APACHE SHOPPES 1200 16TH STREET SW | ROCHESTER, MINNESOTA - Transwestern

Page created by Virgil Powell
 
CONTINUE READING
APACHE SHOPPES 1200 16TH STREET SW | ROCHESTER, MINNESOTA - Transwestern
I N V E S T M E N T O PP O R T U N I T Y | G R O C E RY– A N C H O R E D C E N T E R

APACHE SHOPPES
1200 16TH STREET SW | ROCHESTER, MINNESOTA
APACHE SHOPPES 1200 16TH STREET SW | ROCHESTER, MINNESOTA - Transwestern
2                        An Exclusive Investment Offering | www.transwestern.com/ChicagoRetailInvestmentSales

T R ANSWESTERN C HI CAG O                                                                            PAUL B A RI L E                JA N I C E S EL L I S
200 West Madison Street                                                                              Managing Director              Managing Director
Suite 3300                                                                                           312.881.7020                   312.881.7024
Chicago, IL 60606                                                                                    paul.barile@transwestern.com   janice.sellis@transwestern.com
APACHE SHOPPES 1200 16TH STREET SW | ROCHESTER, MINNESOTA - Transwestern
3

       Executive Summary           5          Property Overview          23
            Offering Summary                       Property Overview
         Investment Highlights                               Site Plan
         Key Property Statistics
                      Location                 Tenancy Overview          27
                Demographics             Summary of Primary Tenants
             Tenancy Overview
                Overview Map                  Financial Overview         31
                   Aerial View                    10-Year Cash Flow
                                                General Assumptions
Area and Market Overview           11              Real Estate Taxes
          Minnesota Overview                                Rent Roll
           Rochester Overview           Lease Encumbrance Schedule
 Rochester Retail Market & Map

   Table of Contents
APACHE SHOPPES 1200 16TH STREET SW | ROCHESTER, MINNESOTA - Transwestern
4                                       An Exclusive Investment Offering | www.transwestern.com/ChicagoRetailInvestmentSales

CONFIDENTIALIT Y & CONDITIONS
Transwestern (the “agent”) has been engaged as the exclusive agent for the sale of Apache Shoppes in Rochester,         The seller will be responsible for any commission due the agent in connection with a sale of the property.
Minnesota (the “Property”), by the Owner (the “seller”).                                                                Each prospective purchaser will be responsible for any claims for commissions by any other broker or agent in
                                                                                                                        connection with a sale of the property if such claims arise from acts of such prospective purchaser or its broker/
The property is being offered for sale in an “as-is, where-is” condition and the seller and the agent make no           agent. Any Buyer’s Agent must provide a registration signed by the prospective investor acknowledging said
representations or warranties as to the accuracy of the information contained in this information package.              agent’s authority to act on its behalf.
The enclosed materials include highly confidential information and are being furnished solely for the purpose
of review by prospective Purchasers of the interest described herein. Neither the enclosed materials, nor any           ENVIRONMENTAL MATTERS
information contained herein, are to be used for any other purpose, or made available to any other person               All parties to real estate transactions should be aware of the health liability and economic impact of
without the express written consent of the seller. Each recipient, as a prerequisite to receiving the enclosed          environmental factors on real estate. Agent does not conduct investigations or analysis of environmental matters
information, should be registered with Transwestern as a “Registered Potential Investor” or as “Buyer’s Agent”          and accordingly, urges its clients to retain qualified environmental professionals to determine whether hazardous
for an identified “Registered Potential Investor”. The use of this Offering Memorandum and the information              or toxic wastes or substances (such as asbestos, PCBs and other contaminant or petrol-chemical products stored
provided herein is subject to the terms, provisions and limitations of the confidentiality agreement furnished by       in underground tanks) or other undesirable materials or conditions are present in the property and if so, whether
the agent prior to delivery of this information package.                                                                any health danger or other liability exists. Such substances may have been used in the construction or operation
                                                                                                                        of the buildings or may be present as a result of the previous activities at a Property. Depending upon past,
The enclosed materials are being provided solely to facilitate the prospective investor’s own due diligence for         current and proposed uses of the property, it may be prudent to retain an environmental expert to conduct a site
which it shall be fully and solely responsible. The material contained herein is based on information and sources       investigation and/or building inspection.
deemed to be reliable, but no representation or warranty, express or implied, is being made by the agent or
the seller or any of their respective representatives, affiliates, officers, employees, shareholders, partners          Various federal, state and local authorities have enacted laws and regulations dealing with the use, storage,
or directors, as to the accuracy or completeness of the information contained herein. Summaries contained               handling, removal, transport and disposal of toxic or hazardous wastes and substances. If hazardous or toxic
herein of any legal or other documents are not intended to be comprehensive statements of the terms of such             substances exist or are contemplated to be used at a Property, special governmental approvals or permits may be
documents, but rather only outlines of some of the principal provisions contained therein. Neither the agent            required. In addition, the cost of removal and disposal of such materials may be substantial. Consequently, legal
nor the seller shall have any liability whatsoever for the accuracy or completeness of the information contained        counsel and technical experts should be consulted where these substances are or may be present. Agent makes
herein, or any other written or oral communications, or information transmitted, or made available, or any action       no representation and assumes no obligation regarding the presence or absence of toxic or hazardous waste or
taken, or decision made by the recipient with respect to the property. Interested parties are to make their             substances or other undesirable materials on or about any Property ultimately sold. It is solely the responsibility
investigations, projections and conclusions without reliance upon the material contained herein.                        of the potential investor to conduct investigations to determine the presence of such materials.

The seller reserves the right, at its sole and absolute discretion, to withdraw the property from being marketed        RADON GAS
for sale at any time and for any reason. The seller and the agent each expressly reserve the right, at their sole       Radon is a naturally occurring radioactive gas that, when it has accumulated in a building in sufficient quantities
and absolute discretion, to reject any and all expressions of interest or offers regarding the property and/or to       may present health risks to persons who are exposed to it over time. Additional information regarding radon and
terminate discussions with any entity at any time, with or without notice. This Offering Memorandum is made             radon testing may be obtained from your county public health unit.
subject to omissions, corrections or errors, change of price or other terms and prior sale or withdrawal from the
market without notice. The agent is not authorized to make any representations or agreements on behalf of the           THE AMERICANS WITH DISABILITY ACT
seller.                                                                                                                 The Americans with Disabilities Act is intended to make many business establishments equally accessible to
                                                                                                                        persons with a variety of disabilities; modifications to real Property may be required. State and local laws also
The seller shall have no legal commitment or obligation to any interested party reviewing the enclosed materials,       may mandate changes. Agent is not qualified to advise you as to what, if any, changes may be required now, or in
performing additional investigation and/or making an offer to purchase the property unless and until a binding          the future. Prospective investors should consult their attorneys and qualified design professionals for information
written agreement for the purchase of the property has been fully executed, delivered and approved by the               regarding these matters.
seller and any conditions to the seller’s obligations there under have been satisfied or waived.
                                                                                                                        LEGAL & TAX MATTERS
By taking possession of and reviewing the information contained herein, the recipient agrees that (a) the               With respect to legal or tax issues pertaining to the acquisition and/or ownership of the property, Agent is not
enclosed materials and their contents are of a highly confidential nature and will be held and treated in the           qualified to provide advice on such matters. Prospective purchasers should consult with their advisors on these
strictest confidence and shall be returned to the agent or the seller promptly upon request; and (b) the recipient      and other related matters. The recipient of this Offering Memorandum shall not rely on any information contained
shall not contact employees or tenants of the property directly or indirectly regarding any aspect of the enclosed      herein with respect to these or any other matters. The seller and the agent make no representation or warranties
materials or the property without the prior written approval of the seller or the agent; and (c) no portion of          on any such matters.
the enclosed materials may be copied or otherwise reproduced without the prior written authorization of the
seller or the agent or as otherwise provided in the Confidentiality and/or Registration Agreement executed and
delivered by the recipient(s) to Transwestern.
APACHE SHOPPES 1200 16TH STREET SW | ROCHESTER, MINNESOTA - Transwestern
5

