Nordic Real Estate Update - Webinar - Pangea ...

Page created by Kelly Campos
 
CONTINUE READING
Nordic Real Estate Update - Webinar - Pangea ...
Webinar

 Nordic Real
Estate Update
          MAY 2021
Nordic Real Estate Update - Webinar - Pangea ...
Today’s speakers
                                           AGENDA
         Bård Bjølgerud
         CEO & PARTNER                   Economic Overview
         Pangea Property Partners

         mob: +47 48 40 80 80         Nordic Transaction Market
         bb@pangeapartners.no

                                         Property Segments

         Mikael Söderlundh             Listed Property Sector
         HEAD OF RESEARCH & PARTNER
         Pangea Property Partners
                                              Summary
         mob: +46 73 770 77 90
         ms@pangeapartners.se
                                         Q&A and Live Poll

2
                                                     Webinar    Pangea Property Partners
Nordic Real Estate Update - Webinar - Pangea ...
Economic Overview
Nordic Real Estate Update - Webinar - Pangea ...
Covid-19                 Positive development driven by rapid vaccinations before the summer

                        NO. OF DEATHS, PER MILLION                                  VACCINATED IN EUROPE (1 SHOT), % OF POPULATION

14

12                                                                                          >35%

10                                                                                          30-35%
    8
                                                                                            20-29%
    6

    4
Nordic Real Estate Update - Webinar - Pangea ...
Table shows changed mobility
Changed mobility        Nordic mobility closer to normal compared to rest of Europe                     between pre-covid (Jan 2020)
                                                                                                            and today (May 2021)

           POPULATION      SHOPPING          GROCERY           STATIONS          WORK       RESIDENTIAL              AVERAGE

                              -9%               0%               -41%            -57%          12%                      -19%
             10.4m

                              10%              24%               -35%            -51%           9%                       -9%
             5.5m

                              -2%              14%               -39%            -39%           6%                      -12%
             5.6m

                              11%               6%               -35%            -60%          11%                      -13%
             5.9m

                              3%               11%               -38%            -52%          10%                      -13%
             27.3m

                             -28%              17%               -37%            -49%          15%                      -16%
             84.0m

                             -27%               6%               -37%            -30%          10%                      -16%
             68.2m

                         Restaurants and   Grocery stores    Subway, train      Various       Various           Changed mobility
                         shopping malls    and pharmacies   and bus stations   workplaces     housing              by country

                                                                                                            Source: Google Mobility reports
5
                                                                                              Webinar       Pangea Property Partners
Nordic Real Estate Update - Webinar - Pangea ...
Nordic economy               Interest rates picking up and gradually strengthening local currencies

                                                                  -2 bps                                                                                          - 1.6 %
                    NORDIC 10Y SWAP RATES                                                                       NORDIC CURRENCIES V S EUR

    2,50                                                         vs. pre-covid                     9,0                                                           vs. pre-covid
                                                                 (Nordic avg.)                                                                                    (EUR/NOK)
                                                                                                   9,5
    2,00
                                                                                                                                                         SEK
                                                                                             10,0
    1,50
                           Norway                                                            10,5

                                                                                    EUR, x
    1,00                                                                                                                                                       NOK
%

                                                                                             11,0
    0,50                                      Sweden                  Denmark
                                                                                             11,5

    0,00                                                                                     12,0
                                                                    Finland
    -0,50                                                                                    12,5
        Jan-20   May-20             Sep-20             Jan-21              May-21               Jan-20        May-20           Sep-20                 Jan-21                May-21

                   NORDIC ALL-SHARE INDICES
                                                                  + 25%                                                OIL PRICE INDICES
                                                                                                                                                                     +4%
                                                                                                                                                                  vs. pre-covid
                                                                  vs. pre-covid
                                                                  (Nordic avg.)                                                                                       (Brent)
    40%                                                                                             80

    30%
                                                                                                    60
                                                       Sweden                                                                       Brent crude
    20%
                 Denmark                                                                            40
    10%

                                                                                         USD/bbl
                                                                                                                                West Texas Intermediate
     0%                                                                                             20
                                                                           Norway
    -10%                                                        Europe                               0
    -20%
                                    Finland
                                                                                                   -20
    -30%

    -40%                                                                                           -40
       Jan-20    May-20             Sep-20             Jan-21             May-21                     Jan-20   May-20            Sep-20                 Jan-21               May-21

                                                                                                                             Source: Thomson Reuters, OMX. Figures as of 14 May 2021.
6
                                                                                                                                     Webinar           Pangea Property Partners
Nordic Real Estate Update - Webinar - Pangea ...
GDP and population                   Nordic GDP growth in 2021-2025F expected to exceed pre-covid levels

                       GDP GROWTH                                                       POPULATION GROWTH

3,5%                                                                  1,4%

3,0%                                                                  1,2%

2,5%                                                                  1,0%

2,0%                                                                  0,8%

1,5%                                                                  0,6%

1,0%                                                                  0,4%

0,5%                                                                  0,2%

0,0%                                                                  0,0%
       Sweden    Norway    Finland    Denmark     Nordics    Europe          Sweden   Norway     Finland     Denmark    Nordics      Europe

        5Y forecast (2021-2025F)     5Y avg. pre-covid (2015-2019)           5Y forecast (2021-2025F)      5Y avg. pre-covid (2015-2019)

                                                                                                                                  Source: IMF (April 2021)
7
                                                                                                              Webinar      Pangea Property Partners
Nordic Real Estate Update - Webinar - Pangea ...
Financing market                  Credit margins in Sweden vs Norway for selected companies

                                          SWEDISH 5Y BONDS CREDIT MARGINS                                                                  NORWEGIAN 5Y BONDS CREDIT MARGINS

                             500                                                                                                500

                                                                                                                                                            Citycon
                             400                                                                                                400

                                                        SBB
Margin over 3M STIBOR, bps

                             300                                                                                                300
                                              Balder

                                                                                                    Margin over 3M NIBOR, bps
                                            Castellum
                                                                                                                                                                                                       +20 bps
                             200                                                                                                200

                                                                                                                                                             Eiendomsspar
                                                                                          +0 bps
                                                                                          -8 bps                                                           NPRO (1st)
                             100                                                          -5 bps                                100                                                                    +5 bps
                                                                       Hufvudstaden                                                                          Entra                                     -5 bps
                                                                                          +4 bps
                                                                                                                                                                                                       +1 bps
                                                                                                                                                           Bane NOR
                                                                                          -10 bps                                                                                                      -5 bps
                                                                Vasakronan

