Analysts' Ideas of the Week - Last Week's Pick Was Up 51% www.researchfrc.com - Baystreet.ca

Page created by Lisa Hodges
 
CONTINUE READING
Analysts' Ideas of the Week - Last Week's Pick Was Up 51% www.researchfrc.com - Baystreet.ca
Analysts' Ideas of the Week
      Last Week’s Pick Was Up 51%

             May 25, 2021
        www.researchfrc.com
Analysts' Ideas of the Week - Last Week's Pick Was Up 51% www.researchfrc.com - Baystreet.ca
Page 2

                                     Reddit Discussed Stocks
Our pick last week, Aerpio Pharmaceuticals, Inc. (NASDAQ: ARPO), went from
$1.66 on last Monday’s closing, to $2.50 by Friday (up 51%). We note that the
Electric Vehicle (EVs) sector remains the most actively discussed among retail investors,
followed by crypto and cannabis sectors. This week, we are observing strong retail
sentiment around Pieris Pharmaceuticals (NASDAQ: PIRS). Key parameters used may
include – a) total number of mentions, b) percentage change in the number of mentions,
c) stock sentiment, d) stock price trend, and e) market capitalization.
      May 25, 2021
      Company                                        Ticker Sector
      Pieris Pharmaceuticals, Inc.                   PIRS Biotechnology
                                                  Source: FRC

                                             FRC Top Picks

The following table shows last week’s top five performers among our Top Picks,
including one gaming/betting company, one cannabis, and three junior resource
companies (two gold and one lithium). The top performer, Elys Game (NASDAQ:
ELYS), was up 15% WoW, due to stronger than expected Q1 results. Our reports
on ELYS can be viewed here.

                                   Top Five Performers Last Week

                                                  Source: FRC

Companies in our list are up 69.5% on average since we initiated coverage vs
7.9% for the benchmark (TSXV).

   ©2021 Fundamental Research Corp. “17+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Analysts' Ideas of the Week - Last Week's Pick Was Up 51% www.researchfrc.com - Baystreet.ca
Page 3

                                         Performance by Sector

                                                  Source: FRC

Our complete list of top picks (updated weekly) can be viewed here.

                                  Weekly Mining Commentary

All of the seven global equity indices we track were up WoW.

   ©2021 Fundamental Research Corp. “17+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 4

Copper and nickel prices retreated again. LME inventory levels of copper were up
13% WoW. Gold prices were up 3.3%, and hit US$1,900/oz today.

                                           Source: MarketWatch

  ©2021 Fundamental Research Corp. “17+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                   Click here to view FRC’s complete list of top picks
     PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 5

Valuations of gold producers were up 3% WoW; base metal producers were down
5% due to lower copper and nickel prices.

  ©2021 Fundamental Research Corp. “17+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                   Click here to view FRC’s complete list of top picks
     PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 6

©2021 Fundamental Research Corp. “17+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                 Click here to view FRC’s complete list of top picks
   PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 7

                                       Source: S&P Capital IQ & FRC

For two weeks in a row, all of the top 15 hardest hit nations reported flat or WoW
declines in new COVID-19 cases.

   ©2021 Fundamental Research Corp. “17+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 8

                          Source: https://www.worldometers.info/coronavirus/

We continue to be surprised by the rapid vaccination rates in Canada. 52.0% of
Canada’s population has received at lease one dose vs 45.1% at the same time last
week. This compares to 49.0% in U.S. (up from 47.1%) and 56.1% in the U.K. (up from
53.9%). Health Canada has stated that restrictions could be lifted when 75% have
at least one dose, and 20% have their second dose. At current rates, we suspect
this could happen by August 2021.

   ©2021 Fundamental Research Corp. “17+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 9

                          Source: https://www.worldometers.info/coronavirus/

We are maintaining our price forecasts.

In the following section, we review companies that announced key developments in the
past week.

