Deloitte Economics' Coronavirus Impact Monitor - Increased concerns of a second wave of infections as economies begin reopening

Page created by Joel Sanders
 
CONTINUE READING
Deloitte Economics' Coronavirus Impact Monitor - Increased concerns of a second wave of infections as economies begin reopening
Deloitte Economics’ Coronavirus Impact Monitor
Increased concerns of a second wave of infections as economies begin reopening
8th edition, 11 May 2020
Deloitte Economics' Coronavirus Impact Monitor - Increased concerns of a second wave of infections as economies begin reopening
Coronavirus outbreak
The number of new daily confirmed cases is slowing in Denmark and in Europe as
countries begin to take steps to reopen their societies and economies
                                                                                                                                    Confirmed COVID-19 cases: World and Denmark
 •    Between 1 February 2020 and 10 May 2020, the                                                                                                                                                              3.9
                                                                                                              4.0                                                                                                     11,000
      number of global confirmed COVID-19 cases rose from                                                                                                            As of

                                                                                                                                                                                                                               # confirmed cases in Denmark
                                                                                                                                                                                                                      10,000

                                                                               # confirmed cases globally
                                                                                                              3.5                                                 10 May 2020
      9,800 to about 3.9 million.                                                                                                                                                                                     9,000
                                                                                                                                                                                                            10,319
                                                                                                              3.0                                                                                                     8,000
 •    As the number of new cases in Europe show signs of
                                                                                                                                                                                                                      7,000

                                                                                       (millions)
                                                                                                              2.5
      falling, countries are beginning to take steps to reopen
                                                                                                                                                                                                                      6,000
      their societies and economies. The Danish government                                                    2.0
                                                                                                                                                                                                                      5,000
      has activated Phase II of the reopening to take effect                                                  1.5                                                                                                     4,000
      from 18 May 2020.                                                                                       1.0                                                                                                     3,000
                                                                                                                                                                                                                      2,000
 •    In Denmark, the increase in the number of confirmed                                                     0.5
                                                                                                                                                                                                                      1,000
      cases has remained relatively low. As of 10 May 2020,                                                   0.0                                                                                                   0
      there were 10,319 confirmed cases.                                                                       24 Feb   2 Mar     9 Mar    16 Mar 23 Mar 30 Mar     6 Apr    13 Apr   20 Apr   27 Apr   4 May   11 May

                                                                                                                                                      Denmark (RHS)         World (LHS)

 •    The bottom chart shows the daily number of deaths in                                                                      7-day rolling average confirmed daily COVID-19 deaths:
                                                                                                                                                World, US and Denmark
      the world, the United States and Denmark. There are
                                                                                                                                World                                   US                                Denmark
      currently around 4,000-5,000 daily deaths in the                                                      7,000                                 2,200                                   18
      world, lower than the 6,000-7,000 peak in mid-April.                                                                                        2,000                                   16
                                                                                                            6,000
                                                                                                                                                  1,800
 •    In Denmark, the 7-day average daily death rate has                                                                                                                                  14
                                                                                                            5,000                                 1,600
      been falling since its peak at the beginning of April                                                                                                                               12
                                                                                                                                                  1,400
                                                                                     # Daily deaths

      2020.                                                                                                 4,000                                 1,200                                   10

 •    In Denmark, there were 40 patients in intensive care                                                                                        1,000                                    8
                                                                                                            3,000
                                                                                                                                                      800
      as of 10 May 2020, of which 33 patients were in                                                                                                                                      6
                                                                                                            2,000                                     600
      respirators. This number has fallen steadily since the                                                                                                                               4
                                                                                                                                                      400
      peak at around 100-150 at the beginning of April                                                      1,000
                                                                                                                                                                                           2
                                                                                                                                                      200
      2020. The Danish Health Authority has ~925                                                                                                                                           0
                                                                                                               0                                        0
      respirators available for COVID-19 patients.                                                             1 Mar     1 Apr     1 May      1 Jun     1 Mar   1 Apr       1 May     1 Jun 1 Mar       1 Apr   1 May     1 Jun

Source:   World Health Organisation (WHO), The Danish Health Authority (Sundhedsstyrelsen)
Coronavirus Impact Monitor – 11 May 2020                                                                            Page 2                                                                          Deloitte Economics © 2020
Deloitte Economics' Coronavirus Impact Monitor - Increased concerns of a second wave of infections as economies begin reopening
Impact on financial markets
COVID-19 impact on equity markets has been most severe on the transport and energy
sectors, while medical and pharmaceutical stocks have largely recovered
                                                                                                                                       Equity markets: Sectoral indices in Europe1
 •      The outlook for increased public expenditure and central
        bank interventions to ease liquidity strains has                                                                                                     Major outbreak in Europe

        supported markets.
                                                                                                          110
 •      European equity indices suffered material losses
                                                                                                          100

                                                                                     (2 Jan 2020 = 100)
        following the COVID-19 outbreak in Europe, but have to

                                                                                       Sectoral indices
        some extent recovered from the bottom reached in mid-                                               90

        March 2020.                                                                                         80

 •      The Transport industry in particular, including airlines,                                           70

        continues to be severely affected by the virus and                                                  60
        related travel restrictions. The Refinitiv Europe Transport
                                                                                                            50
        Price Index has been down by some 39% since the end
                                                                                                            40
        of January 2020, driven by a material decline in                                                    30Dec
                                                                                                           30  Dec19 13 Jan    27 Jan     10 Feb    24 Feb    9 Mar      23 Mar    6 Apr       20 Apr   4 May    18 May
        volumes.
                                                                                                                           Transport       Energy      Medical & Pharmaceuticals           Financial     Technology
 •      The European energy sector, including oil and gas
                                                                                                                                         Interest rates: 10Y Interest rate (swap)
        companies, has lost more than 32% since the end of
                                                                                                                                             and 6M interest rates (CIBOR)
        January 2020. Declining energy prices have applied
                                                                                                           0.4
        downward pressure on energy equities.
                                                                                                           0.3
 •      Financials, including banks, have also experienced value                                           0.2
        destruction. Market concerns about increased credit
                                                                                                           0.1
                                                                                         % rates

        losses and funding squeezes are likely drivers.
                                                                                                           0.0
 •      Danish short-term rates have risen to ~0% on the                                                   -0.1
                                                                                                          (0.1)
        outlook for increased central bank interventions. After a                                         (0.2)
                                                                                                           -0.2
        sharp increase in March 2020, longer-term rates have
                                                                                                          (0.3)
                                                                                                           -0.3
        fallen back.
                                                                                                          (0.4)
                                                                                                           -0.4
 •      Equity market volatility and implied default probabilities                                        30 Dec 19 13 Jan     27 Jan     10 Feb    24 Feb    9 Mar    23 Mar      6 Apr       20 Apr   4 May    18 May
        remain elevated, ref. page 26 in the appendix.                                                                                              10Y DKK Swap rates        6M CIBOR

Note:     1) Refinitiv European sectoral price indices measured by Refinitiv (Thomson Reuters)
Source:   Thomson Reuters Eikon
Coronavirus Impact Monitor – 11 May 2020                                                                          Page 3                                                                          Deloitte Economics © 2020
Deloitte Economics' Coronavirus Impact Monitor - Increased concerns of a second wave of infections as economies begin reopening
Economic Outlook: IMF and Deloitte survey
Q1 GDP contracted sharply across Europe and US

 •      The “sudden stop” in the global economy, caused by the COVID-19                                                                 Economic growth projections
        pandemic, has translated into significant downward revisions of                                                         5.8%                                                            6.0%
                                                                                                                                                                 4.7%
        economic growth projections worldwide. According to IMF’s latest                                     3.4%
        predictions:                                                                                                                                                        1.9%
                                                                                                                                             1.4%
        −     The global economy is expected to contract by 3.0% in 2020
              instead of the initially estimated 3.4% growth. This 3.0%
              contraction in global GDP is much worse than the 0.1%
                                                                                                                     (3.0% )
              contraction experienced during the 2009 financial crisis, ref.
              page 23 in the appendix.
                                                                                                                                                                                      (6.5% )
        −     Danish GDP is projected to contract by 6.5% in 2020                                                                                     (7.5% )
                                                                                                                      World                           Eurozone                        Denmark
              compared to the pre-COVID-19 growth estimate of 1.9%. GDP
              in Denmark shrank by 4.9% in 2009. The median forecast of
                                                                                                                          2020 forecast       Revised 2020 forecast        Revised 2021 forecast
              Danish 2020 GDP growth is -4.7% according to our survey of                                                  pre COVID-19        post-COVID-19                post-COVID-19
              professional forecasters, ref. page 24 in the appendix.

