Fourways Golf Park - 7 Juliet Close - Aucor

Page created by Daryl Reed
 
CONTINUE READING
Fourways Golf Park - 7 Juliet Close - Aucor
Witkoppen                Oak Hill Building – Prime Office Space in Corporate Park
Sandton                  GLA – ± 1,360.62m² (Seller Supplied)

 Fourways Golf Park - 7 Juliet Close
     Thursday, 20 February 2019 @ 12h00

     Houghton Golf Club – Osborn Road, Houghton, Johannesburg
     Warren Aronson | 082 529 1020 | WarrenA@aucor.com

                              Version 2: 3 February 2020 NdJ
Fourways Golf Park - 7 Juliet Close - Aucor
Fully Tenanted Office Building in Corporate Park - Witkoppen, Sandton

   Index

   Disclaimer, Auction Information and Terms & Conditions                Page 3

   Property Images                                                       Page 4

   Executive Summary & Key Investment Highlights                         Page 6

   General Information                                                   Page 7

   Locality Information                                                  Page 8

   Property Description                                                  Page 10

   Projected Gross Annual Income Summary                                 Page 13

   Projected Gross Annual Income                                         Page 14

   Lease Summaries                                                       Page 17

   Rates Statement                                                       Page 20

   General Plan Diagram                                                  Page 22

                  /AucorProperty               www.aucorproperty.co.za             2
Fourways Golf Park - 7 Juliet Close - Aucor
Fully Tenanted Office Building in Corporate Park - Witkoppen, Sandton

   Disclaimer, Auction Information and
   Terms & Conditions
   Disclaimer
   Whilst all reasonable care has been taken to provide accurate information, neither Aucor Corporate (Pty)
   Ltd T/A Aucor Property nor the Seller/s guarantee the correctness of the information provided herein and
   neither will be held liable for any direct or indirect damages or loss, of whatsoever nature, suffered by any
   person as a result of errors or omissions in the information provided, whether due to negligence or otherwise
   of Aucor Corporate (Pty) Ltd T/A Aucor Property or the Seller/s or any other person.

   ________________________________________________________________________________________________________

   Auction Information
   Deposit                                        5% of the bid price
   Commission                                     10% plus 15% VAT thereon of the bid price
   Confirmation period                            7 Business days

   Rules of auction and conditions of sale are available at www.aucorproperty.co.za/

   ________________________________________________________________________________________________________

   Terms & Conditions
   R50 000 refundable deposit (strictly bank guaranteed cheque or cash transfer only). Bidders must provide
   original proof of identity and residence on registration. No cash will be accepted at the auction. No
   exceptions. All bids are exclusive of VAT. Aucor Property may bid up to reserve on behalf of the sellers.
   Subject to change without notification. Auctioneer: Pieter Geldenhuys.

                  /AucorProperty               www.aucorproperty.co.za                                             3
Fourways Golf Park - 7 Juliet Close - Aucor
Fully Tenanted Office Building in Corporate Park - Witkoppen, Sandton

   Property Images
   Aerial Images

                                                                        Witkoppen Rd

                  /AucorProperty               www.aucorproperty.co.za                 4
Fourways Golf Park - 7 Juliet Close - Aucor
Fully Tenanted Office Building in Corporate Park - Witkoppen, Sandton

   Property Images

                  /AucorProperty               www.aucorproperty.co.za   5
Fourways Golf Park - 7 Juliet Close - Aucor
Fully Tenanted Office Building in Corporate Park - Witkoppen, Sandton

   Executive Summary &
   Key Investment Highlights
    Street Address:                        Fourways Golf Park: 7 Juliet Close - Witkoppen, Sandton
    GPS Coordinates:                       -26.0156, 28.0014

    Registered Land Size:                  2,424m²
    Zoning:                                Special' - Awaiting zoning confirmation
    Assessment Rates & Levies:             R 45,297.35 / month - excluding consumption charges and city levies.

                                           See from page 11 for full detalils
                                           The improvements on the subject property comprise of a double-storey
    Accommodation:
                                           office building with a basement parking level covering the extent of
                                           the building's S-shaped footprint.

                                                                  Area Description                    Approx GBA (m²)
                                                  Ground floor                                              972
                                                  First-Floor                                               972
                                                                         Total Gross Building Area         1 944
                                                                         Areas not included in GBA
    Approx. Total Gross Building Area:
                                                  Basement                                                  972
                                                 Notes:
                                                 Gross Building Areas are an estimate based on a combination of on-
                                                 site and aerial photograph measurements taken along the outer
                                                 building walls and includes internal penetrations such as staircases
                                                 and platforms, passageways, voids, etc. but excludes balconies.