   ©2021 Fundamental Research Corp. “17+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 10

                                         Mining / Exploration

Company             Ticker          Current Share     FRC Fair Value Date of PR:
Name:               Symbol          Price:            Estimate:
Corvus Gold Inc. TSX: KOR           $3.60             $3.75              May 18, 2021
PR Content                                 FRC Opinion
Received additional positive results from Positive – A maiden resource estimate on
the Mother Lode and the Lynnda Strip Lynnda Strip, and an updated resource
gold discoveries in Nevada:                estimate on Mother Lode are expected later
                                           this year. A recently completed PEA on the
 ➢ 185m @ 0.82 g/t, including 14.6m @ NB project had returned an ATNPV5% of
    3.4 g/t from the Lynnda Strip          US$452M, with an AT-IRR of 47%, using
 ➢ 14.5m @ 6.48 g/t from Mother Lode       US$1,500/oz gold. Corvus’ MCAP is
                                           C$460M, implying that the market is not
                                           only discounting NB’s value, but also
                                           assigning zero value to Mother Lode and
                                           Lynnda Strip.

Company             Ticker        Current Share    FRC Fair Value Date of PR:
Name:               Symbol        Price:           Estimate:
Lomiko Metals       TSXV: LMR     $0.13            $0.27              May 18, 2021
Inc.
PR Content                               FRC Opinion
Closing the first tranche ($1.16M) of a Positive – LMR is planning to complete an
previously announced $1.45M flow- updated resource estimate, and a PEA, on
through financing.                       its La Loutre graphite (Quebec) project this
                                         year.

Company             Ticker       Current Share    FRC Fair Value Date of PR:
Name:               Symbol       Price:           Estimate:
Renforth            CSE: RFR     $0.095           $0.12              May 18, 2021
Resources Inc.
PR Content                              FRC Opinion
Released additional drill results from Positive – These results are from areas
Parbec: 4.59 g/t gold over 18.75 m, outside the open-pit designed for the 2020
including 8.73 g/t over 7.15 m.         resource estimate. We are expecting an
                                        updated resource estimate in June/July.

   ©2021 Fundamental Research Corp. “17+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 11

Company            Ticker          Current Share FRC Fair Value Date of PR:
Name:              Symbol          Price:            Estimate:
Monarch Mining TSX: GBAR           $0.85             $1.68             May 18, 2021
Corporation                                                            May 20, 2021
PR Content                                 FRC Opinion
Completed 26 holes/5,286 m of resource Positive – We are pleased with the
expansion drilling at its Croinor gold program as the results returned high-grade
property. Key results included: 24.70 g/t values over short intercepts, and lower-
over 0.6 m, 17.70 g/t over 1.2 m, 1.79 g/t grade values over long intercepts. As the
over 21.0 m, 2.32 g/t Au over 9.6 m and program was focused on resource
16.9 g/t Au over 0.4 m.                    expansion, we believe this program has
                                           increased Croinor’s resource estimate.
                                           GBAR’s program at the Beaufor mine gold
                                           project has also been returning encouraging
                                           values. The company is planning to re-
                                           commence production at the Beaufor mine
                                           next year.

Company              Ticker            Current Share FRC Fair Value Date of PR:
Name:                Symbol            Price:           Estimate:
American             TSXV: AMY         $0.92            $1.27             May 21, 2021
Manganese Inc.
PR Content                                     FRC Opinion
Preparing for a drill program at its Rocher Neutral – This program will provide
Deboule copper-gold property (historic additional newsflow for the company.
producer) in B.C. The company also Management is focused on advancing their
announced that it will not follow through lithium-ion        battery cathode      recycling
with its plans to spin-out its assets in B.C. process to commercialization. AMY’s share
                                               price is down 66% from its highs in
                                               February 2021. We are reinstating our
                                               previous fair value estimate of $1.27 per
                                               share, which is based on a 6 tpd processing
                                               plant.