 •      Consistent with this, the eurozone economy contracted by 3.8% in                                             Deloitte survey1: When do you think activity will rebound
                                                                                                                                        in your economy?
        Q1 according to preliminary estimates from Eurostat. The French
        and Spanish economies shrank by 5.8% and 5.2%, respectively, in
        Q1, a sign of the extensive havoc caused by measures imposed to                                                                                83%
                                                                                                    77%
                                                                                                                                                                              72%
        curb the coronavirus’ spread. In the United States, GDP shrank at                                                       64%        62%
                                                                                                                                                                   67%                                 63%
                                                                                                                    60%                                                                   59%
        an annualised rate of 4.8% in Q1.                                                                                                                                                                    2021

 •      Deloitte’s latest survey among ~ 2,000 colleagues and clients from
                                                                                                                                                                                                             2020
        all over the world on 7 May 2020 reveals that the majority of                                               40%
                                                                                                                                36%        39%                                            41%          37%
                                                                                                                                                                   33%
        participants continues to expect an economic rebound first in                                                                                                         28%
                                                                                                    23%
                                                                                                                                                       17%
        2021. This appears to be aligned with IMF’s expectations of a 2021
                                                                                                   12 Mar       19 Mar         26 Mar     2 Apr        9 Apr      16 Apr     23 Apr      30 Apr        7 May
        rebound.

Note:       1) Deloitte surveys conducted on 12, 19, 26 March, 2, 9, 16, 23, 30 April and 7 May 2020, involving about 2,000 colleagues and clients.
Source:     Deloitte surveys, IMF World Economic outlook (October 2019) for pre-COVID-19 figures; IMF World Economic Outlook (April 2020) for revised forecasts
Coronavirus Impact Monitor – 11 May 2020                                                            Page 4                                                                         Deloitte Economics © 2020
UK CFO survey results
UK CFOs’ corporate priorities have become defensive and their business optimism fell
sharply in Q1 2020
                                                                                            Corporate priorities: % of CFOs who rated the following as a strong priority for
 •      Deloitte is surveying CFOs of the UK’s largest businesses                                               their business over the next 12 months
        quarterly1:
                                                                                                           Reducing costs                                                                          76%
                                                                                                                                                                             50%
                                                                                                    Increasing cash flow                                                                     68%
        −     CFOs are placing more focus on defensive strategies                                                                                                     45%
                                                                                                        Reducing leverage                                           41%
              than at any time since we began asking the question                                                                              19%
                                                                                     Introducing new products/services                           22%
              in 2010 as they face the huge economic shock                               or expanding into new markets                                       36%
              wrought by COVID-19.                                                                   Disposing of assets                   17%
                                                                                                                                         13%
                                                                                                                                   6%
                                                                                                Expanding by acquisition                     17%
        −     Defensive strategies – reducing costs, increasing                                      Increasing capital       2%
                                                                                                            expenditure                  12%
              cash flow and reducing leverage – remain the top                                     Raising dividends or     0%
                                                                                                        share buybacks              8%
              priorities for CFOs, but their focus on these
                                                                                                                                  2020 Q1         2019 Q4
              strategies has sharpened significantly compared to
              the previous quarter.                                                        Business optimism: Net balance of CFOs who are more optimistic about the
                                                                                                  financial prospects for their business than three months ago
        −     The COVID-19 shock triggered the largest decrease                                           44%                                                                                45%
                                                                                                                                            35%
              in business confidence in the 12-year history of the
              survey (not shown), taking it to its lowest ever level.

        −     83% of CFOs are somewhat or significantly less
              optimistic than three months ago.

                                                                                                                          (45%)
                                                                                                (59%)
                                                                                                                                                              (70%)
                                                                                                                                                                                              (77%)
                                                                                         2008     2009     2010    2011     2012    2013     2014     2015   2016     2017    2018    2019    2020
                                                                                          Q1       Q1       Q1      Q1       Q1      Q1       Q1       Q1     Q1       Q1      Q1      Q1      Q1

Note:       1) This 51st quarterly survey took place between 8-22 April 2020 and 104 CFOs participated, including the CFOs of 23 FTSE-100 companies and the CFOs of 34 FTSE-250 companies
Source:     Deloitte UK CFO Survey
Coronavirus Impact Monitor – 11 May 2020                                                         Page 5                                                                       Deloitte Economics © 2020
Government support
Massive state aid packages are launched to counter economic fallout from COVID-19

 •    The various lock-down measures in response to COVID-                                                              State aid packages relative to GDP
      19 have halted economic activity in certain sectors and
      harshly disrupted others. The resulting job losses and                                   Austria                                          10%

      bankruptcies are likely to crate major economic strains                                  Canada                              6%
      for millions in Europe and worldwide.                                                      China          1%

 •    Gigantic state aid packages have been launched across                                  Denmark            4%                               13%               17%
      the world to counter the impact of the economic crisis.                                       EU                  4%

 •    EU finance ministers agreed on a EUR540bn (3.5% of EU                                    Finland                                    8%

      GDP) emergency support package for countries hit by                                       France                                                           17%
      the coronavirus. The measures aim to provide safety                                    Germany                                                                                22%
      nets for workers, businesses and sovereigns.                                             Greece                             5%

 •    As these state aid packages are launched, governments                                       Italy                                                                          21%
      sharply increase debts to finance the increased spending                                   Japan                                                                     20%
      levels. On this background, the questions about the
                                                                                         New Zealand                         4%
      following issues have started start to emerge:
                                                                                               Norway                7%                    3%    10%
      −     the sustainability of government debt funding, and                                Portugal                       4%

                                                                                                 Spain                                          9%
      −     impact on inflation from sharp increases in
                                                                                              Sweden       2%                      10%                   12%
            government spending.
                                                                                          Switzerland                              6%

                                                                                     The Netherlands              2%

                                                                                                    UK                                                                           21%

                                                                                                  USA                                                      13%

                                                                                                                                       Credit   Fiscal

          In some countries, including Denmark, the aid packages also include credit measures like state-guaranteed loans.
Sources: Danske Bank, Deloitte Covid-19 portal as of 5 May 2020
Coronavirus Impact Monitor – 11 May 2020                                                         Page 6                                                            Deloitte Economics © 2020
Coronavirus heatmap
Deloitte Economics’ view on the short-term outlook across selected sectors in Denmark

 Consumer
                                                                                                               Denmark
 • Consumers’ lack of spending impacts retail while tourism is kept
   down by restrictions.                                                          Sector
 Energy & Resources                                                                              Short-term                 Outlook
 • Coronavirus impacts short-term prices, but prices are expected to
   rebound in 2021.
 Financial Services
                                                                                Consumer         High impact             Slow recovery
 • The anticipated recession related to the Coronavirus will have a
    large impact on the sector.
 Industrials
                                                                        Energy & Resources       High impact         Moderate recovery
 • The European auto industry has experienced a production loss of
   ~2.2 million vehicles.
 Life Science & Health Care (LSHC)
 • Swift recovery of LSHC sector with listed companies trading above     Financial Services      High impact         Moderate recovery
    pre-corona levels.
 Real Estate
 • The full impact of COVID-19 is yet to be seen.                               Industrials      High impact         Moderate recovery

 Technology, Media & Telco (TMT)
 • TMT sectors have shown relative resilience to COVID-19 as the            Life Science &
   world has gone digital.                                                                    Neutral/Low impact    Growth opportunities
                                                                             Health Care
 Transport
 • Transport industry experienced sharp decline in activity – equity
   market pricing a recovery.                                                   Real Estate      High impact         Moderate recovery

 We refer to pages 10-18 for in-depth coverage of developments               Technology,
 in the sectors above                                                                          Moderate impact       Moderate recovery
                                                                            Media & Telco

                                                                                Transport        High impact             Slow recovery

Source: Deloitte analysis, Dansk Erhverv

Coronavirus Impact Monitor – 11 May 2020                               Page 7                                            Deloitte Economics © 2020
Key messages
Economic activity has slowly begun to rebound, but the outlook remains dark

 •    In Denmark, the increase in the number of confirmed cases seems to be slowing. As of 10 May 2020 there were 10,319 confirmed cases. The reopening
      of the society has not been accompanied by a significant increase in confirmed cases.

 •    The COVID-19 crisis has caused dramatic supply and demand shocks in the world economy, and these shocks are inevitably causing major disruptions
      to trade. Global trade volumes are depressed, and the transport sector is facing significant uncertainty.

 •    Q1 GDP contracted sharply across Europe and US and the unemployment rates have sky-rocketed. More than 30 million Americans have claimed
      unemployment insurance since mid-March 2020 pushing unemployment to levels not observed since the Great Depression. Projections of GDP growth
      rates reveals a significant contraction of the world economy in 2020.

 •    Governments all over the world have introduced major aid packages, which, including credit measures, amount to two-digit percentages of GDP.

 •    The COVID-19 crisis is entering into a new phase as lockdown restrictions are being lifted in most Western countries. Restrictions on the Danish
      economy are gradually being lifted. Schools, day care institutions and certain liberal professions have been opened for a couple of weeks. Today the
      retail sector and malls reopen as the second phase begins.

 •    As economies start to open up, concerns arise around a second wave of infections. In Germany, health authorities estimated during the weekend that
      the so-called reproduction rate had increased to 1.1 after being 0.65 on Wednesday. The rise comes after easing restrictions. A number above 1 means
      that the virus is increasing again as opposed to dying out. China and South Korea have seen an increase in new cases over the weekend. Countries incl.
      India, Russia, Brazil Mexico and Nigeria and South Africa are still struggling to reach a peak in new infections.