Executive Summary
APACHE SHOPPES 1200 16TH STREET SW | ROCHESTER, MINNESOTA - Transwestern
6                           An Exclusive Investment Offering | www.transwestern.com/ChicagoRetailInvestmentSales

OFFERING SUMMARY
Transwestern is pleased to exclusively offer for sale Apache Shoppes (the “Property”), a 60,780-square-foot (“SF”) grocery-anchored retail center located in Roch-
ester, Minnesota. The Property provides investors with stable in-place cash flow and is 100 percent leased with high quality tenants including Trader Joe’s, Chuck E.
Cheese’s, Erik’s Bikes and Verizon Wireless.

INVESTMENT HIGHLIGHTS
 • 100 percent leased to high quality tenants on long–term leases
                                                                                                               KEY PROPERTY STATISTICS
 • Grocery-anchored by Trader Joe’s — the only specialty grocer in
                                                                                                                                 1200 16th Street SW
   Rochester                                                                                                   Location
                                                                                                                                 Rochester, MN 55902
 • Trader Joe’s is one of the most successful and profitable retailers in the
   country with average store sales exceeding $1,700 per square foot                                           Size              60,780 SF

 • Rochester is home to the Mayo Clinic — a 150-year-old world-renowned                                        Occupancy         100%
   medical institution that attracts over 2.7 million annual visitors to                                                         Over 50,000 cars per day on
                                                                                                               Traffic Counts
   Rochester, has an economic impact of over $9.6 billion in the State of                                                        Highway 52 and 16th Street
   Minnesota and is the largest non-profit in the country
 • Strong economy — Rochester enjoys one of the lowest unemployment
   rates in the country — currently 3.2 percent, well below the national
   average of 5.5 percent
 • Property is situated at the No. 1 retail location in Rochester, across
   from the 750,000 SF Apache Mall. This market draws from a trade area
   of up to 35 miles and has a consumer base of 274,000 with an average
   household income of $78,000
 • Excellent visibility from Highway 52 (over 40,000 cars per day)
 • Convenient ingress/egress with a signalled entrance and adjacent
   access to Highway 52
 • Strong retail market — with most major retailers present, there is virtually
   no vacancy in the Rochester retail market
 • Rochester economy is only poised to improve through the Destination
   Medical Center initiative. This $6 billion public–private initiative is
   projected to place into Rochester 2,850 housing units, 1,380 hotel
   rooms and 6.8 million SF of health care facilities
APACHE SHOPPES 1200 16TH STREET SW | ROCHESTER, MINNESOTA - Transwestern
Executive Summary         7

L O C AT I O N
Apache Shoppes is located in Rochester, Minnesota, three miles southwest of downtown. The Property is situated at the dominant retail location in Rochester and is
directly across from the GGP-owned Apache Mall, which is anchored by Macy’s, Scheels, Herbergers, JC Penney and Barnes & Noble. In addition to catering to the
nearby affluent neighborhoods to the west and southwest, this retail market draws consumers from up to 35 miles away due to the presence of the mall.

DEMOGRAPHICS
                                             3 Mile        5 Mile       10 Mile       35 Mile
 2014 Population                            54,985        96,396       133,551       273,553
 2014 Average Household Income             $79,435       $84,388       $88,484       $78,016
 % of Owner Occupied Housing                 60.3%         65.4%         69.4%         71.0%
 White Collar Population                     66.0%          67.1%        68.2%         61.3%

SUMMARY OF PRIMARY TENANTS
Apache Shoppes features strong national anchors Trader Joe’s and Chuck E. Cheese’s, plus
a diverse line-up of small shops suites including Verizon Wireless, Erik’s Bike Shop, UC Nails,
Cook’s Pantry, Terraloco, Fantastic Sam’s and Zzest Café & Bar.

 TENANT                             SF                EXPIRATION
 Trader Joe’s                   15,960                  1/31/2021
 Erik’s Bike Shop               15,259                  7/31/2022
 Chuck E. Cheese’s              14,520                  9/30/2021
 Verizon Wireless                2,890                  7/31/2018

                                                                                                                                         Downtown Rochester
APACHE SHOPPES 1200 16TH STREET SW | ROCHESTER, MINNESOTA - Transwestern
8                -24                          An Exclusive Investment Offering | www.transwestern.com/ChicagoRetailInvestmentSales
            CR                                                                                              ORONOCO                                                                                                                                                                         S
                                                                                                                                                                                                                                                                                            T
                                                                                                                                                                                                                                                                                            247
                                                                                                                                                                                                                                                                                                                                        PLAINVIEW

                                                                                                                                                                                                                                                            60th Ave NE
OVERVIEW MAP
                                                                                        100th St NW

                                                                                                                                                                                                                                                                                                                                                        County Road 4
                                                                                                                                                                                                 U S -6 3
                                                                                                                                     18th Ave NW
                                              280th Ave
                                                                                                                                                                                                                                                                                                              ELGIN
    T
    S
    57

                                                                                      75th St NW                                                                                                             75th St NE
                                                                                                                          £
                                                                                                                          ¤
    MN

                                                                                                                               52
     -5 7

                                                                                                                                                                                                                                              55th Ave NE
                                                                                                                                                                                                                                                                                                                          CR-2
                                   600th St

                                                                                                                        cle Dr NW
                                                                     Valley hig h Rd
            MANTORVILLE                                                              NW
                                                                                                                                                                                                                                                                                 Viola Rd NE
                                                                                                                                    37th St NW

                                                                                              60th Ave NW

                                                                                                                  W C ir
                                                                                                                                                                                    E

                                                                                                                                                                                    C ir c le
                                                          BYRON                                                                                                                                                                                                                                               T
                                                                                                                                                                                                                                                                                                              S
                                                                                                                                                                                                                                                                                                              42
                 KASSON

                                                                                                                                                                                        Dr
                                               £
                                               ¤    14

                                                                                                                                                                                            NE
                                                                               Country Club R d W                                                      ROCHESTER                                                 Coll e g e Vi ew Rd E                                                                                           CR-9
                                                                                                                                     63

                                                                                                                                                                   B r o adw a y
                                                                                                                                                                                        M
                                                                                                                                                                                            ar
                                                                                                                                                                                                 io n
                                                                                                                                                                                                                                                                                                  £
                                                                                                                                                                                                                                                                                                  ¤
                                                                                                                                                                                                                                                                                                  14

                                                                                                                        Apache Shoppes

                                                                                                                                      18th Ave SW
                                                                                                                                                                                                            Rd                                                                                                            EYOTA

                                                                                                                                                                                                                               5 0th Ave SE
                                                          CR-25            Salem Rd SW

                                                                                                                                                                                                             SE
                                                                                                                                                                                                                                                                                                                                               e
                                                                                                                                                                                                                                                                                                                                          L ak
                                                                        CR-3

                                                                                                                                                                                   Si
                                                                                                                                                                                                                                                                                                                           Duluth                   r
                                                                                                                                                                                                                                                                                                                                             e r io

                                                                                                                                                                                   mp
                                                                                                                                                                                                                                                                                                                                         Sup