   ©2021 Fundamental Research Corp. “17+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 12

Company                 Ticker                Current Share            FRC Fair Value           Date of PR:
Name:                   Symbol                Price:                   Estimate:
Voyageur                TSXV: VM              $0.155                   $0.39                    May 18, 2021
Pharmaceuticals
Ltd.
PR Content                                    FRC Opinion
Received Health       Canada approval for its Positive - The company is preparing for
fifth product.                                commercialization. U.S. FDA applications
                                              are also in process. VM holds barium and
                                              iodine projects, and is developing a
                                              business to manufacture and market
                                              contrast agents (made with barium and/or
                                              iodine compounds) used for radiology digital
                                              imaging.

 Company             Ticker         Current Share    FRC Fair Value Date of PR:
 Name:               Symbol         Price:           Estimate:
 Vista Gold Corp. NYSE: VGZ         US$1.09          US$1.93          May 19, 2021
 PR Content                                FRC Opinion
 Announced results of two more holes of Positive – These two, and prior holes,
 an ongoing drill program (2,400 m) at the indicate expansion potential outside the
 100% owned Mt. Todd gold project in existing resource. A 2019 PFS had returned
 Northern Territory, Australia.            an AT-NPV5% of US$1.13B, based on
                                           US$1,500 per oz gold. Vista’s current
• 42 meters @ 0.80 gpt, including 12 enterprise value is just US$107M.
    meters @ 1.46 gpt
• 29 meters @ 2.65 gpt, including 0.31
    meters @ 161.80 gpt

   ©2021 Fundamental Research Corp. “17+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 13

Company                 Ticker                Current Share            FRC Fair Value           Date of PR:
Name:                   Symbol                Price:                   Estimate:
K9 Gold Corp.           TSXV: KNC             $0.55                    $0.65                    May 19, 2021
                                                                                                May 20, 2021
PR Content                                                FRC Opinion
An IP survey at Stony Lake confirmed                      Positive - Shares are up 70% since we
multiple previously identified airborne                   initiated coverage on February 25, 2021.
geophysical anomalies, and new targets                    Stony Lake lies along a 27 km trend
for ground follow-up.                                     between Marathon Gold’s (TSX: MOZ)
                                                          Valentine Lake project and Sokoman
                                                          Minerals’ (TSXV: SIC) Moosehead project,
                                                          and on a parallel structure to New Found
                                                          Gold’s (TSXV: NFG) Queensway project.
                                                          Stony Lake has not been systematically
                                                          tested. The company is planning to
                                                          commence a drill program next month.

Company              Ticker          Current Share     FRC Fair Value Date of PR:
Name:                Symbol          Price:            Estimate:
Bayhorse Silver      TSXV: BHS       $0.24             $0.67             May 20, 2021
Inc.
PR Content                                  FRC Opinion
Preliminary drilling at the Bayhorse Silver Positive – These high grade values
Mine, Oregon returned:                      (outside the existing resource) are
                                            promising. The company has an off-take
    ➢ 12.4 opt over 4 ft,                   agreement for 300 tonnes of silver/copper
    ➢ 7.1 opt over 4.2 ft                   concentrate production from the Bayhorse
    ➢ 4.69 opt over 2 ft                    Silver Mine. The current drill program will
                                            allow BHS to block out high-grade materials
                                            for the offtake agreement, and potentially
                                            expand the current resource estimate.

   ©2021 Fundamental Research Corp. “17+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 14

Company             Ticker           Current Share    FRC Fair Value Date of PR:
Name:               Symbol           Price:           Estimate:
Kootenay Silver     TSXV: KTN        $0.31            $0.60              May 25, 2021
Inc.
PR Content                                  FRC Opinion
Released results from an ongoing drill Positive - Results from Columba continue
program at its Columba silver project: 809 to confirm the project’s potential for a high-
gpt silver over 2.63 meters, within 354 gpt grade resource. Columba is turning out to
silver over 9 meters.                       be KTN’s flagship asset.