 •    Deloitte Economics will continue monitoring the impact of the coronavirus in Denmark and globally. Find our updates here

                                                                For questions on the contents of this report, please contact:

                      Majbritt Skov                                                    Tinus Bang Christensen                    Peter Lildholdt
                      Director, Head of Deloitte Economics                             Partner                                   Assistant Director

                            Mobile: +45 30 93 54 71                                         Mobile: +45 30 93 44 63                  Mobile: +45 40 35 25 36
                            maskov@deloitte.dk                                              tbchristensen@deloitte.dk                plildholdt@deloitte.dk

Disclaimer: The information in this document is intended for knowledge sharing only.

Coronavirus Impact Monitor – 11 May 2020                                                   Page 8                                           Deloitte Economics © 2020
Industry outlook

                        Consumer                              Page 10

                        Energy & Resources                    Page 11

                        Financial Services                    Page 12

                        Industrials                           Page 13

                        Life Science & Health Care            Page 14

                        Public                                Page 15

                        Real Estate                           Page 16

                        Technology, Media & Telco (TMT)       Page 17

                        Transport                             Page 18

Coronavirus Impact Monitor – 11 May 2020                  Page 9        Deloitte Economics © 2020
Energy &       Financial                      Life Science
                       Consumer                                        Industrials                        Public       Real Estate         TMT         Transport
                                         Resources      Services                      & Health Care

                      Industry outlook: Consumer
                      Consumers’ lack of spending impacts retail while tourism is kept down by restrictions

                                                                                                   Highlights from the industry (as of 6 May)

                      110.0                                                                    Based on top 10                             Consumers’ financial concerns keeps confidence down
                      105.0                                                                      companies
                                                                                                                                            − 31% of consumers are concerned about making upcoming payments
                      100.0                                                                                                                      while 47% are delaying large purchases.
Indexed share price

                       95.0                                                                                             93.4
                                                                                                                        91.7                − Employment fear fuels worry regarding financial situation with 41% of
                       90.0
                       85.0                                                                                             85.1                     consumers concerned about losing their jobs.
                       80.0                                                                                             80.0                − Consumers expect to spend more on groceries and household goods
                       75.0                                                                                                                      over the next four weeks.
                       70.0
                       65.0
                                                                                                                                           Recovery of tourism remains uncertain
                       60.0
                        26 Dec 19              26 Jan 20          26 Feb 20        26 Mar 20               26 Apr 20                        − 100% of global travel destinations have restrictions making tourism
                                                   1                   2                3
                                            Retail         Hospitality         Consumer               MSCI World                                 one of the most affected sectors by COVID-19.
                                                                                                                                            − Updated EU estimates expects revenue to drop 50% for hotels and
                         Retail index has moved from index 95.3 to 93.4.                                                                         restaurants, 70% for tour operators and 90% for cruises and airlines.
                         Hospitality index has moved from index 84.1 to 80.0.                                                               − Current EU tourism industry, which employs 27 million people directly
                         Consumer index has moved from index 94.4 to 91.7.                                                                       and indirectly, is estimated to be losing 1bn EUR per month.

                                                                                           Trading multiples and economic outlook (as of 6 May)
                                              Index: MSCI World Retailing Index (top 10 companies)                                         As of March 2020, the consumer confidence index4 was 99.93 indicating a
                                         Historical averages                        Coronavirus impact
                                          (EV/FY0 EBITDA)                            (EV/FY0 EBITDA)                                       slightly doubtful attitude towards the future economic development, possibly
                                                                                          -3.8x                                            resulting in higher savings and less consumption among consumers.
                                               13.1x          13.8x                    17.0x                                         101                                                                           9 9 .9 3
                               11.6x                                                                   13.2x
                                                                                                                                      99
                                                                                                                                      97
                              10y avg.        5y avg.        3y avg.                 Jan 1, 2020       Current                         Mar-06        Mar-08    Mar-10    Mar-12    Mar-14     Mar-16    Mar-18     Mar-20
                                                                                                                                                                        Consumer confidence index
                      Note:     1) MSCI World Retailing Index; 2) MSCI World Consumer Services Index; 3) MSCI Consumer Staples Index; 4) Based on OECD – Europe region
                      Sources: Capital IQ; MSCI; European Parliament; Deloitte State of the Consumer Tracker
                      Coronavirus impact monitor – 11 May 2020                                                          Page 10                                                                   Deloitte Economics © 2020
Energy &        Financial                        Life Science
 Consumer                                           Industrials                         Public       Real Estate    TMT          Transport
                    Resources       Services                        & Health Care

Industry outlook: Energy & Resources
Coronavirus impacts short-term prices but prices are expected to rebound in 2021

                                                                                Highlights from the industry (as of 11 May)

110                                                                                                                 Hydropower generation
100                                                                                                                  − Prior to the corona crisis, electricity prices were already pressured in
 90                                                                                                                       the Nordics due to a warm winter, which increased the generation
 80
                                                                                                                          capacity of Norwegian hydropower plants.
 70
 60
                                                                                                                     − Further, the mild winter decreased demand for electricity.
 50
 40                                                                                                                 Lockdown affects demand
 30
                                                                                                                     − The coronavirus lockdown has negatively impacted the demand of
 20
 1 Jan 20              1 Feb 20            1 Mar 20               1 Apr 20           1 May 20            1 Jun 20         both public institutions, private individuals and corporations.

          Natural gas TTF, spot        Coal API2, spot        Nordic electricity future, Q3-20
                                                                                                                    Carbon market prices

   The mild winter put pressure on Nordic electricity prices prior to corona crisis.                                 − Lower emissions of CO2 and other greenhouse gasses has led to a
                                                                                                                          decrease in carbon prices.
   Electricity demand has decreased marginally due to coronavirus lockdown.
                                                                                                                     − Coal becomes cheaper, lowering overall prices, as coal is marginally
   Significant drop in carbon emissions, resulting in lower prices.
                                                                                                                          price setting. This creates a self-enforcing effect, which drives down
                                                                                                                          prices even further.

                                                                                                 Economic outlook

                                                Selected futures
                                                                                                                    As the effects described above are temporary, and are the result of the
                                    -39.1%                     -30.5%
          -63.3%                                                                        -21.2%                      current lockdowns and restrictions on travel, we expect an increase in
                                  35                         33                                                     prices once the restrictions are lifted.
      26                                 22                         23                25     19
                9                                                                                                   Although the short-term impact on electricity producers are significant we
                                                                                                                    expect prices to rebound in 2021. This is supported by significantly larger
 Nordic power, Q3-20       Nordic power, Q4-20           Nordic power, FY-21         EUA, Jun-20                    price drops in electricity futures prices in the short-term compared to the
                                                                                                                    long-term
                                         Jan 1, 2020         May 8, 2020

Source:     Thomson Reuters Eikon
Coronavirus impact monitor – 11 May 2020                                                              Page 11                                                                Deloitte Economics © 2020
Energy &         Financial                        Life Science
 Consumer                                          Industrials                           Public           Real Estate       TMT        Transport
                  Resources        Services                        & Health Care

Industry outlook: Financial Services
The anticipated recession will have a large impact on the sector

                                                                                Highlights from the industry (as of 7 May)

120                                                                                                                     Banks and consumer finance
110                                                                                                                     − As a result of the GFC, capital levels and controls are more robust reducing
100                                                                                                                       the impact of the impending recession. However, IFRS 9 will result in an
                                                                                                         [84.9]           increase in provisions for macroeconomic assumptions, loan forbearance
 90
                                                                                                         [79.9]           and default payments.
 80                                                                                                      [76,9]         − Due to Government schemes, ramifications of loan performance may not be
 70                                                                                                      [76.8]
                                                                                                                          felt until post summer.
 60
                                                                                                         [55.7]
 50
                                                                                                                        Insurance
 40                                                                                                      [43.4]
                                                                                                                        − Claims volume and handling expenses are likely to impact profitability for
 30
                                                                                                                          insurers, albeit claims have reduced for some lines (eg Motor).
         1/9/20   1/24/20     2/10/20    2/25/20    3/11/20       3/26/20     4/14/20    4/28/20
                                                                                                     1
                    Banking                            Insurance                     European AM
                                                                                                                        Asset Managers
                    Consumer Finance                   DCA                           MSCI World
                                                                                                                        − AuM has reduced especially for funds with a high equity to fixed income
   The impact of decreasing bank base rates, a fear of an increase in customer                                            asset ratio which will negatively impact profitability. Risk exists around any
   defaults, and turmoil in the equity markets has negatively impacted valuation in the                                   guaranteed pension schemes.
   first quarter of 2020. Q1 results will provide further details.                                                      − Opportunities may exist for those who can successfully deploy a non-
                                                                                                                          contact distribution network.
   The slow re-opening of European countries has provided optimism to the markets,
   but the risk of the crisis drawing out increases the likelihood of market corrections.

