PT ASTRA INTERNATIONAL TBK - PUBLIC EXPOSE First Half of 2017 - Results Presentation 9 August 2017, Indonesia Stock Exchange - IDX

Page created by Gail Sparks
 
CONTINUE READING
PT ASTRA INTERNATIONAL TBK - PUBLIC EXPOSE First Half of 2017 - Results Presentation 9 August 2017, Indonesia Stock Exchange - IDX
PT ASTRA INTERNATIONAL TBK                  PUBLIC EXPOSE
                              First Half of 2017 - Results Presentation
                             9 August 2017, Indonesia Stock Exchange
PT ASTRA INTERNATIONAL TBK - PUBLIC EXPOSE First Half of 2017 - Results Presentation 9 August 2017, Indonesia Stock Exchange - IDX
Disclaimer
The materials in this presentation have been prepared by PT Astra International Tbk (Astra) and are general
background information about Astra Group business performances current as at the date of this presentation and
are subject to change without prior notice.

This information is given in summary form and does not purport to be complete. Information in this presentation,
including forecast financial information, should not be considered as advice or a recommendation to investors or
potential investors in relation to holding, purchasing or selling securities or other financial products or instruments
and does not take into account their particular investment objectives, financial situation or needs. Before acting on
any information, readers should consider the appropriateness of the information having regard to these matters,
any relevant offer document and in particular, readers should seek independent financial advice.

This presentation may contain forward looking statements including statements regarding our intent, belief or
current expectations with respect to Astra businesses and operations, market conditions, results of operation and
financial condition, capital adequacy, specific provisions and risk management practices. Readers are cautioned not
to place undue reliance on these forward looking statements; past performance is not a reliable indication of
future performance. Astra does not undertake any obligation to publicly release the result of any revisions to these
forward looking statements to reflect events or circumstances after the date hereof to reflect the occurrence of
unanticipated events.

We disclaim any responsibility or liability whatsoever arising which may be brought or suffered by any person as a
result of acting in reliance upon the whole or any part of the contents of this report and neither Astra and/or its
affiliated companies and/or their respective employees and/or agents accepts liability for any errors, omissions,
negligent or otherwise, in this report and any inaccuracy herein or omission here from which might otherwise
arise.
                                                                                                                   1
PT ASTRA INTERNATIONAL TBK - PUBLIC EXPOSE First Half of 2017 - Results Presentation 9 August 2017, Indonesia Stock Exchange - IDX
Highlights
                                                                                               • Strong recovery in coal prices
                                                                         Positive               benefited heavy equipment and
                31%                      56%              74%
                                                                       contribution               mining contracting volumes
                                                                          from              • Agribusiness improved with higher
  Net earnings per share
                                                                      Permata Bank                 crude palm oil prices and
          Rp231                        Auto Market Share                                                  production

                                                                               6 months ended 30th June
                                                                                 2017                          2016        Change
Net revenue (Rp bn)                                                           98,031                        88,208              11%
Net income (Rp bn)*                                                             9,357                         7,116             31%
Net earnings per share (Rp)                                                        231                           176            31%
                                                                          As at 30th               As at 31st
                                                                                                                           Change
                                                                         June 2017            December 2016
Shareholders’ funds (Rp bn)**                                               116,627                       111,951                 4%
Net asset value per share (Rp)**                                                2,881                         2,765               4%
* Net income is profit attributable to owners of the parent, i.e. Astra International shareholders.
** Shareholders' funds and net asset value per share are based on equity attributable to owners of the parent.
The financial results for the six months ended 30th June 2017 and 2016 as well as the financial position as at 30th June 2017 have been
prepared in accordance with Indonesian Financial Accounting Standards and are unaudited. The financial position as at 31st December
2016 has been prepared in accordance with Indonesian Financial Accounting Standards and audited in accordance with the auditing
standards established by the Indonesian Institute of Certified Public Accountants.
                                                                                                                                          2
PT ASTRA INTERNATIONAL TBK - PUBLIC EXPOSE First Half of 2017 - Results Presentation 9 August 2017, Indonesia Stock Exchange - IDX
Business Structure
 Automobile        Motorcycle                                                                                             • Menara Astra
 • Toyota          • Honda                                                                                                • Brahmayasa Bahtera
 • Daihatsu                                                                                                               • Samadista Karya
 • Isuzu           Component                                                                                              • Astra Land Indonesia
 • BMW             • Astra                                                                                                • Astra Modern Land
 • Peugeot           Otoparts
 • UD Trucks
                   Others
                   • AstraWorld