                                                                                                                                                                                        so
                                                                                                                                                                                            n

                                                                                                                                                    11th Ave S W

                                                                                                                                                                                                 Rd
                                                                                                                                                                                                   SE                                                                                                           ¦
                                                                                                                                                                                                                                                                                                                ¨
                                                                                                                                                                                                                                                                                                                §  35
                       250th Ave

                                                                                                                                                                                                                  ¨
                                                                                                                                                                                                                  ¦
                                                                                                                                                                                                                  §

                                                                                                                                                                                                                                                                                                                   CR-7
                                                                                      CR-15

                                                                                                                                                                                                                   90
                                                                                                                                                                                                                                                                                 M I N NESOTA
                                                                                                              ROCHESTER
                                                                                                            INT’L AIRPORT                     £
                                                                                                                                              ¤     63                                                                                                                           ¦
                                                                                                                                                                                                                                                                                 ¨
                                                                                                                                                                                                                                                                                 §94         St Cloud   £
                                                                                                                                                                                                                                                                                                        ¤
                                                                                                                                                                                                                                                                                                        52                  WISCONSIN

                                                                                                                                                                                                                                                                                                                                                        CR-10
                                                                                                                                                                                                                                                                          CR -
         MN-30
                                                          S
                                                          T
                                                          30

                                                                                                                                                                                                                                                                           19
                                                                                                                                                                                                                                                                                               Minneapolis
                                                                                                                                                                                                                                                                                                                                                 Eau
                                                                                                               CR-8

                                                                                                                                                                                                                        CR-1                                                                                  St Paul               ¦
                                                                                                                                                                                                                                                                                                                                    ¨
                                                                                                                                                                                                                                                                                                                                    §
                                                                                                                                                                                                                                                                                                                                    94          Claire

                                                                                                                                    STEWARTVILLE                                                                                                                                       MN-30
                                                                                                                                                                                                                                                                                                         ¦
                                                                                                                                                                                                                                                                                                         ¨
                                                                                                                                                                                                                                                                                                         §
                                                                                                                                                                                                                                                                                                         35

                                                                                                                                                                                                                                                                                                                       CHATFIELD
                                                                                                                                                                                                                                                                                              Mankato          ROCHESTER
                                                                               CR-6
                                                                                                                                                                                                                                                                                                                                    ¦
                                                                                                                                                                                                                                                                                                                                    ¨
                                                                                                                                                                                                                                                                                                                                    §
                                                                                                                                                                                                                                                                                                                                    90

                                                                                                                                                                                                                                                                                                                                                 La Crosse
                                                                                                                                                                                                                                                                                   ¦
                                                                                                                                                                                                                                                                                   ¨
                                                                                                                                                                                                                                                                                   §   90
APACHE SHOPPES 1200 16TH STREET SW | ROCHESTER, MINNESOTA - Transwestern
Executive Summary   9

AERIAL VIEW

                                       Mayo Clinic

      14th AVE SW

                                             Apache Mall
                    14

                                                             Apache Shoppes
                             Hi
                             gh
                               wa
                                 y6
                                   3

                         W
                16th ST S
APACHE SHOPPES 1200 16TH STREET SW | ROCHESTER, MINNESOTA - Transwestern
10                      An Exclusive Investment Offering | www.transwestern.com/ChicagoRetailInvestmentSales

Downtown Rochester & Mayo Clinic
11

Area & Market Overview
12                           An Exclusive Investment Offering | www.transwestern.com/ChicagoRetailInvestmentSales

AREA & MARKET OVERVIEW
State of Minnesota

Located in the upper Midwest, Minnesota is the 12th largest state in the country and is a major regional eco-
nomic hub. The state is known for its high quality of life and is among the best educated and wealthiest in          Minnesota is consistently recognized for its
the country.                                                                                                         economy and quality of life.
                                                                                                                     Here are a few recent accolades received:
The state of Minnesota is home to approximately 5.5 million residents and is the second northernmost state,           • No. 1 Best State to do Business by CNBC
after Alaska. The largest cities in the state are Minneapolis, St. Paul, Rochester, Bloomington and Duluth.             (6/2015)

                                                                                                                      • No. 8 Best Higher Education by Smart Asset
Economy
                                                                                                                        (2/2015)

Minnesota enjoys a diverse economy with very low unemployment. As of May 2015, unemployment in Min-                   • No. 9 Best State for Business by Forbes (11/2014)
nesota was 3.8 percent, which is the fifth lowest in the country and well below the national average of 5.5           • No. 2 Friendliest State toward Innovation by the
percent.                                                                                                                Harvard Business Review (12/2014)

Companies are drawn to the area’s highly educated workforce – a result of a stellar K-12 program plus out-            • No. 8 Best State Economy by Business Insider
                                                                                                                        (2015)
standing higher education (ranked No. 8 in the nation for best higher education) – as well as the area’s low
cost of living, infrastructure, technology and business friendly environment.                                         • No. 2 Best State for Quality of Life by Forbes
                                                                                                                        (11/2014)
The state is home to twenty-five Fortune 1000 companies as well as the largest private company in the coun-
                                                                                                                      • No. 1 Best State (based on income, employment,
try (Cargill) and the largest non-profit in the country (Mayo Clinic).
                                                                                                                        home ownership, poverty, education and life
                                                                                                                        expectancy) by Politico (1/2015)
Education
                                                                                                                      • No. 7 Richest State (based on income, GDP and
                                                                                                                        taxes per capita) by Forbes (2014)
One of the drivers of the highly educated workforce is the strong university system throughout the state of
Minnesota. The state supports a network of public universities and colleges, including 32 institutions in the        • No. 5 Best Run State by USA Today (12/2014)
Minnesota State Colleges and Universities System and five major campuses of the University of Minnesota.
It is also home to more than 20 private colleges and universities, six of which rank among the nation’s top
100 liberal arts colleges, according to U.S. News & World Report. Overall the state is ranked No. 8 in the nation for higher education according to Smart Asset.

Health and Quality of Life

Minnesota is consistently ranked high on quality of life and is considered one of the healthiest major metros in the nation. The people of Minnesota have a high rate of
participation in outdoor activities; the state is ranked No. 1 in the percentage of residents who engage in regular exercise. Minnesotans have low rates of premature
death, infant mortality, cardiovascular disease and occupational fatalities, long life expectancies and a high rate of health insurance. Medical care is provided by a
comprehensive network of hospitals and clinics, headed by two institutions with international reputations — The Mayo Clinic and the University of Minnesota Medical
School.
Area & Market Overview    13

Transportation

Minnesota has the fifth-largest highway system in the nation. Principal transporta-
tion corridors radiate from the Minneapolis–St. Paul metropolitan area. The major
Interstate highways are I-35, I-90 and I-94, with I-35 and I-94 passing through the
Minneapolis–St. Paul metropolitan area and I-90 going east-west through Roch-
ester along the southern edge of the state.

Major airports in the state include the Minneapolis–St. Paul International Airport
(MSP), Rochester International Airport (RST) and Duluth International Airport
(DHL). Together these three airports serve nearly 35 million passengers annually
with 131 nonstop markets, including 116 domestic and 14 international markets.

Sports and Recreation

Minnesota has professional men’s teams in all major sports. It is home to the Min-
nesota Vikings of the National Football League, the Minnesota Twins of Major
League Baseball, the Minnesota Timberwolves of the National Basketball Asso-
ciation and the National Hockey League’s Minnesota Wild.

