: AMZN, and
                                                     Salesforce/NYSE: CRM to market its
                                                     solutions. Management expects to begin
                                                     generating meaningful revenue by year-end.

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 17

Company            Ticker          Current Share     FRC Fair Value
Name:              Symbol          Price:            Estimate:
Lexaria            NASDAQ:         US$6.58           US$10.51
Bioscience Corp. LEXX
PR Title                                  FRC Opinion
Oral nicotine study delivers outstanding Positive – DehydraTECH™-enabled oral
results                                   nicotine pouch was absorbed in just 2-4
                                          minutes vs 45 minutes for generic pouches.
                                          LEXX’s technology has potential to deliver
                                          nicotine into the bloodstream 10-20x faster
                                          than generic products. LEXX is preparing
                                          for a human clinical study.

Company            Ticker      Current Share FRC Fair Value
Name:              Symbol      Price:           Estimate:
Hello Pal          CSE: HP     $0.58            $1.81
International Ltd.
PR Title                               FRC Opinion
Announces $2.7M in monthly revenue for Positive – Revenue fell 11% MoM, but was
September 2021                         inline with the last six-month average
                                       revenue. We were pleased to see that non-
                                       China revenue increased 30% MoM, as it
                                       shows that the company is diversifying its
                                       customer-base/revenue-stream.

                                                  Cannabis

Company              Ticker    Current Share FRC Fair Value
Name:                Symbol    Price:          Estimate:
Pure Extracts        CSE: PULL $0.25           $0.90
Technologies
Corp.
PR Titles                             FRC Opinion
Commencing build-out of extraction Positive – Management is planning to grow
facility in Michigan                  revenue to $20M/year by the end of 2022.
                                      Our 2023 revenue forecast (which is more
                                      conservative) is $15M, increasing to $22M
                                      by 2024.

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 18

Company               Ticker      Current Share FRC Fair Value
Name:                 Symbol      Price:           Estimate:
Ayurcann              CSE: AYUR   $0.20            $0.71
Holdings Corp.
PR Title                                 FRC Opinion
Rolls out medical cannabis strategy and Positive – AYUR has partnered with
reveals its first partnership            ReLeave Therapeutics, a company that
                                         works with medical cannabis patients, on a
                                         patient-referral agreement. We believe such
                                         partnerships will allow AYUR to quickly get
                                         exposure to a large user-base.

Company            Ticker                      Current Share FRC Fair Value
Name:              Symbol                      Price:           Estimate:
Chalice Brands     CSE: CHAL                   $0.80            $2.04
PR Title                                              FRC Opinion
Pre-announces third quarter 2021              results Positive – Pleased to see record revenue in
with record revenue of $8.0M                          Q3, and inline with our expectations.

Company             Ticker         Current Share FRC Fair Value
Name:               Symbol         Price:           Estimate:
THC BioMed Intl CSE: THC           $0.09            $0.26
Ltd.
PR Title                                  FRC Opinion
B.C. cannabis store features THC kiss Positive – Excellent exposure for THC’s
biscuits for 2021 Thanksgiving weekend    products; We note that THC’s products were
                                          featured on the front page of the B.C.
                                          cannabis store website for the entirety of the
                                          long weekend.

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 19

                                         Update on Coverage

Company                 Ticker                  Current Share            FRC Fair Value
Name:                   Symbol                  Price:                   Estimate:
Fiore Cannabis          CSE: FIOR               $0.08                    n/a
Ltd.
FRC Update

We are temporarily suspending coverage on Fiore, as we would like to see the upcoming
Q3-2021 financials prior to revising our projections. We are expecting a strong Q3 amid
the relaunch of Fiore's extraction lab operation at its Apex facility. Full operations at
the Apex facility are expected to commence this quarter. We will resume coverage once
the company publishes Q3 results (expected in late November 2021).

                                Weekly Cannabis Commentary

Cannabis Industry Performance
                            October 12, 2021
                             U.S. Companies                        YTD   1-Week 1-Year
                             Curaleaf Holdings Inc.               -17%     -1%   29%
                             Trulieve Cannabis Corp.              -32%     -5%   21%
                             Green Thumb Industries Inc.           -8%     -5%   59%
                             Cresco Labs Inc.                     -27%     -2%   13%

                             Canadian Companies                    YTD   1-Week 1-Year
                             Aurora Cannabis Inc.                 -31%     -4%    64%
                             Canopy Growth Corp.                  -57%     -2%   -30%
                             Cronos Group Inc.                    -41%     -4%    -6%
                             Tilray Inc.                          -35%     -7%   -35%
                             HEXO Corp.                           -64%     -3%   -45%
                             Organigram Holdings Inc.              30%     -1%    70%