Automobile         Heavy Equipment    Construction Machinery    Palm Oil Plantation        Toll Road       Sea Port           Document Solution
• Astra Credit
           Other   • SAN Finance      • United Tractors         • Astra Agro Lestari       • MMS           • Eastkal          • Astra Graphia
  Companies        • Komatsu Astra    • Traktor Nusantara                                  • MHI
• Toyota Astra       Finance                                    Refineries                 • MTN           Water Supply       IT Solution
  Finance                             Mining Contracting        • Tanjung Sarana Lestari   • TMJ           • Palyja           • Astra Graphia
                   Banking            • Pamapersada Nusantara   • Kreasijaya Adhikarya     • TBS                                Information
Motorcycle         • Permata Bank                               • Tanjung Bina Lestari     • LMS                                Technology
• Federal                             Mining
  International    Insurance          • Tuah Turangga Agung     Commodity Trading          Logistics                          Office Services
  Finance          • Asuransi Astra                             • Astra-KLK Pte.Ltd        • SERA / TRAC                      • Astragraphia Xprins
                     Buana            Construction Industry                                • Mobil88                            Indonesia
                   • Astralife        • Acset Indonusa          Cattle in Palm Oil         • SELOG
                                                                Plantation                 • TFSI
                                                                • Agro Menara Rahmat                                                         3
PT ASTRA INTERNATIONAL TBK - PUBLIC EXPOSE First Half of 2017 - Results Presentation 9 August 2017, Indonesia Stock Exchange - IDX
Market Position as at 30 June 2017
• Astra’s car market share increased from 51% to 56% and Astra’s motorcycle market share
  increased from 73% to 74%.
• Komatsu maintained its leading market position with a 37% market share, higher than the
  same period last year.
             Car                                                  Motorcycle
                                                                                                    Suzuki Kawasaki
                                                                                                     1%      2%
   Others                                                                                  Yamaha
    43%                                                                                      23%
                                    Toyota
                                     37%

                                                         Heavy Equipment

                                                       Others
                                                        15%                                                              Honda
            Isuzu        Daihatsu                                                                                         74%
              2%           18%                                                   Komatsu
                                                                                   37%
             Source : Gaikindo               Kobelco                                                     Source : AISI
                                              14%

                                                  Hitachi               Caterpillar
                                                   17%                     17%
                                                                                                                                 4
                                        Source: United Tractors – Internal Market Research
PT ASTRA INTERNATIONAL TBK - PUBLIC EXPOSE First Half of 2017 - Results Presentation 9 August 2017, Indonesia Stock Exchange - IDX
Corporate Actions
Jan ‘17   • Astratel Nusantara completed the acquisition of an initial 40% interest in PT
            Baskhara Utama Sedaya, which owns 45% of the operator of the fully
            operational 116km Cikopo-Palimanan toll road, and has subsequently
            conditionally agreed to acquire the remaining 60% interest.
Mar‘17    • United Tractors through Unitra Persada Energia owned 25% Bhumi Jati Power,
            which will develop and operate two 1,000 MW thermal power plants in Central
            Java, completed its project financing agreement with lenders. This build,
            operate and transfer project is expected to cost approximately US$4.2 billion
            and is scheduled to start commercial operation in 2021. Bhumi Jati Power is a
            joint venture with Sumitomo Power Corporation and Kansai Electric Power.

Mar‘17    • United Tractors through its subsidiary Tuah Turangga Agung, completed the
            acquisition of an 80.1% stake in PT Suprabari Mapanindo Mineral, a coking
            coal company in Central Kalimantan.

                                                                                      5
PT ASTRA INTERNATIONAL TBK - PUBLIC EXPOSE First Half of 2017 - Results Presentation 9 August 2017, Indonesia Stock Exchange - IDX
Corporate Actions
May‘17   • Astratel Nusantara acquired of the remaining 60% interest in PT Baskhara
           Utama Sedaya, which owns 45% stakes of the fully operational 116km Cikopo-
           Palimanan toll road. The total acquisition cost of the Group’s ownership of PT
           Baskhara Utama Sedaya is approximately Rp5 trillion.
         • Astratel Nusantara increased its stakes in the 73km Semarang-Solo toll road
           from 25% to 40%.