                                                                  Area Description                    Approx GLA (m²)
                                                  Office (Ground floor)                                     647
                                                  Office (First-Floor)                                      659
                                                  Storerooms (Basement)                                     55
                                                                          Total Gross Lettable Area        1 361
    Approx. Total Gross Lettable Area:
                                                                         Areas not included in GLA
                                                  Basement                                                  972
                                                 Notes:
                                                 1. Gross Lettable Areas are as supplied by the Seller and have been
                                                 verified to the Tenancy Schedule.

                                           The property is fully let with long-term lease agreements in place. See
    Occupation:
                                           from page 13 for details.

                                           Fully let office building in sought-after corporate park known as
                                           Fourways Gold Park with strong income generating capacity.
                                           Projected Gross Annual Income of ± R 2,3mil. per annum (office,
                                           parking and storage rentals only).
                                           Advantageously located in the vibrant economic hub of Fourways
                                           (Witkoppen) with ease of access to Cedar Road and Witkoppen Road
    Key Investment Highlights:
                                           - both of which are major throughfares through the greater Fourways
                                           area.
                                           The prime location in the centre of Fourways allows ease of access to
                                           service offerings including Fourways Mall, Cedar Square, Montecasino,
                                           Fourways Crossing and Life Fourways Hospital, to name a few, all in
                                           very close proximity to the subject property.

     By bidding on this property, the purchaser acknowledges that he has acquainted himself with the extent and
                  the nature of the property he is buying, and that he accepts the property as such.

                  /AucorProperty                www.aucorproperty.co.za                                                 6
Fourways Golf Park - 7 Juliet Close - Aucor
Fully Tenanted Office Building in Corporate Park - Witkoppen, Sandton

   General Information
   Street Address                                  Fourways Golf Park: 7 Juliet Close - Witkoppen, Sandton
   GPS Coordinates                                 -26.0156, 28.0014

   ________________________________________________________________________________________________________

   Title Deed Information
   Title Deed Number                               T99089/2016
   Registered Owner                                Cumulative (Pty) Ltd
   Title Deed Description                          Portion 2 of Erf 1213, Witkoppen Extension 54
   Registered Land Size                            2,424m²
   Title Deed Conditions                           A copy of the title deed is on hand and will be made available
                                                   upon request thereof.

   Servitudes                                      The erf is subject to the following servitudes
                                                   - a servitude 2m wide in favour of the Local Authority for
                                                   sewerage and other municipal purposes, along any two
                                                   boundaries other than a street boundary;
                                                   - Notarial Deeds of Servitude for Eskom purposes (No.
                                                   K7070/2000S) and municipal purposes (K7069/2000S)
                                                   - By Notarial Deed of Servitude (7069/1997S) a servitude (in
                                                   favour of the Fourways Golf Park Property Owner's Association)
                                                   for access purposes.

   ________________________________________________________________________________________________________
   Municipality Information
   Municipality                                    City of Johannesburg Metropolitan Municipality
   Rates & Levies                                  Excluding consumption charges and city levies. Based on the
                                                   Tax Invoice as issued by Council for the January 2020 billing
                                                   period and additional seller supplied information - see a copy of
                                                   the invoice attached to this brochure for these and other
                                                   charges.
      Municipal          Rates                                  2019 / 2020    2019 / 20 Annual       2019 / 2020 Monthly
                                     Exclusion      Rebate
      Valuation        Category                                     Tariff           Rates            Rates (Annual ÷12)
     R 15 840 000       Business       N/A            N/A        0,0201470     R      319 128,48      R          26 594,04
                                                       Corporate Park Lev ies payable / month*        R          18 703,30
                                                          Total Rates & Levies payable / month        R          45 297,34
    *Note:
    The Corporate Levy included is as per the Seller supplied income and expenses statement for the November 2019 billing
    period and is included as a guideline for indicative purposes only. A copy of the Levy Statement has been requested and
    the actual charges will be verified and made available upon our receipt thereof.
   ________________________________________________________________________________________________________

   Zoning Information
   Zoning                                          "Special" - Awaiting zoning confirmation

                    /AucorProperty                www.aucorproperty.co.za                                                     7
Fourways Golf Park - 7 Juliet Close - Aucor
Fully Tenanted Office Building in Corporate Park - Witkoppen, Sandton

   Locality Information
   Macro Locality
   The subject property is situated in the sought-after office park known as Fourways Golf Park in the heart of
   an established suburb of Fourways, known as Witkoppen. Witkoppen, as well as the broader Fourways area,
   is a fast developing commercial and residential hub in the north of Johannesburg. The main access routes
   to Fourways are off the N1-highway at the R511/William Nicol Drive, or alternatively along the
   R564/Witkoppen Road. Although Fourways is constantly abuzz with activity, its position on the outskirts of the
   metropolis makes it a gateway to the countryside, abundant with rolling hills and game parks to enjoy both
   the urban offerings and wildlife attractions of Johannesburg. Fourways is bordered by Bryanston to the east
   and south, while Randburg lies to the west. Additionally, Fourways is conveniently located near Sandton,
   which is considered the financial hub of South Africa. The subject property is easily accessed by means of a
   number of major and secondary routes, being advantageously located between Cedar Road and William
   Nicol Drive and in very close proximity to Cedar Square, Fourways Mall, Montecasino and Fourways
   Crossing. GPS coordinates for the sites are as follows: -26.0156, 28.0014

