Company Presentation - Nov 2017 - AVANI Hua Hin - Minor International

Page created by Connie Guerrero
 
CONTINUE READING
Company Presentation - Nov 2017 - AVANI Hua Hin - Minor International
AVANI Hua Hin

Company Presentation – Nov 2017
Company Presentation - Nov 2017 - AVANI Hua Hin - Minor International
FORWARD LOOKING STATEMENT
Statements included or incorporated in these materials that use the words "believe", "anticipate", "estimate", "target", or "hope", or that
otherwise relate to objectives, strategies, plans, intentions, beliefs or expectations or that have been constructed as statements as to future
performance or events, are "forward-looking statements" within the meaning are not guarantees of future performance and involve risks and
uncertainties that could cause actual results to differ materially from historical results or those anticipated at the time the forward-looking
statements are made. MINT undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new
information, future events or otherwise. MINT makes no representation whatsoever about the opinion or statements of any analyst or other
third party. MINT does not monitor or control the content of third party opinions or statements and does not endorse or accept any
responsibility for the content or the use of any such opinion or statement.

                                                                  Disclaimer                                                                      2
Company Presentation - Nov 2017 - AVANI Hua Hin - Minor International
Agenda
 9M17 Performance Recap & Recent Updates
 Minor Hotels
 Minor Food
 Minor Lifestyle
 Corporate Information

                                     Tivoli Carvoeiro, Portugal
Company Presentation - Nov 2017 - AVANI Hua Hin - Minor International
9M17 Performance Recap
Company Presentation - Nov 2017 - AVANI Hua Hin - Minor International
RESILIENT PERFORMANCE WITH QUICK TURNAROUND
9M17 net profit increased by 18% from 9M16 core net profit, due to the strong performance of all three businesses. The robust
multi-brand portfolios, geographical diversification and business agility contributed to MINT’s growth.

                                                                            REVENUE
   THB million                                                                                                   Excl special gains
                                                                                                                      +7% y-y
     45,000
                         42,570                                                                                       43,066

     40,000
                          40,410

     35,000

     30,000
                          9M16                         Minor Hotels            Minor Food      Minor Lifestyle        9M17

                                                                           NET PROFIT

     THB million
      6,000                                                                                                      Excl special gains
                           5,297
                                                                                                                     +18% y-y

      4,000                                                                                                             3,804

                           3,229
      2,000

          0
                          9M16                         Minor Hotels            Minor Food      Minor Lifestyle          9M17

          Non-recurring items as detailed on page 37

                                                                      9M17 Performance Recap                                          5
Company Presentation - Nov 2017 - AVANI Hua Hin - Minor International
INTERNATIONAL PRESENCE
With solid diversification strategy, MINT’s presence was in 32 countries at the end of 9M17 across its hospitality and restaurant
businesses.
                REVENUE CONTRIBUTION
100%                                                                                                                  Minor Hotels
            13%
 75%                   50%       49%    52%     International                                                         Minor Food

 50%                                            Thailand
            87%                                                                                                       Combination
 25%                   50%       51%    48%

  0%
           2008        2016      9M17   2021F
* Excludes non-recurring gains

                                                                MINT’s Footprint                                                     6
Company Presentation - Nov 2017 - AVANI Hua Hin - Minor International
WHAT’S NEW IN 3Q17 TO DATE
                         MINOR HOTELS                                                          MINOR FOOD
Hotel Investment                                                        Overseas Expansion of The Pizza Company

                   • Entered into a strategic JV to strengthen the       • The Pizza Company celebrated the opening of its 100th
                     AVANI brand in Thailand with the launch of            outlet outside of Thailand in 3Q17
                     AVANI Hua Hin in November 2017
                                                                                     CORPORATE / SUSTAINABILITY
                                                                        Bond Issuance
Hotel Management                                                         • MINT successfully completed debentures issuance:
                                                                             - THB 2 billion in October 2017 (THB 1 billion, 7-yr @
                   • Debuted the Tivoli brand in the Middle East               2.91% & THB 1 billion, 15-yr @ 3.93%)
                     with the opening of Souq Waqif Boutique                 - USD 50 million in July 2017 (10-yr @ 4.6%)
                     Hotels by Tivoli in Doha, Qatar
                                                                        Warrant Conversion
                                                                         • Last conversion of warrants in November 2017 resulted in an
                                                                           increase in equity of THB 7,364 million, and dilution of only
Management Letting Rights in Australia                                     4.6% (THB 7,899 million received for the whole program)
                   • Introduced the AVANI brand in New Zealand          DJSI & FTSE4Good Inclusion
                     with the launch of AVANI Metropolis Auckland
                     Residences in November 2017                         • MINT was included in the 2017 Dow Jones Sustainability
                                                                           Emerging Markets Index for the fourth consecutive year, and
                                                                           the 2017 FTSE4Good Emerging Index for the second
                                                                           consecutive year
Anantara Vacation Club
                                                                        Cardamon Tented Camp
                   • Added 5 units in Phuket to the inventory pool       • As part of MINT’s sustainability initiative, Cardamom Tented
                     of Anantara Vacation Club                             Camp was launched with the objective to help support eco-
                                                                           tourism and promote conservation efforts in Cambodia

                                                           Recent Development                                                              7
Company Presentation - Nov 2017 - AVANI Hua Hin - Minor International
Minor Hotels

Anantara Siam Bangkok
Company Presentation - Nov 2017 - AVANI Hua Hin - Minor International
FINANCIAL PERFORMANCE – MINOR HOTELS
 9M17 revenues of Minor Hotels grew by 11%, primarily from owned hotels, Oaks and real estate business. 9M17 EBITDA
 increased by 9%, at a lower rate than revenue growth due to the pressure on profitability of the Tivoli hotels in Portugal because
 of the renovation and their re-launching expenses in 1H17. 9M17 net profit increased by 21%, from the higher operating
 leverage of organic operations with stable depreciation, together with the higher operating leverage nature of Anantara Vacation
 Club.
                                                                           +5% y-y             +11% y-y                            KEY HIGHLIGHTS
THB million
                                                                                                 22,618     Owned hotels           • 9M17 revenue grew by 8% y-y, from
                                                                                       20,414
                                                        8,388                                                                        both hotels in Thailand and overseas,
               7,078                7,237     7,344               6,659
                                                                             7,571                          56%
                         6,099                                                                                                       together with the consolidation of
                                                                                                            of 9M17 hospitality
 Revenue                                                                                                                             hotels in Zambia in 1H17 (organic
                                                                                                            revenue
                                                                                                                                     9M17 RevPar was +8% y-y).