Jun‘17   • Permata Bank completed its Rp3.0 trillion right issue.

                                                                                      6
PT ASTRA INTERNATIONAL TBK - PUBLIC EXPOSE First Half of 2017 - Results Presentation 9 August 2017, Indonesia Stock Exchange - IDX
Financial Performances

                         7
PT ASTRA INTERNATIONAL TBK - PUBLIC EXPOSE First Half of 2017 - Results Presentation 9 August 2017, Indonesia Stock Exchange - IDX
Consolidated Income Statement
“Most of the Group’s businesses performed well in the first half of 2017. For the
remainder of this year, the Group is expected to continue to benefit from stable coal
prices, although results may be tempered by increasing competition in the car market and
soft demand in the motorcycle market.”
                                                            - Prijono Sugiarto, President Director -

            In Billion Rupiah                    1H17               1H16              Change
 IDR / USD, average                               13,330              13,419                 (1%)
 Net Revenue                                      98,031              88,208                 11%
 Gross Profit                                     19,674              16,847                 17%
 Selling, General and Administrative
                                                 (10,387)             (9,381)                11%
   Expenses
 Other Income                                        878                  695                26%
 Shares of Results of Joint Ventures and
                                                   3,772                2,071                82%
   Associates
 Income Tax Expenses                              (2,580)             (1,922)                34%
 Non-controlling Interests                        (2,000)             (1,194)                68%
 Net Income                                         9,357               7,116                31%

                                                                                                       8
PT ASTRA INTERNATIONAL TBK - PUBLIC EXPOSE First Half of 2017 - Results Presentation 9 August 2017, Indonesia Stock Exchange - IDX
Astra Portfolio as at 30 June 2017
                                                                1H17                 1H16
        Share of Net Income (%)            Ownership %
                                                         Auto      Non-Auto   Auto      Non-Auto
4W Automotive
    SO – Toyota, Daihatsu, Isuzu               100
    Toyota Astra Motor                          50        25                  31
    Astra Daihatsu Motor                        32
    Isuzu Astra Motor Indonesia                 50
2W Automotive
   Astra Honda Motor                            50        18                  21
   Honda SO                                    100
Component
    Astra Otoparts                             80         2                    2
Financial Services
   Astra Sedaya Finance                         86                                                                     2001 2015 2016 1H17
   Federal International Finance               100
   Toyota Astra Financial Services              50
   Komatsu Astra Finance                        50        20          2       25          (7)
                                                60
                                                                                                   Auto (Incl. auto
   SAN Finance
                                                96                                                 related Financial   89% 76% 85% 65%
   Asuransi Astra Buana
   Permata Bank                                 45                                                 Services)
   Astra Life                                   50
Heavy Equipment & Mining
    United Tractors                            60
    Pamapersada Nusantara                      60                                                  Non-Auto            11% 24% 15% 35%
    Tuah Turangga Agung                        60                     22                  16
    Acset Indonusa                             30
    Traktor Nusantara                          50
Agribusiness
    Astra Agro Lestari                         80                     9                    9
Infrastructure, Logistics, IT & Property
    Marga Mandalasakti                          79
    SERA                                       100
    Palyja                                      49
    Astra Graphia                               77                    2                    3
    Menara Astra                               100
    Brahmayasa Bahtera                          60
    Samadista Karya                            100
                                                                                                                                    9
Consolidated Balance Sheet
• Net asset value per share was Rp2,881 at 30th June 2017, 4% higher than at the end of 2016.
• Net cash, excluding the Group’s financial services subsidiaries, was Rp2.6 trillion, significantly lower
  compared with net cash of Rp6.2 trillion at the end of 2016, mainly due to toll road, power plant and
  property investments made during the first half of 2017. The Group’s financial services subsidiaries had
  net debt of Rp49.1 trillion, compared with Rp47.7 trillion at the end of 2016.
                          In Billion Rupiah                         30-Jun-17      31-Dec-16      Change
 Cash and Cash Equivalents                                             31,725          29,357            8%
 Trade Receivables                                                     22,539          19,426           16%
 Inventories                                                           18,902          17,771            6%
 Financing Receivables                                                 65,600          64,639            1%
 Investment in Joint Ventures and Associates                           37,649          33,987           11%
 Fixed Assets                                                          46,067          43,237            7%
 Other Assets                                                          64,135          53,438           20%
 Total Assets                                                         286,617         261,855            9%
 Short-term Borrowings                                                 19,742          18,764            5%
 Trade Payables                                                        28,565          22,489           27%
 Long-term Debt                                                        58,449          52,146           12%
 Other Liabilities                                                     34,345          28,550           20%
 Total Liabilities                                                    141,101         121,949           16%
 Equity Attributable to the Owners of The Parent                      116,627         111,951            4%
 Non – controlling Interest                                            28,889          27,955            3%
 Total Equity                                                         145,516         139,906            4%
 Net Debt (Cash)                                                       46,466          41,553           12%
 Net Cash (Excl. Financial Services)                                   (2,629)         (6,193)        (58%)
                                                                                                              10
Consolidated Cash Flow
As at 30 June 2017, Astra’s ending consolidated cash balance (incl. Bank Overdraft) was
Rp31.3 trillion.
                      In Billion Rupiah            1H17           1H16           Change
 Cash generated from operations                       13,822         11,013           2,809
 Tax Payments                                         (2,009)        (2,684)              675
 Interest Received                                         799            685             114
Net Cash flow provided from Operating Activities      12,612             9,014        3,598
 Dividend Received                                        4,102          2,366        1,736
 Net Capex                                            (5,925)        (3,364)         (2,561)
 Net Investment                                       (4,882)        (3,293)         (1,589)
 Other Investing                                      (2,810)             209        (3,019)
Net Cash flow used in Investing Activities            (9,515)        (4,082)         (5,433)
 Net Proceeds / (Repayments) of Debt                      5,686          2,840        2,846
 Finance Costs Paid                                   (1,073)            (960)        (113)
 Dividend Payments                                    (5,743)        (5,539)          (204)
 Other Financing                                           (14)          1,079       (1,093)
Net Cash flow used in Financing Activities            (1,144)        (2,580)          1,436
 Increase in Cash                                         1,953          2,352        (399)
 Opening Cash Balance (incl. Bank Overdraft)          29,356         27,072           2,284
 Exchange Rate Adjustment                                  (41)          (571)            530
Closing Cash Balance (incl. Bank Overdraft)           31,268         28,853           2,415