Outdoor Recreation

Minnesotans participate in high levels of physical activity and many of these ac-
tivities are outdoors. The strong interest of Minnesotans in environmentalism
has been attributed to the popularity of these pursuits. In the warmer months,
these activities often involve water. Weekend and longer trips to family cabins
on Minnesota’s numerous lakes are a way of life for many residents. Activities
include water sports such as water skiing, which originated in the state, boating,
canoeing and fishing. More than 36 percent of Minnesotans fish, second only to
Alaska. Fishing does not cease when the lakes freeze; ice fishing has been around
since the arrival of early Scandinavian immigrants. Minnesotans have learned to
embrace their long, harsh winters in ice sports such as skating, hockey, curling
and broomball and snow sports such as cross-country skiing, alpine skiing, snow-
shoeing and snowmobiling. Their state and national forests and the seventy-two
state parks are used year-round for hunting, camping and hiking.

                                                                                                       Mayo Clinic
14                   An Exclusive Investment Offering | www.transwestern.com/ChicagoRetailInvestmentSales

                                                                                                        2015 FORTUNE 1000 COMPANIES HEADQUARTERED IN MINNESOTA
                                                                                                            Ranking   Company
                                                                                                              14      UnitedHealth Group
                                                                                                              36      Target
                                                                                                              69      CHS Inc.
                                                                                                              72      Best Buy Co., Inc.
                                                                                                              98      3M Company
                                                                                                             138      U.S. Bancorp
                                                                                                             164      Supervalu Inc.
                                                                                                             171      General Mills, Inc.
                                                                                                             203      Land O’Lakes, Inc.
                                                                                                             213      Ecolab Inc.
                                                                                                             225      C.H. Robinson Worldwide, Inc.
                                                                                                             247      Ameriprise Financial, Inc.
                                                                                                             255      Xcel Energy Inc.
                                                                                                             310      Hormel Foods Corporation
                                                                                                             320      The Mosaic Company
                                                                                                             333      Thrivent Financial for Lutherans
                                                                                                             466      St. Jude Medical, Inc.
                                                                                                             570      The Valspar Corporation
                                                                                                             574      Polaris Industries, Inc.
                                                                                                             602      Securian Financial Group, Inc.
                                                                                                             617      Patterson Companies, Inc.
                                                                                                             650      Fastenal Company
                                                                                                             873      Donaldson Company, Inc.
                                                                                                             963      The Toro Company
Downtown Rochester                                                                                           979      H.B. Fuller Company
Area & Market Overview   15

Fortune 1000 Companies headquartered in Minnesota
16           An Exclusive Investment Offering | www.transwestern.com/ChicagoRetailInvestmentSales

Mayo Clinic
Area & Market Overview         17

Rochester Overview

Located in southeast Minnesota, 85 miles south of Minneapolis, Rochester is the third largest city in the state after Minneapolis and St. Paul, with a population of more
than 210,000 in the metropolitan area. The city encompasses nearly 40 square miles and is one of the state’s fastest growing municipalities. Despite Minnesota’s
reputation for cold weather, Rochester enjoys an average of 200 sunny days a year and an average summer high of 84 degrees. During the winter months, the city
benefits from an extensive skyway system for pedestrians in the downtown area.

Rochester is an affluent, well-educated, white-collar community, with over 85 percent of the workforce employed in white-collar jobs and nearly half of all residents
holding a bachelor or advanced degree. Rochester was recently ranked the 31st most affluent community, out of 942, in the country by the Business Journals, a study
which took into account incomes and housing values.

The stable economy in Rochester is dominated by the presence of the Mayo Clinic and its supporting businesses. In addition to the thriving medical industry, Roch-
ester enjoys a diverse economy with hospitality, technology, agriculture and bio-business industries playing an important part of the local economy. As a result of
this diversity and stability, the city enjoys a low unemployment rate of 3.2 percent (as of May 2015), well below the national average of 5.5 percent.

Major Economic Drivers and Employers

The local economy is dominated by the presence of the Mayo Clinic — which employs 32,000 and brings 2.7 million visitors each year. Other major employers in
Rochester include IBM, Rochester Public Schools, Olmsted County, Olmsted Medical Center, McNeilus Truck and Charter Communications.

Mayo Clinic forms the core of Rochester’s economy as the largest employer and economic generator. However, outside of medical, the area enjoys a diverse econo-
my that includes hospitality, technology, agriculture, education, manufacturing and bio-business industries.

IBM Rochester stands as the area’s second largest employer and the state’s largest information technology employer. The IBM Rochester manufacturing, engineer-
ing and educational complex campus was completed in 1958 and has grown
considerably since then, currently occupying 3.6 million square feet, making                                TOP ROCHESTER EMPLOYERS
it the largest IBM facility under one contiguous roof. The main mission of IBM
                                                                                         #      Employer                                     # of Employees
Rochester is to develop, manufacture and support IBM eServer business com-
puters.                                                                                  1      Mayo Clinic                                           32,271
                                                                                         2      IBM                                                    2,740
In addition to IBM, other technology companies in Rochester include Bench-               3      Rochester Public Schools                               2,657
mark Electronics, an electronics manufacturing services provider; Kardia
                                                                                         4      Olmsted Medical Center                                 1,339
Health Systems, a medical software and service provider and Metafile Informa-
tion System; a developer of management software applications.                            5      Olmsted County                                         1,217
                                                                                             6      Charter Communications                                        1,061
Hospitality is the second largest industry in Rochester, after service/medical               7      McNeilus Truck & Manufacturing                                1,050
and supports the Mayo-driven tourism. In total, the city includes nearly 5,000
hotel rooms, a significant number for a city of this size. All major national hotel          8      City of Rochester                                               841
brands are represented in Rochester and the number of hotel rooms continues                  9      Crenlo                                                          701
to grow. In 2014, a Saudi investment firm purchased the downtown Associated                 10      Kahler Hospitality Group                                        680
Bank building with plans to tear it down and construct a five-star hotel.
18                           An Exclusive Investment Offering | www.transwestern.com/ChicagoRetailInvestmentSales

Agriculture is the third largest industry in the area, driven by the 1,400 working farms in Olmsted County. There are multiple dairy farms in the area including Kemps,
Associated Milk Producers and Pace Dairy Food. Seneca Foods has a large vegetable packing facility in the area which processes primarily peas and corn. In ad-
dition, a subsidiary of the global Irish company Kerry Group, maintains a production plant in Rochester that specializes in fermented ingredients, found in breads,
meats and other processed foods.

Manufacturing also plays a part in the local economy with nearly 150 manufacturing firms in the Rochester area. The largest firms in this category include Crenlo, a
metal enclosure maker, Benchmark Electronics and McNeilus Truck & Manufacturing.