                                                                           +7% y-y              +9% y-y
                                                                                                            Oaks                   • 9M17 revenue increased by 4% y-y,
                                                                                                                                     primarily from the RevPar growth of
                                                                                        5,014
                                                                                                  5,473     20%                      4% (in THB term).
                                                                                                            of 9M17 hospitality
                                                        2,574
               2,175                          2,132                                                         revenue
  EBITDA                            1,723                                    1,836
                         1,117                                     1,063
                                                                                                            Management contracts   • Revenue increased by 2% in 9M17
 EBITDA                                                                                                                              y-y, primarily attributable to
 Margin        30.7%     18.3%     23.8%      29.0%     30.7%     16.0%      24.2%     24.6% 24.2%          4%                       additional management fees from
                                                                                                            of 9M17 hospitality      newly managed hotels (organic
                                                                           +20% y-y          +21% y-y
                                                                                                            revenue                  9M17 RevPar was -3% y-y).
                                                                                                2,322
                                                                                        1,922
   NPAT        1,124
                                                         1,361                                              Real estate            • Revenue increased by 34% y-y in
                                               889                             673                                                   9M17 from strong performance of
                                     561
                          237                                       287                                     17%                      residential sales in 1Q17 and
 Net                                                                                                        of 9M17 hospitality      Anantara Vacation Club in 9M17 after
 Margin        15.9%      3.9%      7.8%      12.1%     16.2%      4.3%       8.9%      9.4%      10.3%
                                                                                                            revenue                  the adjustment of its business
               1Q16      2Q16       3Q16      4Q16      1Q17       2Q17      3Q17      9M16       9M17                               model.
* The financials above reflect performance from operation, and therefore exclude non-recurring items as detailed on page 37

                                                                                            Minor Hotels                                                                     9
Company Presentation - Nov 2017 - AVANI Hua Hin - Minor International
MINOR HOTELS - INTERNATIONAL PRESENCE
In recent years, MINT has implemented a solid diversification strategy. At the end of 9M17, MINT operates hotels and spas under
a combination of investment, joint-venture and management business models in 25 countries, with another 6 countries in the
pipeline over the next three years.
                  REVENUE CONTRIBUTION
100%         6%
 75%                   63%       64%            International
                                        68%
 50%                                            Thailand
            94%
 25%
                       37%       36%    32%
  0%
           2008        2016      9M17   2021F
* Excludes non-recurring gains

       Investment

       Management

       Combination

       New Destinations in Pipeline

       Hubs

                                                                Minor Hotels                                                 10
SYSTEM-WIDE HOTEL OPERATIONS
Excluding new hotels and impact from exchange rate, organic RevPar of the entire portfolio increased by 2% in 3Q17, driven
primarily by owned hotels portfolio and Oaks. 3Q17 system-wide RevPar was flat compared to the same period last year,
primarily from newly-added overseas hotels, which are still in their ramping up stage.

                       NUMBER OF HOTEL ROOMS                                                                       ADR
                                                        +2% y-y                   THB
No of Rooms
                                                                                                                                    Organic excl FX System-wide
20,000   19,006 19,115 19,512 19,776 19,794 19,896 19,860                         8,000                                                +1% y-y        +1% y-y

                                                                                          6,431                            6,397 6,338
15,000                                                                                                            5,963
                                                                  MLR / Oaks      6,000                                                                5,444
                                                                                                  5,198   5,410                     5,337 5,2075,443
10,000                                                            Managed
                                                                  Joint-venture   4,000
 5,000
                                                                  Owned

     0                                                                            2,000
         1Q16   2Q16    3Q16    4Q16    1Q17    2Q17    3Q17                              1Q16    2Q16    3Q16    4Q16       1Q17        2Q17    3Q17

                                OCCUPANCY                                                                         REVPAR
 90%
                                                                                  THB
                                                                                                                                    Organic excl FX System-wide
                                                                                                                                       +2% y-y         Flat y-y
 80%                                                                              5,000
                                                                 Organic                  4,337                            4,450 4,270
                          70%             70%              71%                                                    3,858
                                                                 +1% y-y          4,000                   3,793                               3,872 3,800
 70%      67%                                     66%                                                                                3,540 3,388
                  64%             65%                          System-wide                        3,327
                                                           70%    Flat y-y        3,000
                                         67%
                                                  65%
 60%
                                                                                  2,000

 50%                                                                              1,000
         1Q16   2Q16    3Q16     4Q16    1Q17    2Q17      3Q17                           1Q16    2Q16    3Q16    4Q16        1Q17       2Q17     3Q17

                                                                         Minor Hotels                                                                          11
OWNED-HOTELS OPERATIONS
  9M17 HOSPITALITY            Owned hotels contribute over half of hotel & mixed-use revenues in 9M17. Organic RevPar of owned hotels
REVENUE CONTRIBUTION
                              portfolio grew by 5% y-y in 3Q17, driven primarily by Thailand hotels and Tivoli branded portfolio in Brazil
              56%             and Portugal. Consequently, revenue of owned hotels increased by 4% y-y in 3Q17.
             Owned-
             hotels

                            NUMBER OF HOTEL ROOMS                                                                                             ADR
       +Tivoli Victoria
       +Tivoli Palacio de                                                                                                                                        Organic excl FX System-wide
        Sateais                                                                                    THB
       +Tivoli Jardin      +Anantara Kalutara                                                                                                                       +9% y-y        +9% y-y
 No of +Tivoli Lagos       +Royal Livingstone
                                              +Elements
Rooms +Tivoli  Sintra       by Anantara
                                               Boutique                          Flat y-y         8,000
       +Tivoli Coimbra     +AVANI Victoria     Resort & Spa
       +AVANI Riverside Bkk Falls                                                                           6,733                                     6,863 6,791
8,000                                                                                                                                        6,143                              6,096 6,095
                                    7,084      7,118       7,118       7,050       7,039          6,000                           5,572                           5,568 5,519
7,000       6,566       6,566                                                                                          5,009
6,000
                                                                                                  4,000
5,000
4,000                                                                                             2,000
            1Q16        2Q16        3Q16       4Q16        1Q17        2Q17        3Q17                     1Q16       2Q16       3Q16       4Q16          1Q17        2Q17         3Q17

                                      OCCUPANCY                                                                                             REVPAR

   90%                                                                                             THB                                                           Organic excl FX System-wide
                                                                                  Organic
                                                                                                  6,000                                                             +5% y-y        +4% y-y
                                                                                  -3% y-y
   80%                                73%
                                                                                   70%                                                                4,208 3,907         4,253 4,206
                                                                                                            4,063                4,041
   70%                                                                  63%                       4,000                                                         3,529 3,445
              60%        62%                                  61%                                                      3,114                 3,445
                                                 56%                               69%
   60%
                                                                        62% System-wide           2,000
                                                              58%              -4% y-y
   50%

   40%                                                                                                  0
             1Q16        2Q16       3Q16        4Q16       1Q17        2Q17        3Q17                     1Q16      2Q16        3Q16       4Q16          1Q17       2Q17          3Q17
* Change in 1Q16 & 2Q16 stats because of retroactive classification of hotels in Zambia from JV hotels to owned hotels as a result of change in investment status effective 3Q16.

                                                                                         Minor Hotels                                                                                         12
OWNED-HOTELS OPERATIONS – THAILAND
     9M17 OWNED HOTEL REVENUE
              BY GEOGRAPHY                      Thailand hotels continue to be the largest contributor to the owned hotels segment, with
     Africa, 9%     Others, 6%                  revenues accounting for almost half of owned hotels revenues in 9M17. Thailand will continue to
 Maldives, 6%                      Thailand,    be an attractive destination for tourism with its diverse attractions, well-developed infrastructure
   Brazil, 9%
                                     49%        and strategic location.