                                                                     Witkoppen

                                                                                                        Lone Hill

                                                                Fourways

     Image Data: Google, AfriGIS (Pty) Ltd, DigitalGlobe

                     /AucorProperty                        www.aucorproperty.co.za                                  8
Fourways Golf Park - 7 Juliet Close - Aucor
Fully Tenanted Office Building in Corporate Park - Witkoppen, Sandton

   Locality
   Locality
   Information Information
   Micro Locality

    standard bank logo
                                        Fourways

                                                                             Roospark AH
                                                     Fourways Golf Park
                                                        Entrance to

                                                                                           Image Data: Google, AfriGIS (Pty) Ltd, DigitalGlobe
           Pine Slopes AH

                            /AucorProperty         www.aucorproperty.co.za                                                                       9
Fourways Golf Park - 7 Juliet Close - Aucor
Fully Tenanted Office Building in Corporate Park - Witkoppen, Sandton

   Property Description
   Approximate Boundaries
           N

                                                                         Image Data: City of Joburg GIS MapViewer

                  /AucorProperty               www.aucorproperty.co.za                                              10
Fully Tenanted Office Building in Corporate Park - Witkoppen, Sandton

   Property Description
   Accommodation               The improvements on the subject property comprise of a double-storey office
                               building with a basement parking level covering the extent of the building's S-
                               shaped footprint.

                               The two (2) floors feature a replicated floorplan that currently accommodates a
                               single tenant per floor. The main entrance is access-controlled and opens onto a
                               core platform that provides a secondary access-controlled entrance to the
                               ground floor office, as well as hosts the staircase leading directly to the access-
                               controlled entrance door of the first-floor office. Each platform includes separate
                               male and female ablution facilities.

                               The offices feature similar open floor plans that has been configured to the
                               respective tenants’ requirements, but generally feature a lobby / reception area
                               with the remaining extents (located either side of the reception areas) configured
                               into offices, boardrooms and/or storerooms of varying size and configuration –
                               mostly by means of glass and drywalled partitioning. Each office includes their own
                               kitchen.

                               The parking basement is access controlled with access internally from the ground
                               floor platform area, as well as externally from the western side of the building via
                               large steel gates.
   ________________________________________________________________________________________________________
   Additional features     The building boasts the following additional features:
                                   •   Ample open and basement parking
                                   •   Wheelchair-friendly ramp to main entrance door
                                   •   Quality wood finishes and decorative trimmings lining the interior
                                   •   Quality safety and security system including access control, cameras and
                                       alarm systems
                                   •   Split-unit air-conditioning throughout
                                   •   The floors feature either a covered balcony or patio with tranquil views of, and
                                       access to the golf course
                                   •   The first-floor office features an upstairs loft constructed of wood support
                                       beams, utilized as an archive store
                                   •   Located in a secure office park with guarded entrance gate situated in Roos
                                       Street
                                   •   Common use female and male ablutions on the landing platform of each floor
                                   •   Four (4) lettable storerooms in the basement
                                   •   Fire protection installations comprising of fire hoses and extinguishers.
   _______________________________________________________________________________________________________
   Construction                The building is constructed of exposed face brick and rock tiled cladding along
                               the basement area. It includes decorative concrete columns and inserts along the
                               facades of the building exterior. The building has been finished with a pitch-styled
                               roof constructed of terracotta tiling.

                  /AucorProperty                www.aucorproperty.co.za                                                   11
Fully Tenanted Office Building in Corporate Park - Witkoppen, Sandton

   Property Description
   Fixtures and Finishes       The offices have been finished with quality finishes and fittings according to tenant
                               specifications and requirements. It predominantly features a combination of
                               ceramic tiled, carpeted and laminated wood floors with internal portioning being
                               configured by way of glass and drywalling, allowing for simple reconfiguration of
                               each floor as and when required.