                                   Canadian Average               -33%    -3%    3%
                                     U.S. Average                 -21%    -3%    31%

                                                        Indices
                                        Canadian                   YTD   1-Week 1-Year
                                         HMMJ                     -21%     -1%   20%
                                         MCAN                      -9%     -1%   16%
                                         XCAN                     -23%     -2%    0%
                                          U.S.                     YTD   1-Week 1-Year
                                         MSOS                     -28%     -3%   18%
                                                   Source: FRC

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 20

Last week, both U.S. and Canadian cannabis stocks were down 3%. Key
developments included:

   ➢ Ohio lawmakers introduced a bill to legalize recreational marijuana.
   ➢ U.S. Senator Elizabeth Warren sent a letter to the U.S. Attorney General pushing
     to remove cannabis as a federally controlled substance.
   ➢ Illinois’ recreational cannabis sales totaled $997M in 2021 (9M), up 49% from
     2020 (full-year) sales.

Valuation
As of October 12, 2021, the Canadian big four LPs were trading at a 37% premium
(down from 40% in the previous week) over their U.S. peers.

                                                         October 4, 2021                  October 12, 2021
      Canadian Companies               Ticker    TEV/Revenue TEV/EBITDA               TEV/Revenue TEV/EBITDA
        Aurora Cannabis Inc.          TSX: ACB        7.1        NM                        7.2        NM
       Canopy Growth Corp.           TSX: WEED       11.2        NM                       10.9        NM
         Cronos Group Inc.           TSX: CRON       17.8        NM                       16.7        NM
             Tilray Inc.            NASDAQ: TLRY     10.9        NM                        9.3        NM
           HEXO Corp.                NYSE: HEXO       5.6        NM                        5.3        NM
      Organigram Holdings Inc.        TSX: OGI         9         NM                        8.7        NM

                                      AVERAGE             10.3           NM                 9.7            NM
                                       MEDIAN             11.2           NM                10.9            NM
                                      MINIMUM              5.0           NM                 5.0            NM
                                      MAXIMUM             17.8           NM                16.7            NM

         U.S. Companies                Ticker        TEV/Revenue TEV/EBITDA           TEV/Revenue TEV/EBITDA
       Curaleaf Holdings Inc.        OTC: CURLF          8.9        33.1                  8.4        31.3
      Trulieve Cannabis Corp.        OTC TCNNF           7.1        15.5                  7.6        16.6
     Green Thumb Industries Inc.     OTC: GTBIF          8.4        22.8                  7.8        21.2
          Cresco Labs Inc.           OTC: CRLBF          4.9        15.0                  4.5        13.9

                                      AVERAGE              7.3           21.6               7.1           20.8
                                       MEDIAN              7.8           19.2               7.7           18.9
                                      MINIMUM              4.9           15.0               4.5           13.9
                                      MAXIMUM              8.9           33.1               8.4           31.3

  Implied Premium (Canada vs U.S.) (Average)              40%                              37%
                                        Source: S&P Capital IQ, FRC

The following chart shows the average EV/R of the companies we track in both
countries:

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 21

                                                                               Average EV/R

                                                                    Source: S&P Capital IQ, FRC
Canadian Retail Cannabis Pricing
Province (As of 2021/10/12)             Average Price per Gram           Average Price per Gram THC          Average Price per Gram CBD        # of Products          Min. Price         Max. Price
B.C.                              $                        9.39     $                           9.45   $                            8.45                 239      $        3.89     $        15.71
Ontario                           $                        9.16     $                           9.29   $                            7.87                 392      $        3.57     $        19.99
Quebec                            $                        9.10     $                           9.10   $                            9.05                 281      $        3.60     $        21.68
Alberta                           $                       10.46     $                          10.45   $                           10.61                 439      $        3.14     $        22.00
N.B.                              $                        9.26     $                           9.35   $                            8.07                 231      $        3.57     $        15.99
P.E.I.                            $                        9.61     $                           9.62   $                            9.34                 197      $        4.40     $        23.30
Newfoundland                      $                        9.88     $                           9.84   $                           10.17                 199      $        4.08     $        25.84
Yukon                             $                       16.33     $                          14.49   $                           12.68                   9      $       12.68     $        16.41
N.S.                              $                        9.91     $                           9.94   $                            9.50                 203      $        4.64     $        42.85
Nunavut                           $                       13.15     $                          13.35   $                           18.41                  32      $        9.43     $        17.91
Northwest Territories             $                       14.53     $                          12.64                                                       4      $       12.08     $        17.28
Manitoba                          $                       11.31     $                          11.21   $                             11.46               372      $        3.93     $        23.57
Saskatchewan                      $                       11.78     $                          11.64   $                             12.07               275      $        4.40     $        38.50
CANADA                            $                       11.07     $                          10.80
Province (As of 2021/10/4)            Average Price per Gram         Average Price per Gram THC        Average Price per Gram CBD      # of Products       Min. Price       Max. Price   Max. Price
B.C.                          $                          9.43   $                           9.49   $                          8.45               240   $        3.89    $       15.71    $   15.71
Ontario                       $                          9.21   $                           9.34   $                          7.87               391   $        3.57    $       19.99    $   22.66
Quebec                        $                          9.12   $                           9.12   $                          9.05               279   $        3.60    $       21.68    $   21.68
Alberta                       $                         10.52   $                          10.50   $                         10.61               437   $        3.14    $       22.00    $   22.00
N.B.                          $                          9.30   $                           9.39   $                          8.07               229   $        3.57    $       15.99    $   16.28
P.E.I.                        $                          9.62   $                           9.64   $                          9.34               195   $        4.40    $       23.30    $   23.30
Newfoundland                  $                          9.90   $                           9.84   $                         10.24               190   $        4.08    $       15.40    $   15.40
Yukon                         $                         16.33   $                          14.49   $                         12.68                 9   $       12.68    $       16.41    $   22.28
N.S.                          $                          9.92   $                           9.95   $                          9.50               206   $        4.64    $       42.85    $   42.85
Nunavut                       $                         13.15   $                          13.35   $                         17.41                32   $        9.43    $       17.91    $   17.91
Northwest Territories         $                         14.53   $                          12.64                                                   4   $       12.08    $       17.28    $   17.28
Manitoba                      $                         11.31   $                          11.23   $                         11.46               372   $        4.87    $       23.57    $   23.57
Saskatchewan                  $                         11.78   $                          11.68   $                         12.07               272   $        4.40    $       38.50    $   38.50
CANADA                        $                         11.08   $                          10.82

                                              Source: Online Provincial Cannabis Stores, FRC

The average retail price per gram fell week-over-week from $11.08 to $11.07. The
chart below shows the Canadian retail dried cannabis flower pricing trend:

      ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                           Click here to view FRC’s complete list of top picks
             PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 22

                        Canadian Retail Dried Cannabis Flower Pricing

                            Source: Online Provincial Cannabis Stores, FRC

Canadian Retail Cannabis Stores
As of October 12, 2021, there are 2,643 retail cannabis stores, a week-over-week
increase of 44 stores across Canada, including 19 in Ontario, two in Alberta, five in B.C.,
10 in Manitoba, and eight in Saskatchewan.

                                         Nationwide Store Count

   ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 23

                        Sept-7-2021   Sept-13-2021   Sept-20-2021   Sept-27-2021      Oct-4-2021    Oct-11-2021
Geographic Region       Store Count   Store Count    Store Count    Store Count     Store Count     Store Count   Population   Population / Store
Alberta                        677            677            684            688            689             691     4,428,247               6,408
B.C.                           373            373            374            373            369             374     5,120,184              13,690
Manitoba                       107            108            108            108            108             118     1,379,121              11,687
N.B.                            20             20             20             20              20             20      780,890               39,045
N.S.                            25             25             25             25              25             25      978,274               39,131
Newfoundland                    30             30             30             30              30             30      520,437               17,348
Northwest Territories            6              6              6              6               6              6       44,982                7,497
Nunavut                                                                                                              39,486
Ontario                      1,077          1,087          1,112          1,130           1,154          1,173    14,745,040              12,570
P.E.I.                           4              4              4              4               4              4       158,717              39,679
Quebec                          77             77             77             77              77             77     8,552,362             111,070
Saskatchewan                   112            112            112            112            112             120     1,181,987               9,850
Yukon                            5              5              5              5               5              5       41,293                8,259
CANADA                       2,513          2,524          2,557          2,578           2,599          2,643    37,971,020              14,367

                                                Source: Provincial Websites, FRC

                                      Weekly Psychedelic Commentary

Psychedelic Industry Performance

                            October 12, 2021
                             Company                                                YTD      1-Week 1-Year
                             COMPASS Pathways plc                                  -29%        7%    -17%
                             Atai Life Sciences N.V.                               -36%        -5%   -36%
                             Numinus Wellness Inc.                                 -45%        -7%  106%
                             Mind Medicine Inc.                                    -26%        3%   140%
                             Braxia Scientific Corp.                               -80%        -5%   -80%
                             Cybin Inc.                                             29%        -6%  191%
                             Levitee Labs Inc.                                     -31%        -9%   -31%
                             Seelos Therapeutics Inc.                               57%        -1%  157%