                                                                                            11
Business Updates

                   12
Automotive – Wholesale Car Market
   Astra’s car sales were
                     were 10%
                          9% higher
                              higherat
                                     at298,000
                                        421,000 units,
                                                units, resulting
                                                        resulting in
                                                                   in an
                                                                      an increase
                                                                         increase in market share
   from 51%
        50% to 56%.
                 54%.
                                              0%
                   1H17                                                    1H16
                533,903                                                  532,127

                                                                                      LCGC
                        LCGC
                                                                                  90,409 / 17%
                   121,425 / 22.7%
    Others                             Other Brands
                                                                  Others                             Other Brands
235,415 / 44.1%                       234,415 / 44.1%                             Commercial,
                                                              259,466 / 48.8%    103,784 / 19.5%
                                                                                                    259,466 / 48.8%
                     Commercial
                    112,048 / 21%

                                     Isuzu, 8,167 / 1.5%
                                                                                                   Isuzu, 8,064 / 1.5%
                                          Daihatsu
                                       94,287 / 17.7%                                                   Daihatsu
                                                                                                     89,510 / 16.8%
                      4x2 & 4x4                                                    4x2 & 4x4
     Astra
                   295,024 / 55.3%                                 Astra        330,756 / 62.2%
298,488 / 55.9%
                                          Toyota              272,661 / 51.2%
                                      196,012 / 36.8%                                                   Toyota
                                                                                                    175,068 / 32.9%
                       Sedan                                                          Sedan
                     5,406 / 1%                                                    7,178 / 1.3%
    M/S           Market Segment          Brand                      M/S        Market Segment          Brand
    1H17                                                             1H16
                                                                                                                  13
                                                  Source: Gaikindo
Automotive – Car Product Launches
During first semester 2017 , Astra has launched 1 new model and 4 revamped models.