  Portugal, 21%

                                         BANGKOK                                                                      KEY HIGHLIGHTS
 RevPar Growth                                                          Organic
 (y-y)     -3%            -8%        +2%         -3%           +4%       +21%        +19%      Thailand    • International  tourist    arrivals  into     Thailand
                                                                                                             demonstrated consistent growth of 6% y-y in 3Q17.
  THB
 6,000 5,178
                                               5,103         5,048
                                                                                                           • Minor Hotels continued to grow with the industry, with
                        4,367       4,240                               4,580      4,573                     room nights growing at 4% y-y in 3Q17, driven by East
                3,923                                           4,098                  3,764                 Asia (China, Korea and Japan) and Middle East.
 4,000                                 3,173       3,596
                           2,717                              81%          3,294      82%
            76%                        75%                                 72%                             • Performance of Minor Hotels’ portfolio in Thailand
                         62%                      70%
 2,000                                                                                                       maintained its strong momentum in 3Q17, with RevPar
                                                                                                             of owned hotels increasing by 11% y-y.

     0
           1Q16          2Q16        3Q16        4Q16         1Q17       2Q17        3Q17                  • RevPar of owned hotels in Bangkok continued to show
                                                                                               Bangkok
                                THAILAND PROVINCES                                                           strong performance with an increase of 19% y-y in
                                                                        Organic                              3Q17.
 RevPar Growth
 (y-y)   +11%            +4%         +6%         +2%          +1%        +9%         +5%                   • The RevPar growth was driven primarily by the ramping
  THB                                                                                                        up of AVANI Riverside Bangkok, with its second year of
10,000   9,132                                    9,257                                                      operation, and the double-digit increase in RevPar of
                                         8,355        7,229
 8,000        7,188                                                   6,175                                  Anantara Siam Bangkok and The St. Regis Bangkok.
                    5,956     6,125          5,582 78%      6,359
           79%                                                           73%
 6,000                67%     70%       67%                     69%
                        4,015      4,311                        4,370     4,535
 4,000                                                                                         Thailand    • RevPar of hotels in the provinces increased by 5% y-y in
                                                                                               Provinces     3Q17, attributable to hotels in Chiang Rai, Phuket,
 2,000
                                                                                                             Samui and Hua Hin.
    0
           1Q16          2Q16        3Q16       4Q16          1Q17       2Q17        3Q17
                    % Occupancy                        ADR                  RevPar

                                                                                       Minor Hotels                                                                 13
OWNED-HOTELS OPERATIONS – OVERSEAS
    9M17 OWNED HOTEL REVENUE
             BY GEOGRAPHY                       In 3Q17, RevPar of owned overseas hotels increased by 2% y-y, driven by hotels in Brazil and
    Africa, 9%     Others, 6%                   Portugal. Maldives continued to be a fragile market, especially during its low season, while
Maldives, 6%                       Thailand,    hotel in Botswana, Africa went through its renovation program during the quarter.
                                     49%
  Brazil, 9%

 Portugal, 21%

                                          OVERSEAS                                                                               KEY MARKET HIGHLIGHTS
RevPar Growth                                                            Organic
(y-y)    -48%             -18%        +11%       -35%           +8%      +11%            +2%          Portugal          • Overall hotels in Portugal saw consistent RevPar growth
                                                                                                                          in 3Q17.
THB
                                                              6,838                 6,621                               • Excluding the two rebranded hotels (Anantara
            6,021                  5,817                                                                                  Vilamoura Algarve and AVANI Avenida Liberdade
6,000                                           5,643                    5,569
                         4,875                                                                                            Lisbon), hotels under the Tivoli brand in Portugal
                                   4,217                                                   4,311
4,000                      2,952 72%                                       3,284                                          reported strong RevPar growth of 14% in 3Q17, driven
                                                   2,711         3,148                    65%
              2,903      61%                                               59%                                            primarily by rate increases of the newly renovated
             48%                                  48%           46%
2,000                                                                                                                     hotels.

                                                                                                      Brazil            • RevPar of hotels in Brazil continued to show double-digit
    0
                                                                                                                          growth, driven by both occupancy (Tivoli Mofarrej Sao
             1Q16         2Q16        3Q16       4Q16          1Q17       2Q17           3Q17
                                                                                                                          Paulo) and ADR (Tivoli Ecoresort Praia do Forte Bahia).
                     % Occupancy                        ADR                 RevPar
                                                                                                      Maldives          • Maldives portfolio was still fragile in the low season of
                  QUARTERLY ORGANIC REVPAR GROWTH (Y-Y)                                                                   3Q17, with high competition resulting in pressure on
                                                                                                                          ADR and weakening of USD against THB.
        Portugal                 Brazil                 Maldives                Africa                                  • 9M17 RevPar declined by 7%.

                             27%
                                   25%                                                                Africa            • RevPar of hotels in Africa declined by 4% in 3Q17
                                          18%                                    22%                                      because of the renovation of AVANI Gabarone in
                                                                                                                          Botswana.
             7% 6%
                                                           5%                                                           • Hotels in Zambia and Namibia continued to report
      -6%                                          -5%          -22%     -14%            -4%
                                                                                                                          positive RevPar growth in the quarter.
                                                                                                      *Change in 1Q16 & 2Q16 stats because of retroactive classification of hotels in Zambia from
      1Q     2Q     3Q       1Q 2Q        3Q       1Q 2Q        3Q         1Q    2Q      3Q            JV hotels to owned hotels as a result of change in investment status effective 3Q16.

                                                                                              Minor Hotels                                                                                          14
OAKS’ OPERATIONS
  9M17 HOSPITALITY
REVENUE CONTRIBUTION      Oaks’ serviced-suites operation is the second largest segment in the hotel and mixed-use business, with 20%
                          revenue contribution in 9M17. Oaks continues to provide the hotel & mixed-use business with stable
                          performance throughout the year, compared to hotel operations which is more seasonal. Oaks’ 3Q17
    20%                   revenues in THB increased by 2%, primarily from the increase in RevPar of 4% y-y in THB term.
    Oaks

                   NUMBER OF MANAGED ROOMS                                                                            ADR
 No of                                                                            THB                                                                   AUD
Rooms                                                         Flat y-y                                                                          THB
                                                                                 6,000                                                        +1% y-y   190
7,000                                                                                                                 4,772   4,830
                                                                                            4,592           4,515                              4,581
                   6,347             6,339   6,328   6,363     6,338                                4,327                             4,235
           6,257             6,360                                                                                                                      180
                                                                                 4,000      179                               181
6,000                                                                                                                  180
                                                                                                                                       164      174     170
                                                                                                             171
5,000                                                                            2,000
                                                                                                     165                                       AUD      160
                                                                                                                                              +2% y-y
4,000                                                                                   0                                                               150
           1Q16    2Q16      3Q16    4Q16    1Q17    2Q17      3Q17                         1Q16    2Q16     3Q16     4Q16    1Q17    2Q17     3Q17