                                 0                                                                                                0
                                 Jan-20       May-20          Sep-20         Jan-21   May-21                                      Jan-20        May-20    Sep-20             Jan-21            May-21

                                                                                                                                                                             Source: Thomson Reuters, DNB Markets
                             8
                                                                                                                                                                   Webinar          Pangea Property Partners
Nordic Real Estate Update - Webinar - Pangea ...
Borrowing cost (NOR)                  Notable reduction in “all-in” borrowing costs since January 2020

                         ALL-IN RATE (JAN 2020)                                              ALL-IN RATE (MAY 2021)

    5,00%                                                              5,00%
                           5Y swap           Creditmargin                                     5Y swap          Creditmargin

                                                             All-in
                                                                                                                                           All-in
    4,00%                                                   3.85 %     4,00%                                                              3.59 %
                                                                                                                                         Δ -0.26 %

                                  All-in          All-in
                                 2.85 %          2.80 %
    3,00%                                                              3,00%
             All-in     All-in                              1,95%                                         All-in          All-in
            2.55 %     2.57 %                                                                            2.34 %          2.39 %
                                                                                             All-in
                                                                                 All-in                 Δ -0.51 %       Δ -0.41 %
                                                                                            2.12 %                                          2,15%
                                     0,95%        0,90%                         2.04 %
             0,65%     0,67%                                                               Δ -0.45 %
                                                                               Δ -0.51 %
    2,00%                                                              2,00%
                                                                                                         0,90%             0,95%
                                                                                0,60%       0,68%

    1,00%                                                              1,00%
             1,90%     1,90%         1,90%        1,90%     1,90%
                                                                                1,44%       1,44%        1,44%             1,44%            1,44%

    0,00%                                                              0,00%
            Bane NOR    Entra    Norwegian Eiendomsspar     Citycon            Bane NOR      Entra      Norwegian Eiendomsspar             Citycon
             Eiendom              Property                                      Eiendom                  Property

                                                                                                                    Source: Thomson Reuters, DNB Markets
9
                                                                                                          Webinar          Pangea Property Partners
Nordic Real Estate Update - Webinar - Pangea ...
Borrowing cost (SWE)               Borrowings costs recovered to pre-covid levels

                       ALL-IN RATE (JAN 2020)                                                  ALL-IN RATE (MAY 2021)

 3,00%                                                                  3,00%
                         5Y swap           Creditmargin                                         5Y swap          Creditmargin

                                                                                                                            All-in
 2,00%                                                                  2,00%
                                                                                                                           1.71 %
                                                                                              All-in
                                                All-in                           All-in       1.59%                       Δ +0.05 %
                      All-in                   1.66 %                           1.48 %
          All-in                                                                            Δ +0.08 %
         1.48 %      1.51 %                                                     Δ0%
                                                                                                            All-in
                                                                                                           1.20 %
                                  All-in                                                                  Δ +0.09 %                          All-in
                                 1.11 %                      All-in                                                                         0.96 %
                                                            1.01 %                                                                         Δ -0.05 %
                                                                                                                             1,30%
 1,00%                                          1,30%                   1,00%                 1,18%
          1,12%      1,15%                                                       1,07%
                                                                                                            0,79%
                                   0,75%
                                                             0,65%                                                                            0,55%

          0,36%      0,36%         0,36%        0,36%        0,36%               0,41%        0,41%         0,41%            0,41%            0,41%

 0,00%                                                                  0,00%
         Castellum   Balder    Hufvudstaden SBB i Norden   Vasakronan           Castellum     Balder    Hufvudstaden SBB i Norden          Vasakronan

                                                                                                                      Source: Thomson Reuters, DNB Markets
10
                                                                                                            Webinar          Pangea Property Partners
Green financing                High share of green bonds on the Nordic market (especially in SEK and DKK)

                                     SHARE OF GREEN BONDS (2013-2020), %                             GREEN BONDS (2020), %

     30%                                                                                                        27 %
            Some drivers for green bonds:
     25%    • EU’s taxonomy                                                                                     13 %
            • Premium pricing and access to
             larger financing volumes
     20%
            • More specialized investors/funds                                                                  4%
            • Avoid future risks, e.g. higher
             capital requirements
     15%
            • Green buildings/certifications
             common in the real estate sector                                                                   5%

     10%

                                                                                                                2%
     5%

                                                                                                                1%
     0%
           2013          2014           2015       2016         2017    2018         2019   2020
                                                                                                                1%
                              SEK       DKK      EUR      CNY    NOK   USD     GBP

                                                                                                             Source: Pangea Research, Dealogic
11
                                                                                                   Webinar      Pangea Property Partners
Green financing                                                       Pricing on selected Swedish green bond issues 2020/2021

                                                                                                                                                                Listed property companies
                                                                                            SELECTED BONDS, MARGIN V S MATURITY
                                                                                                                                                                Institutional property companies

                                   400

                                                               Klövern (SEK 2.0bn)                        Klövern (SEK 2.5bn)
                                                                                                                                                             General premium pricing on
                                   350                                                                                                                    green bonds (0-25 bps cheaper)…
                                                  Nyfosa (SEK 1.0bn)
                                                                                                                                                             … but also associated with
                                                                                                                                                             some extra administration
                                   300

                                                                                                                                                             … and supply is increasing
     Margin (bps over 3M STIBOR)

                                   250

                                                                         Offentliga Hus (SEK 550m)                                                           Kungsleden (SEK 400m)*
                                   200

                                                                                      Kungsleden (SEK 300m)
                                                                                                              Bonnier Fastigheter (SEK 1.0bn)
                                   150

                                               Vasakronan (SEK 1.0bn)*
                                                                              Jernhusen (SEK 400m)*                                   Heba (SEK 200m)
                                   100                                                                                                                         Akademiska Hus (SEK 1.5bn)*
                                                                                         Vasakronan (SEK 300m)
                                               Wallenstam (SEK 300m)*                            Rikshem (SEK 500m)*            Heba (SEK 550m)

                                   50
                                                                                                                                Hemsö (SEK 600m)
                                               Heba (SEK 550m)                                                                 Rikshem (SEK 400m)