Lexus RX 200t F Sport                       Toyota Innova Venturer                         Toyota Corolla Altis
    January 2017                                 January 2017                                 January 2017

                        Astra Toyota Agya                            Astra Daihatsu Ayla
                            April 2017                                    April 2017
                                                                                                                  14
Automotive – Wholesale Motorcycle Market
      Astra Honda Motor’s domestic sales were 7% lower at 2.0 million units; however, its market
      share increasing from 73% to 74%.
                                               9%
                     1H17                                                1H16
                   2,700,546                                           2,962,888

                                                                Kawasaki 1.8%
                                                                  Suzuki 1.1%                                   Sport/Others
Kawasaki 1.5%                                                                                   Sport/Others
  Suzuki 1.4%                                                      Yamaha                          45.3%           12.8%
                                Sport/Others    Sport/Others
                                   46.9%           10.6%           719,302
  Yamaha
                                                                    24.3%
  614,895                                                                        Sport/Others
   22.8%         Sport/Others                                                        8%
                     6.7%

                                                                                                                  Scooter
                                                  Scooter                                                        2,300,402
                                                 2,196,220                                         Scooter         77.6%
                                   Scooter                          Honda          Scooter
   Honda           Scooter                         81.3%                                          1,795,352
                                  1,719,845                       2,158,388       1,795,352
 2,005,944        1,719,845                                                                          78%
                                    78.3%                           72.8%           83.2%
   74.3%            85.7%

                     Cub             Cub            Cub                              Cub              Cub           Cub
                   151,366         151,366        216,896                          190,635          190,635       282,307
                     7.6%           69.8%           8%                              8.8%             67.5%         9.5%
   Brand        Honda Segment   Honda Product    Segment            Brand       Honda Segment   Honda Product    Segment
   1H17                             M/S                             1H16                            M/S
                                                                                                                         15
                                                         Source: AISI
Automotive – Motorcycle Product Launches
During first semester 2017, Astra Honda Motor has launched 6 new models and 11
revamped models.

Honda CMX 500 Rebel             Honda Scoopy                  Honda SH 150i
    March 2017                   March 2017                     April 2017

   Honda CB 650F               Honda Supra GTR              Honda BeAT Street
     April 2017                   April 2017                   June 2017
                                                                                 16
Automotive – Components
Net income of Astra Otoparts, the Group’s component business, increased 30% to Rp198
billion, mainly due to higher earnings contributions from its joint venture and associate
companies.

   Revenue (Rp bio)                Net Income (Rp bio)             Share of Results of Associates
                                                                    and Joint Ventures (Rp bio)
           1%                              30%                                1,435%

  6,472          6,435

                                    198
                                                   152                135

                                                                                        9

  1H17           1H16               1H17          1H16                1H17             1H16

                                                                                              17
Financial Services
        Net income from the Group’s financial services division increased 62% to Rp2.0 trillion, with
        improved contributions from most of its financial services businesses.

       Unit Financed                  1H17         1H16           %     Amount Financed (Rp bio)        1H17     1H16           %
        ACC (new & used cars)         80,724      90,215         (11)          ACC (Incl. HE)           14,303   13,266          8
        TAF                           42,043      39,003           8           TAF                       7,224    6,580         10
Auto
        Total 4W                     122,767     129,218          (5)   Auto   Total 4W                 21,526   19,846          8
        FIF (Incl.Electronics)’000     1,787       1,713           4           FIF (Incl.Electronics)   17,062   15,880          7
        ACC (HE - units)                218          257         (15)          Total Auto               38,588   35,726          8
        SANF                            443          222         100           SANF                      1,519    1,203         26
HE
        KAF                             335          153         119    HE     KAF*                      1,644     680         142
        Total SANF & KAF                778          375         107           Total HE                  3,162    1,883         68

Asuransi Astra                                                          Permata Bank
• Higher net income by 24% to Rp503 billion.                            • 1H17 consolidated net income Rp621 billion
• 1H17 Gross Written Premium up by 11% year                               (1H16 : consolidated net loss Rp836 billion)
  on year to Rp2.1 trillion.                                            • Loan book decreased by 23% YoY to Rp93.2 trillion.
• RBC: 254%**, requirement 120%.                                        • LDR 87% & CAR 19%.
                                                                        • Gross-NPL ratio down from 8.8% at the end of 2016
* Average exchange rate USD/IDR: 13,330 (1H17) & 13,419 (1H16)            to 4.7%.
**Tentative figure, waiting confirmation from OJK                                                                         18
Heavy Equipment & Mining
United Tractors, which is 59.5%-owned, reported net income 85% higher at Rp3.4 trillion, mainly due
to improved performance of its construction machinery, mining contracting and mining operations, all
of which benefited from improved coal prices.
              Revenue (Rp bio)                                                             Mining Contracting
          29,431          30%
          1,026
          3,960                         22,564
                                         944                   Coal                                                                   OB
                                         3,193              Production                                                              Removal
          13,251                                                4%                                                                    6%
                                                                                       360.4
                                        11,563                                                                              341.1