                               Walls are rendered and painted, fitted with various decorative wallpaper, under a
                               combination of rhino-lite and suspended ceiling boards.
   ________________________________________________________________________________________________________
   Utilities                   It appears that each office section is separately metered for water, electricity and
                               sewerage with consumption charges recovered on a monthly basis from the
                               respective tenants.
   ________________________________________________________________________________________________________
   Gross Building Areas                             Area Description                    Approx GBA (m²)
                                    Ground floor                                              972
                                    First-Floor                                               972
                                                           Total Gross Building Area         1 944
                                                           Areas not included in GBA
                                    Basement                                                  972
                                   Notes:
                                   Gross Building Areas are an estimate based on a combination of on-
                                   site and aerial photograph measurements taken along the outer
                                   building walls and includes internal penetrations such as staircases
                                   and platforms, passageways, voids, etc. but excludes balconies.
   ________________________________________________________________________________________________________
                                                                                        Approx GLA (m²)
   Gross Lettable Areas                             Area Description
                                    Office (Ground floor)                                     647
                                    Office (First-Floor)                                      659
                                    Storerooms (Basement)                                     55
                                                            Total Gross Lettable Area        1 361
                                                           Areas not included in GLA
                                    Basement                                                  972
                                   Notes:
                                   1. Gross Lettable Areas are as supplied by the Seller and have been
                                   verified to the Tenancy Schedule.

   ________________________________________________________________________________________________________
   Parking                     32 x Basement parking;                     ±18 x open parking;             ±18 x shade-net parking
                               Total Designated Parking Bays: 68 bays.
   ________________________________________________________________________________________________________
   Occupation                  The property is fully let with long-term lease agreements in place. See from page 13
                               for details.
   ________________________________________________________________________________________________________
   Condition                   The property is very well-maintained and is regarded to be in great condition and
                               offers excellent curb appeal. We have not undertaken a structural survey of the
                               buildings nor have we arranged for tests or inspections of the service installations,
                               but these appear to be in working order.
                               By bidding on this property, the purchaser acknowledges that he has acquainted himself with the
                               extent and the nature of the property he is buying and that he accepts the property as such.

                  /AucorProperty                              www.aucorproperty.co.za                                               12
Fully Tenanted Office Building in Corporate Park - Witkoppen, Sandton

   Projected Gross Annual Income -
   Summary
                                                                                                             BASIC RENT
                                                                                                                         Approx. Area
        Unit                  Item / Tenant               Start Date     Expiry Date         Esc           Basic Rent                           Total
                                                                                                                             Let

    Offices
     Ptn North                                                                                                               325
                    Pam Golding Properties (Pty) Ltd      2018/02/01      2023/01/31            7%     R        105,45                     R       886 259
     Ptn South                                                                                                               322
         01         Magotteaux (Pty) Ltd                  2016/03/01      2024/02/29            8%     R        130,00       659           R     1 117 685
                                                                                                                            1 306          R     2 003 944
    Open parking
              Pam Golding Properties (Pty) Ltd            2018/03/01      2023/01/31            7%     R        240,75        19           R        59 419
                                                                                                                                           R        59 419
    Shade-net parking
              Pam Golding Properties (Pty) Ltd            2018/02/01      2023/01/31            7%     R        347,75        5            R        22 586
                   Magotteaux (Pty) Ltd                   2016/03/01      2024/02/29            8%     R        375,00        8            R        39 139
                                                                                                                                           R        61 725
    Basement Parking
              Pam Golding Properties (Pty) Ltd            2018/02/01      2023/01/31            7%     R        406,60        9            R        47 535
                   Magotteaux (Pty) Ltd                   2016/03/01      2024/02/29            8%     R        600,00        20           R       156 557
                                                                                                                                           R       204 092
    Storerooms
         1A        Magotteaux (Pty) Ltd                   2016/03/01      2024/02/29            8%     R         50,82       9,33          R            6 185
         1B        Pam Golding Properties (Pty) Ltd       2018/02/01      2023/01/31            7%     R           -        17,98          R              -
         1D        Magotteaux (Pty) Ltd                   2016/03/01      2024/02/29            8%     R         52,74      17,98          R        12 371
         1E        Pam Golding Properties (Pty) Ltd       2018/02/01      2023/01/31            7%     R           -         9,33          R              -
                                                                                                                            54,62          R        18 556

                                                                                                     Potential Gross Annual Income         R      2 347 736
                                                                                                                 Office Rental - Total     R   2 003 944,20
                                                                                                               Parking Rental - Total      R     325 235,48
                                                                                                               Storage Rental - Total      R      18 556,42

                                                                   Tenancy Summary
                                                             Occupied Lettable Area       1 361
                                                                Vacant Lettable Area        0
                                                                            Total GLA     1 361
                                                                                                     Total Projected Gross Annual Income   R   2 347 736,10