The Mayo Clinic

The Mayo Clinic was founded in 1864 as a medical practice by Dr. William Worrall Mayo and has since grown
into the largest non-profit in the country and one of the leading medical institutes in the world. The Mayo          MAYO CLINIC AWARDS AND RANKINGS:
Clinic employs over 35,000 people and draws an average of 2.7 million visitors to Rochester annually. In total,
                                                                                                                      • No. 1 Overall Hospital in the United States by
the clinic’s economic impact on the state exceeds $9.6 billion. Excluding the state government, the Mayo                U.S. News & World Report (2015- Mayo Clinic has
Clinic is the largest employer in Minnesota.                                                                            been at or near the top of this list since the list’s
                                                                                                                        inception)
The Mayo Clinic specializes in treating difficult cases through tertiary care and spends over $500 million per
                                                                                                                      • No. 1 Best Overall Hospital by CNN (2014)
year on research. The clinic is consistently ranked one of the leading medical institutes in the world.
                                                                                                                      • UHC Quality Leadership Award (2012)
Destination Medical Center                                                                                            • Leapfrog Top Hospitals

Destination Medical Center is a $6 billion economic development initiative created to sustain Rochester               • Leapfrog Top Hospital Safety Score
and Minnesota as a global medical destination and grow Rochester as a magnet community attracting the                 • America’s 100 Best Companies to Work for by
highest caliber healthcare and medical professionals from across the globe. Over the next twenty years, Des-            Fortune (2003-2015)
tination Medical Center is projected to have 320,000 square feet of shops, restaurants and entertainment
venues, 2,850 housing units, 1,380 hotel rooms and 6.8 million square feet of health care facilities. The initia-
tive is a public-private between Minnesota, the City of Rochester, Olmsted County, the Southeast Minnesota
Region and the Mayo Clinic.                                                                                          ROCHESTER AWARDS AND RANKINGS:

                                                                                                                     • 31st Most Affluent Community, out of 942, in the
Education                                                                                                              nation by Bizjournals.com (8/2014)

                                                                                                                     • No. 2 Best Places to Live (small/mid-size cities) by
Post-secondary education opportunities in Rochester include the University of Minnesota-Rochester, Wi-
                                                                                                                       Livability (2015)
nona State University-Rochester, Rochester Community & Technical College and the Mayo School of Health-
Related Sciences.                                                                                                    • No. 1 Happiest Mid-Sized Cities in America by
                                                                                                                       Movoto (2/2014)
The University of Minnesota- Rochester is the newest campus of the prestigious University of Minnesota sys-          • No. 23 Best Places for Business and Careers by
tem. The campus was formally established in 2006 and recently announced plans to expand their Rochester                Fortune (7/2014)
location with a new 10-acre campus that will be located at the southern end of downtown. The $60 million
                                                                                                                     • America’s 100 Best Companies to Work for by
structure will contain 120,000 SF of classrooms, labs, offices and retail space, which will allow the enrollment
                                                                                                                       Fortune (2003-2015)
to nearly double over the next ten years.
Area & Market Overview   19
20                             An Exclusive Investment Offering | www.transwestern.com/ChicagoRetailInvestmentSales

Retail Market

Rochester has a healthy retail market that includes the presence of most national retailers, but is not overbuilt like other towns of its size. Most of the retail is situated
on the southwest side of the town, where Apache Shoppes is located. The only other significant retail in Rochester is a Walmart and Target anchored center located
on the north side of town. The strength of the market is shown through the absence of significant vacancies.

The main retail area in Rochester is centered around the upscale Apache Mall, a 750,000 SF GGP-owned mall that is anchored by JCPenney, Macy’s, Barnes & Noble,
Herbergers and a newly opened Scheels, which was formerly a Sears location. Apache Mall draws customers from up to 35 miles away since it is the only mall in the
area and the closest competitive mall is located 75 miles to the north in suburban Minneapolis.

The retail surrounding the Apache Mall includes Apache Shoppes, located directly across the street to the south, as well as several grocery-anchored and power
centers populated by national and regional retailers. There is virtually no retail vacancy in this market. This retail location draws customers from 25-35 miles away
due to the presence of best-in-class national retailers whose next closest locations are 50-70 miles away, including TJ Maxx, Home Goods, Dick’s Sporting Goods,
Trader Joe’s and Bed, Bath & Beyond.

Significant Area Retail Centers
  #   PROPERTY                                ADDRESS                                                 RSF         YEAR BUILT   OCC.   MAJOR TENANTS
      Apache Shoppes                          1200 16th St. SW                                       60,780           2005     100%   Trader Joe's., Chuck E. Cheese’s

                                                                                                                                      Macy's, JC Penney, Scheels, Herberger’s, Barnes & Noble,
  1   Apache Mall                             1201 12 th St. SW                                     750,000           1969     99%
                                                                                                                                      Forever 21

  2   Barclay Square                          1300 Salem Rd. SW                                     140,000           1985     100%   TJ Maxx, Home Goods, Party City

  3   Windsor Plaza                           500 Crossroads Dr. SW                                  79,303           1998     98%    Hy-Vee

  4   Crossroads Shopping Center              1201 S. Broadway                                      191,517           1963     87%    Blast Fitness, Hancock Fabrics, OfficeMax, Pier One

  5   Broadway Commons                        20-80 25th St. SE                                     297,128           2001     98%    Kohl's, Bed Bath & Beyond, DSW, Michaels, Sports Authority

  6   Shoppes on Maine                        4603 Maine Ave. SE                                    550,000           2008     96%    Lowe's, Super Target, Dick's, Old Navy, Petsmart
55th St NW
                                                                                                                                                                                                                                                                                           Area & Market Overview                        21
                                                                                                                                                                                                                             £
                                                                                                                                                                                                                             ¤

                                                                                                                                         18th Ave NW
                                                                                                                                                                                                                              63

                                                                                                                              £
                                                                                                                              ¤
                                                                                                                              52

Rochester Retail Map                                                                     41 s t
                                                                                                                      St NW

                                                                            W Circle D r N
                                                                                                                                        37th St NW
                                                  Valleyhig h Rd NW                                                                                                                                                                                                                             Viola Rd NE

                                                                                                                                                           Elton Hi

                                                                                           W
                                    60th Ave NW

                                                                                                                                                                             ll s

                                                                                                                                                                                                          y
                                                                                                                                                                               Dr
                                                                                                                                                                                     NW

                                                                                                                                                                                                   wa
                                                       19th St NW

                                                                                                                                                                                               o ad

                                                                                                                                                                                                                                                     E Ci r
                                                                                                                                                                                          N Br
                                                                                                                                                                                                           14
7th St NE                                                                                                                                                                                                                  th St N E

                                                                                                                                                                                                                                                            c le
                                                                                                                                                                                                                                                          Dr
                              £
                              ¤14                          Rochester Golf

                                                                                                                                                                                                                                                             NE
                                                           & Country Club
                                                                                                                                                                             Mayo
                                           d           W                                                                      2n d                                           Clinic                         E Center St
                           Country Clu b R                                                                                           St SW                                                                                                                                                     C ollege Vie w R d E
                                                                                                                                                                   Rochester                                       4th St SE                    University
                  5 MILES                                                                                                                                                                                                                        Center
                                                                                                                                                                                                                                                Rochester
                                                                                                          C
                                                                                                                 R-
                                                                                                                      2                  Rochester                                                                                                                                 US -14 W

                                                                                                                                                                                      S B ro a d way
                                                           3 MILES
                                     60th Ave S W

                                                                                                                      2
                                                                                                                                                             12th St SW                                                                                                                                                £
                                                                                                                                                                                                                                                                                                                       ¤   14
                                                                                                                                                              1 Apache 4
         CR-3

                                                                                                                                                       2
                                                                                                                                                                Mall 3
                                                                                                                                                                                                       16th St S E
                                                                                                                                                       63

                                                                                                                                                                                                                                   11 t h
                                                                                                                          Apache Shoppes

                                                                                                                                                                                                                                                                                                        50th Ave SE
                                                                                                                                                                                                                                                                        Ma

                                                                                                                                                                                                                                     Av e S E
                                                                                                                                                                                                                                                                             rio
                                                                                                                                                                                                                                                                                   nR
 CR-25            Salem Rd SW                                                                                                                                                                                                                                                         d
                                                                                                                                         18th Ave S W                                                   5

                                                                                                                                                                                                                                                                                      SE
                                                                                                                                                                                                                                                                   £
                                                                                                                                                                                                                                                                   ¤
                                                                                                                                                                                                                                                                   52
                                                                                               Bamber Valley Rd S W