                                               Hemsö (SEK 400m)                                        Akademiska Hus (SEK 1.0bn)*
                                     0
                                         2,0                           3,0                      4,0                      5,0                        6,0                   7,0                              8,0
                                                                                                                  Maturity (years)
                                                                                                                                                                                           *Fixed coupon rate

                                                                                                                                                                     Source: Pangea Research, Thomson Reuters
12
                                                                                                                                                                Webinar         Pangea Property Partners
Nordic Transaction Market
Transaction volumes                         Strong start of 2021 on the Nordic transaction market

              NORDIC TRANSACTION VOLUME (2020 vs 2021 YTD)                                                         NORDIC NO. OF DEALS (2020 vs 2021 YTD)

         12                                                                                            250

                      2021 YTD:                                                                                      2021 YTD:

         10         EUR 16.3bn                                                                                      407 deals
                      +38%                                                                             200            +27%

         8

                                                                                                       150

                                                                                        No. of deals
 EURbn

         6

                                                                                                       100

         4

                                                                                                        50
         2

         0                                                                                               0
              Jan   Feb   Mar   Apr   May   Jun     Jul   Aug   Sep   Oct   Nov   Dec                        Jan   Feb   Mar   Apr   May   Jun   Jul     Aug     Sep      Oct     Nov     Dec

                                      2020        2021                                                                                 2020      2021
                                                                                                                                                 Source: Pangea Research, based on deals above EUR 5m
                                                                                                                                                                              Figures as of 17 May 2021
14
                                                                                                                                                    Webinar           Pangea Property Partners
Transaction volumes                     Nordic transaction volume of EUR 16.3bn in 2021 YTD (+38% from last year)

                    NORDIC TRANSACTION V OLUME (2010-2021F)                                            NORDIC TRANSACTION MARKET (2021 YTD)

        50
                     Sweden
        45           Norway                                                                            EUR 7.5bn
                                                                                                        +68% YoY
                     Finland
        40
                     Denmark

        35           Forecast
                                                                                                 EUR 3.4bn
        30
                                                                                                 +64% YoY
EURbn

        25                                                                                                                                             Finland

        20                                                                                                   Norway

                                                                                                                       Sweden
        15

        10                                                                                                   Denmark                                   EUR 1.5bn
                                                                                                                                                         -42% YoY

         5

                                                                                                 EUR 3.8bn
         0
                                                                                                  +37% YoY
             2010   2011   2012   2013   2014   2015   2016   2017   2018   2019   2020   2021
                                                                                          YTD

                                                                                                                        Source: Pangea Research, based on deals above EUR 5m
                                                                                                                                         2021 YTD numbers as of 17 May 2021
    15
                                                                                                                          Webinar           Pangea Property Partners
Transaction volumes                  Increasing volumes and deal count across the Nordics (except Finland)

             TRANSACTION VOLUME (ROLLING 12M), EURbn                                    NO. OF DEALS (ROLLING 12M), #

 25                                                                          600

                                               Hembla & Hemfosa
                                                                                                                                                 More deals in
              Norrporten                                                                                                                         all countries
                                                                             500
 20
                                                                                          Sweden

                                            Sweden
                                                                             400

 15           Sektor

                            Sponda                                   ABP     300
                                                                                              Norway
                                                     Norway
 10
                                                                                                        Finland
                                                                             200
                                                              HD Ejendomme

                                             Denmark                                                           Denmark
     5
                                                                             100
                                                                  Finland

     0                                                                         0
      2015      2016       2017      2018    2019      2020       2021          2015   2016      2017   2018          2019           2020           2021

                                                                                                         Source: Pangea Research, based on deals above EUR 5m
16
                                                                                                           Webinar           Pangea Property Partners
Top-10 deals 2021 YTD                                         Several major deals in different segments

     #         Date          Buyer                                       Seller                  Target                     Country   Est. value             Area (sqm)         Cross-border

       1        May-21       Balder                                       HitecVision            Asset Buyout Partners      NO        NOK 9.0bn1             264,000                    √
       2        Apr-21       SBB i Norden                                 Several                Offentliga hus             SE        SEK 9.3bn2             600,000

       3        Mar-21       Hemvist                                      SBB & Kåpan            Residential portfolio      SE        SEK ~5.4bn             135,000

       4        Feb-21       Blackstone Group                             Castellum              Logistics portfolio        SE        SEK 5.0bn              350,000                    √
                                                                                                 62 Rema 1000-stores
       5        Jan-21       Savills IM, Reitan                           Rema Butiksudvikling
                                                                                                 & Rema central warehouse
                                                                                                                            DE        DKK 3.0bn              n/a                        √
       6        Apr-21       FAM                                          Vectura Fastigheter    Grand Hotel                SE        SEK ~3.6bn             30,000

       7        Apr-21       Randviken                                    Several                Mixed portfolio            SE        SEK 2.8bn              157,000

       8        May-21       Heimstaden                                   Stångåstaden           Residential portfolio      SE        SEK 2.5bn              78,000

       9        Apr-21       Niam                                         Birch Ejendomme        Residential portfolio      DE        DKK 1.5bn              69,000                     √
      10        Feb-21       Intea Fastigheter                            Akademiska hus         Two school properties      SE        SEK 1.6bn              55,000

              Top-10 deals 2021 YTD – EUR 4.5bn (28% of total volume)                                                                 EUR ~4.5bn

     1Post   deduction of deferred tax 2Part of the shares acquired in 2020

                                                                                                                                                    Source: Pangea Research, figures as of 17 May 2021
17
                                                                                                                                                   Webinar            Pangea Property Partners
Foreign investors                      Continued net inflow of foreign capital, despite travel restrictions

                               CAPITAL INFLOW TO SWEDEN                                                       CAPITAL INFLOW TO NORWAY

         60                                                                                    40
                                                                       24%                                                                                                32 %
                                                                     Foreign buyers                                                                                    Foreign buyers
                                                                       2021 YTD                30                                                                        2021 YTD
         40

                                                                                               20

                                                                                      NOKbn
SEKbn

         20
                                                                                               10

             0
                                                                                               0

        -20                                                                                   -10
                 2014   2015     2016    2017   2018   2019   2020     2021 YTD                     2014   2015   2016      2017        2018        2019        2020      2021 YTD