          11,194                                                         52.0                                50.2
                                         6,864
          1H17                           1H16                                   1H17                                1H16
 Construction Machinery             Mining Contracting
                                                                          Coal Production (mn tonnes)      Overburden Removal (mn bcm)
 Mining                             Construction Industry

            Komatsu Unit Sales                                                                  Coal Mines: Sales
          1,751              69%                                                                         18%
           14%
           22%
                                         1,036
           13%                            10%
                                                                                                                    4,457
                                          52%
                                                                                               3,635
           51%
                                          15%
                                          23%
          1H17                           1H16                                                  1H17              1H16
                                                                                           TTA Mine (all in thousand tonnes)
                                                                                                                                      19
   Mining         Forestry         Construction     Agro
Agribusiness
   Astra Agro Lestari, which is 79.7%-owned, reported net income of Rp1.0 trillion, up from Rp792 billion in
   the first half of 2016, due to improved revenue from higher crude palm oil prices and increased crude
   palm oil production.
                     Revenue (Rp bio)                                         CPO Yield (tonne/Ha)
             8,546
                                 35%                                                       12%
             3,577                     6,345

                             Export     2,097
                                                                             1.88
                             Local                                                                        1.68
             4,969                     4,247

              1H17                     1H16                                  1H17                        1H16
CPO Production (‘K tonnes)             CPO & Derivatives Sales (‘K tonnes)            Area Maturity (‘K Ha)*
                                                                                    297                                298
                                                                                    29                                  39

             14%                                         10%
                                                                                                  Immature
    762                                         833                   760           268           Mature               259
                           670

   1H17                1H16                     1H17                1H16            1H17                           1H16 20
                                                                                           * Incl. plasma plantation
          CPO Production                          CPO & Derivatives Sales
Infrastructure & Logistics
MMS Vehicle Traffic Volume (‘000 units)

                   4%

                                          The 72km Tangerang-Merak toll road, operated by
                                          79.3%-owned Marga Mandalasakti, saw traffic
       24,358               23,396        volumes increase by 4% to 24 million vehicles.

       1H17                 1H16

      SERA Unit in Contract (unit)
                   5%                     Serasi Autoraya’s net income increased by 82% to
                                          Rp80 billion, due to higher net margins in its car
                                          leasing and rental business, despite a 5% decline in
                                          vehicles under contract.

        22,744             23,972

        1H17                1H16
                                                                                                 21
Information Technology
Astra Graphia, which is 76.9%-owned, reported a 25% decrease in net income to Rp72
billion, mainly due to lower revenue from its IT solutions business.

   Astragraphia Revenue (Rp bio)                  Astragraphia Net Income (Rp bio)

                                                                25%
                        1,213
      1,145
               28%
       35%               46%
                AGIT
                                                                          95
               13%                                     72
      65%                54%
                AGDS

      1H17              1H16                          1H17               1H16

                                                                                     22
Property

   Net Income (Rp bio)
                          Net income from the Group’s property division at
                          Rp68 billion was 94% higher, mainly due to
                          higher development earnings recognised on its
          94%
                          Anandamaya Residences development.

   68

                          Construction continues to progress at the 94%-
                    35    sold Anandamaya Residences, the Group’s 60%-
                          owned luxury residential development in
                          Jakarta’s Central Business District which,
  1H17             1H16   together with the adjacent Menara Astra, are on
                          schedule for completion in 2018.