    Notes/Assumptions
    1. Based on the relevant Lease Agreements as well as the Tenancy Schedule as supplied by the Seller for the December
    2019 billing period.
    2. All rental information presented above is exclusive of VAT.
    3. Rental Information excludes utilities, recoveries, balances brought forward, deposit charges and similar once-off and
    variable items billed during this period.
    4. Utilities such as water, electricity and sewerage appear to be seperately metered for each unit and recovered on a
    monthly basis.
    5. It appears from the Seller supplied Tenancy Schedule (December 2019) that the office rental will not be increased in line
    with the Lease Agreement from 1 February 2020. The indicated rental amount appears lower than the projected
    increased rental amount. Any agreements between the Seller and the Tenant confirming such have been requested and
    will be made available upon our receipt thereof. For the purposes of this projection, the projected / agreed rental as per
    the Tenancy Schedule has been included.
    Special Note - The rental information in this brochure is not intended to constitute specific advice nor to substitute for a due
    diligence exercise, and accordingly should not be relied upon to make a purchase decision. Prospective purchasers should                 Date : 28
    make their own enquiries and investigation to confirm pertinent information and forecasts, and should further seek                     January 2020
    appropriate independent professional advice in relation thereto from suitably qualified professionals to complete their own               E & OE
    due diligence in relation to the Property.

                        /AucorProperty                         www.aucorproperty.co.za                                                                          13
BASIC RENT
                                                                                                                                               Approx. Area
                               Unit                 Item / Tenant                Start Date    Expiry Date         Esc           Basic Rent                        Apr-20           May-20           Jun-20           Jul-20           Aug-20           Sep-20           Oct-20           Nov-20           Dec-20           Jan-21           Feb-21           Mar-21               Total
                                                                                                                                                   Let

                          Offices
                           Ptn North                                                                                                               325
                                          Pam Golding Properties (Pty) Ltd      2018/02/01      2023/01/31            7%     R        105,45                   R      73 003 R         73 003 R         73 003 R         73 003 R         73 003 R         73 003 R         73 003 R         73 003 R         73 003 R         73 003 R         78 113 R         78 113    R          886 259
                           Ptn South                                                                                                               322
                               01         Magotteaux (Pty) Ltd                  2016/03/01      2024/02/29            8%     R        130,00       659         R      92 524 R         92 524 R         92 524 R         92 524 R         92 524 R         92 524 R         92 524 R         92 524 R         92 524 R         92 524 R         92 524 R         99 925    R        1 117 685
                                                                                                                                                  1 306        R     165 527    R     165 527    R     165 527    R     165 527    R     165 527    R     165 527    R     165 527    R     165 527    R     165 527    R     165 527    R     170 637    R     178 039    R        2 003 944
                          Open parking
                                    Pam Golding Properties (Pty) Ltd            2018/03/01      2023/01/31            7%     R        240,75        19         R       4 894 R          4 894 R          4 894 R          4 894 R          4 894 R          4 894 R          4 894 R          4 894 R          4 894 R          4 894 R          5 237 R          5 237    R           59 419
                                                                                                                                                               R       4 894    R       4 894    R       4 894    R       4 894    R       4 894    R       4 894    R       4 894    R       4 894    R       4 894    R       4 894    R       5 237    R       5 237    R           59 419
                          Shade-net parking
                                    Pam Golding Properties (Pty) Ltd            2018/02/01      2023/01/31            7%     R        347,75        5          R       1 860 R          1 860 R          1 860 R          1 860 R          1 860 R          1 860 R          1 860 R          1 860 R          1 860 R          1 860 R          1 991 R          1 991    R           22 586
                                         Magotteaux (Pty) Ltd                   2016/03/01      2024/02/29            8%     R        375,00        8          R       3 240 R          3 240 R          3 240 R          3 240 R          3 240 R          3 240 R          3 240 R          3 240 R          3 240 R          3 240 R          3 240 R          3 499    R           39 139

  /AucorProperty
                                                                                                                                                               R       5 100    R       5 100    R       5 100    R       5 100    R       5 100    R       5 100    R       5 100    R       5 100    R       5 100    R       5 100    R       5 231    R       5 490    R           61 725
                          Basement Parking
                                    Pam Golding Properties (Pty) Ltd            2018/02/01      2023/01/31            7%     R        406,60        9          R       3 916 R          3 916 R          3 916 R          3 916 R          3 916 R          3 916 R          3 916 R          3 916 R          3 916 R          3 916 R          4 190 R          4 190    R           47 535
                                         Magotteaux (Pty) Ltd                   2016/03/01      2024/02/29            8%     R        600,00        20         R      12 960 R         12 960 R         12 960 R         12 960 R         12 960 R         12 960 R         12 960 R         12 960 R         12 960 R         12 960 R         12 960 R         13 997    R          156 557
                                                                                                                                                               R      16 876 R         16 876 R         16 876 R         16 876 R         16 876 R         16 876 R         16 876 R         16 876 R         16 876 R         16 876 R         17 150 R         18 186    R          204 092
                          Storerooms
                          1A             Magotteaux (Pty) Ltd                   2016/03/01      2024/02/29            8%     R         50,82       9,33        R            512 R        512 R                512 R            512 R        512 R                512 R            512 R            512 R            512 R            512 R            512 R         553    R               6 185
                          1B             Pam Golding Properties (Pty) Ltd       2018/02/01      2023/01/31            7%     R           -        17,98        R            -   R            -   R            -   R            -   R            -   R            -   R            -   R            -   R            -   R            -   R            -   R            -   R                 -
                          1D             Magotteaux (Pty) Ltd                   2016/03/01      2024/02/29            8%     R         52,74      17,98        R       1 024 R          1 024 R          1 024 R          1 024 R          1 024 R          1 024 R          1 024 R          1 024 R          1 024 R          1 024 R          1 024 R          1 106    R           12 371
                          1E             Pam Golding Properties (Pty) Ltd       2018/02/01      2023/01/31            7%     R           -         9,33        R            -   R            -   R            -   R            -   R            -   R            -   R            -   R            -   R            -   R            -   R            -   R            -   R                 -
                                                                                                                                                  54,62        R       1 536    R       1 536    R       1 536    R       1 536    R       1 536    R       1 536    R       1 536    R       1 536    R       1 536    R       1 536    R       1 536    R       1 659    R           18 556