                           CAPITAL INFLOW TO FINLAND                                                         CAPITAL INFLOW TO DENMARK

             6
                                                                       48 %                    25
                                                                                                                                                                          63 %
                                                                     Foreign buyers                                                                                    Foreign buyers
                                                                       2021 YTD                                                                                          2021 YTD
             5                                                                                 20

             4                                                                                 15

                                                                                       DKKbn
     EURbn

             3                                                                                 10

             2                                                                                  5

             1                                                                                  0

             0                                                                                 -5
                 2014   2015     2016   2017    2018   2019   2020     2021 YTD                     2014   2015   2016      2017        2018        2019        2020      2021 YTD

                                                                                                                         Source: Pangea Research, based on transactions above EUR 5m
                                                                                                                           Figures as of 17 May 2021. including Pan-Nordic capital flows
18
                                                                                                                                     Webinar            Pangea Property Partners
Property Segments
Sector split                     Upswing for residentials and industrial/logistics, while office losing ground

                                                                    TRANSACTION VOLUME SPLIT FOR SELECTED COUNTRIES

                            Residentials                                 Industrial/logistics                  Office           Retail                   Other

100 %

90 %

80 %

70 %

60 %

50 %

40 %

30 %

20 %

10 %

0%
            2007       2015     COVID                   2007       2015      COVID                   2007    2015    COVID   2007   2015   COVID            2007       2015     COVID

                        UK                                     Germany                                      France             Netherlands                          Sweden

       European Transaction Volumes by Sector and Country. Transactions €5m+. Covid is Q2’20-Q1’21                                                 Source: RCA Europe Capital Trends, Q1’21
 20
                                                                                                                                              Webinar        Pangea Property Partners
Sector split                                        Clear division between hot and cold sectors as a result of Covid-19

                                                        CHANGE IN EUROPEAN DEAL COUNT AND VOLUME (APRIL-MAY 2021 vs APRIL-MAY 2020)

                           20 %
                                                                                                                   Student Housing                                                       Other Industrial
                           10 %                                                                                                                                                         Apartment

                           0%

                          -10 %
 Change in deal volume

                                                                                                                                                                                                                   Grocery
                          -20 %
                                                                                          Shopping Centre                                                  Logistics                                 Seniors Housing
                          -30 %
                                                                                                                                                                             Dev Site

                          -40 %
                                                                                         Other Retail
                          -50 %
                                                                   Hotel
                                                                                                                                                      CBD Office
                          -60 %
                                                                                                           R&D
                          -70 %

                                                                                                                                     Suburban Office
                           -80 %
                               -80 %                -70 %                -60 %                -50 %               -40 %                -30 %                -20 %               -10 %        0%              10%                20%
                                                                                                                                 Change in deal count

                         % Change in Transaction Volume and Count by Sector - Apr’20-Mar’21 vs. Apr’19-Mar’20. Bubble Size is Investment Volume For Same Period. Transactions €5m+.            Source: RCA Europe Capital Trends, Q1’21
21
                                                                                                                                                                                          Webinar        Pangea Property Partners
Office         Reduced transaction activity, despite (surprisingly?) stable rental markets

                               STATUS
                                                                               NORDIC OFFICE TRANSACTION V OLUME (2013 -2021 YTD)
     Home office with limited net impact on office rents and
                                                                               16                                                                                          80%
     demand for office assets
                                                                                               Office
                                                                                               % of total
     Increased focus on collaborative space and tech friendly
     environments                                                              12                                                                                          60%

     Slight increase in vacancy rates, partly explained by an
     increased supply

                                                                       EURbn
                                                                                   8                                                                                       40%

     Reduced transaction volumes in 2020/2021

                              OUTLOOK                                              4                                                                                       20%

     New configuration of offices and a higher degree of tailored
     space suited for tenant’s exact needs
                                                                                   0                                                                                       0%
                                                                                       2013     2014     2015    2016      2017      2018      2019     2020     2021
     Home office will be part of the offering post-covid                                                                                                         YTD
                                                                                                        TOP 3 OFFICE DEALS (2021 YTD)
     Stabilizing office yields due to higher interest levels vs 2020           #       Buyer                    Seller              Target                      Value
     and looming key policy rate hikes
                                                                               1       City Finansiering        SBB                 Gullhaug Torg 4             n/a

                                                                               2       Clarksons (Syndicate) Oslo Areal             Strandveien 4-8 & 10        NOK 1.2bn

                                                                               3       AEW                      Several             Sydmarken 5, etc            DKK 0.8bn

                                                                                                                         Source: Pangea Research, based on transactions above EUR 5m
22
                                                                                                                                     Webinar          Pangea Property Partners
Nordic capitals      Rental markets slowing down post-covid, but differences between the countries

        NORDIC OFFICE PRIME YIELDS (2008-2021F)                             NORDIC OFFICE PRIME RENTS (2008-2021F)

 7,0%                                                                 900

 6,5%                                                                 800

                                                                                                  Stockholm
 6,0%                                                                 700

 5,5%                                                                 600

                                                            EUR/sqm
                                                                                                                 Oslo
 5,0%                                                                 500

                                    Helsinki
 4,5%                                                                 400                                                   Helsinki

 4,0%              Oslo                                               300
                                               Copenhagen
                                                                                                                     Copenhagen
 3,5%                                                                 200

                                                Stockholm
 3,0%                                                                 100

                                                                                                                    Source: Pangea Research
23
                                                                                                 Webinar      Pangea Property Partners
Oslo office market                                           Has followed the business cycle closely the last 24 years

                                                                                     DEVELOPMENT IN OSLO PRIME OFFICE

                                     Strong office market                            Strong office market                      Strong office market                  Strong office market
                            6 000                                                                                                                                                                         180
                                          Yield: 7.50%                  Yield: 6.50%                    Yield: 6.20%
                                          Rent/sqm: NOK 2,500           Rent/sqm: NOK 2,025             Rent/sqm: NOK 2,700
                                          Value/sqm: NOK 31,000         Value/sqm: NOK 29,000           Value/sqm: NOK 40,000
                            5 000                                                                                                                                                                         150

                            4 000                                                                                                                                                                         120

                                                                                                                                                                                                                  Value (NOK ‘000/sqm)
     Gross rent (NOK/sqm)

                            3 000                                                                                                                                                                         90

                            2 000                                                                                                                                                                         60

                            1 000                                                          Yield: 5.50%                               Yield: 4.50%                    Yield: 3.60%
                                                                                                                                                                                                          30
                                                                                           Rent/sqm: NOK 3,600                        Rent/sqm: NOK 3,800             Rent/sqm: NOK 4,800
                                                                                           Value/sqm: NOK 60,000                      Value/sqm: NOK 78,000           Value/sqm: NOK 127,000

                               0                                                                                                                                                                          0
                                    '97   '98   '99   '00   '01   '02    '03   '04   '05   '06   '07   '08   '09   '10   '11    '12    '13   '14   '15   '16   '17    '18   '19      '20     '21F

                                                                                           Gross rent (l.a.)                    Value (r.a.)