                                                                                 Trading multiples and economic outlook
                                         Index: S&P Capital IQ                                                            Some of the economic issues will play out over the coming months. In
              Market capitalization (1 Jan = index 100)                     Coronavirus impact (P/BV) 3                   particular, the recovery of forborne loans following the re-commencement of
                                                                                                                          trading and the implications of claims experience for insurers.
  Nordic Insurers                                            80                       -0.5x
                                                                                                                          There is a likelihood of some market consolidation certainly in the banking
    Nordic Banks                                          77                  1.7x                                        sector where smaller lenders have higher cost-to-income ratios and suffer
Nordic Consumer                                                                                   1.2x                    from increases in provisions. In addition, asset managers who have suffered
                                               56
         Finance                                                                                                          from revenue falls as a result of the decrease in AuM. A measured response
     Nordic DCAs 2                        43                                                                              to trading conditions is important for each FS sub-sector.
      European AM                                         77
                                                                        Jan 1, 2020           Current
                            28-04-2020

Note:      1) Indices are from Stoxx Europe 600 Financial Services and MSCI World 2) DCA: Debt Collection Agencies 3) P/BV is measured as average of Nordic Insurers, banks, and DCA
Source     S&P Capital IQ
Coronavirus impact monitor – 11 May 2020                                                                    Page 12                                                                Deloitte Economics © 2020
Energy &            Financial                         Life Science
 Consumer                                              Industrials                             Public        Real Estate         TMT         Transport
                   Resources           Services                         & Health Care

Industry outlook: Industrials
The European auto industry has experienced a production loss of ~2.2 million vehicles

                            Share price development year-to-date                                                                 COVID-19 has significantly impacted European auto industry

110                                                                                                                           Country              Production lost1,2          Downtime1       Employees affected3

100                                                                                                                         Germany                      602,973           29 working days            568,518
                                                                                        92.4
 90                                                                                                                         Spain                        410,796           31 working days            60,000
                                                                                        85.1
                                                                                        84.3                                France                       255,674           32 working days            90,000
 80

 70                                                                                     69.3
                                                                                                                            The UK                       188,894           32 working days            65,455

 60                                                                                                                         Czech Republic               143,981           25 working days            45,000

 50                                                                                                                         Total EU + UK            2,195,430            28 working days           1,138,536
 1 Jan 20           1 Feb 20           1 Mar 20            1 Apr 20          1 May 20             1 Jun 20
                                                                                                                           COVID-19 has resulted in closed factories in the EU and the United Kingdom,
                     Industrials         Materials         Automotive        MSCI World                                    leading to a production loss of ~2.2 million motor vehicles, affecting more than 1.1
                                                                                                                           million manufacturing workers.
   Especially industrial companies’ share prices have realised a minor set-back during                                     Factories in the EU and the United Kingdom have on average been closed for 28
   the last week – down by ~5%.                                                                                            working days.
   Share prices have primarily been driven by earnings report and President Trump’s                                        There are positive signals for the industry, as several car manufacturers, including
   threats to relight the trade war between the United States and China.                                                   Volkswagen Group, have restarted production at certain factories across Europe.

                                                                                                        Trading multiples

                  MSCI World Industrials Index                                                    MSCI World Materials Index                                            MSCI World Automotive Index

          Historical averages                  Coronavirus impact                       Historical averages                   Coronavirus impact               Historical averages             Coronavirus impact
             (EV/EBITDA)                          (EV/EBITDA)                              (EV/EBITDA)                           (EV/EBITDA)                      (EV/EBITDA)                     (EV/EBITDA)

                                                       -2.0x                                                                         +1.3x                                                            -1.3x

                  13.1x        14.2x               13.8x                          10.3x          11.5x       11.7x             11.8x     13.1x              10.2x       9.8x      9.9x           11.1x        9.8x
      11.6x                                                   11.8x

  10y avg.       5y avg.    3y avg.            Jan 1, 20 Current                10y avg.        5y avg.      3y avg.          Jan 1, 20 Current           10y avg.   5y avg.     3y avg.       Jan 1, 20 Current

Note:       1) Data as of 7 May 2020; 2) Passenger cars, trucks, vans, buses, and coaches; 3) Data as of 20 April 2020 covering employees directly employed by car, truck, van and bus manufacturers
Source:     Capital IQ; MSCI World Indices; European Automobile Manufacturers Association; Reuters
Coronavirus impact monitor – 11 May 2020                                                                       Page 13                                                                       Deloitte Economics © 2020
Energy &        Financial                      Life Science
 Consumer                                         Industrials                        Public    Real Estate        TMT         Transport
                   Resources       Services                      & Health Care

Industry outlook: Life Science and Health Cre (LSHC)
Swift recovery of LSHC sector with listed companies trading above pre-corona levels

                                                                              Highlights from the industry (as of 6 May)
                                  Indexed share price development
110                                                                                                                Collaboration is the new normal
105
                                                                                              103.6                − COVID-19 has further accelerated an ongoing trend of collaboration
100                                                                                           99.2                      among LSHC companies, scientists, and public institutions.
 95
 90                                                                                                                − Examples of recent private collaborations are:
                                                                                              85.1
 85                                                                                                                     − Bavarian Nordic and AdaptVac for COVID-19 vaccine.
 80
                                                                                                                        − Consortium of 15 large life science companies, including Novartis,
 75
                                                                                                                           Johnson & Johnson, and Pfizer, to share knowledge
 70
 65
60                                                                                                                 Race for COVID-19 vaccine or other treatment
22 Dec 19            22 Jan 20            22 Feb 20         22 Mar 20       22 Apr 20                              − The antiviral, Remdesivir, has shown promising results in preliminary
                                      1                     2
                         Healthcare            Life science         MSCI World
                                                                                                                        trials with improved recovery time and potential survival benefits.
      Significant recovery in both Health Care and Life Science in recent weeks continues.                         − Race for developing a vaccine is still ongoing with a horizon of 12-18
      Life Science trade above pre-corona levels.                                                                       months.
      Significantly faster recovery and better performance among Life Science and Health                           − According to Milken Institute, 123 candidate vaccines and 203 different
      Care companies compared to the general market.                                                                    treatment variations are being developed as of 7 May 2020.

                                                                              Trading multiples and economic outlook
                                 Index: MSCI World Health Care Index
         Historical averages (EV/EBITDA FY0)            Coronavirus impact (EV/EBITDA FY0)
                                                                                                                   LSHC companies trade above pre-corona levels.

                                                                           0.0x                                    Countries are reopening, and many health care systems are again
                        13.7x             14.1x                                                                    focusing on other illnesses and treatments than COVID-19.
         11.7x                                                    14.2x           14.2x
                                                                                                                   Rapid recovery expected for LSHC companies unrelated to COVID-19
                                                                                                                   treatments as demand for non-essential medications and equipment rises.

        10y avg.       5y avg.         3y avg.                  Jan 1, 2020       Current                          Continued high demand for COVID-19 related therapies and equipment.

Note:      1) MSCI World Health Care Index (top 10 constituents), 2) MSCI World Pharmaceuticals, Biotechnology and Life Sciences Index (top 10 constituents)
Sources: Milken Institute, Deloitte Health Forward Blog, Capital IQ, NIH
Coronavirus impact monitor – 11 May 2020                                                        Page 14                                                                   Deloitte Economics © 2020
Energy &         Financial                    Life Science
 Consumer                                       Industrials                       Public       Real Estate        TMT           Transport
                 Resources        Services                    & Health Care

Industry outlook: Public
The reopening of society has intensified

                                                                          Highlights from the industry (as of 11 May)

                        A timeline for COVID-19 government response                                                   The recover phase has begun
                                                                                                                      − Government’s focus is now to move society towards normality and at
                                                                                                                        the same time avoid an increase in the reproduction rate.
                                                                                                                      − Top economists have contributed with recommendations about how to
                                                                                                                        reopen the economy in the most cost-effective way.
                                                                                                                      − Priority is to increase testing. 11 new test centres opened in the end
                                                                                                                        of April.

                                                                                                                      Back to normal
                                                                                                                      − The government has begun to reopen society. Day care institutions
                                                                                                                         and schools and many liberal professions have reopened in phase 1.
                                                                                                                         In phase 2, starting from today, the retail sector and malls are allowed
                                                                                                                         to open. Also, the restrictions considering social distancing are eased.

                                                                                                                      Implementation of aid packages
                                                                                                                      − Provision of emergency financial support for individuals and
                                                                                                                         businesses is a new and large assignment in the economic ministries.

                                                                                           Economic outlook

    Aid packages and focus on supporting the private sector through earlier start-up of planned investment and prepayment of suppliers are expected to ease the negative
    impact on the economy.

    The severe and long-lasting financial and economic impacts of the pandemic depend on the effects of the aid packages and the strategy for the reopening of society.

    Aid packages may challenge government spending in the long term.

    Digitalisation in the public sector may be boosted as the crisis has reinforced virtual ways of working.