                                                                                                                           Potential Gross Annual Income       R     193 933 R        193 933 R        193 933 R        193 933 R        193 933 R        193 933 R        193 933 R        193 933 R        193 933 R        193 933 R        199 791 R        208 611    R      2 347 736
                                                                                                                                       Office Rental - Total   R   165 526,82 R     165 526,82 R     165 526,82 R     165 526,82 R     165 526,82 R     165 526,82 R     165 526,82 R     165 526,82 R     165 526,82 R     165 526,82 R     170 637,05 R     178 038,94   R   2 003 944,20
                                                                                                                                     Parking Rental - Total    R    26 870,47 R      26 870,47 R      26 870,47 R      26 870,47 R      26 870,47 R      26 870,47 R      26 870,47 R      26 870,47 R      26 870,47 R      26 870,47 R      27 617,40 R      28 913,40   R     325 235,48
                                                                                                                                     Storage Rental - Total    R     1 536,13 R       1 536,13 R       1 536,13 R       1 536,13 R       1 536,13 R       1 536,13 R       1 536,13 R       1 536,13 R       1 536,13 R       1 536,13 R       1 536,13 R       1 659,02   R      18 556,42

                                                                                         Tenancy Summary
                                                                                   Occupied Lettable Area       1 361
                                                                                      Vacant Lettable Area        0
                                                                                                  Total GLA     1 361
                                                                                                                                                                                                                                                                                                                                 Total Projected Gross Annual Income       R   2 347 736,10

                          Notes/Assumptions
                          1. Based on the relevant Lease Agreements as well as the Tenancy Schedule as supplied by the Seller for the December 2019 billing period.
                          2. All rental information presented above is exclusive of VAT.
                                                                                                                                                                                                                                                                                                                                                                                                                                   Fully Tenanted Office Building in Corporate Park - Witkoppen, Sandton

                          3. Rental Information excludes utilities, recoveries, balances brought forward, deposit charges and similar once-off and variable items billed during this period.
                          4. Utilities such as water, electricity and sewerage appear to be seperately metered for each unit and recovered on a monthly basis.                                                                                                                                                                                                             Date:

www.aucorproperty.co.za
                          5. It appears from the Seller supplied Tenancy Schedule (December 2019) that the office rental will not be increased in line with the Lease Agreement from 1 February 2020. The indicated rental amount appears lower than the projected increased rental amount. Any agreements between the Seller and the Tenant
                                                                                                                                                                                                                                                                                                                                                                           2020/01/28
                          confirming such have been requested and will be made available upon our receipt thereof. For the purposes of this projection, the projected / agreed rental as per the Tenancy Schedule has been included.
                          Special Note - The rental information in this brochure is not intended to constitute specific advice nor to substitute for a due diligence exercise, and accordingly should not be relied upon to make a purchase decision. Prospective purchasers should make their own enquiries and investigation to confirm pertinent                        E & OE
                          information and forecasts, and should further seek appropriate independent professional advice in relation thereto from suitably qualified professionals to complete their own due diligence in relation to the Property.
                                                                                                                                                                                                                                                                                                                                                                                                   Projected Gross Annual Income