                                                                                                                                                                                Source: Pangea Research, Arealstatistikk
24
                                                                                                                                                                      Webinar            Pangea Property Partners
Home office         Absolutely not a new phenomenon!

                             PEOPLE WORKING FROM HOME BEFORE CORONA IN EUROPE (2019 vs 2010)

 40%

                                                                                                         2019          2010
 35%

 30%

 25%

 20%

 15%

 10%

     5%

     0%
          Sweden   Finland     Denmark     UK      France   Germany   Norway   Greece                    Nordic      European
                                                                                                          avg.         avg.

                                                                                                                         Source: Eurostat
25
                                                                                               Webinar      Pangea Property Partners
Home office             On the job vs. work from home

             PROS                                                CONS

                                                 Decreased productivity (complex)
                                                 - JP Morgen study                   CONSEQUENCES FOR OFFICE MARKET

     Increased productivity (simple)             Widening productivity gap
     - Pew research Center                       - Harvard Business Review            Office demand: Change has been
                                                                                      accelerated, but not been limited
                                                 Less motivation & engagement
                                                 - Pew Research Center
     Increased flexibility                                                            Office rents: Limited impact on prime
     - Pew research Center                       Strangling innovation
                                                                                      rent in main cities
                                                 - Stanford (SIEPR) study

                                                 More distractions / interruptions    More flexibility and content: More
     Improved work life balance
                                                 - Pew Research Center
     - Pew research Center                                                            focus on collaborative space and
                                                                                      tech-friendly environments
                                                 Security concerns

     Digital tools good substitutes                                                   Home office: Will be part of the
     - Pew Research Center
                                                 Less social interaction & culture    offering post-covid

                                                                                                    …the jury is still out!
     Easing urbanization trend                   Additional costs for employers
     - Stanford (SIEPR) study

                                                 Less disciplined employees

26
                                                                                                 Webinar     Pangea Property Partners
Logistics          Red-hot investor market fueled by international investors

                               STATUS
                                                                              NORDIC LOGISTICS TRANSACTION V OLUME (2013 -2021 YTD)

     Increased usage of online retail channels and a surge in                 5,0                                                                                       12%
     demand for logistics has made the segment a crowded space                               Logistics
                                                                                             % of total
                                                                                                                                                                        10%
     Converging yields on prime logistics vs prime offices                    4,0

                                                                                                                                                                        8%
     Record high P / NAV’s for publicly traded real estate
                                                                              3,0
     companies with logistics heavy portfolios (~2.47x)

                                                                      EURbn
                                                                                                                                                                        6%

                              OUTLOOK                                         2,0
                                                                                                                                                                        4%

     Increasing focus on strategic hubs and last miles logistics in
                                                                              1,0
     close vicinity to city centers                                                                                                                                     2%

     Large new supply coming to the market with focus on                      0,0                                                                                       0%
     e-commerce distribution                                                        2013     2014    2015   2016       2017      2018      2019     2020      2021
                                                                                                                                                              YTD

                                                                                                    TOP 3 LOGISTICS DEALS (2021 YTD)
     More and more seen as a critical infrastructure investment
                                                                              #     Buyer                   Seller                    Target                   Value

                                                                              1     Blackstone              Castellum                 Logistics portfolio      SEK 5.0bn

                                                                              2     Reitan                  Rema                      Logistics center         DKK 1.0bn

                                                                                                                                      Ellos HQ and
                                                                              3     Vatne Real Estate       Bosjö Fastigheter                                  SEK 0.9bn
                                                                                                                                      central warehouse

                                                                                                                     Source: Pangea Research, based on transactions above EUR 5m
27
                                                                                                                                 Webinar          Pangea Property Partners
Logistics                  Urban logistics yields close the gap to CBD office yields in Europe

                                                                   URBAN LOGISTIC YIELDS VS CBD OFFICE YIELDS (EUROPE)

8.0 %

7.5 %

7.0 %

6.5 %

6.0 %

5.5 %

5.0 %

4.5 %

4.0 %

3.5 %

3.0 %
          '07           '08            '09            '10            '11            '12            '13            '14            '15            '16            '17             '18        '19            20           '21

                                Urban Logistics - Selected Markets                                                                   CBD Offices - Selected Markets

     Hedonic Yields. Transactions €5m+. Urban Logistics includes: London, Paris, Berlin, Milan, Madrid, Amsterdam/Randstad, Stockholm, Frankfurt, Vienna, Hamburg, Barcelona         Source: RCA Europe Capital Trends, Q1’21
28
                                                                                                                                                                                Webinar         Pangea Property Partners
Industrial           Previously overlooked segment now gaining investor focus

                                STATUS
                                                                               NORDIC INDUSTRIAL/STORAGE V OLUME (2013 -2021 YTD)

     Industrial assets and mission critical infrastructure receiving           3,5                                                                                       14%
                                                                                                                                            Industrial/warehouse
     more attention among investors
                                                                                                                                            % of total
                                                                               3,0                                                                                       12%
     Several large transactions in 2020 and 2021 YTD proves strong
     investor demand                                                           2,5                                                                                       10%

                                                                               2,0                                                                                       8%
     Still fragmented segment with many owner-occupiers

                                                                       EURbn
                                                                               1,5                                                                                       6%
                              OUTLOOK
                                                                               1,0                                                                                       4%
     Higher yields relative to other segments and value-add
     opportunities will continue to attract opportunistic investors            0,5                                                                                       2%