Company            Ticker       Current Share    FRC Fair Value Date of PR:
Name:              Symbol       Price:           Estimate:
Wealth Minerals TSXV: WML       $0.345           N/A              May 25, 2021
Ltd
PR Content                             FRC Opinion
Arranged another $3.9M investment; the Positive – WML has yet to announce their
company had recently closed a $5M plans for these funds. Considering that the
private placement.                     company has raised $8M in such a short
                                       time period, we believe management is
                                       gearing up for an aggressive exploration
                                       program, and/or M&A.

Company           Ticker          Current Share FRC Fair Value Date of PR:
Name:             Symbol          Price:             Estimate:
Nexus Gold        TSXV: NXS       $0.065             NA                May 25, 2021
Corp
PR Content                                FRC Opinion
Commenced a follow up drill program Neutral – NXS’s previous drill program had
(2,000 m/12-15 holes) at its 100% owned returned high-grade values such as 4.83 gpt
Dakouli 2 gold concession in Burkina over 20 m, including 14.51 gpt over 6m. In
Faso.                                     addition, multiple holes had returned long
                                          intercepts of
Page 15

                    Technology, Energy, and Special Situations

Company            Ticker        Current Share  FRC Fair Value Date of PR:
Name:              Symbol        Price:         Estimate:
Kontrol            NEO: KNR      $2.08          $6.71             May 25, 2021
Technologies
Corp.
PR Content                              FRC Opinion
Announced BioCloud’s first real-time Positive - Highly encouraging development;
COVID-19 detection, outside of a management expects $10M in sales from
laboratory setting. The detection was BioCloud this year. We are maintaining our
reported in one of its ongoing pilot revenue estimate of $34M for the year.
programs in Middle East.

Company             Ticker          Current Share  FRC Fair Value Date of PR:
Name:               Symbol          Price:         Estimate:
NEXE                TSXV: NEXE $1.42               $2.65           May 19 & 20,
Innovations Inc.                                                   2021
PR Content                                 FRC Opinion
Announced that it has installed the Positive – We are pleased to see the
necessary equipment for launching its company moving forward with its Nespresso
fully compostable Nespresso-compatible pods, per our expected timeline. The
pods in Q3-2021. Management noted superfoods collaboration will give the pods
plans to increase production capacity to more market exposure. We are maintaining
50M (current capacity undisclosed). The our outlook.
company also announced a deal with
Rritual Superfoods Inc. (CSE: RSF) to
collaborate on its superfoods products.

  ©2021 Fundamental Research Corp. “17+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                   Click here to view FRC’s complete list of top picks
     PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 16

Company                  Ticker                Current Share            FRC Fair Value             Date of PR:
Name:                    Symbol                Price:                   Estimate:
Diginex Limited          NASDAQ:               $5.74                    $24.70                     May 24, 2021
                         EQOS
PR Content                                                FRC Opinion
On May 20, 2021, the company had                          Positive – We are pleased to see Diginex
record daily spot and derivative trading                  posting strong trading volumes for back-to-
volume of over $200M. In the 30 days                      back months. For 2021, we estimating $17B
ended May 20th, trading volume reached                    in trading volume, and $10.2M in revenue
$2.9B, up 45% from the 30 days ended                      (unchanged).
May 4, 2021. We note that trading
volumes on crypto exchanges were high
from May 19 to May 21, due to a 30%
drop in bitcoin prices.

Company            Ticker         Current Share FRC Fair Value Date of PR:
Name:              Symbol         Price:          Estimate:
Hello Pal          CSE: HP        $1.23           $2.67              May 25, 2021
International Inc.
PR Content                                FRC Opinion
Announced that it has closed the Neutral – Our fair value estimate does not
previously announced acquisition of include the crypto mining business. Once
mining rigs dedicated to mining Dogecoin management discloses additional details on
(DOGE) and Litecoin (LTC). The its business model, we will assign a fair
acquisition terms include a payment of value on this new initiative. Our revenue
$1.5M in cash, and $2.25M in common estimates for 2021 and 2022 are $15.41M
shares.                                   and $51.84M, respectively (unchanged).