    14
Fully Tenanted Office Building in Corporate Park - Witkoppen, Sandton

   Lease Summaries
   These lease summaries should not be relied upon in isolation and should be read in conjunction with the executed lease
   documents, copies of which are on hand and will be made available to bona fide prospective purchasers upon request.
   ________________________________________________________________________________________________________
   Lease 1
   Tenant                             Pam Golding Properties (Pty) Ltd
   Rentable Area                      Ptn North Offices - ±322m²; and Ptn South Offices - ±325m²
                                      Total Lettable Office Area: 647m²
                                      Storage area 1B - ±17.98m²; and Storage area 1E - ±9.33m²
                                      Total Lettable Storage Area: 27.31m²
                                      Basement Parking Bays – 9; Shaded Parking Bays – 5; Open Parking Bays - 19
                                      Total Parking: 33
   Start Date                         1 February 2018 (Beneficial occupation 1 Nov. ’17 – 31 Jan. ’18)
   Expiry Date                        31 January 2023
   Renewal Period                     Not specified**
   Tenant’s Pro Rata Share            49.56%
   Escalation Rate                    7% per annum (rental & parking)
   Monthly Rental (excl VAT)*          Office Rental
                                           From              To       Area (m²)         Basic Rental     Gross Rate / m²
                                         2019/02/01      2020/01/31                 R        70 227,31   R       108,54
                                         2020/02/01      2021/01/31                 R        75 143,22   R       116,14
                                                                         647
                                         2021/02/01      2022/01/31                 R        80 403,25   R       124,27
                                         2022/02/01      2023/01/31                 R        86 031,47   R       132,97
                                       Basement Parking Rental
                                                                                                          Gross Rate /
                                           From              To       No. of Bays       Basic Rental        parking
                                         2019/02/01      2020/01/31                 R         3 659,40   R       406,60
                                         2020/02/01      2021/01/31                 R         3 915,56   R       435,06
                                                                           9
                                         2021/02/01      2022/01/31                 R         4 189,65   R       465,52
                                         2022/02/01      2023/01/31                 R         4 482,92   R       498,10
                                       Shaded Parking Rental
                                                                                                          Gross Rate /
                                           From              To       No. of Bays       Basic Rental        parking
                                         2019/02/01      2020/01/31                 R         1 738,75   R       347,75
                                         2020/02/01      2021/01/31                 R         1 860,46   R       372,09
                                                                           5
                                         2021/02/01      2022/01/31                 R         1 990,69   R       398,14
                                         2022/02/01      2023/01/31                 R         2 130,04   R       426,01
                                       Open Parking Rental
                                                                                                          Gross Rate /
                                           From              To       No. of Bays       Basic Rental        parking
                                         2019/02/01      2020/01/31                 R         4 574,25   R       240,75
                                         2020/02/01      2021/01/31                 R         4 894,45   R       257,60
                                                                          19
                                         2021/02/01      2022/01/31                 R         5 237,06   R       275,63
                                         2022/02/01      2023/01/31                 R         5 603,65   R       294,93
   Additional Charges                 See *Note 1 under “General Notes”
   Key Clauses                        See **Note 2 under “General Notes”
                                      Clause 12 (Schedule) – The leased premises shall be used solely for the purposes
                                      of Corporate Offices.
   Notes                              1. It is understood that the storage areas assigned to the tenant are included in the rental,
                                      as no specific reference to the rental terms thereof is included in the relevant lease
                                      agreement and/or tenancy schedule.
                                      2. It appears from the Seller supplied Tenancy Schedule (December 2019) that the office
                                      rental will not be increased in line with the Lease Agreement from 1 February 2020. The
                                      indicated rental amount appears lower than the projected increased rental amount. Any
                                      agreements between the Seller and the Tenant confirming such have been requested and
                                      will be made available upon our receipt thereof.

                   /AucorProperty                      www.aucorproperty.co.za                                                        15
Fully Tenanted Office Building in Corporate Park - Witkoppen, Sandton