     Opportunities for large professional investors to build                   0,0                                                                                       0%
                                                                                      2013     2014      2015   2016      2017     2018      2019     2020     2021
     portfolios and consolidate the market                                                                                                                     YTD
                                                                                                TOP 3 INDUSTRIAL DEALS (2021 YTD)
                                                                          #          Buyer            Seller                     Target                        Value

                                                                          1          Balder           HitecVision                Asset Buyout Partners         NOK 9.0bn1

                                                                                                                                 Industrial and
                                                                          2          Stenhus          Private investors                                        SEK 0.5bn
                                                                                                                                 warehouse portfolio

                                                                          3          Ikano            Private owner              Telegrafvej, Ballerup         DKK 0.3bn

                                                                         1Post   deduction of deferred tax

                                                                                                                      Source: Pangea Research, based on transactions above EUR 5m
29
                                                                                                                                  Webinar           Pangea Property Partners
Retail         Fragmented sector with both winners and losers

                               STATUS
                                                                                NORDIC RETAIL TRANSACTION V OLUME (2013 -2021 YTD)
     Significant structural changes has been accelerated, creating
                                                                                10                                                                                         50%
     winners and losers
                                                                                                                                                          Retail
                                                                                                                                                          % of total
     Accelerated closures among retailers who were poor
                                                                                8                                                                                          40%
     performers pre-covid

     Signs of awakening transaction market with e.g. Niam
                                                                                6                                                                                          30%
     acquiring multiple shopping centers in Stockholm

                                                                        EURbn
     Strong interest for grocery stores (non-cyclical) illustrated by
                                                                                4                                                                                          20%
     recent bidding war on Tre Kronor in the listed sector

                              OUTLOOK                                           2                                                                                          10%

     Permanent change in distribution channels, including increased
     usage of home delivery, click & collect and pick-up-points                 0                                                                                          0%
                                                                                       2013    2014       2015   2016      2017      2018     2019      2020       2021
                                                                                                                                                                   YTD
     Opportunistic investors positioning themselves for
     opportunities post-covid                                                                         TOP 3 RETAIL DEALS (2021 YTD)

                                                                          #          Buyer                  Seller                Target                        Value

                                                                          1          Savills IM, Reitan     Rema                  62 Rema 1000-stores           DKK 2.0bn

                                                                                                                                  Three regional malls
                                                                          2          Niam                   Citycon                                             SEK 1.5bn
                                                                                                                                  in Stockholm

                                                                          3          Niam                   Grosvenor             Haninge Centrum               SEK ~1.0bn

                                                                                                                        Source: Pangea Research, based on transactions above EUR 5m
30
                                                                                                                                    Webinar          Pangea Property Partners
Retail       Accelerated change in consumer patterns caused by Covid-19

                                From producer to end-customer

      Goods                                                                                            Customer

                      Warehouse /      Physical store /   Pick-up-point    Home delivery
                      logistic hub    shopping center

31
                                                                                       Webinar   Pangea Property Partners
Shopping centre yields (NOR)                       Accelerated change in consumer patterns caused by Covid-19

 10,0 %                                                                                                                                        1.                      Sektor Gruppen
                    Company                Portfolio                         Asset
                    transaction            transaction                       transaction                                                       2.        Buskerud, Down Town, etc.
     9,0 %
                                                                                                                                               3.     AMFI Moss, Mosseporten, etc.
                                                                                               Bekkestua Senter → Sentiment turning?
     8,0 %                                                                                         Broad marketing process (Feb-21)            4.                             Hvaltorvet
                                                                                                High interest and approximately 10 bids

     7,0 %                                                                                                                                     5.    Halden, Markedet, Stovner, etc.
                                                                                                                6.3%
                  6.0%       6.0%                                                                                                              6.                      Sektor Gruppen
     6,0 %               5.8%                                                                              5.8% 14
                  2 3         5
                          4                                           5.3%                                  13                                 7.                               Oslo City
         5.6% 1                              5.2%                                 5.1%
                                              6                       8
     5,0 %                                                                         11
                                                                          9 10                                                                 8.                     Åsane Storsenter
                                                                          5.0%                                                Prime yield
                                                         7
     4,0 %                                                                                                                                     9.                        Lillestrøm Torv
                                                     4.5%
                                                                                               12
                                                                                                                                               10.                       Horisont (50%)
                                                                                               4.0%
     3,0 %
                                                                                                                                               11.                         Øyrane Torg

     2,0 %
                                                                                                                                               12.                         ALNA Senter

     1,0 %                                                                                                                                     13.                 Harebakken Senter
                                                                  10Y SWAP
                                                                                                                                               14.             Jærhagen Kjøpesenter
     0,0 %
         Apr-12     Apr-13        Apr-14   Apr-15            Apr-16           Apr-17       Apr-18       Apr-19         Apr-20         Apr-21

                    The Covid-19 pandemic and fear of e-commerce has paved the way for opportunistic acquisitions of
                                   high-quality shopping centres at yields far above yesterday’s levels

                                                                                                                                                      Source: Pangea Research, Thomson Reuters
32
                                                                                                                                            Webinar           Pangea Property Partners
The US and European stock markets indicate strengthened belief in the future of shopping centres...

                                TOTAL RETURN – PREX SHOPPING CENTRE INDICES (US / EUROPE)

     10%
                                               Covid-19
                                               Outbreak

     0%

                                                                                                                                                                     PREX SHOPPING CENTRE (US) 1
                                                                                                                                                                           MCAP: USD 77bn
 -10%
                                                                                                                                                                           1m                    +10 %
                                                                                                                                                                           3m                    +22 %

 -20%                                                                                                                                                                      6m                    +57 %
                                                                                                                                                                          12m                   +113 %

 -30%

                                                                                                                                                                     PREX SHOPPING CENTRE (EU) 2
 -40%                                                                                                                                                                      MCAP: EUR 23bn
                                                                                                                                                                           1m                    +10 %
                                                                                                                                                                           3m                    +19 %
 -50%
                                                                                                                                                                           6m                    +38 %

                                                                                                                         Europe lagging slightly                          12m                    +49 %

 -60%                                                                                                                    behind the US market