Source:   Deloitte Insights, Government’s response to COVID-19. From pandemic crisis to a better future, April 2020
Coronavirus impact monitor – 11 May 2020                                                        Page 15                                                                     Deloitte Economics © 2020
Energy &        Financial                      Life Science
       Consumer                                                       Industrials                        Public        Real Estate                     TMT           Transport
                                       Resources       Services                      & Health Care

Industry outlook: Real Estate
Why can't the financial markets see the mess of the real economy?

                                                                                                  Highlights from the industry (as of 11 May)

                            110                                                                                        2.0%                            Retail

                            100                                                                                        1.8%                             − We believe there is a long-term impact on retail with accelerated shift
                                                                                                                                                             to online trade. As such new occupiers and business models need to be
(2 J an 2 0 2 0 = 1 0 0 )
 Stoc k pric e index

                             90                                                                                        1.5%                                  developed by landlords

                                                                                                                              I nterest rate
                             80                                                                                        1.3%                             − Despite the reopening of many cafés and restaurants, there will only
                                                                                                                                                             be capacity for a limited number of guest. Creativity is required
                             70                                                                                        1.0%                             − At some point the government can no more support the hospitality and
                                                                                                                                                             leisure sector, which will have significant impact for both landlords and
                             60                                                                                        0.8%
                                                                                                                                                             tenants.
                             50                                                                                        0.5%                        •    Residential
                              01 Jan    15 Jan     29 Jan   12 Feb    26 Feb   11 Mar    25 Mar     08 Apr    22 Apr                                    − According to FB Gruppen the demand for project housing is down by
                                       STOXX 600 Real Estate Index                      Danish long-term mortgage rates                                      20% and the main reason is the financial institutions tightening the
                Real estate share prices are still to recover fully. However, interest rates decrease                                                        financing terms as explained in a previous version of our Corona
                slightly, perhaps fuelled by renewed appetite from investors.                                                                                Monitor
                We still believe that the full impact of COVID-19 is yet to be seen. Despite kick-off                                                   − In a brand new forecast from Nybolig, prices on residentials will fall by
                of the reopening phase in most countries, support from banks and aid packages are                                                            3-6% in 2020. Not until end of 2022 will we reach pre-covid prices
                still essential. But at some point that will have to end...                                                                                  again

                                                                                                    Trading multiples and economic outlook
                                                    Index: Custom weighted average index1
                              Historical averages (EV/EBITDA)                  Coronavirus impact (EV/EBITDA)                                  We still expect a significant reduction in M&A activity for all asset classes, except
                                                                                            -1.6x                                              logistics (positive effect). No changes to outlook from last week.

                             27.6x          25.4x
                                                            28.6x                   30.6x            29.0x                                     Currently, price multiples are not impacted from COVID-19 significantly but forced
                                                                                                                                               transactions due to liquidity will probably be at lower multiples.

                                                                                                                                               As of the last couple of weeks, we expect decreasing prices but even lower

                            10y avg.       5y avg.          3y avg.             1 Jan 2020          Current                                    multiples as short-term income will be impacted severely, despite the current
                                                                                                                                               optimism in the financial markets

Note:                         1) Based on Collier International, Patrizia AG, Agate Ejendomme, Jeudan A/S, and Park Street Nordicom
Source:                       Finans Danmark, Thomson Reuters Eikon, Capital IQ
Coronavirus impact monitor – 11 May 2020                                                                                Page 16                                                                                Deloitte Economics © 2020
Energy &          Financial                     Life Science
 Consumer                                           Industrials                          Public          Real Estate   TMT        Transport
                    Resources         Services                     & Health Care

Industry outlook: TMT
TMT sectors have shown relative resilient to COVID-19 as the world have gone digital

                                                                                Highlights from the industry (as of 7 May)

120                                                                                                                    TMT perceived as a defensive sector, which has less to lose from COVID-19

110
                                                                                                  106
                                                                                                  106                   Telecom: Spend among consumers is often within a contract; demand is
100
                                                                                                    98                  up; need is not discretionary (new cars) or constrained (leisure).
 90
                                                                                                    85
                                                                                                                        Media & Entertainment: The financial impact varies across sub-sectors.
 80
                                                                                                                        Media consumption up (e.g., Netflix, Disney+), but willingness/ability to
 70                                                                                                                     pay may be constrained as the economic outlook exacerbates. Events
 60                                                                                                                     (consumer, business) mostly heavily restricted. Cinemas, theatres,
 1 Jan 20               1 Feb 20             1 Mar 20              1 Apr 20              1 May 20                       museums mostly closed. TV and movie production mostly halted. Theme

      Information   Technology1        Communication Services        Media and Entertainment             MSCI World
                                                                                                                        parks mostly closed.

   TMT companies are trading above the overall equity market.                                                           Technology: Some segments (e.g., robotics, communication software)
                                                                                                                        see record demand; digital transformation being accelerated; companies
   Media and Entertainment quickly recovered after the shockwave on the stock
                                                                                                                        catering to SMEs may suffer from customer liquidity.
   market – as people stay home, the entertainment market are making records2

                                                                                 Trading multiples and economic outlook
                                  Index: MSCI World Information Technology
            Historical averages (EV/EBITDA)                  Coronavirus impact (EV/EBITDA)
                                                                                                                        Forrester has revised its IT spending forecast downward with a best case
                                                                                                                        scenario where the global tech market growth slowing to ~2% in 2020.
                                                                              -2.0x
                                           24.0x                                                                        If a full-fledged recession hits, there is a 50% probability that global tech
                          21.1x                                     28.0x             26.0x
          16.1x                                                                                                         markets will decline by 2% or more in 2020.

                                                                                                                        Software spending is the subsector expected to show highest growth,
                                                                                                                        while computer equipment and IT consulting and systems integration
        10y avg.         5y avg.          3y avg.                 Jan 1, 2020         Current
                                                                                                                        services spending are expected to show weaker growth.

Note:       1) MSCI World industry indices used, 01-01-2020 = index 100, 2) In EMEA and selected Asian countries physical games sales are up 63% according to GamesIndustry.biz
Source:     S&P Capital IQ (April 2020), Forrester Research (March 2020)
Coronavirus impact monitor – 11 May 2020                                                                  Page 17                                                              Deloitte Economics © 2020
Energy &        Financial                     Life Science
 Consumer                                          Industrials                         Public        Real Estate      TMT           Transport
                    Resources       Services                     & Health Care

Industry outlook: Transport
Transport industry experienced sharp decline in activity – equity market pricing a recovery

                                                                              Highlights from the industry (as of 29 April)

                                                                                                                          Transportation stocks indicate belief in the market’s recovery
 120
 115                                                                                                                      − The rapid spread of COVID-19 has had a major impact on global goods
 110
 105                                                                                                                        transport, with ripple effects from the shortfall in demand for goods
 100                                                                                                                        from China.
  95                                                                                                     93.0
  90                                                                                                     91.1             − The recent surge in stock prices since the low point in mid-March 2020
  85                                                                                                     84.9               indicates an expectation for a recovering demand global trade.
  80
  75
  70                                                                                                                      Accelerated conversion to e-commerce to aid in recovery
  65
  60                                                                                                                      − As of mid-April 2020, US retailers’ online YoY revenue growth was
   Apr 19          Jun 19       Aug 19    Sep 19      Nov 19       Jan 20      Feb 20           Apr 20                      68%, substantiated by 146% YoY growth in the number of online
                                                                                                                            retail orders.
             MSCI World             MSCI Transportation            Danish Transportation Index
                                                                                                                          − A big rush on freight capacity and the subsequent increase in freight
                                                                                                                            rates are expected, as demand recovers and companies are trying to
   Transportation indices have largely followed the total market.                                                           get their products on the water.
   Transport companies have picked up pace from the recent correction, much due to                                        − This could entail space and capacity constraints for shippers, resulting
   the accelerated conversion from brick-and-mortar to e-commerce.                                                          in an opportunity for air cargo.

                                                                     Trading multiples and economic outlook (as of 29 April)
                                   Danish listed transport companies1                                                     The Shanghai Containerized Freight Index (SCFI) is down 19.0% YTD to
                   Historical averages                         Coronavirus impact2
                    (EV/FY1 EBITDA)                             (EV/FY1 EBITDA)                                           829 from its high 1023 in week 1, however up 9.5% YoY.