                                                                             23
CSR Activities

                 24
4 Pillars of CSR Astra

                           Education                 “ROAD TO BE THE BEST COMPANY
                                                                                                           Entrepreneurship
                                                              IN CSR 2020”

 • Development programs for 15,859 schools (Early Aged
   School / PAUD, Regular School, and Universities).                                   • Development for 10,847 MSMEs
 • 23 million campaigns about Safety Riding Education –                                • Community beneficiaries: 97,641 people
   “Indonesia Ayo Aman Berlalu Lintas”                                                 • Entrepreneurship program for disabilities

                      Environme                                                                                  Health
                      nt

• Go Green with Astra 4.4 million trees across Indonesia                                • 49 areas of “Kampung Berseri Astra” spread all over
• More than 27,000 hectares of green open space                                           Indonesia
  throughout Indonesia                                                                  • Integrated Health Care Development for 1,577 Posyandu

                                                              As of 31 December 2016                                                   25
                                                                                                                                        25
Appendices

             26
Divisional Net Revenue and Net Income
   Divisional Net Revenue
               In Billion Rupiah   1H17     1H16     Change
    Automotive                     46,510   46,273    1%
    Financial Services             9,169    8,529     8%
    Heavy Equipment & Mining       29,330   22,366    31%
    Agribusiness                   8,546    6,345     35%
    Infrastructure & Logistics     3,476    3,636     (4%)
    Information Technology          996     1,055     (6%)
    Property                         4        4       0%
    Total                          98,031   88,208    11%

   Divisional Net Income
               In Billion Rupiah   1H17     1H16     Change
    Automotive                     4,200    3,864     9%
    Financial Services             2,035    1,253     62%
    Heavy Equipment & Mining       2,057    1,121     83%
    Agribusiness                    832      631      32%
    Infrastructure & Logistics      110      139     (21%)
    Information Technology          55       73      (25%)
    Property                        68       35       94%
                                                              27
    Total                          9,357    7,116     31%
Car Products Launched in 1H17
       Models Launched          Launching Period   Engine Capacity   Prices (Rp mio)
Lexus RX 200t F Sport                Jan’17            2,000cc           1,340
Toyota Kijang Innova Venturer        Jan’17        2,000cc-2,400cc     388.6-447.9
Toyota Corolla Altis                 Jan’17            2,000cc         426.1-460.6
Astra Toyota Agya                    Apr’17        1,000cc-1,200cc     127.6-151.9
Astra Daihatsu Ayla                  Apr’17        1,000cc-1,200cc     92.6-146.3

                                                                                       28
Motorcycle Products Launched in 1H17
      Models Launched         Launching Period   Engine Capacity   Prices (Rp mio)
Honda PCX 150                      Jan’17            150cc              40.1
Honda CRF 250                      Feb’17            250cc              62.9
Honda CRF 1000L Africa Twin        Feb’17            1,000cc          464-499
Honda CBR 250R                     Feb’17            250cc             63.2-72
Honda CB 500F                      Feb’17            500cc             139.3
Honda CBR 500R                     Feb’17            500cc             144.3
Honda Supra X 125                  Feb’17            125cc            16.8-17.8
Honda Scoopy                      Mar’17             110cc              17.8
Honda CB 500X                     Mar’17             500cc             147.4
Honda CMX 500 Rebel               Mar’17             500cc             147.4
Honda SH150i                       Apr’17            150cc              44.9
Honda CB650F                       Apr’17            650cc              235
Honda Vario 150                    Apr’17            150cc              21.2
Honda Vario 125                    Apr’17            125cc            18.2-18.8
Honda Supra GTR                    Apr’17            150cc            21.6-21.8
Honda CBR 150R                     Apr’17            150cc            33.0-33.7
Honda BeAT Street                  Jun’17            110cc              15.9
                                                                                     29
National Market Data
                              1H17                 1H16
                                                                                  Major Brands
                        Wholesale    Astra   Wholesale    Astra
                                                                  Toyota – Avanza, Innova, Fortuner; Honda – HR-V,
             Non LCGC    413,276     50%      442,176     49%
                                                                  Mobilio, BR-V, Daihatsu – Xenia, Terios, Gran Max
                                                                  Astra Toyota – Calya, Agya; Astra Daihatsu – Sigra,
Car

             LCGC        120,627     78%       89,951     61%     Ayla; Honda - Brio Satya; Datsun - GO Panca; Suzuki
                                                                  - Karimun Wagon R
             Total       533,903     56%      532,127     51%
                                                                  Honda - Supra Series, Revo Series, Blade; Yamaha –
             Cub         216,896     70%      282,307     68%     Jupiter MX King, Jupiter ZX, Vega Force; Suzuki –
Motorcycle