                               OCCUPANCY                                                                             REVPAR
                                                                                  THB                                                                   AUD
 90%                                                                                                                                            THB
                                                             +2% y-y             5,000                                                                  160
                                                                                                                                              +4% y-y
                                                               80%                          3,531            3,528    3,749   3,793            3,680
                              78%    79%      79%                                4,000
           77%                                                                                      3,162                             3,170
 80%
                                                      75%                                                                                               140
                    73%                                                          3,000                                 141    142
                                                                                             137                                                140
                                                                                                              134
                                                                                 2,000
 70%                                                                                                                                                    120
                                                                                                                                       123
                                                                                 1,000               120                                       AUD
                                                                                                                                              +5% y-y
 60%                                                                                    0                                                               100
           1Q16    2Q16      3Q16    4Q16    1Q17    2Q17     3Q17                          1Q16    2Q16     3Q16     4Q16    1Q17    2Q17     3Q17

                                                                         Minor Hotels                                                                         15
MANAGED-HOTELS OPERATIONS
  9M17 HOSPITALITY         In 9M17, managed hotels contributed 4% of hotel & mixed-use revenues. Organic RevPar excluding foreign
REVENUE CONTRIBUTION
                           exchange impact of managed hotels portfolio declined by 6% y-y in 3Q17, primarily attributable to hotels in
     4%                    Bali (potential volcano eruption), UAE and the absence of management fees from Huvafen Fushi and Desert
     Management            Palm following the sale of MINT’s 50% investment in PER AQUUM. As a result, 3Q17 revenue from
     Contracts
                           management service declined by 10% y-y.

                        NUMBER OF HOTEL ROOMS                                                                                  ADR

                                                                            +8% y-y                                                            Organic excl FX System-wide
No of +The         +Loisaba      +AVANI +Anantara Al Jabal
       Residences Tented Camp Khon Kaen Al Akhdar, Oman                                                                                           -11% y-y        -9% y-y
Rooms at Victoria, +Loisaba Star +AVANI +Al Baleed Salalah      +Anantara                THB
          Tivoli    Beds        Deira Dubai by Anantara          Guiyang
                                                                                         8,000      7,605                              7,4577,034
5,000                                                                         4,619                                           6,886
                                          4,533       4,484      4,619                                      6,291    6,068                       6,065 5,7045,422
                                4,282                                                    6,000                                                                   5,530
            3,998    4,017
4,000
                                                                                         4,000
3,000
                                                                                         2,000

2,000                                                                                           0
            1Q16     2Q16       3Q16       4Q16       1Q17        2Q17        3Q17                  1Q16    2Q16     3Q16      4Q16      1Q17          2Q17   3Q17

                                 OCCUPANCY                                                                                    REVPAR

  80%                                                                                                                                          Organic excl FX System-wide
                                                                            Organic       THB                                                     -6% y-y         -9% y-y
                                                          73%
                                                                            +4% y-y       6,000 5,280
              69%                                                                                                                      5,416
  70%                                                                         66%                                                              4,952
                                                                                                                               4,244
                                 62%       62%        70%         62%                     4,000              3,741    3,788                       3,757     3,558
                                                                                                                                                       3,417     3,460
                       59%
  60%                                                                         63%
                                                                   60%                    2,000
                                                                         System-wide
                                                                           +1% y-y
  50%                                                                                           0
            1Q16     2Q16       3Q16       4Q16       1Q17        2Q17       3Q17                   1Q16    2Q16      3Q16     4Q16       1Q17         2Q17   3Q17

                                                                                 Minor Hotels                                                                            16
HOTEL EXPANSION PLAN
 Expansion inside and outside Thailand will contribute to revenue & profit in coming years.
                                HOTEL INVESTMENT                                                                     MANAGEMENT CONTRACTS

                            • Hua Hin,        • Bodhgaya, India*                 • Guiyang, China (218 rms)           • Auckland, New
2017F                           Thailand*       (78 rms)                                                                Zealand (370 rms)
                                (196 rms)
        • Quy Nhon,         •   Koh Samui,                                       •   Barra Grande, Brazil (50 rms)    • Queensland, Australia • Brasilia, Brazil • Doha, Qatar (102 rms)
          Vietnam (25           Thailand                                         •   Shanghai, China (260 rms)          (219 rms)                 (395 rms)      • Beirut, Lebanon
          rms)                  (58 rms)                                                                              • Tunis, Tunisia (41 rms) • Doha, Qatar      (110 rms)
                                                                                 •   Qiandao Lake, China (120 rms)
                                                                                                                                                 (150 rms)
2018F                                                                            •   Lijiang, China (678 rms)
                                                                                                                                               • Al Wakrah,
                                                                                 •   Luang Prabang, Laos (53 rms)
                                                                                                                                                 Qatar (101 rms)
                                                                                 •   Tozeur, Tunisia (93 rms)

        • Desaru,           • Fares Island,                        • Warangi,    • Zhuhai, China (110 rms)         • Zhuhai, China (300     • Recife, Brazil        • Queensland,
          Malaysia              Maldives*                            Serengeti   • Le Chaland, Mauritius (164 rms)   rms)                     (200 rms)               Australia (50 rms)
          (103 rms)             (200 rms)                            National                                      • Busan, Korea (400 rms)                         • South Australia,
                                                                     Park,
                                                                                 • Al Houara Tangier, Morocco
        • Ubud, Bali,                                                              (150 rms)                       • Chiang Mai, Thailand                             Australia (278 rms)
          Indonesia*                                                 Tanzania*
2019F                                                                (12 rms)    • Sifah, Oman (198 rms)             (49 rms)                                       • Daegu, Korea
          (70 rms)                                                                                                                                                    (144 rms)
                                                                                 • Zanzibar, Tanzania (150 rms)    • Jebel Dhanna, UAE
                                                                                                                        (228 rms)
                                                                                 • Jebel Dhanna, UAE (60 rms)
                                                                                 • Dubai Creek, UAE (292 rms)
                                                                                 • Ras Al Khaimah, UAE (306 rms)
                            • Khao Lak,                                          • Jeddah, Saudi Arabia (328 rms)     • Savanne, Mauritius     • Fortaleza,         • Zhuhai, China
                                Thailand                                                                                (130 rms)                Brazil (130 rms)     (100 rms)
                                (327 rms)                                                                             • Dubai, UAE (372 rms)   • Busan, Korea
2020F
                                                                                                                      • Ras Al Khaimah, UAE      (150 rms)
                                                                                                                        (200 rms)
                                                                                                                      • Gammart, Tunisia
2021F                                                                                                                   (232 rms)
Total                            9 Hotels / 1,069 Rooms                                                                 39 Hotels / 7,681 Rooms
        * Note: Joint-ventured properties
  In addition to the current pipeline, MINT expects to sign 8 management contracts by the end of 2017, and is evaluating opportunities to manage another 14 hotels and
  management letting rights in Australia, Brazil, China, Cuba, Japan, Korea, New Zealand, Thailand and USA.

                                                                                     Minor Hotels                                                                                           17
REAL ESTATE – EXISTING RESIDENTIAL PROJECTS
  9M17 HOSPITALITY
REVENUE CONTRIBUTION
                       MINT’s residential projects are part of the real estate business, which is considered a part of Minor Hotels.
                       The developments are next to MINT’s hotels and are usually branded MINT’s hotel brands. Below are the
     17%               current projects with inventories to be sold over the next several years.
     Real Estates

  LAYAN RESIDENCES BY ANANTARA, PHUKET                 ANANTARA CHIANG MAI SERVICED SUITES                            THE ESTATES SAMUI
                                                                                                           Above a secluded cove of
                                                                                                           powder-white sands and               Inventory
                                                                                                           crystal-blue waters, The                21%
                                                                                                           Estates Samui offers 14       Sold
                                                                                                           luxury villas adjacent to     79%
                                                                                                           Four Seasons, Koh Samui.