                                                                                                                                                                                                                                                Si
                                                                                                                                                                                                                                                mp
                                                                                                                                      40th St SW

                                                                                                                                                                                                                                                  so
                                                                                                                                                                                                                                                     n
                                                                                                                                                                                                                                                         d

                                                                                                                                                                                                                                                     R
                                                                                                                                                                                           6                                                                  SE
                                                                                                                                                                                                       St Bridgets Rd SE

                                                                                                                          48th St SW

                                                                                                                                                                               £
                                                                                                                                                                               ¤63
                                                                                                                                                               11th Ave SW

                                                                                                                                                                                                                                                                                                                                U S -5
                                                                                                                                                            Mills

                                                                                                                                                                                                                                                                                                                      ¨
                   CR-15

                                                                                                                                                                                                                                                                                          55th St SE
                                                                                                                                                                                                                                                                                                                      ¦
                                                                                                                                                                                                                                                                                                                      §
                                                                                                                                                            Fleet Farm
                                                                                                                                                                                                                                                                                                                      90

                                                                                                                                                                                                                                                                                                                                  2
                                                                     CR-8
22   An Exclusive Investment Offering | www.transwestern.com/ChicagoRetailInvestmentSales
23

Property Overview
24                           An Exclusive Investment Offering | www.transwestern.com/ChicagoRetailInvestmentSales

PROPERT Y OVERVIEW
Apache Shoppes is a 60,780 SF grocery anchored center located in Rochester, Minnesota. The Property includes two one-story buildings. The larger building, lo-
cated on the west side of the parcel, totals 45,739 SF and is fully leased to Trader Joe’s, Chuck E. Cheese’s and Erik’s Bike Shop. The smaller building, located on the
east side of the parcel, totals 15,041 SF and is fully leased to Cook’s Pantry, Terraloco Running & Yoga, Verizon Wireless, UC Nails, Fantastic Sam’s and Zzest Cafe &
Bar. The Property enjoys excellent visibility from both Highway 63 and 16th Street SW, which host a combined traffic count in excess of 50,000 cars per day.

 Location              1200 16th Street SW, Rochester, MN
 Size                  60,780 SF
 Land Area             6.42 acres
 % Leased              100%
 Year Built            Late 1980s (Renovated in 2005 & 2010)
 Parking               261 spaces (4.3 per 1,000 SF)
 Zoning                B4 (General Commercial District)
 Access                Signalled entrance on 16th Street SW
 Fire Safety           Wet-pipe fire sprinkler system
                       Monument signs located on Highway 63 and 16th Street
 Signage
                       SW
                       Structural framing is composed of interior steel columns
                       with reinforced concrete footing or geopiers and beams
 Construction
                       or girders with open web joists. Exterior walls are painted
                       reinforced concrete tilt-wall panels.

 ROOFS
 Section                        Size                            Type                  Year Installed
                                                Thermoplastic-
 West Building           49,800 SF                                                              2000
                                               Polyolefin (TPO)
                                                Thermoplastic-
 East Building           15,200 SF                                                              2005
                                               Polyolefin (TPO)
Property Overview   25

SITE PL AN

                                                     APACHE MALL
                                                         750,000 SF
                                               Anchored by Macy’s, Herberger’s,
                                                   Scheels and JC Penney

                                   16th STREET SW
HIGHWAY 63

                                                                                                                                                               Zzest Outdoor
                                                                         4                5                    6              7           8           9

                                                                                                                                                  Zzest Cafe
                                                                                                                                                                    Patio
                       1

                                                                                                                                      Fantastic
                                                                                                        Verizon Wireless

                                                                                                                                                     Bar
                                                                                                                           UC Nails

                                                                                                                                                      &
                                                                                                                                       Sam’s
                                                                    Cook’s Pantry
                                                                                    Terraloco Running
                                                                                          & Yoga
             Com mon       2
               Dock

                               3
                                                                  SUITE                                                                                                 TENANT           SIZE (SF)

                                                                     1                                                                                            Trader Joe’s          15,960 SF
                                                                     2                                                                                      Erik’s Bike Shop            15,259 SF
                                                                     3                                                                                    Chuck E. Cheese’s             14,520 SF
                                                                     4                                                                                          Cook’s Pantry            3,000 SF
                                                                     5                                                                        Terraloco Running & Yoga                   3,775 SF
                                                                     6                                                                                     Verizon Wireless              2,890 SF
                                                                     7                                                                                                  UC Nails         1,232 SF
                                                                     8                                                                                         Fantastic Sam’s           1,294 SF
                                                                     9                                                                                     Zzest Cafe & Bar              2,850 SF
26   An Exclusive Investment Offering | www.transwestern.com/ChicagoRetailInvestmentSales
27

Tenancy Overview
28                              An Exclusive Investment Offering | www.transwestern.com/ChicagoRetailInvestmentSales

SUMMARY OF PRIMARY TENANTS
Apache Shoppes features strong, national anchors Trader Joe’s and Chuck E. Cheese’s
                                                                                                                   TENANT                 SF    EXPIRATION
plus a diverse line-up of small shops suites including Verizon Wireless, Erik’s Bike Shop,
UC Nails, Cook’s Pantry, Terraloco, Fantastic Sam’s and Zzest Café & Bar.                                          Trader Joe’s        15,960      1/31/2021
                                                                                                                   Erik’s Bike Shop    15,259      7/31/2022
Trader Joe’s                                                                                                       Chuck E. Cheese’s   14,520     9/30/2021
Trader Joe’s is a privately held chain of specialty grocery stores with 457 locations                              Verizon Wireless     2,890      7/31/2018
in 38 states throughout the country. Trader Joe’s is considered a leading retailer and
achieves sales of over $1,750 per square foot, significantly higher than any of its com-
petitors. Approximately 80 percent of the store’s products are under its private label
name, and it is known for a wide selection of high-quality, low priced wine. The com-
pany is headquartered in Monrovia, California. There is only one Trader Joe’s location
in Rochester. The next closest location is in suburban Minneapolis, over 80 miles away.

Erik’s Bike Shop
Erik’s is a specialty bike shop with 22 stores in Minnesota and Wisconsin. The store’s
products and services focus on bicycling, snowboards, downhill skis, skateboards and
pro scooters. The company was founded 38 years ago by Erik Saltvold in Richfield, Min-
nesota and today is headquartered in Bloomington, Minnesota. The chain has been in
a growth mode over the past several years and has doubled its store count since 2006.
Erik’s has only one Rochester location.

Chuck E. Cheese’s
Chuck E. Cheese’s is a chain of family restaurant and entertainment centers. Each lo-
cation features arcade games and amusement rides, with a menu consisting of pizza,
sandwiches, wings and a salad bar. The company, owned by Apollo Global Manage-
ment, is headquartered in Irving, Texas and operates 577 locations nationwide. Chuck
E. Cheese’s has only one Rochester location.

Verizon Wireless
Verizon Wireless Communications, Inc. is a global leader in delivering broadband and
other wireless and wireline communications services to consumer, business, govern-
ment and wholesale customers. As the nation’s largest wireless company, Verizon Wire-
less serves 109 million retail connections and operates more than 1,700 retail locations
in the United States. Verizon Wireless is wholly owned by Verizon Wireless Commu-
nications, Inc. and is headquartered in Basking Ridge, New Jersey. Verizon Wireless
Communications is rated BBB+ with a stable outlook by Standard & Poors.
Tenancy Overview   29

Zzest Café & Bar
Zzest is an upscale bar and restaurant featuring farm to table cheese, charcuterie, chef
tasting menus, deserts, quality wine and craft cocktails. Zzest is very highly regarded
and is ranked No. 15 out of 241 restaurants in Rochester on tripadvisor.com.