   ©2021 Fundamental Research Corp. “17+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 17

                                                                     Cannabis

Company              Ticker    Current Share FRC Fair Value Date of PR:
Name:                Symbol    Price:             Estimate:
Pure Extracts        CSE: PULL $0.27              $0.90               May 20, 2021
Technologies
Corp.
PR Content                             FRC Opinion
Announced a white label agreement for Positive – We are pleased to see the
its extraction services.               company able to generate B2B demand for
                                       its flagship extraction services. Its wholesale
                                       extraction and white label services account
                                       for 84% of our revenue estimate of $1.99M
                                       in 2021. We are maintaining our outlook.

                                           Weekly Cannabis Commentary

Cannabis Industry Performance
                                           May 21, 2021
                                            U.S. Companies                      YTD       1-Week         1-Year
                                            Curaleaf Holdings Inc.              18%          0%          143%
                                            Trulieve Cannabis Corp.             20%         -2%          201%
                                            Green Thumb Industries Inc.         13%         -5%          198%
                                            Cresco Labs Inc.                    11%         -7%          143%

                                            Canadian Companies                  YTD       1-Week         1-Year
                                            Aurora Cannabis Inc.                -15%        10%           -62%
                                            Canopy Growth Corp.                 -12%         0%            9%
                                            Cronos Group Inc.                    1%          2%            4%
                                            Tilray Inc.                         81%          9%           58%
                                            HEXO Corp.                          50%         -4%          141%
                                            Organigram Holdings Inc.            94%         12%           50%
                                            The Supreme Cannabis Co., Inc.      91%          5%            9%

                                                  Canadian Average              41%           5%          30%
                                                    U.S. Average                15%          -3%          171%

                                                     Canadian MIN              -15%          -4%          -62%
                                                       U.S. MIN                11%           -7%          143%

                                                    Canadian MAX                94%         12%           141%
                                                      U.S. MAX                  20%          0%           201%

                                                                          Indices
                                                          Canadian               YTD      1-Week         1-Year
                                                           HMMJ                  16%         2%           26%
                                                           MCAN                  13%         2%           19%
                                                           XCAN                  10%         1%            7%
                                                            U.S.                 YTD      1-Week         1-Year
                                                           MSOS                   8%        -2%           N/A*
          *Launched on September 1, 2020                                               *Launched on September 1, 2020

                                                                     Source: FRC

   ©2021 Fundamental Research Corp. “17+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 18

There were no major developments in the industry last week. Recently released
Statistics Canada data showed declines in illicit cannabis’ market share, amid a
significant increase in the number of retail cannabis stores across the country. At the
end of 2020, legal cannabis’ market share was 56% vs 50% in Q3.

                                Source: Statistics Canada, Mjbijdaily.com

Valuation
As of May 21, 2021, the big four Canadian LPs are trading at a 122% premium (up
from 109% in the previous week) over their U.S. peers. We note that the premium
widens when there is positive sentiment in the cannabis sector.

   ©2021 Fundamental Research Corp. “17+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 19

                                                           May 14, 2021                    May 21, 2021
          Canadian Companies              Ticker    TEV/Revenue TEV/EBITDA           TEV/Revenue TEV/EBITDA
           Aurora Cannabis Inc.          TSX: ACB        6.1        NM                    6.8        NM
           Canopy Growth Corp.          TSX: WEED       19.7        NM                   19.6        NM
            Cronos Group Inc.           TSX: CRON       40.1        NM                   41.0        NM
                Tilray Inc.            NASDAQ: TLRY     10.0        NM                   10.8        NM
               HEXO Corp.               NYSE: HEXO       7.8        NM                    7.4        NM
         Organigram Holdings Inc.        TSX: OGI       12.0        NM                   13.5        NM
      The Supreme Cannabis Co., Inc.     TSX: FIRE       4.2        NM                    4.7        NM