                                                                            -0.8x
                            7.5x          7.6x                                                                     1100
          7.1x                                                     7.4x              6.6x
                                                                                                                    900

                                                                                                                    700

                                                                                                                    500
        10y avg.        5y avg.          3y avg.                 Last close         Current                                1         11         21 2019    31         41         51    202061
                                                                   2019
Note:     1) A.P. Møller-Mærsk, D/S Norden, DFDS, DSV Panalpina, NTG, TORM, 2) Lowest YTD is 4.6x on March 20 th
Source:   Capital IQ, Shanghai Shipping Exchange, Forbes, IHS Markit
Coronavirus impact monitor – 11 May 2020                                                                 Page 18                                                               Deloitte Economics © 2020
Industry outlook: Deloitte contacts
How Deloitte can help you
                                                                             Consumer                       Energy & Resources
 •    Please use the contact details opposite to get in touch
      with our Financial Advisory industry group leaders and           Mads Damborg                           Troels Ellemose Lorentzen
      find out how we can assist you.                                  Partner                                Partner
 •    We are well-positioned to assist in a range of tasks,
                                                                       Email: madsdamborg@deloitte.dk         Email: tlorentzen@deloitte.dk
      such as those below.
                                                                       Mobile: +45 30 93 54 81                Mobile: +45 30 93 56 90

                           Focus areas                                Financial Services                 Life Science & Health Care

                                                                       Mike Robinson                          Mads Damborg
                        State aid packages
                                                                       Partner                                Partner

                                                                       Email: michrobinson@deloitte.dk        Email: madsdamborg@deloitte.dk
                   Liquidity scenario analysis
                                                                       Mobile: +45 30 93 00 03                Mobile: +45 30 93 54 81

             Debt covenant advice and financing                 Government & Public Services                            TMT

                                                                       Rikke Beckmann Danielsen               Kasper Svold Maagaard
               Business restructuring and M&A
                                                                       Partner                                Partner

                                                                       Email: rdanielsen@deloitte.dk          Email: kmaagaard@deloitte.dk
            Bankable business plan development                         Mobile: +45 30 93 56 92                Mobile: +45 30 93 54 54

      Stakeholder management and process control                             Industrials                        Real Estate

                                                                       Niels Stoustrup                        Tinus Bang Christensen
                       Impact assessment                               Partner                                Partner

                                                                       Email: nstoustrup@deloitte.dk          Email: tbchristensen@deloitte.dk
            Economic modelling and forecasting                         Mobile: +45 30 93 59 15                Mobile: +45 30 93 44 63

Coronavirus impact monitor – 11 May 2020                           Page 19                                                Deloitte Economics © 2020
Appendices

                        Danish and European economic outlook                        Page 21

                        European corporate earnings expectations                    Page 22

                        Global GDP forecasts                                        Page 23

                        Danish 2020 GDP expectations                                Page 24

                        Deloitte Government Response Portal                         Page 25

                        European market volatility and credit default probability   Page 26

                        Aid packages                                                Page 27

Coronavirus Impact Monitor – 11 May 2020                                Page 20               Deloitte Economics © 2020
Economic outlook
Latest indicators point to sharp economic slowdown in Denmark and across the Eurozone

                                                                                                                                               Danish consumer confidence and YoY consumer
                                                                                                                   20                                       spending growth                                              8%

 •    Danish consumer confidence for April 2020, based on

                                                                                  C ons umer c onfidence, index

                                                                                                                                                                                                                                  C ons umer s pending, c hange YoY
                                                                                                                   15                                                                                                    6%
      survey data collected from 1-19 April 2020, declined to
                                                                                                                   10                                                                                                    4%
      -11.9, down from 0.4 in March 2020.
                                                                                                                    5                                                                                                    2%
 •    The decline in consumer confidence is primarily driven
      by deteriorating economic conditions in Denmark, but                                                          -                                                                                                    -

      the propensity to consume has also declined markedly.                                                        (5)                                                                                                   ( 2% )

 •    The latest reading on Danish consumer confidence does                                                       ( 10)                                                                                                  ( 4% )
      point to a significant slowdown in consumer spending,                                                       ( 15)                                                                                                  ( 6% )
      even if the past link between consumer confidence and
                                                                                                                  ( 20)                                                                                                  ( 8% )
      growth in consumer spending is not perfect.
                                                                                                                       2008      2009   2010   2011   2012   2013   2014   2015       2016   2017   2018   2019   2020

                                                                                                                                  Danish consumer spending, change YoY (RHS)             Danish consumer confidence

                                                                                                                                                Eurozone PMI composite and YoY GDP growth
 •   The preliminary read on Eurozone PMI, measuring                                                               90                                                                                                    7%

     business sentiment across the Eurozone, plummeted to
                                                                                    P M I Composite

                                                                                                                                                                                                                                    E urozone G D P, c hange Y oY
                                                                                                                   80                                                                                                    5%
     an all-time low of 13.5 in April 2020, down from a prior
                                                                                                                   70
     record low of 29.7 in March 2020. This indicates by far                                                                                                                                                             3%

     the largest collapse in European GDP growth recorded                                                          60
                                                                                                                                                                                                                         1%
     in over two decades of survey data collection. By                                                             50
     comparison, the lowest reading seen during the global                                                                                                                                                               (1% )
                                                                                                                   40
     financial crisis was 36.2, reached in February 2008.
                                                                                                                                                                                                                         (3% )
                                                                                                                   30
 •   Looking into the details of the survey responses, it
                                                                                                                   20                                                                                                    (5% )
     appears that the service sector bore the brunt of the
     impact from the lockdown measures. However,                                                                   10                                                                                                    (7% )
     manufacturing also saw a record fall. Supply chain                                                                   2008   2009   2010   2011   2012   2013   2014       2015   2016   2017   2018   2019   2020

     delays hit the highest ever reported.                                                                                              Eurozone GDP, change YoY (RHS)                  Eurozone PMI Composite

Source:   Thomson Reuters Eikon, Markit Economics, Statistics Denmark, Eurostat
Coronavirus Impact Monitor – 11 May 2020                                                                                      Page 21                                                                  Deloitte Economics © 2020
Corporate earnings expectations
Corporate earnings expectations have been severely curtailed since the beginning
of the outbreak
                                                                                                               Change in net income consensus estimates between
                                                                                                                       31 January 2020 and 8 May 20201

 •      The selloff in European equity markets, triggered by the
                                                                                                                                                                Energy
        COVID-19 pandemic and the associated economic
        slowdown, differs across sectors, ref. page 3.
                                                                                                                                                                Consumer discretionary

 •      To shed light on the underlying drivers of this selloff
                                                                                                                                                                Financials
        across sectors, the chart on the right displays changes
        in expectations of stock analysts. In particular, the                                                                                                   Transportation
        chart shows how stock analysts have downgraded
        consensus expectations of net income across sectors                                                                                                     Industrials

        and time:
                                                                                                                                                                Materials
        −    Energy, incl. oil and gas companies, saw its net
                                                                                                                                                                Information Technology
             income estimates being downgraded by 40%-70%
             in 2020-2021, likely due to the sharp declines in oil
                                                                                                                                                                Other consumer staples
             and gas prices.
                                                                                                                                                                Communication services
        −    Consumer discretionary, Financials, and
             Transportation are also expected to be severely                                                                                                    Utilities
             affected. Their net income estimates for 2020 are,
             on average, more than 30% below pre-crisis                                                                                                         Health care

             estimates.
                                                                                                                                                                Real estate

        −    Health Care and Real Estate are expected to
                                                                                                                                                                Food & staples retailing
             weather the storm relatively well, both in the short
             (2020) and long (2023) term.                                             (80%)   ( 70%)   (60%)   (50%)   (40%)   ( 30%)    (20%)    (10%)   -   10%

                                                                                                                          2020    2021     2022    2023

Note:       1) Based on analyst estimates for S&P Europe 350 Index constituent companies
Source:     S&P Capital IQ
Coronavirus Impact Monitor – 11 May 2020                                                       Page 22                                                              Deloitte Economics © 2020
GDP forecasts
World Economic Outlook: GDP growth projections for Denmark, Eurozone and World

                                                                                                          Denmark: GDP growth
                                                                 10%                                                                                                          6 .0 %

                                                                  5%

 •    IMF is projecting the global economy to contract by           -
      3% in 2020, far worse than the -0.1% growth                (5% )
      experienced during the 2009 financial crisis. The                                                                                         (4 .9 % )                  (6 .5 % )
                                                                ( 10%)
      economic growth forecasts from the IMF assume that                 1981    1984     1987   1990   1993    1996   1999   2002   2005   2008      2011   2014   2017    2020
      the COVID-19 pandemic fades in the second half of                                                          Historical           Forecast

      2020 and containment efforts can be unwound. The
      disruptions are assumed to be concentrated mostly in
                                                                                                          Eurozone: GDP growth
      the second quarter of 2020 for almost all countries,       10%
                                                                                                                                                                              4 .7 %
      with a gradual recovery thereafter, as it takes some        5%

      time for production to ramp up after the shock.               -

                                                                 (5% )
 •    The global economy is projected to rebound in 2021,                                                                                       (4 .5 % )
                                                                (10%)                                                                                                      (7 .5 % )
      growing at 5.8% as economic activity normalises,
                                                                         1981    1984     1987   1990   1993    1996   1999   2002   2005   2008      2011   2014   2017    2020
      helped by policy support. In comparison, global growth                                                    Historical           Forecast
      rebounded to 5.4% in 2010 from -0.1% in 2009.