Cook’s Pantry
Cook’s Pantry sells a well curated selection of cookware, bakeware, cutlery, kitchen
electrics, tools, gadgets and other items for home chefs. In addition, the store offers
cooking classes and knife sharpening. There are two Cook’s Pantry locations; Roches-
ter and another in Siren, Wisconsin.

TerraLoco
TerraLoco is an active lifestyle shop specializing in running, walking, casual and profes-
sional footwear and apparel. TerraLoco, short for Terrestrial Locomotion, was founded
in 2012 and is locally owned. The store has been voted a top Running Store of the Year
by Competitor Magazine

Fantastic Sam’s
Fantastic Sam’s is a chain of haircut and beauty salons in the United States and Canada.
With over 1,250 locations, it is one of the largest full-service salon chains in the United
States. Each store is a franchise and independently owned. Fantastic Sam’s provides
hair care services for the entire family, presenting customers with unexpected quality,
service and style, at a fantastic price.

UC Nails
UC Nails is a full service nail salon offering manicures and pedicures.
31

Financial Overview
32                              An Exclusive Investment Offering | www.transwestern.com/ChicagoRetailInvestmentSales

10-Year Cash Flow
                                      YEAR 1              YEAR 2             YEAR 3              YEAR 4                YEAR 5       YEAR 6       YEAR 7      YEAR 8       YEAR 9      YEAR 10
FOR THE YEARS ENDING
                                      DEC-16              DEC-17             DEC-18              DEC-19                DEC-20       DEC-21       DEC-22      DEC-23       DEC-24       DEC-25
Potential Gross Revenue
Base Rental Revenue                   791,828            808,526             821,945            830,672                835,223     850,296      865,875      873,709     879,522      883,007
Absorption & Turnover Vacancy                                                                                           (5,713)      (6,180)                 (18,537)     (18,302)      (3,311)
Scheduled Base Rental
                                     791,828            808,526             821,945             830,672                829,510     844,116      865,875     855,172      861,220      879,696
Revenue
Expense Reimbursement
                                     483,887             498,819             514,152             530,121               544,255      560,977      581,074     591,572      614,141     654,209
Revenue
Effective Gross Revenue            1,275,715           1,307,345          1,336,097           1,360,793          1,373,765        1,405,093    1,446,949   1,446,744    1,475,361    1,533,905
Operating Expenses
Insurance                               9,863              10,159             10,464              10,778                11,101       11,434       11,777      12,131       12,495       12,869
Repairs & Maintenance                  30,874              31,800             32,754              33,737                34,749       35,792      36,865       37,971       39,111      40,284
Payroll                                16,474              16,968              17,477             18,001                18,541       19,098       19,671      20,261      20,869        21,495
Operations                               3,173              3,269               3,367              3,468                 3,572        3,679        3,789       3,903        4,020        4,141
Cleaning Parking Lot Sweeping            9,641              9,930             10,228              10,535                10,851       11,176       11,512      11,857       12,213       12,579
Cleaning                                6,860               7,066               7,278              7,496                 7,721        7,952        8,191       8,437        8,690        8,950
Landscaping                              7,872              8,108              8,352               8,602                 8,860        9,126        9,400       9,682        9,972       10,272
Snow/Salt                              70,037              72,138             74,302              76,531                78,827       81,192      83,628       86,137      88,721        91,382
Waste Removal Contract                 15,316              15,776             16,249              16,736                17,238       17,756       18,288      18,837       19,402       19,984
Electricity                              7,336              7,556               7,782              8,016                 8,256        8,504        8,759       9,022        9,293        9,571
Water & Sewer                            6,438              6,631               6,830               7,034                7,245        7,463        7,687        7,917       8,155        8,399
Fire Alarms Monitoring/
                                         1,839               1,894              1,951              2,009                 2,069        2,131        2,195       2,261        2,329        2,399
Charges
Management Fee                          38,271             39,220              40,083             40,824                41,213       42,153       43,408      43,402       44,261       46,017
Real Estate Tax                       358,218             368,964            380,033             391,434               403,177      415,272      427,730     440,562      453,779      467,393
Total Operating Expenses             582,212             599,479             617,150            635,201            653,420         672,728      692,900     712,380      733,310      755,735
Net Operating Income                 693,503             707,866            718,947             725,592            720,345         732,365      754,049     734,364      742,051      778,170

Leasing & Capital Costs
Tenant Improvements                                                                                                      5,852        6,146                   13,728      14,250        12,863
Leasing Commissions                                                                                                      3,696        3,882                    7,586        7,875        7,109
Reserve                                  9,391              9,672               9,962             10,261                10,569       10,886       11,213      11,549       11,896       12,252
Total Leasing & Capital Costs           9,391               9,672               9,962             10,261                20,117      20,914        11,213     32,863       34,021       32,224
Net Cash Flow                        684,112             698,194            708,985             715,331            700,228         711,451      742,836     701,501      708,030      745,946
Financial Overview   33

General Assumptions
 Analysis Start                                        1/1/2016

Square Footage                                         60,780

General Inflation Rate                                 3%

Recoveries                                             Most tenants pay their pro-rata share of CAM and taxes as further detailed on the rent roll

Expenses                                               Based on 2015 budget and year-to-date actuals

Management Fee                                         3.0% of gross revenues

Capital Reserves                                       $0.15/SF

Real Estate Taxes
The Property falls under the taxing jurisdiction of Olmsted County, Minnesota
                                                                                                         YEAR                    ASSESSED VALUE             TAX PAYABLE
where taxes are billed in two installments in May and October. Investors should
make their own determinations regarding real estate taxes. The property tax                               2015                       $9,468,800               $347,784
ID for the property is 64.10.14.000577. The increase in assessed value for 2015
                                                                                                          2014                        $7,780,900              $286,808
is currently under appeal.
34                    An Exclusive Investment Offering | www.transwestern.com/ChicagoRetailInvestmentSales

Rent Roll

                                                                                                                          RENT/
SUITE       TENANT                                  SIZE (SF)        LEASE BEGIN             LEASE END       RENT DATE              ANNUAL RENT                          RECOVERIES
                                                                                                                           SF
1           Trader Joe's                               15,960             7/27/2010             1/31/2021                 $15.00      $239,400.00   Pro-rata CAM and taxes with a 10%
                                                                                                               1/1/2016   $15.50      $247,380.00   admin fee; Increase in controllable
                                                                                                                                                     CAM limited to lesser of CPI or 3%
                                                                                            5-year option      2/1/2021   $16.00      $255,360.00
                                                                                                                                                                               annually
                                                                                            5-year option      2/1/2026   $16.50      $263,340.00
                                                                                            5-year option      2/1/2031   $17.00      $271,320.00
                                                                                            5-year option      2/1/2036   $17.50      $279,300.00
2           Erik's Bike Shop                             7,950             3/1/2012             7/31/2022                  $8.42       $66,958.56   Pro-rata CAM and taxes with a 10%
                                                                                                               3/1/2016    $8.58      $68,230.56    admin fee; Increase in controllable
                                                                                                                                                           CAM limited to 4% annually
                                                                                                               3/1/2017    $8.74       $69,502.56
                                                                                                               3/1/2018    $8.91       $70,854.00
                                                                                                               3/1/2019    $9.08       $72,205.56
                                                                                                               3/1/2020    $9.25       $73,557.00
                                                                                                               3/1/2021    $9.42       $74,908.56
                                                                                            5-year option      8/1/2022    $9.59       $76,260.00
                                                                                                               8/1/2023    $9.76       $77,592.00
                                                                                                               8/1/2024    $9.93       $78,963.00
                                                                                                               8/1/2025   $10.10       $80,314.56
                                                                                                               8/1/2026   $10.27       $81,666.00
                                                                                            5-year option      8/1/2027   $10.44       $83,017.56
                                                                                                               8/1/2028   $10.61       $84,369.00
                                                                                                               8/1/2029   $10.78       $85,720.56
                                                                                                               8/1/2030   $10.95       $87,072.00
                                                                                                               8/1/2031    $11.12      $88,423.56
2-S         Erik's (Storage Space)                       7,309             3/1/2012             7/31/2022                  $0.82        $6,000.00                None- full gross lease
                                                                                            5-year option      8/1/2022    $0.82        $6,000.00
                                                                                            5-year option      8/1/2027    $0.82        $6,000.00
3           Chuck E. Cheese’s                          14,520            8/30/2010             9/30/2021                  $11.33      $164,500.00        Pro-rata CAM and taxes; CAM
                                                                                            5-year option     10/1/2021   $12.46      $180,950.00      increases limited to 5% annually