 -70%

 -80%
    Apr-19   Jul-19    Oct-19       Jan-20                 Apr-20                 Jul-20               Oct-20                 Jan-21               Apr-21
                                                                                                                                                                       Source: Pangea Research, Thomson Reuters
                                     1)   Constituents: Tanger Outlets, Retail Properties of America, Simon Property Group, Brixmor Property Group, Kimco Realty, Kite Realty, Regency Centers and Federal Realty
                                                                            2) Constituents: Mercialys, Eurocommercial, Carmila, Wereldhave, Unibail-Rodamco-Westfield, Klépierre, Deutsche Euroshop and Citycon

33
                                                                                                                                                           Webinar              Pangea Property Partners
Hotel         Small sector severely hit in 2020, but gradual recovery over the next years

                               STATUS
                                                                              NORDIC HOTEL TRANSACTION V OLUME (2013 -2021 YTD)
     Equity markets have priced in a strong rebound in the
     hospitality sector, however the jury is still out                       2,0                                                                                       8%
                                                                                              Hotel
     Hotels available for purchase might be acquired at a                                     % of total
     5 – 15 % discount versus 2019 values
                                                                             1,5                                                                                       6%

     Increased risk and larger spread in hotel valuations,
     incentivizing opportunistic investors

                                                                     EURbn
                                                                             1,0                                                                                       4%
     Higher transaction volume 2021 YTD, mainly driven by
     FAM’s acquisition of Grand Hotel in Stockholm (SEK 3.6bn)

                             OUTLOOK                                         0,5                                                                                       2%

     New configuration of hotels for better interaction with other
     real estate segments and meet future market demands
                                                                             0,0                                                                                       0%
                                                                                     2013     2014     2015    2016   2017      2018      2019     2020      2021
     Hotel recovery in 2023 / 2024, led by the recovery of the                                                                                               YTD
     domestic tourism segment                                                                     TOP 3 HOTEL DEALS (2021 YTD)

     International business travel might not recover to pre-covid       #          Buyer             Seller                    Target                       Value
     levels in upcoming years, however jury is still out
                                                                        1          FAM AB            Vectura                   Grand Hotel                  SEK 3.6bn

                                                                        2          Starwood          Strawberry Properties     Hotel Skt. Petri             DKK 1.1bn

                                                                        3          Store Norske      Hurtigruten Group         Svalbard portfolio           NOK 0.7bn

                                                                                                                   Source: Pangea Research, based on transactions above EUR 5m
34
                                                                                                                               Webinar           Pangea Property Partners
The hotel cycle           Attractive segment for investors that can position themselves to exploit the cycles

                              ~8 – 10-year cycles                         ~8 – 10-year cycles                            ~8 – 10-year cycles

      110
                                                    Strong hotel market                            Strong hotel market

      100

                              NPRO/EQT bought:                               Scandic bought:
        90

        80                                                                       Listing:

Normalized
        70
  level
                                                                            Consolidation:                                Asset Purchase:
                                  Established:
                                                                                                        Listing:
        60                                                                                                     <

        50
                                                                                                       Refinancing

        40
                                                 Consolidation:

             Consolidation:                                                                  Portfolio adjustment:
        30                                                                                                                           Asset Purchase:

        20
             12000
                2 3   4   5    6 2004
                                   7 8   9 10 11 2008
                                                  12 13 14 15 16 2012            2012
                                                                 17 18 19 20 21 22               2016
                                                                                    23 24 25 26 27 28 29 30 31 322020
                                                                                                                   33 34 35 36 37 2024
                                                                                                                                   38 39 40 41 42 43

                                                                                                                                            Source: Pangea Research
       35
                                                                                                                          Webinar    Pangea Property Partners
What’s next?               Road to recovery in the Norwegian hotel market

                                           RECOV ERY SCENARIOS

                                                                                                                                      HOTEL MARKET RECOVERY
120%

            2019 level                                                                                                 Positive   Base case forecast suggests demand
100%
                                                                                                                        Base      recovery in late 2023
                                                                                                                     Negative
80%
                                                                                                                                  Potential structural change in demand
60%                                                                                                                               drivers anticipate a negative scenario not
                                                                                                                                  recovering to 2019 level
40%

20%
                                                                                                                                  Domestic market expected to recover
                                                                                                                                  first driven by domestic tourism, followed
 0%                                                                                                                               by other Nordics countries
   IH20       2H20
              2H20        IH21
                           1H21   2H21
                                    2H21    IH22
                                               1H22   2H222H22   IH23 1H23   2H23   2H23   IH24   1H24   2H24   2H24

                                                                                                                                  Recovery of international segment not
120%
                                                                                                                                  expected in the foreseeable future, due
                                                                                                                                  to strict traveling policies
            2019 level
100%

                                           Domestic                                                                               Leisure travel expected to recover to 2019
80%
                                                                                                                                  levels, but question marks around the
                                                                                                                                  recovery of the business segments with
60%
                                           Other Nordics                                                                          the proven use and efficiency of technology
40%

                                                                                                                                  Travel for seminars and conferences
                                           International
20%                                                                                                                               expected to be permanently reduced

 0%
   IH20       2H20
             2H20         IH21
                         1H21      2H21
                                  2H21      IH22
                                            1H22       2H22
                                                        2H22     IH23
                                                                  1H23        2H23
                                                                                2H23        IH24
                                                                                               1H24       2H242H24

                                                                                                                                                               Source: Pangea Research
       36
                                                                                                                                             Webinar     Pangea Property Partners
Residential & public properties                  Rush to stable ‘core assets’ in the current market

                               STATUS
                                                                        NORDIC RESI & PUBLIC PROPERTY V OLUME (2013-2021 YTD)
     Strong demand for typical core assets such as rentals and
                                                                              25                                                                                             50%
     public properties in the current market                                                  Residential
                                                                                              Public sector
     Representing almost half of the Nordic transaction market                                % of total
                                                                              20                                                                                             40%

     Increasing interest among international buyers, historically
     looking more at other segments                                           15                                                                                             30%

                                                                      EURbn
     Favourable long-term demographics with increasing and aging
     populations in the Nordics                                               10                                                                                             20%

                             OUTLOOK
                                                                              5                                                                                              10%

     Solid outlook with both buyers and debt providers competing
     for ‘defensive assets’
                                                                              0                                                                                              0%
                                                                                    2013      2014       2015      2016      2017     2018      2019     2020      2021
     More money spent on housing post-covid                                                                                                                        YTD
                                                                                      TOP 3 RESI & PUBLIC PROPERTY DEALS (2021 YTD)
     Increasing demand for residentials built with state investment
                                                                         #         Buyer                  Seller                    Target                         Value
     support in Sweden (capped rents)
                                                                         1         SBB i Norden           Several                   Offentliga Hus                 SEK 9.3bn1