   Lease Summaries
   Lease 2
   Tenant                           Magotteaux (Pty) Ltd.
   Rentable Area                    Offices 01 - ±659m²;
                                    Storeroom 1A - ±9.33m²; and Storeroom 1D - ±17.98m²
                                    Total Lettable Storage Area: 27.31m²
                                    Basement Parking Bays – 20; and Shaded Parking Bays – 8
                                    Total Parking: 28
   Start Date                       1 March 2019
   Expiry Date                      29 February 2024
   Renewal Period                   Not specified**
   Tenant’s Pro Rata Share          50.44%
   Escalation Rate                  8% per annum (rental & parking)
   Monthly Rental (excl VAT)*       Office Rental
                                         From             To        Area (m²)         Basic Rental     Gross Rate / m²
                                       2019/03/01      2020/02/29                 R        85 670,00   R       130,00
                                       2020/03/01      2021/02/28                 R        92 523,60   R       140,40
                                       2021/03/01      2022/02/28      659        R        99 925,49   R       151,63
                                       2022/03/01      2023/02/28                 R       107 919,53   R       163,76
                                       2013/03/01      2024/02/29                 R       116 553,09   R       176,86
                                    Storeroom 1A Rental
                                         From             To        Area (m²)         Basic Rental     Gross Rate / m²
                                       2019/03/01      2020/02/29                 R           474,11   R        50,82
                                       2020/03/01      2021/02/28                 R           512,04   R        54,88
                                       2021/03/01      2022/02/28      9,33       R           553,00   R        59,27
                                       2022/03/01      2023/02/28                 R           597,24   R        64,01
                                       2013/03/01      2024/02/29                 R           645,02   R        69,13
                                    Storeroom 1B Rental
                                                                                                        Gross Rate /
                                         From             To        No. of Bays       Basic Rental        parking
                                       2019/03/01      2020/02/29                 R           948,23   R        52,74
                                       2020/03/01      2021/02/28                 R         1 024,09   R        56,96
                                       2021/03/01      2022/02/28      17,98      R         1 106,02   R        61,51
                                       2022/03/01      2023/02/28                 R         1 194,50   R        66,43
                                       2013/03/01      2024/02/29                 R         1 290,06   R        71,75
                                    Basement Parking Rental
                                                                                                        Gross Rate /
                                         From             To        No. of Bays       Basic Rental        parking
                                       2019/03/01      2020/02/29                 R        12 000,00   R       600,00
                                       2020/03/01      2021/02/28                 R        12 960,00   R       648,00
                                       2021/03/01      2022/02/28       20        R        13 996,80   R       699,84
                                       2022/03/01      2023/02/28                 R        15 116,54   R       755,83
                                       2013/03/01      2024/02/29                 R        16 325,87   R       816,29
                                    Shaded Parking Rental
                                                                                                        Gross Rate /
                                         From             To        No. of Bays       Basic Rental        parking
                                       2019/03/01      2020/02/29                 R         3 000,00   R       375,00
                                       2020/03/01      2021/02/28                 R         3 240,00   R       405,00
                                       2021/03/01      2022/02/28        8        R         3 499,20   R       437,40
                                       2022/03/01      2023/02/28                 R         3 779,14   R       472,39
                                       2013/03/01      2024/02/29                 R         4 081,47   R       510,18

   Additional Charges               See *Note 1 under “General Notes”
   Key Clauses                      See **Note 2 under “General Notes”
                                    Clause 12 (Schedule) – The leased premises shall be used solely for the purposes
                                    of Administration Offices for Mining Engineering.

                   /AucorProperty                   www.aucorproperty.co.za                                              16
Fully Tenanted Office Building in Corporate Park - Witkoppen, Sandton

   Lease Summaries

   General Notes

   Where indicated, the lease agreements are similarly subject to the following key clauses and charges, as

   included in the relevant lease agreements, unless otherwise stated in the different summaries:

   _______________________________________________________________________________________________________

   *Note 1:

   Other Charges                   All tenants shall contribute towards the municipal and utility charges levied

                                   upon the building and site at the relevant proportionate share including

                                   assessment rates, refuse, sanitation, other municipal and improvement levies,

                                   and utility charges, as well as any charges arising out of the use of electricity,

                                   water and gas consumed by the tenant in or on the leased premises.

   **Note 2:

   Key Clauses                     Clause 25.1 – “Should the landlord sell the property… this lease shall continue

                                   in full force and effect” and Clause 25.2 – “At the sole and exclusive election

                                   of the landlord, should the property of which premises form part be sold, the

                                   landlord shall have the right to cancel this agreement by giving the tenant 6

                                   (six) months written notice…”

                                   *Clause 4.6 – Should the tenant remain in occupation of the Leased premises

                                   after expiry and without a new Lease Agreement, either party can cancel

                                   the lease by providing one calendar month’s written notice. Monthly rentals

                                   and operating costs will escalate by 20% annually, or until a new lease

                                   agreement has been entered into.

                                   Clause 14.5 – “On expiry or early termination of the lease, whether or not

                                   electrical or other alterations have been made, the tenant shall at its cost

                                   furnish to the landlord…an up to date Electrical Compliance Certificate”

                  /AucorProperty               www.aucorproperty.co.za                                                  17
Fully Tenanted Office Building in Corporate Park - Witkoppen, Sandton

   Rates Statement
   January 2020 Billing Period

                  /AucorProperty               www.aucorproperty.co.za   18
Fully Tenanted Office Building in Corporate Park – Witkoppen, Sandton

   Rates Statement
   January 2020 Billing Period

                 /AucorProperty               www.aucorproperty.co.za   19
Fully Tenanted Office Building in Corporate Park – Witkoppen, Sandton

   General Plan Diagram
   S.G. No. 6550/1999

   Rates Statement

                 /AucorProperty               www.aucorproperty.co.za   20
CCMA Place Office Building with Upside Potential – Benoni,
Ekurhuleni

                  /AucorProperty               www.aucorproperty.co.za   21
You can also read