                                                                                                                    TORRES RANI, MAPUTO
The project is situated on Layan beach, one of the     A 50% joint-venture with U City Pcl., the project
most picturesque bays on west coast of Phuket.         is in the city center of Chiang Mai, across from
                                                       Anantara Chiang Mai Resort & Spa.                                                  3 out of 6
 ● 15 uniquely designed pool                                                                                                           penthouse units
   villas                                                                              2% deposited &                                    sold to date
                                                        ● 44 units in 7-storey         contract signed
 ● Up to 8 bedrooms, each                                 condominium
   with 21 meter private                   Inventory
                                    Sold                  building                                         A 49% joint-venture with Rani Investment, the
   infinity pool                              38%
                                    62%                                                                    project is 5 minutes from Maputo CBD.
                                                        ● 65 to 162 sq.m. (one      Inventory
 ● 1,313 to 2,317 sq.m. of                                to three bedrooms)           34%                  ● 18-storey residential tower, comprising
   built-up area                                                                                Sold          181 keys for rent and 6 penthouse units
                                                        ● 29 units sold to date;                64%
 ● 9 units sold to date                                   1 unit reserved                                     for sale
                                                                                                            ● 20,926 sq.m., 21-storey office tower

                                                                     Minor Hotels                                                                        18
REAL ESTATE – PIPELINE OF RESIDENTIAL & OFFICE PROJECTS
In order to ensure the continuity of revenue stream from residential sales in the coming years, MINT has prepared additional
pipeline of residential and office projects. Other residential projects will be selectively considered in various hotel destinations in
order to increase returns of the overall project.

             AVADINA HILLS BY ANANTARA, PHUKET                                      ANANTARA DESARU RESIDENCES

                                     Located next to Layan                                                A 60% joint-venture project
                                     Residences by Anantara,                                              with Destination Resorts and
                                     Phuket, the project is a 50%                                         Hotels Sdn Bhd, the project is
                                     joint-venture with Kajima                                            situated on beachfront land in
                                     Corporation.                                                         the heart of Desaru Coast,
                                      ● 16 luxury pool villas                                             Malaysia.
                                      ● 6-8 bedrooms                                                       ● 20 residential villas
                                      ● 2,158 to 3,251 sq.m. of                                            ● 3-4 bedrooms
                                        built-up area                                                      ● 290 to 600 sq.m. of built-
                                      ● Expected launch in 2018                                               up area
                                                                                                           ● Expected launch in 2019

                 ANANTARA UBUD RESIDENCES                                                    SILOM OFFICE

                                     A 50% joint-venture project                                          The project is a 40% joint-
                                     with PT. Wijaya Karya Realty,                                        venture with NYE Development.
                                     the project is on the edge of a                                      The property is located on
                                     cliff with easy access to                                            Silom Road, in the heart
                                     Ubud’s town center.                                                  Bangkok CBD and is intended
                                                                                                          to be used as Minor Group’s
                                      ● 15 residential villas
                                                                                                          head office.
                                      ● 1-2 bedrooms
                                                                                                           ● 9,668 sq.m. of retail space
                                      ● 165 to 252 sq.m. of built-
                                        up area
                                                                                  Sold                     ● 56,699 sq.m. of office
                                                                                  55%                         space
                                      ● Expected launch in 2019
                                                                                                           ● Expected launch in 2023

                                                                  Minor Hotels                                                             19
REAL ESTATE BUSINESS – ANANTARA VACATION CLUB
  9M17 HOSPITALITY
REVENUE CONTRIBUTION
                                   Part of the real estate business, Anantara Vacation Club is another important contributor to Minor Hotels.
                                   Growth of members are driven by four main markets – China, Thailand, Hong Kong and Singapore. With the
         17%                       change of the sales model since 2015 which resulted in smaller package, accelerated cash flow, as well as
         Real Estates              lower bad debt and cancellation rate, AVC is seeing the turnaround of its performance since 4Q16. In 3Q17,
                                   AVC revenues increased by 28% y-y.

                             TOTAL NUMBER OF MEMBERS                                                              MEMBERS PRIMARILY IN ASIA
 Growth (y-y) +67%                  +40%       +28%           +15%        +25%                                  US, 1% Others, 10%
   No. of                                                                                            Philippines, 2%
  Members                                                                                                   UAE, 2%
                                                                          9,594                      Australia, 2%
  10,000                                                                                                                                       China, 39%
                                                                                                     Taiwan, 3%
                                                              8,000
    8,000                                                                                             Japan, 4%
                                               6,928
    6,000                            5,431
                                                                                                     Malaysia, 8%
                     3,857
    4,000
                                                                                                          Singapore,
    2,000                                                                                                     9%
                                                                                                                  Hong Kong,           Thailand,
          0
                                                                                                                     9%                  11%                As at Sep 2017
                     2013            2014      2015           2016        9M17

          INVENTORY TO ACCOMMODATE GROWING MEMBERS                                                          GROWTH DRIVEN BY FOUR MARKETS
No. of Units                                      7 Destinations:                                               China
                                                                      10 Destinations      No. of
                                                   Queenstown                             Members               Hong Kong
                                                        Bali
  500                                                                      >450                                 Thailand                                        6,504
                                                      Sanya
                                                      Samui                                 6,000               Singapore                          5,553
  400                                                 Phuket                                                                         4,896
                                                     Bangkok                                                                                                    +24%
  300                                                                                       4,000                      3,731                       +17%
                                                    Chiang Mai
                                                                                                                                     +48%
  200                                         160       179                                             2,460          +111%
                                      137                                                                                                                       +12%
               106          119                                                             2,000       +300%                        +38%          +11%
                                                                                                                        +35%
  100                                                                                                    +39%                         +5%           +7%         +25%
                                                                                                         +23%           +19%
                                                                                                         +36%           +12%         +10%          +10%         +14%
     0                                                                                           0
              2013          2014      2015    2016     3Q17               2021F                         2013            2014         2015          2016         3Q17

                                                                                  Minor Hotels                                                                           20
Minor Food
FINANCIAL PERFORMANCE – MINOR FOOD
9M17 revenue of Minor Food increased by 1%, attributable to the performance of Thailand and China hubs, together with smaller
developing operations such as the Middle East and India. EBITDA and net profit grew by 9% and 12% respectively, primarily from
the effective cost control of Thailand, China and Australia hubs, together with the increased shareholding in Riverside in China.
                                                                           -2% y-y             +1% y-y                              KEY HIGHLIGHTS
THB million
                                                                                      17,401 17,530         Total-system-sales   • The Pizza Company, Burger King and
                                                        6,028                                               growth of              BreadTalk (Thailand) were the top three
               5,841               5,794                          5,809
                          5,766               5,621                          5,693                                                 brands with highest total-system-sales
 Revenue                                                                                                    5.7%                   growth in 9M17.
                                                                                                            in 9M17