                                                                  Smash; Kawasaki - ZX130, Edge
                                                                  Honda - BeAT, Vario, Scoopy; Yamaha - Mio, N-Max,
             Scooter    2,196,220    78%     2,300,402    78%
                                                                  Fino; Suzuki – Address, Nex
                                                                  Honda - CB 150 R Street Fire, Verza, CBR 150R,
             Sport       287,430     47%      380,179     45%     Sonic 150R; Yamaha - V-ixion R - 15, Xabre, Byson;
                                                                  Suzuki - Satria F 150; Kawasaki – Ninja
             Total      2,700,546    74%     2,962,888    73%

                                                                                                                30
Equity Research Contact Details
No                      Brokerage                     Analyst                          Email
 1   Bahana Securities                    Leonardo Henry Gavaza   leonardo@bahana.co.id
 2   BCA Sekuritas                        Pandu Anugrah           pandu.anugrah@bcasekuritas.co.id
 3   CIMB Securities Indonesia            Erindra Krisnawan       erindra.krisnawan@cimb.com
 4   Ciptadana Securities                 Arief Budiman           budimanarief@ciptadana.com
 5   Citigroup Investment Research        Ferry Wong              ferry.wong@citi.com
 6   CLSA Indonesia                       Sarina Lesmina          sarina.lesmina@clsa.com
 7   Credit Suisse Securities Indonesia   Jahanzeb Naseer         jahanzeb.naseer@credit-suisse.com
 8   Danareksa Sekuritas                  Stefanus Darmagiri      stefanus.darmagiri@danareksa.com
 9   DBS Vickers                          Maynard Priajaya Arif   maynard.arif@id.dbsvickers.com
10   Deutsche Verdhana Securities         Reggy Susanto           nicholas.nugroho@db.com
11   Goldman Sachs                        Pramod Kumar            pramod.kumar@gs.com
12   HSBC                                 Tarun Bhatnagar         tarunbhatnagar@hsbc.com.sg
13   IndoPremier Securities               Chandra Pasaribu        chandra.pasaribu@ipc.co.id
14   J.P. Morgan                          Aditya Srinath          aditya.s.srinath@jpmorgan.com
15   Macquarie Capital Securities         Ricky Tjandra           ricky.tjandra@macquarie.com
16   Mandiri Sekuritas                    Ariyanto Kurniawan      ariyanto.kurniawan@mandirisek.co.id
17   Maybank Kim Eng Securities           Isnaputra Iskandar      isnaputra.iskandar@maybank-ke.co.id
18   Merrill Lynch                        Swati Chopra            swati.chopra@baml.com
19   Mirae Asset                          Franky                  franky@miraeasset.co.id
20   MNC Securities                       Edwin Sebayang          edwin.sebayang@mncsecurities.com
21   Morgan Stanley                       Andri Ngaserin          andri.ngaserin@morganstanley.com
22   Nomura Indonesia                     Elvira Tjandrawinata    elvira.tjandrawinata@nomura.com
23   Onix Capital                         Bagus Hananto           bagus.hananto@ocap.co.id
24   Reliance Securities                  Robertus Yanuar Hardi   robertus@reliance-securities.com
25   RHB OSK Securities Indonesia         Andrey Wijaya           andrey.wijaya@id.oskgroup.com
26   Samuel Sekuritas                     Akhmad Nurcahyadi       akhmad.nurcahyadi@samuel.co.id
27   Sucor Sekuritas                      Adina Layarda           adina.layarda@sucorsekuritas.com
28   Trimegah Securities                  Frederick Daniel        frederick.daniel@trimegah.com
29   UBS Securities Indonesia             Ronald Liem             ronald.liem@ubs.com
30   UOB Kay Hian Securities              Stevanus Juanda         stevanusjuanda@uobkayhian.com
31   Valbury Asia Securities              Budi Rustanto           budi.rustanto@valbury.com             31
32   Yuanta Securities Indonesia          Yusuf Ade Winoto        yusuf.winoto@yuanta.co.id
For further information please contact:
PT Astra International Tbk
Corporate Investor Relations
P: (+62 21) 652 2555
F: (+62 21) 6530 4953
E: investor@ai.astra.co.id

                                          32
You can also read