 •    It is stressed that the 2021 rebound depends critically                                                  World: GDP growt h
                                                                 10%                                                                                                          5 .8 %
      on the pandemic fading in the second half of 2020,
                                                                  5%
      allowing containment efforts to be gradually scaled
                                                                    -
      back and restoring consumer and investor confidence.
                                                                                                                                                (0 .1 % )
                                                                 (5% )
                                                                                                                                                                           (3 .0 % )
                                                                (10%)
                                                                         1981    1984     1987   1990   1993    1996   1999   2002   2005   2008      2011   2014   2017    2020

                                                                                                                 Historical           Forecast

Source:   IMF, World Economic Outlook (April 2020)
Coronavirus Impact Monitor – 11 May 2020                                        Page 23                                                                       Deloitte Economics © 2020
Danish 2020 GDP expectations
Danish GDP projected to contract by 4.7% according to our survey of forecasters

 •    The Danish Central Bank forecasts three scenarios for the Danish economy in 2020. The three scenarios differ by the speed with which containment
      efforts are unwound. In the mild scenario, where GDP is contracting by 3% in 2020, restrictions are gradually eased from Easter to a full lifting of
      restrictions by October 2020.

 •    The Confederation of Danish Industry has based its projection of a 7% decline in 2020 GDP on a survey of its member firms.

 •    Nordea has published an economic forecast for the Danish economy based on three scenarios for global developments: a V-shaped recovery, a slower
      U-shaped scenario, and a pessimistic L scenario. The positive V-shaped recovery is associated with a steep decline in GDP in the first half of 2020, but
      the recovery is taking sharp during the summer, and GDP declines by a relatively modest 0.5% in 2020.

 •    The Economic Councils project two scenarios for the Danish economy. In the optimistic scenario, the economy rebounds relatively quickly, and GDP
      declines by 3.5% in 2020. In the pessimistic scenario, a second wave of COVID-19 emerges during the fall, and new containment efforts and
      restrictions are activated; new aid packages are introduced. In this scenario, GDP contracts by 5.5% in 2020.

                                                                 Denmark: GDP growth and 2020 market expectations
           8%
           6%               3 .9 %
                                                                                                                                            3 .2 %
           4%      2 .3 %                                               1 .9 %                                                 2 .3 %                    2 .0 %   2 .4 %       2 .4 %
                                                                                   1 .3 %                             1 .6 %
                                     0 .9 %                                                                 0 .9 %
           2%                                                                                  0 .2 %
                                                (0 .5 % )
             -
          ( 2% )
                                                            (4 .9 % )
          ( 4% )
                                                                                                                                                                         M edian; (4 .7 % )
          ( 6% )
          ( 8% )
      (10%)
      (12%)
      (14%)
          2005              2006     2007        2008        2009       2010        2011       2012         2013       2014    2015         2016         2017     2018         2019           2020

                                      Historical (IMF)                                Danish Central Bank                          Ministry of Finance
                                      The Economic Councils                           IMF                                          Confederation of Danish Industry
                                      Danske Bank                                     Nordea                                       Median

Source:    IMF, Danish Central Bank, Danish Ministry of Finance, DØRS, Confederation of Danish Industry, Danske Bank, Nordea
Coronavirus Impact Monitor – 11 May 2020                                                        Page 24                                                                    Deloitte Economics © 2020
Deloitte Government Response Portal
Database of financial, tax, business, and social measures announced by governments
globally
 •    To aid our clients in navigating the complex landscape of COVID-19 assistance programmes, Deloitte has developed a free digital portal that captures
      the latest financial, tax, business, and social measures enacted by country.

                                                                Access the portal!

Coronavirus Impact Monitor – 11 May 2020                                    Page 25                                                      Deloitte Economics © 2020
Market volatility and European credit default probability
Equity market volatility remains elevated and comparable to the levels observed during the
global financial crisis
                                                                                                                                                     VSTOXX Index1
                                                                                                               100
 •      The VSTOXX Index measures 30-day implied volatility                                                    90
        of the EURO STOXX 50 equity index and reflects                                                         80
        investors' uncertainty about future equity market

                                                                                 Volatility index
                                                                                                               70                                                                                     68
        moves.
                                                                                                               60
 •      As shown, the coronavirus induced an increase in                                                       50
        volatility to a level comparable to that experienced
                                                                                                               40
        during the global financial crisis in 2008. Since then,
                                                                                                               30                                                                                      30
        volatility has declined, but it still remains elevated and
                                                                                                               20
        comparable to the levels observed during the global
        financial crisis.                                                                                      10

                                                                                                                0

                                                                                                                                    iTraxx Europe Crossover index: Default probability2
 •      The chart opposite shows the development in the                                                              %
        implied default probabilities based on the 5Y iTraxx                                                   70

        European Crossover spread of Credit Default Swaps and                                                                      61.7%
                                                                                                               60
        an assumed recovery rate of 40%. It measures default
                                                                                    Default probability in %

        probabilities on a portfolio of sub-investment grade                                                   50
        corporate debt in Europe.
                                                                                                               40
 •      With a current default probability of about 35%, we are                                                                                                                                        34.9%
                                                                                                               30
        at the highest level since the European debt crisis, but
        still below peak financial crisis levels.                                                              20

 •      As the index reflects cost of debt, any refinancing will                                               10
        be costly for leveraged companies, even though interest
        rates are close to being record low.                                                                    0

Note:     1) VSTOXX as volatility index of EURO STOXX; 2) Default probability calculated based on 5Y iTraxx European Crossover CDS and a recovery rate of 40%.
Source:   Thomson Reuters Eikon
Coronavirus Impact Monitor – 11 May 2020                                                                                 Page 26                                                   Deloitte Economics © 2020
Aid packages
(1/7)

      Country                   Size of aid                                                  Type of aid                                            Target groups

                                                          •   Liquidity measures
                                                                                                                                                •   SMEs
                                                          •   Loan guarantees
                            • EUR 38bn                                                                                                          •   Family-owned
                                                          •   Tax deferrals
                              (~9.5% of                                                                                                             companies
                                                          •   Labour subsidies for companies that have to reduce working hours
        Austria               GDP)                                                                                                              •   One-person
                                                          •   Aid for one-person and family-owned enterprises, tourism and cultural sectors
                                                                                                                                                    enterprises
                                                          •   Safety net for small businesses

                                                          •   Emergency wage subsidies
                            • About                       •   Business and personal tax deferrals
                                                                                                                                                •   Consumers
                              CAD 146bn                   •   Student loan payment delays
                                                                                                                                                •   Corporates
                              (~6.2% of
       Canada                                                                                                                                   •   Employees
                              GDP)

                                                          •   Reduction in VAT for SMEs
                            • About                       •   Exemption from social security payments for up to five months
                              CNY 1.25tn                  •   Postponement of Housing Provision Fund payments for companies affected by
                                                                                                                                                •   SMEs
                              (~1.25% of                      COVID-19
         China                GDP)                        •   Special-purpose bond issuance quota lifted and front loaded (for infrastructure
                                                              projects)

Sources: Danske Bank, Deloitte Covid-19 portal, reuters
Coronavirus Impact Monitor – 11 May 2020                                                 Page 27                                                     Deloitte Economics © 2020
Aid packages
(2/7)

      Country                   Size of aid                                         Type of aid                                          Target groups

                            • Fiscal:            •   Salary compensation scheme running for three months, covering up to 90% of
                              DKK 98bn               an employee's salary and runs for four months
                              (~4.3% of          •   Schemes that cover income for self-employed persons and help to cover fixed
                                                                                                                                     •   Self-employed
                              GDP)                   costs
                                                                                                                                     •   SMEs
                                                 •   Extend deadlines for payroll taxes and VAT, including temporary return of
                            • Credit: Up to                                                                                          •   Corporates
      Denmark                                        taxes already paid in March in some cases
                              DKK 301bn                                                                                              •   Airlines
                                                 •   Local governments will move future investments to 2020
                              (~13.1% of         •   Government guarantee for some corporate debt and airlines
                              GDP)               •   Enhanced export credit

                                                 •   General escape clause for fiscal rules
                                                 •   Maximum flexibility on state aid rules
                                                                                                                                     •   Member states
                            • EUR 500bn          •   Pandemic Crisis Support': loan through ESM in the tune of 2% of countries'
                                                                                                                                     •   Corporates
                              (~3.5% of              GDP (EUR 240bn)
      European                                                                                                                       •   SMEs
                              GDP)               •   Corona Response Investment Initiative' to support health care efforts, SMEs &
     Union (EU)                                                                                                                      •   Health care efforts
                                                     vulnerable sectors
                                                 •   Stepped up EIB lending to SMEs (EUR 200bn)

                                                 •   Additional budgets worth EUR 4.1bn largely to business aid and healthcare
                            • EUR 18bn           •   Deferred corporate tax and pension payments                                     •   Corporates
                              (~7.5% of          •   Finnvera gets EUR 10bn additional loan guarantee limit to help businesses       •   SMEs
       Finland                GDP)               •   Emergency aid to companies in worst affected small companies
                                                 •   State Pension Fund will buy EUR 1bn of commercial paper

Sources: Danske Bank, Deloitte Covid-19 portal
Coronavirus Impact Monitor – 11 May 2020                                       Page 28                                                    Deloitte Economics © 2020
Aid packages
(3/7)