                                             AVERAGE                               -20%            -3%       54%
                                               MIN                                 -80%            -9%      -80%
                                               MAX                                  57%            7%       191%

                                               Indices             YTD 1-Week 1-Year
                                                PSYK              -30%    0%  -30%
                                                 PSIL             -11%    1%    n/a
                                                   Source: TMX Money, FRC

Last week, Seattle announced that it has decriminalized the non-commercial cultivation,
possession, and personal use of a plant and fungi-derived psychedelics. In addition, a
bill allowing for research and clinical studies of psilocybin was filed by Pennsylvania
lawmakers.

       ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                         Click here to view FRC’s complete list of top picks
           PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 24

Disclaimers and Disclosure
The opinions expressed in this report are the true opinions of the analyst(s) about any companies and industries mentioned. Any
“forward looking statements” are our best estimates and opinions based upon information that is publicly available and that we
believe to be correct, but we have not independently verified with respect to truth or correctness. There is no guarantee that our
forecasts will materialize. Actual results will likely vary. Certain companies mentioned in pages 3, and 10-19 are covered by FRC
under an issuer paid model. FRC or companies with related management, and Analysts, may hold shares in some companies
mentioned in this report including Barrick, and QTA. Distribution procedure: our reports are distributed first to our web-based
subscribers on the date shown on this report then made available to delayed access users through various other channels for a
limited time.

To subscribe for real-time access to research, visit https://www.researchfrc.com/website/subscribe for subscription options.

This report contains "forward looking" statements. Forward-looking statements regarding the Company, industry, and/or stock’s
performance inherently involve risks and uncertainties that could cause actual results to differ from such forward-looking statements.
Factors that would cause or contribute to such differences include, but are not limited to, continued acceptance of the Company's
products/services in the marketplace; acceptance in the marketplace of the Company's new product lines/services; competitive
factors; new product/service introductions by others; technological changes; dependence on suppliers; systematic market risks and
other risks discussed in the Company's periodic report filings, including interim reports, annual reports, and annual information forms
filed with the various securities regulators. By making these forward-looking statements, Fundamental Research Corp. and the
analyst/author of this report undertakes no obligation to update these statements for revisions or changes after the date of this
report.

Fundamental Research Corp DOES NOT MAKE ANY WARRANTIES, EXPRESSED OR IMPLIED, AS TO RESULTS TO BE
OBTAINED FROM USING THIS INFORMATION AND MAKES NO EXPRESS OR IMPLIED WARRANTIES OR FITNESS FOR A
PARTICULAR USE. ANYONE USING THIS REPORT ASSUMES FULL RESPONSIBILITY FOR WHATEVER RESULTS THEY
OBTAIN FROM WHATEVER USE THE INFORMATION WAS PUT TO. ALWAYS TALK TO YOUR FINANCIAL ADVISOR BEFORE
YOU INVEST. WHETHER A STOCK SHOULD BE INCLUDED IN A PORTFOLIO DEPENDS ON ONE’S RISK TOLERANCE,
OBJECTIVES, SITUATION, RETURN ON OTHER ASSETS, ETC. ONLY YOUR INVESTMENT ADVISOR WHO KNOWS YOUR
UNIQUE CIRCUMSTANCES CAN MAKE A PROPER RECOMMENDATION AS TO THE MERIT OF ANY PARTICULAR
SECURITY FOR INCLUSION IN YOUR PORTFOLIO. This REPORT is solely for informative purposes and is not a solicitation or an
offer to buy or sell any security. It is not intended as being a complete description of the company, industry, securities or
developments referred to in the material. Any forecasts contained in this report were independently prepared unless otherwise
stated, and HAVE NOT BEEN endorsed by the Management of the company which is the subject of this report. Additional
information is available upon request. THIS REPORT IS COPYRIGHT. YOU MAY NOT REDISTRIBUTE THIS REPORT WITHOUT
OUR PERMISSION. Please give proper credit, including citing Fundamental Research Corp and/or the analyst, when quoting
information from this report. The information contained in this report is intended to be viewed only in jurisdictions where it may be
legally viewed and is not intended for use by any person or entity in any jurisdiction where such use would be contrary to local
regulations or which would require any registration requirement within such jurisdiction.

    ©2021 Fundamental Research Corp. “18+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                       Click here to view FRC’s complete list of top picks
         PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
You can also read