                                                                                                            Outlet expansion     • In 3Q17, BreadTalk (Thailand), Burger King
                                                                                                            of                     and The Pizza Company achieved the
                                                                           +4% y-y             +9% y-y
                                                                                                                                   fastest outlet expansion y-y (in terms of
                                                                                                3,167       6%
                                                                                       2,910                                       percentage growth).
              1,051                                      1,138                                              in 9M17
                                     982       933                 1,012     1,018
                          876
  EBITDA                                                                                                                         • In 9M17, Swensen’s, Dairy Queen, Burger
                                                                                                                                   King, Riverside and BreadTalk (Thailand)
                                                                                                                                   reported      positive  same-store-sales
 EBITDA        18.0%     15.2%     17.0%     16.6%      18.9%     17.4%     17.9%     16.7% 18.1%
 Margin                                                                                                                            growth.
                                                                           +5% y-y            +12% y-y      Same-store-sales     • The performance of Thai Express Group in
                                                                                                1,413       growth of              Singapore continued to be soft amidst
                                                                                      1,260                                        challenging    macro      condition and
   NPAT                                                  540
                                                                                                            -0.8%                  intensifying competition.
                481                                                            442
                          359        420       425                  431                                     in 9M17
                                                                                                                                 • The multi-brand portfolio, diversification
                                                                                                                                   strategy, operational excellence and
 Net                                                                                                                               disciplined cost control continued to help
 Margin        8.2%       6.2%      7.2%       7.6%      9.0%      7.4%       7.8%     7.2%      8.1%
                                                                                                                                   Minor Food weather the challenges in its
               1Q16      2Q16       3Q16      4Q16      1Q17       2Q17      3Q17 9M16           9M17                              key operating markets.
* The financials above reflect performance from operation, and therefore exclude non-recurring items as detailed on page 37

                                                                                          Minor Food                                                                        22
MINOR FOOD - INTERNATIONAL PRESENCE
MINT operates four restaurant hubs: Thailand, Singapore, Australia and China. MINT’s restaurant presence is now in 18 countries
across the region, operating owned, franchised and a combination of both business models. MINT continues to look for
opportunities to expand, especially in these existing markets.
                 REVENUE CONTRIBUTION
100%
             19%
  75%                   41%       38%   46%
                                                International
  50%
             81%                                Thailand
  25%                   59%       62%   54%

   0%
            2008       2016      9M17   2021F
* Excludes non-recurring gains

                    Owned

                    Franchised

                    Combination

                    Hub

                                                                Minor Food                                                   23
MINOR FOOD – OPERATIONAL PERFORMANCE
3Q17 total-system-sales of Minor Food grew 3.2%, primarily from outlet expansion of 6%, mostly in Thailand and Vietnam,
which was netted off by the closure of some outlets in Singapore. With the exception of China hub, all hubs reported soft same-
store-sales in 3Q17, primarily from weak macro backdrop.

                          SSS & TSS GROWTH                                                  RESTAURANT OUTLETS BY GEOGRAPHY

                                                                                 International                                3,409
 20%
                                                                                 Thailand
                                                                                                             +6% y-y          39%
 15%                                                                                                 1,996    2,042

                           11.3%                                                                      36%      36%
                                                                                1,043
                   9.9%
        8.8%                                                                                                                  61%
 10%                                           8.2%                             33%
                                                                                                      64%     64%
                                      6.4%                                      67%
                                                        5.7%
                                                                                2008                 2016     3Q17            2021F
  5%                        3.0%                                    3.2%
                  2.3%
                                              1.3%
        0.9%                                                                                RESTAURANT OUTLETS BY OWNERSHIP
                                     -0.9%              -1.0%
  0%
                                                                   -2.5%         Franchised                                   3,409
                                                                                 Owned
                                                                                                             +6% y-y
 -5%                                                                                                                           49%
        1Q16      2Q16      3Q16     4Q16     1Q17      2Q17      3Q17                               1,996    2,042
No. of                                                  2,037     2,042
        1,859    1,883     1,928     1,996   2,017                                                            49%
Outlets                                                                         1,043                49%
                                                                                38%                                            51%
                                                                                                                               59%

           Same-Store-Sales Growth           Total-System-Sales Growth                               53%
                                                                                                     51%      50%
                                                                                                              51%
                                                                                82%
                                                                                62%

                                                                                2008                 2016     3Q17            2021F

                                                                   Minor Food                                                         24
THAILAND HUB
  9M17 RESTAURANT
REVENUE CONTRIBUTION        Revenues from domestic operations remained the biggest contributor of Minor Food, accounting for 62% of
                            total restaurant revenue in 9M17. Diversification, product innovation and effective marketing strategy
          62%               afforded Minor Food to remain resilient amidst the domestic consumption slowdown, particularly during
          Thailand          the mourning period.

                     THAILAND’S SSS & TSS GROWTH                                             RESILIENT OPERATIONS

 Same-store-sales of Thailand hub slowed down temporarily in
  3Q17 amidst the soft domestic consumption environment,
                                                                                 Continued to improve customers’ online ordering
                                                                                 experience across all channels – easy-to-use web page, live
    together with exceptionally good performance in 3Q16 (SSSG of                chat on both PC and mobile, Facebook ordering.
    5.8%). Nevertheless, September 2017 monthly trend is already
    showing positive same-store-sales growth.                                    Effectively used online/digital advertising to partially
                                                                                 replace some of the TV commercials. As a result, marketing
 With  continued outlet expansion, total-system-sales growth of
  Thailand hub was of 7.6% in 3Q17.
                                                                                 expenses declined by 8% y-y in 3Q17.

                                                                                 Captured wider range of customers with the launch of
 20%                                                                             Asian Twist Menus – Honey Teriyaki Chicken Steak and
                                                                                 Pork Steak with Jaew Sauce.
 15%                                                                             Successfully launched Durian Blizzard for the first time,
                                                                                 which resulted in double-digit same-store-sales growth in
 10%                                                                             September 2017.

                                                                                 Successfully introduced premium “Black Truffle Double
  5%
                                                                                 Mushroom Swiss”, resulting in improving same-store-sales
                                                                                 growth in September.
  0%
                                                                                 Consistently opened new outlets as part of the brand’s
  -5%                                                                            expansion plan.
         1Q16        2Q16      3Q16    4Q16   1Q17      2Q17      3Q17
                                                                                 Strategically expanded network of outlets, especially in
          Same-Store-Sales Growth             Total-System-Sales Growth          serviced apartments and hotels (doubled the number of
                                                                                 outlets in apartments and hotels in 9M17).

                                                                    Minor Food                                                                 25
CHINA HUB
  9M17 RESTAURANT
REVENUE CONTRIBUTION    China hub remains one of MINT’s growth drivers as MINT is confident in the long-term prospects of the
    14%                 country, supported by growing middle class and increased urbanization trend. With its recent increase in
   China
                        shareholding of Riverside to 85%, together with the focus on increasing the scale, while instilling
                        productivity and efficiency in the everyday operations of all brands, MINT expects its China hub to yield a
                        meaningful contribution in the future.