                                        AVERAGE           14.3           NM              14.8           NM
                                         MEDIAN           10.0           NM              10.8           NM
                                        MINIMUM            4.2           NM               4.7           NM
                                        MAXIMUM           40.1           NM              41.0           NM

            U.S. Companies                Ticker      TEV/Revenue TEV/EBITDA         TEV/Revenue TEV/EBITDA
          Curaleaf Holdings Inc.        OTC: CURLF        12.9       49.8                13.0       50.1
         Trulieve Cannabis Corp.        OTC TCNNF          7.9       17.26                8.2       17.97
        Green Thumb Industries Inc.     OTC: GTBIF        10.0       31.5                 9.4       29.7
             Cresco Labs Inc.           OTC: CRLBF         8.8       35.16                8.3       33.07

                                        AVERAGE            9.9          33.4              9.7           32.7
                                         MEDIAN            9.4          33.3              8.8           31.4
                                        MINIMUM            7.9          17.3              8.2           18.0
                                        MAXIMUM           12.9          49.8             13.0           50.1

    Canadian Big Four                    Average          23.3                           23.8
    WEED, APHA, TLRY, CRON               Median           19.7                           19.6

    Implied Premium Over U.S. Big Four (Median)          109%                            122%
                                         Source: S&P Capital IQ, FRC

The following chart shows the average EV/R of the companies we track in both sectors:

                              Average EV/R (October 2019 – May 2021)

                                         Source: S&P Capital IQ, FRC

   ©2021 Fundamental Research Corp. “17+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                    Click here to view FRC’s complete list of top picks
      PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 20

Canadian Retail Cannabis Pricing
Province (As of 2021/05/25)       Average Price per Gram        Average Price per Gram THC        Average Price per Gram CBD    # of Products       Min. Price       Max. Price
B.C.                          $                      9.78   $                          9.86   $                          8.42             227   $        3.53    $       15.71
Ontario                       $                      9.47   $                          9.64   $                          7.95             356   $        3.66    $       22.66
Quebec                        $                      9.38   $                          9.38   $                          9.30             259   $        4.85    $       21.68
Alberta                       $                     10.94   $                         10.93   $                         10.82             388   $        3.52    $       22.00
N.B.                          $                      9.45   $                          9.60   $                          7.58             223   $        3.57    $       16.28
P.E.I.                        $                      9.65   $                          9.67   $                          9.34             172   $        2.20    $       23.30
Newfoundland                  $                     10.02   $                          9.96   $                         10.36             161   $        4.46    $       15.40
Yukon                         $                     16.33   $                         16.92   $                         13.95               4   $       13.68    $       13.95
N.S.                          $                     10.11   $                         10.15   $                          9.66             194   $        5.14    $       42.85
Nunavut                       $                     13.15   $                         13.35   $                         12.41              32   $        9.43    $       17.91
Northwest Territories         $                     14.68   $                         14.68                                                 2   $       12.08    $       17.28
Manitoba                      $                     11.44   $                         11.37   $                         11.55             362   $        4.87    $       23.57
Saskatchewan                  $                     12.08   $                         12.08   $                         12.07             251            4.40            38.50
CANADA                        $                     11.27   $                         11.35   $                         10.28
Province (As of 2021/05/17)       Average Price per Gram        Average Price per Gram THC        Average Price per Gram CBD    # of Products       Min. Price       Max. Price
B.C.                          $                      9.79   $                          9.87   $                          8.42             226   $        3.53    $       15.71
Ontario                       $                      9.55   $                          9.77   $                          7.95             356   $        3.66    $       22.66
Quebec                        $                      9.38   $                          9.36   $                          9.44             254   $        4.85    $       21.68
Alberta                       $                     10.95   $                         10.95   $                         10.82             386   $        3.52    $       22.00
N.B.                          $                      9.42   $                          9.65   $                          7.58             220   $        3.57    $       16.28
P.E.I.                        $                      9.65   $                          9.67   $                          9.34             170   $        2.20    $       23.30
Newfoundland                  $                     10.02   $                          9.96   $                         10.36             161   $        4.46    $       15.40
Yukon                         $                     16.33   $                         16.92   $                         13.95               4   $       13.68    $       22.28
N.S.                          $                     10.12   $                         10.17   $                          9.66             193   $        5.14    $       42.85
Nunavut                       $                     13.15   $                         13.35   $                         12.41              32   $        9.43    $       17.91
Northwest Territories         $                     14.68   $                         14.68                                                 2   $       12.08    $       17.28
Manitoba                      $                     11.42   $                         11.37   $                         11.55             362   $        4.87    $       23.57
Saskatchewan                  $                     12.09   $                         12.09   $                         12.07             248            4.40            38.50
CANADA                        $                     11.27   $                         11.37   $                         10.30