      Country                   Size of aid                                         Type of aid                                           Target groups

                                                 •   EUR 4bn package to support start-ups
                                                 •   Extended deadlines for social security and tax payments and sick leave
                                                     payments for caring for children
                            • EUR 400bn                                                                                               •   Affected businesses
                                                 •   Short-time working scheme, under which the state will cover entirety of lost
                              (~16.5% of                                                                                              •   SMEs
                                                     salaries
        France                GDP)                                                                                                    •   Employees
                                                 •   EUR 300bn for credit guarantees to support corporation bank-funding
                                                 •   Cash handouts of EUR 1500 for affected SMEs. Additional support of EUR 2,000
                                                     can be provided to prevent bankruptcy

                                                 •   Immediate assistance program to support SMEs and self-employed (EUR 50bn)
                                                 •   Liquidity measures for affected companies (KfW credit & state guarantees incl.
                            • EUR 750bn              equity stakes)                                                                   •   Affected companies
                              (~22% of           •   Easier access to short-term work compensation                                    •   SMEs
      Germany                 GDP)               •   Easier access to unemployment benefits and protection of tenants                 •   Self-employed
                                                 •   Lower VAT rate (7%) for restaurants for 1 year
                                                 •   Deferred tax payments for companies

                                                 •   Suspended tax and contribution payments for 4 months for businesses directly
                                                     affected by the outbreak of COVID-19
                                                 •   EUR 800 bonus for employees unable to work due to outbreak
                            • EUR 10bn                                                                                                •   Corporates
                                                 •   Sales tax reduced to 6% from the standard 24% for products needed to
                              (~5.3% of                                                                                               •   Affected companies
                                                     prevent the spread of COVID-19
        Greece                GDP)                                                                                                    •   Citizens
                                                 •   Businesses and workers directly hit by outbreak will be allowed to pay only
                                                     60% of their commercial property lease rentals
                                                 •   State to pay all outstanding obligations to citizens

Sources: Danske Bank, Deloitte Covid-19 portal
Coronavirus Impact Monitor – 11 May 2020                                       Page 29                                                     Deloitte Economics © 2020
Aid packages
(4/7)

      Country                   Size of aid                                          Type of aid                                          Target groups

                                                 •   Help for workers facing temporary layoffs
                                                                                                                                      •   SMEs
                            • EUR 375bn          •   Guarantee fund for SME loans
                                                                                                                                      •   Corporates
                              (~21% of           •   Moratorium for business and personal mortgage repayments
                                                                                                                                      •   Employees
         Italy                GDP)               •   One-off payment of EUR 500 for self-employed and cash bonus for Italians still
                                                                                                                                      •   Self-employed
                                                     working, financial support to families

                            • JPY 12.1tn         •   Favourable credit lines for SMEs                                                 •   SMEs
                              (~19.6% of         •   Delayed tax and social security payments                                         •   Citizens
        Japan                 GDP)               •   Cash handout of 100,000 JPY to all citizens

                                                 •   Wage Subsidy scheme
                                                 •   Permanent lift in welfare payments
                            • NZD 12.1bn                                                                                              •   Corporates
                                                 •   Loan scheme for SMEs
                              (~4% of GDP)                                                                                            •   Employees
   New Zealand                                   •   Reintroducing depreciation deductions
                                                 •   Lifting the threshold for payment of provisional tax

Sources: Danske Bank, Deloitte Covid-19 portal
Coronavirus Impact Monitor – 11 May 2020                                        Page 30                                                    Deloitte Economics © 2020
Aid packages
(5/7)

      Country                   Size of aid                                          Type of aid                                          Target groups

                                                 •   Government loan guarantee specifically aimed at SMEs (NOK 50bn) and
                                                     reintroduction of Government Bond Fund (NOK 50bn)
                                                 •   Corporate deficits can be written off against tax on surpluses from previous
                            • Fiscal:                years
                              NOK 201bn          •   Owners of loss-making companies can postpone payments of the wealth tax
                              (~6.7% of          •   "Temporary tax relief for airlines, drop in both passenger tariffs and airport   •   SMEs
                              GDP)                   tariffs"                                                                         •   Employees
                                                 •   Reduction of employee’s tax by 4 pp. for 2 months                                •   Self-employed
       Norway               • Credit:            •   Other benefits, i.e. government pays for the first 20 days for temporary lay-    •   Corporates
                              NOK 100bn              offs                                                                             •   Airlines
                              (~3.3% of          •   Reintroduction of Government Bond Fund (NOK 50bn)
                              GDP)               •   VAT reduction from 12% to 6% from April 1 for specific sectors directly
                                                     affected by COVID-19
                                                 •   Cash injections directly to corporates and Kommunalbanken
                                                 •   Guarantee to Airlines and support to start-ups

                            • EUR 9.2bn
                                                 •   Credit lines for affected businesses and tax deferrals
                              (~4.3% of                                                                                               •   Corporates
                                                 •   Possible moratorium on capital and interest payments
       Portugal               GDP)

Sources: Danske Bank, Deloitte Covid-19 portal
Coronavirus Impact Monitor – 11 May 2020                                        Page 31                                                    Deloitte Economics © 2020
Aid packages
(6/7)

      Country                   Size of aid                                         Type of aid                                           Target groups

                                                 •   Public guarantees (EUR 100bn)
                            • EUR 117bn
                                                 •   Deferred tax payments for SMEs                                                   •   Corporates
                              (~9.4% of
                                                 •   Suspension of mortgage payments                                                  •   SMEs
         Spain                GDP)
                                                 •   Measures for tourism and transport sectors

                                                 •   Businesses will be offered the opportunity to have tax payments for the period
                            • Fiscal:                January to March repaid. Repaid taxes can be kept for a period of a year (SEK
                              SEK 100bn              300bn)
                              (~2% of GDP)       •   Increased loan facilities and introduction of government loan guarantees for
                                                                                                                                      •   Corporates
                                                     Swedish businesses
                            • Credit:                                                                                                 •   SMEs
                                                 •   Intensive care fund for SMEs of SEK 100 bn and allowance for SME to
       Sweden                 SEK 565bn                                                                                               •   Specific sectors
                                                     postpone annual VAT payments for 4 months
                              (~10% of           •   Credit guarantees to airlines and support to Health Agencies
                              GDP)               •   Short term work allowance scheme avoids termination of employment
                                                 •   A temporary discount for rental costs in vulnerable sectors

                                                 •   Aid package aimed at helping companies where CHF 8bn is earmarked to fund
                                                     the imposition of short-time work at firms; other tranches for hardship loans
                            • CHF 42bn                                                                                                •   Corporates
                                                     and to support specific sectors
                              (~6% of GDP)                                                                                            •   SMEs
    Switzerland                                  •   Special guarantee scheme to support SMEs in liquidity difficulties due to
                                                     COVID-19

Sources: Danske Bank, Deloitte Covid-19 portal
Coronavirus Impact Monitor – 11 May 2020                                        Page 32                                                    Deloitte Economics © 2020
Aid packages
(7/7)

      Country                   Size of aid                                        Type of aid                                          Target groups

                                                 •   Delayed tax payment and temporary arrangement for compensation of labour
                                                     costs
                                                                                                                                    •   Corporates
                                                 •   Business Finance Guarantee Scheme, funding opportunities for companies
                            • EUR 16bn                                                                                              •   SMEs
                                                     experiencing difficulties in obtaining bank loans and bank guarantees
        The                   (~2% of GDP)                                                                                          •   Self-employed
                                                 •   Assistance scheme for self-employed
    Netherlands                                                                                                                     •   Affected companies
                                                 •   Compensation scheme for specific sectors
                                                 •   EUR 4,000 compensation for firms heavily affected

                                                 •   Government-backed loans and guarantees
                                                 •   SME GBP 3,000 cash grant
                                                 •   CBILS (Corona Business Interruption Loan Scheme) of up to £5m to help firms
                            • GBP 480bn              manage cash flows. Terms from 3 months to 10 years for term loans and asset    •   Corporates
       United                 (21% of GDP)           finance. Interest-free first year                                              •   SMEs
      Kingdom                                    •   COVID-19 self-employment income support scheme
                                                 •   Coronavirus Job Retention Scheme
                                                 •   Deferring tax payments

                                                 •   Loan guarantees and assistance for large companies (USD 500bn)
                                                 •   Aid for SMEs (USD 671bn)
                            • USD 2.8tn          •   Unemployment insurance extension. Jobless workers to receive extra USD
                                                                                                                                    •   Large corporations
                              (~13% of               600/week for 4 months
   United States                                                                                                                    •   SMEs
                              GDP)               •   More health care spending (USD 225bn)
    of America                                   •   Direct payments to individuals. Lower and middle-income Americans to receive
                                                     USD 1200 per adult and USD 500 for every child under age 17

Sources: Danske Bank, Deloitte Covid-19 portal
Coronavirus Impact Monitor – 11 May 2020                                       Page 33                                                   Deloitte Economics © 2020
You can also read