                                                                                            5-year option     10/1/2026   $13.71      $199,045.00
                                                                                            5-year option     10/1/2031   $15.08      $218,950.00
                                                                                            5-year option     10/1/2036   $16.59     $240,844.00
Financial Overview            35

Rent Roll (Cont.)

                                                                                                         RENT/
SUITE               TENANT                       SIZE (SF)   LEASE BEGIN     LEASE END      RENT DATE              ANNUAL RENT                            RECOVERIES
                                                                                                          SF
4                   Cook's Pantry                   3,000        5/1/2013     11/30/2018                 $21.00      $63,000.00      Pro-rata CAM and taxes with a 15%
                                                                                             12/1/2015   $22.00      $66,000.00      admin fee; Increase in controllable
                                                                                                                                        expenses limited to 5% annually
                                                                                             12/1/2016   $23.00       $69,000.00
                                                                                             12/1/2017   $24.00      $72,000.00
                                                                            5-year option    12/1/2018   $24.50      $73,500.00
                                                                                             12/1/2019   $24.75       $74,250.00
                                                                                             12/1/2020   $25.00      $75,000.00
                                                                                             12/1/2021   $25.25       $75,750.00
                                                                                             12/1/2022   $25.50       $76,500.00
5                   Terraloco Running & Yoga        3,775       8/29/2012     2/28/2023                  $16.45       $62,098.75     Pro-rata CAM and taxes with a 15%
                                                                                              9/1/2017   $18.10       $68,327.50     admin fee; Increase in controllable
                                                                                                                                        expenses limited to 3% annually
                                                                            5-year option     3/1/2023   $19.91       $75,160.25
6                   Verizon Wireless                2,890        1/1/2006      7/31/2018                 $24.20       $69,938.00     Pro-rata CAM and taxes with a 10%
                                                                            5-year option     8/1/2018   $26.62       $76,931.80     admin fee; Increase in controllable
                                                                                                                                            CAM limited to 5% annually
7                   UC Nails                        1,232        8/1/2012      9/30/2020                 $21.00       $25,872.00     Pro-rata CAM and taxes with a 15%
                                                                                             10/1/2016   $22.00       $27,104.00     admin fee; Increase in controllable
                                                                                                                                            CAM limited to 5% annually
                                                                                             10/1/2017   $23.00      $28,336.00
                                                                                             10/1/2018   $23.69       $29,186.08
                                                                                             10/1/2019   $24.40      $30,060.80
8                   Fantastic Sam's                 1,294        4/4/2011      8/31/2016                 $24.00       $31,056.00   Pro-rata CAM and taxes with a 15%
                                                                            5-year option     9/1/2016   $27.60       $35,714.40                          admin fee
9                   Zzest Café & Bar                2,708       7/8/2009      10/31/2024                 $16.56      $44,844.48     Set CAM payment of $588.99/month
                                                                                             11/1/2016    $19.15      $51,858.24       and set tax payment of $1,089.97/
                                                                                                                                                                  month
                                                                                             11/1/2017   $19.52       $52,860.12
                                                                                             11/1/2018   $19.89       $53,862.12
                                                                                             11/1/2019   $20.26       $54,864.12
                                                                                             11/1/2020   $20.63      $55,866.00
                                                                                             11/1/2021   $20.99      $56,840.88
                                                                                             11/1/2022   $21.36       $57,842.88
                                                                                             11/1/2023   $21.73      $58,844.88
9-S                 Zzest Café & Bar - Storage        142        9/1/2012     10/31/2017                 $20.00        $2,840.00     Pro-rata CAM and taxes with a 15%
                                                                                                                                                            admin fee
Total SF Occupied                                 60,780           100%
Total SF Vacant                                                      0%
Total Property SF                                 60,780
36                         An Exclusive Investment Offering | www.transwestern.com/ChicagoRetailInvestmentSales

Lease Encumbrance Schedule

TENANT                                               TYPE RIGHTS/OPTIONS
                                                                Four five-year renewal options; Rent increases every five years based on the percentage change in the CPI index for the previous five
                                          Renewal Option
                                                                year period, not to exceed $0.50/SF (Analysis assumes $.50/SF bumps for each period)
Trader Joe's
                                             Exclusive Use Grocery or alcohol for off-premises consumption

                                          Renewal Option Four five-year renewal options at the market rent (Analysis assumes 10% bumps for each period)
Chuck E. Cheese’s                                               Pizza (as primary business), an arcade or game room, a business primarily providing physical play activities for children, or the use of
                                             Exclusive Use
                                                                kiddie rides or games
                                          Renewal Option One five-year renewal option at the rate shown on the rent roll
Terraloco Running & Yoga                     Exclusive Use High-end lifestyle specialty store selling yoga, running, walking, casual and fashion footwear
                                      Termination Option At the end of the 60 th month if sales are less than $1,800,000 and upon payment of a termination fee in the amount of $37,750
                                          Renewal Option One five-year renewal option at the rate shown on the rent roll
Verizon Wireless                                                In the event the adjacent space (currently occupied by UC Nails) becomes vacant, Tenant has the first right to lease the space at the
                                     Right of First Refusal
                                                                same rental rate as provided in Tenant's lease
                                          Renewal Option One five-year renewal option at the rate shown on the rent roll
Fantastic Sam's
                                             Exclusive Use Haircutting salon providing haircuts for $30 or less
                                      Termination Option Effective 11/1/2019 upon payment of a termination fee of $16,000
Zzest Café & Bar
                                             Exclusive Use Gourmet food sales for off premises consumption and restaurant dining (Trader Joe’s is permitted)
                                          Renewal Option Two five-year renewal options at the rate shown on the rent roll
                                             Exclusive Use Sale and repairs of bicycles, skateboards and snowboards
Erik's Bike Shop                                               At the end of the 60 th month with 180 days notice and payment of unamortized construction costs - however, this termination option
                                      Termination Option
                                                               can be cancelled at Landlord's election on or before June 19, 2016 upon the payment of a $100,000 fee
                                               Co-Tenancy Trader Joe's
                                          Renewal Option One five-year renewal option at the rate shown on the rent roll
Cook's Pantry
                                             Exclusive Use Retail sale of kitchen equipment and supplies
                                                                Nail Salon including pedicures, manicures, acrylic nails, manicure tools, nail gemstones, toe rings, ankle bracelets, nail accessories,
UC Nails                                     Exclusive Use
                                                                nail gifts and UC Nail gift certificates
Financial Overview   37
You can also read