                                        Source: Online Provincial Cannabis Stores, FRC

The average retail price per gram stayed the same week-over-week at $11.27. The
chart below shows the Canadian retail dried cannabis flower pricing trend:

                                  Canadian Retail Dried Cannabis Flower Pricing

                                        Source: Online Provincial Cannabis Stores, FRC

Canadian Retail Cannabis Stores
As of May 25, 2021, there are 2,004 retail cannabis stores, a WoW increase of 49
stores across Canada, with 44 in Ontario, four in Manitoba, and one in B.C.

      ©2021 Fundamental Research Corp. “17+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                          Click here to view FRC’s complete list of top picks
            PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 21

                                       Nationwide Store Count

                           May-3-2021 May-10-2021 May-17-2021 May-25-2021
  Geographic Region       Store Count Store Count Store Count Store Count Population Population / Store
  Alberta                        618         623          623          623    4,428,247               7,108
  B.C.                           333         338          340          341    5,120,184              15,015
  Manitoba                        80          80           80           84    1,379,121              16,418
  N.B.                            20          20           20           20      780,890              39,045
  N.S.                            25          25           25           25      978,274              39,131
  Newfoundland                    30          30           30           30      520,437              17,348
  Northwest Territories            6           6            6            6       44,982               7,497
  Nunavut                        N/A         N/A          N/A          N/A       39,486                N/A
  Ontario                        692         715          726          770   14,745,040              19,149
  P.E.I.                           4           4            4            4      158,717              39,679
  Quebec                          68          68           68           68    8,552,362             125,770
  Saskatchewan                    68          68           68           68    1,181,987              17,382
  Yukon                            5           5            5            5       41,293               8,259
  CANADA                       1,949       1,982        1,995        2,044   37,971,020              18,577
                                   Source: Provincial Websites, FRC

©2021 Fundamental Research Corp. “17+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                 Click here to view FRC’s complete list of top picks
   PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 22

                             Weekly Psychedelic Commentary
Psychedelic Industry Performance
                       May 21, 2021
                       Company                              YTD        1-Week      1-Year
                       COMPASS Pathways plc                 -27%          1%        N/A
                       Numinus Wellness Inc.                -16%          0%        N/A
                       Mind Medicine Inc.                   11%          -6%        N/A
                       Seelos Therapeutics Inc.             109%        -25%       220%

                                  AVERAGE                   19%          -8%       220%
                                    MIN                     -27%        -25%       220%
                                    MAX                     109%          1%       220%

                                      Index                  YTD       1-Week      1-Year
                                      PSYK                   -17%        -1%        N/A*
                                        Source: TMX Money, FRC

Over the past week, PSYK was down 1%.