                       CHINA’S SSS & TSS GROWTH                                               DRIVING GROWTH AND PRODUCTIVITY

 Same-store-sales of China operations showed an improving trend
  in 3Q17, with monthly improvement in performance of Sizzler and
                                                                              China hub is leveraging on technology by installing self-ordering
                                                                               and self-payment apps, which will ultimately help improve sales
       Thai Express, while Riverside continued to demonstrate positive            and operational efficiency, as well as reduce human errors and
       same-store-sales growth.                                                   labor costs.

 Total-system-sales was slightly negative in 3Q17, primarily due to
  temporary impact from relocation of some of Riverside outlets               Partnership with third-party service providers will enable the
                                                                               China hub to use big data to analyze consumer behavior and gain
       during the lease-end period.                                               insight on network planning, as well as targeted marketing
                                                                                  campaigns and communications.
 25%

 20%
                                                                              New   generation of
                                                                               launched to better
                                                                                                      Thai Express and Sizzler outlets will be
                                                                                                      cater to the local taste and consumer
                                                                                  behavior.
 15%
                                                                              The hub will continue to expand outlets under the Riverside
                                                                                  brand.
 10%

  5%

  0%

 -5%
           1Q16     2Q16     3Q16      4Q16   1Q17     2Q17      3Q17

             Same-Store-Sales Growth          Total-System-Sales Growth

                                                                     Minor Food                                                                    26
AUSTRALIA HUB
  9M17 RESTAURANT
REVENUE CONTRIBUTION           Australia hub’s revenue contributed 14% of total restaurant business in 9M17. Australia hub has provided
                               Minor Food with stable profitability performance. Despite the temporary sales impact from the slowdown
                               of the domestic economy, stronger contribution from Veneziano, the coffee roasting business, helped drive
   14%
    Australia                  profitability of Australia hub in 9M17.

                        AUSTRALIA’S SSS & TSS GROWTH                                                    STABLE PERFORMANCE

 Same-store-sales of Australia hub slightly declined in 3Q17 as the             The Coffee Club in Australia has the strategy to improve its
    overall macro environment in Australia remained fragile.                      products:

 Total-system-sales declined at the same rate as same-store-sales
  as Australia hub had minimal net outlet openings in 3Q17
                                                                                      o Focus on new product development especially the healthy
                                                                                        food category;
    compared to 3Q16.
                                                                                      o Improve coffee offerings, from use of new machines,
                                                                                        enhanced barista training and trials of new coffee blends.

10.0%                                                                            Australia hub will continue to expand its high-margin Veneziano
                                                                                  Coffee Roaster.

 5.0%                                                                            As Australian economy remains fragile, the hub will continue to
                                                                                  expand The Coffee Club internationally, especially in Thailand and
                                                                                     the Middle East.
 0.0%

 -5.0%

-10.0%
            1Q16        2Q16      3Q16    4Q16   1Q17      2Q17      3Q17

                Same-Store-Sales Growth           Total-System-Sales Growth

                                                                        Minor Food                                                                     27
SINGAPORE HUB
  9M17 RESTAURANT
REVENUE CONTRIBUTION     Like many other F&B operators in the market, Singapore hub has been impacted by the economic slowdown
                         and increased competition. While short-term focus is on cost efficiency and productivity, longer term strategy
                         is to improve its product offerings and implement effective customer segmentation in order to prepare for
     8%                  the economic turnaround. The hub is also expanding the Thai Express brand overseas.
         Singapore

                     SINGAPORE’S SSS & TSS GROWTH                                       STRENGTHENING OF THAI FOOD PORTFOLIO

 Same-store-sales  of Singapore hub remained weak amidst the
  challenging industry conditions.
                                                                             Singapore  operations will grow its delivery business through
                                                                              partnerships with various third-party delivery operators, such as
                                                                                 Deliveroo, Food Panda, Uber Eats and Honest Bee.
 Total-system-sales declined at a faster rate, as Singapore hub is in
  the process of closing down non-performing outlets with an aim
    to improve profitability (10 outlets in Singapore closed, or -15%        Singapore   hub will continue to focus on profitability improvement.
                                                                              Initiatives include:
    y-y).
                                                                                   o Implementation of technology and automated workflow and
   0%                                                                                processes, such as e-menus, automation of bank
                                                                                     reconciliation and sales recording from POS;

                                                                                   o Evaluation and selective closure of non-performing stores.
   -5%
                                                                             Thai Express franchising platform will be strengthened in order to
                                                                              accelerate potential growth, especially outside of Singapore,
                                                                                 primarily in China and Vietnam.
  -10%

  -15%
            1Q16     2Q16      3Q16    4Q16   1Q17     2Q17     3Q17

             Same-Store-Sales Growth          Total-System-Sales Growth

                                                                    Minor Food                                                                    28
Minor Lifestyle
FINANCIAL PERFORMANCE – MINOR LIFESTYLE
9M17 revenue of Minor Lifestyle was up 12% y-y, primarily attributable to the retail trading business. EBITDA grew at a lower rate
of 7% y-y because of margin pressure from the contract manufacturing business and the ramping up of the recently launched
brands earlier in 2017. 9M17 net profit increased at a faster rate of 46% y-y, at a higher rate than the revenue and EBITDA growth,
because of the higher operating leverage gained from the stable level of depreciation.
                                                                                                                KEY HIGHLIGHTS
                                                         +24% y-y         +12% y-y
THB million
                                                                                      Total-system-sales        • Total-system-sales growth was primarily
                                                                              2,918
                                                                    2,595             growth of                   attributable to Charles & Keith and
 Revenue      964                          963             1,037                                                  Brooks Brothers, together with the
                            836     910           919
                     794                                                              15.9%                       additional sales from new brands (Etam,
                                                                                      in 9M17                     Radley, Anello and Joseph Joseph).

                                                                                      Same-store-sales          • Charles & Keith and Pedro were the two
                                                                                      growth of                   brands in the portfolio that reported
                                                        +36% y-y            +7% y-y
                                                                                                                  positive same-store-sales growth in
                                                                    176        189    -1.4%                       9M17.
               85                   91                                                in 9M17
  EBITDA                                    65               70
                             52                    54
                      40
                                                                                      Retail trading            • 9M17 revenue from retail trading
                                                                                                                  increased by 18%, mainly from Charles &
 EBITDA       8.8%   5.1%   6.2%   10.0%   6.7%   5.9%      6.8%    6.8%      6.5%    76%                         Keith and Brooks Brothers, together with
 Margin
                                                                                      of 9M17 Minor Lifestyle     additional sales from new brands.
                                                        +203% y-y         +46% y-y    revenue
                                                                              69
               38                                                    47
                                    34
                                            24               27                       Contract manufacturing • 9M17     revenue      from     contract
  NPAT                                            18                                                           manufacturing declined by 3%, from soft
                      1
                             9                                                        24%                      performance of its key customers in
 Net                                                                                                           1Q17. However, its performance
 Margin       3.9%   0.1%   1.1%   3.7%    2.5%   2.0%      2.6%    1.8%       2.4%   of 9M17 Minor Lifestyle
                                                                                      revenue                  showed improvements in 2Q17 and
              1Q16   2Q16   3Q16   4Q16    1Q17   2Q17      3Q17    9M16      9M17                             3Q17.