  ©2021 Fundamental Research Corp. “17+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                   Click here to view FRC’s complete list of top picks
     PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
Page 23

Disclaimers and Disclosure
The opinions expressed in this report are the true opinions of the analyst(s) about any companies and industries mentioned. Any
“forward looking statements” are our best estimates and opinions based upon information that is publicly available and that we
believe to be correct, but we have not independently verified with respect to truth or correctness. There is no guarantee that our
forecasts will materialize. Actual results will likely vary. Certain companies mentioned in pages 2, and 10-17 are covered by FRC
under an issuer paid model. FRC or companies with related management, and Analysts, may hold shares in some companies
mentioned in this report including Barrick, and HP. Distribution procedure: our reports are distributed first to our web-based
subscribers on the date shown on this report then made available to delayed access users through various other channels for a
limited time.

To subscribe for real-time access to research, visit https://www.researchfrc.com/website/subscribe for subscription options.

This report contains "forward looking" statements. Forward-looking statements regarding the Company, industry, and/or stock’s
performance inherently involve risks and uncertainties that could cause actual results to differ from such forward-looking statements.
Factors that would cause or contribute to such differences include, but are not limited to, continued acceptance of the Company's
products/services in the marketplace; acceptance in the marketplace of the Company's new product lines/services; competitive
factors; new product/service introductions by others; technological changes; dependence on suppliers; systematic market risks and
other risks discussed in the Company's periodic report filings, including interim reports, annual reports, and annual information forms
filed with the various securities regulators. By making these forward-looking statements, Fundamental Research Corp. and the
analyst/author of this report undertakes no obligation to update these statements for revisions or changes after the date of this
report.

Fundamental Research Corp DOES NOT MAKE ANY WARRANTIES, EXPRESSED OR IMPLIED, AS TO RESULTS TO BE
OBTAINED FROM USING THIS INFORMATION AND MAKES NO EXPRESS OR IMPLIED WARRANTIES OR FITNESS FOR A
PARTICULAR USE. ANYONE USING THIS REPORT ASSUMES FULL RESPONSIBILITY FOR WHATEVER RESULTS THEY
OBTAIN FROM WHATEVER USE THE INFORMATION WAS PUT TO. ALWAYS TALK TO YOUR FINANCIAL ADVISOR BEFORE
YOU INVEST. WHETHER A STOCK SHOULD BE INCLUDED IN A PORTFOLIO DEPENDS ON ONE’S RISK TOLERANCE,
OBJECTIVES, SITUATION, RETURN ON OTHER ASSETS, ETC. ONLY YOUR INVESTMENT ADVISOR WHO KNOWS YOUR
UNIQUE CIRCUMSTANCES CAN MAKE A PROPER RECOMMENDATION AS TO THE MERIT OF ANY PARTICULAR
SECURITY FOR INCLUSION IN YOUR PORTFOLIO. This REPORT is solely for informative purposes and is not a solicitation or an
offer to buy or sell any security. It is not intended as being a complete description of the company, industry, securities or
developments referred to in the material. Any forecasts contained in this report were independently prepared unless otherwise
stated, and HAVE NOT BEEN endorsed by the Management of the company which is the subject of this report. Additional
information is available upon request. THIS REPORT IS COPYRIGHT. YOU MAY NOT REDISTRIBUTE THIS REPORT WITHOUT
OUR PERMISSION. Please give proper credit, including citing Fundamental Research Corp and/or the analyst, when quoting
information from this report. The information contained in this report is intended to be viewed only in jurisdictions where it may be
legally viewed and is not intended for use by any person or entity in any jurisdiction where such use would be contrary to local
regulations or which would require any registration requirement within such jurisdiction.

    ©2021 Fundamental Research Corp. “17+ Years of Bringing Undiscovered Investment Opportunities to the Forefront”
                       Click here to view FRC’s complete list of top picks
         PLEASE READ THE IMPORTANT DISCLOSURES AT THE BACK OF THIS REPORT
You can also read