                                                                    Minor Lifestyle                                                                      30
MINOR LIFESTYLE – OPERATIONAL PERFORMANCE
The performance of Minor Lifestyle continues to show recovery, with same-store-sales growth of 4.3% in 3Q17, driven by Charles
& Keith. With store expansion of 21% y-y, primarily from the new additions – Etam, Radley, Anello and Joseph Joseph, total-
system-sales grew by 25.2% in 3Q17. Sales per sq.m. is seeing an improving trend y-y, signifying the higher efficiency of the
business.
                             SSS & TSS GROWTH                                                                            SALES PER SQ. M.

                                                                                          THB
30%
                                                                      25.2%          35,000

                                                            19.4%
20%                                                                                  30,000
                                16.4%

                                                                                                                                                                                26,014
                                                                                     25,000                                                         25,238
                     8.8%                                                                          23,850                               24,259                         24,141
10%
                                           6.5% 5.7%
          4.2%                                                        4.3%
                                3.2%                                                                          20,893       20,699
                                                                                     20,000
                                                             1.1%
 0%                                       -3.4%
                    0.4%                                                             15,000
          -0.1%
                                                  -8.5%

-10%                                                                                 10,000
          1Q16       2Q16      3Q16       4Q16     1Q17      2Q17      3Q17                        1Q16        2Q16         3Q16         4Q16         1Q17         2Q17         3Q17
 No. of                                                                               No. of
 Shops    307         300      292        327       329      339       354            Shops         307         300           292         327          329             339      354

                Same-Store-Sales Growth           Total-System-Sales Growth                                  Fashion & Home & Kitchenware Sales per Sq.m.

                                                                                    * Note: sales per sq.m. was restated to exclude sales of contract manufacturing.

                                                                        Minor Lifestyle                                                                                                  31
Corporate Information
CAPEX & BALANCE SHEET STRENGTH
In addition to committed CAPEX, MINT also set aside additional CAPEX for future investments and new opportunities in the
pipeline. MINT’s leverage ratio is in line with its internal policy and is expected to come down with increasing contribution from
both organic operation and recent acquisitions, together with new equity from warrant exercise. With its solid balance sheet,
MINT will mainly use its internal cash flow and debt financing to fund its CAPEX requirements going forward. MINT and its senior
debenture have “A+” rating by TRIS.
           CAPEX PLANS – COMMITTED & NEW OPPORTUNITIES                                                                       LEVERAGE RATIOS
THB million                                                                            X         X
 15,000                                                                                6.0
                                                                                                1.4
                                                                                                                                                                          1.30x Internal
                                                                                                1.2                                                                              Policy
                                                                                                                                                                          1.19x
                                                                                       5.0
 12,000                                                                                         1.0
                                                                                                0.8
                                                                                       4.0
  9,000                                                                                         0.6

                                                                                       3.0      0.4
                                                                                                        1Q16      2Q16      3Q16       4Q16      1Q17      2Q17      3Q17
  6,000                                                                                                        Interest Bearing Debt             Net Interest Bearing
                                                                                       2.0                     to Equity                         Debt to Equity

  3,000                                                                                                                    BACK-UP FINANCING
                                                                                       1.0
                                                                                               THB million                                    Note: Cash on hand as at end of 3Q17
                                                                                                100,000                                             was THB 4,305 million
       -                                                                               -          80,000             Shareholders’
              2016A       2017F       2018F       2019F       2020F       2021F                                         Equity
                                                                                                  60,000                41,675
                  Minor Food             Minor Hotels             Minor Lifestyle
                                                                                                  40,000                                                 Equity*
                  Additional CAPEX (non-committed average per annum)                                                      Debt                            7,364
                  for New Investments/Opportunities                                               20,000                 54,018                           Debt
                                                                                                                                                         25,856
                  EBITDA coverage on committed CAPEX                                                    0
* 2016 committed CAPEX includes the final stage of Tivoli acquisition and increased                         Outstanding Borrowing & Equity         Un-Utilized Facility
  shareholding in the hotel portfolio in Africa, while 2017 committed CAPEX includes         * Actual amount received upon the last conversion of MINT-W5 in Nov 2017 (Total amount
  increased shareholding in Riverside and Avadina Hills by Anantara project                    received of THB 7,899 million for the entire program)

                                                                              Corporate Information                                                                                   33
FIVE-YEAR ASPIRATIONS

                                                                     2021F
                                                               > 250 hotels
                                                               > 300 residences built
                                     3Q17                      > 450 timeshare units
                                                               > 3,400 restaurants
                             155 hotels                       > 500 retail shops & POS
         2009                132 residences built to           (> 39,000 Sqm)
                              date
                             179 timeshare units
  30 hotels                 2,042 restaurants
  1,112 restaurants         354 retail shops & POS
  292 retail shops & POS     (28,472 Sqm)
   (14,275 Sqm)

                                                 6.6bn                       2021F

NPAT                                                 2016
(THB)
      1.4bn
      2009

                             Corporate Information                                         34
MINT’S FIVE-YEAR STRATEGY 2017-2021
Five-year strategy consists of the following three key pillars, with clear goals and measurements.

     2021
                          NPAT growth of 15-20% CAGR                                         ROIC of >14%
     Goals

                       Drive a Portfolio of Own
                                                                                                Expand Through Existing and
                       Brands, With Additional                  Maximize Asset Value
                                                                                               Future Strategic Investments &
                      Contribution From Selected                 and Productivity
                                                                                                        Acquisitions
                         International Brands
   Growth
    Pillars                                                      Strengthening of Hub /
                                                                     Cluster System

                                                               Asset-light    Mixed-use
                                                                 Model        Initiatives

                     Total-system-sales growth                                                  Revenue from overseas of
                               of 15%                                                                     50%
  Measure-                                                  Improvement of margins
   ments                   Revenue growth                                                        Net profit from overseas
                             of over 10%                                                                  of 50%

                                                      Corporate Information                                                     35
Appendix

Benihana, AVANI Atrium Bangkok
NON-RECURRING ITEMS - 2016
MINT reported non-recurring items in 2016 as detailed below

                           AMOUNT
          TIMELINE                                                          NON-RECURRING ITEMS
                         (THB MILLION)
                              490        • Gain from bargain purchase of hotels in Zambia
                               38        • Gain from bargain purchase of Tivoli hotels in Portugal
                                         • Anantara Vacation Club’s (AVC) provision of doubtful account (recorded in SG&A),
            4Q16                           which is part of MINT’s prudent measures to conservatively provide for potential bad
                              -359
                                           debts which may arise from the accounts receivable of Phase I, which was sold during
                                           2010-2015
                              -223       • Oaks’ general administrative expenses and provision (recorded in SG&A)
                                         • Gain from changing status of investment in some of the Oaks properties, which were
                               92
                                           offset by;
            3Q16
                                         • Impairment charges of certain Oaks properties (recorded in SG&A, pre-tax), resulting
                              -136
                                           in no material impact post-tax on core net profit in 3Q16
                                         • Gain from changing status of investment in BreadTalk Group in Singapore, from
            2Q16              136
                                           available-for-sale investment to investment in associate
            1Q16             1,932       • Gain from bargain purchase of the Tivoli Hotels & Resorts

                                                    Corporate Information                                                         37
You can also read