                                                                         2         Hemvist                SBB & Kåpan               Residential portfolio          SEK 5.4bn

                                                                         3         Heimstaden             Stångåstaden              Residential portfolio          SEK 2.5bn

                                                                      1Part    of the shares acquired in 2020

                                                                                                                          Source: Pangea Research, based on transactions above EUR 5m
37
                                                                                                                                      Webinar          Pangea Property Partners
Residentials               Sale in Swedish regional city – Market rents vs Investment support

                                                    Presumption rent         Investment support
     (SEK/sqm)
                                                     (“market rent”)          (“regulated rent”)

     Base rent (“normhyra”)                                  1,850                  1,450           Capped rents to create incentives
                                                                                                    for developing cheap housing

     Effective rent*                                         2,300                  1,800

     Costs                                                    350                    325

     Net operating income                                    1,950                  1,475           Investors willing to pay lower yields
                                                                                                    due to reduced vacancy risk and
                                                                                                    future rent potential
     Yield                                                   3.75%                   3.5%

     Sales price                                             52,000                 42,200           Government investment support
                                                                                                     and full energy bonus

     Investment support                                        -                    10,100

                                                                                                    Often better financing terms
     Total                                                   52,000                 52,300          with investment support due to
                                                                                                    lower risk and sustainability/
 * Calculated for one room apartment with kitchen (35 sqm)                                          energy requirements

                                                  Similar total proceeds for the developer/seller
38
                                                                                                           Webinar      Pangea Property Partners
Nordic Listed Sector
Overview        The Nordic listed sector keeps growing… 12 new companies in 2020/2021

                             NORDIC MAIN LISTS
  44 COMPANIES / EUR ~80bn

                                                                                                                                 New companies
                              NORDIC ALTERNATIVE LISTS

                                                                                                                                        12
                                                                                                                                companies                         Main lists
34 COMPANIES / EUR ~6bn

                                                                                                                                   in 2020/2021
                                                                                                                                                                44
                                                                                                                                                              companies
                                                                                                                                                            EUR ~80bn (mcap)
                                                                                                                                        Alternative lists

                                                                                                                                            34
                                                                                                                                        companies
                                                                                                                                        EUR ~6bn (mcap)

                                                                                             Source: Pangea Research, Thomson Reuters
                             40
                                                                                                                                          Webinar       Pangea Property Partners
Performance                              Nordic property shares (PREX Property) climbing 43% from the bottom in March 2020

                           NORDIC EQUITY MARKETS (2020-)                                                                          REAL ESTATE SECTORS (2020-)

40%                                                                                                                40%

                                                                                                                                                                                             PREX
                                                                                                     Nordic                                                                                  Warehouse
                                                                                                                   30%
30%                                                                                                  all-share

                                                                                                                                                                                             PREX
                                                                                                    23%            20%                                                                       Residential
20%
                                                                                                     PREX                                                                                    PREX
                                                                                                     Development                                                                             Mixed
                                                                                                                   10%
10%                                                                                                                                                                                        53%
                                                                                                     PREX
                                                                                                     Property       0%                                                                       PREX
                                                                                                                                                                                             Office
 0%
                                                                                                                   -10%

-10%
                                                                                                                   -20%                                                                      PREX
                                                                                                                                                                                             Retail
-20%
                                                                                                                   -30%

-30%                                                                                                               -40%

-40%                                                                                                               -50%
   Jan-20                May-20                 Sep-20                Jan-21               May-21                     Jan-20   May-20     Sep-20             Jan-21             May-21

 Comment: Pangea Real Estate Index (PREX) is an index family including all listed real estate
 companies in the Nordics. Numbers as of 17 May 2021
                                                                                                                                                             Source: Pangea Research, Thomson Reuters
41
                                                                                                                                                   Webinar            Pangea Property Partners
Valuation                     Main list valued 27% above NAV, while alternative lists close to par

                             MAIN LIST (PRICE / NAV)                                                                  ALTERNATIVE LISTS (PRICE / NAV)

      K-Fastigheter                                                                 3.09               Cibus
              Sagax            Sweden
                                                                                    2.95           Kallebäck
                K2A            Norway                                               2.57
                                                                                                     Stenhus
                NP3
                               Finland                                                              Amasten
            Genova
            Catena                                                                                   Logistri
        Wallenstam                                                                              Real Holding
            Brinova
                                                                                               Offentliga Hus
               Heba
            Nyfosa                                                                                 Tre kronor
        Stendörren                                                                                 Fortinova
             Balder                                                                                  Signatur
         Wihlborgs
                                                                                           Fleming Properties
            Platzer
                SBB                                                                              Bonäsudden
                Diös                                                                               Mälaråsen
      John Mattson                                                                           Sydsvenska Hem
        FastPartner                                                                              Halmslätten
            Kojamo
                                                                                              MaxFastigheter
        Kungsleden
               Entra                                                                        Bosjö Fastigheter
         Castellum                                                                                    Mofast
            Pandox                                                                                 Solnaberg
          Annehem
                                                                                                     Fastator
  Atrium Ljungberg
            Fabege                                                                         Västsvenk Logistik
            Klövern                                                                                Torslanda
             Corem                                                                                Tingsvalvet
      Hufvudstaden
                                                                                                    Link Prop
Norwegian Property
            Citycon                                    Main list avg: 1.27x                         Amhult 2                                      Alternative list avg: 1.02x
         Olav Thon                                                                                Slottsviken

                       0,5      0,7      0,9   1,1   1,3    1,5    1,7        1,9                               0,5        0,7      0,9             1,1           1,3             1,5

                                                                                                                                   Source: Q1 EPRA NRV NAVs vs share prices as of 14 May 2021
42
                                                                                                                                          Webinar           Pangea Property Partners
Valuation                Signficant differences between segments… partly created by a couple of companies

      V ALUATION BY COUNTRY                                                                       V ALUATION BY SEGMENT
           (PRICE / NAV )                                                                               (PRICE / NAV )

                                                                                                                      2,47
2,5                                                                2,5

2,0                                                                2,0

                                                                                                                                    Excluding
                                                                                                                                     Sagax
            Excluding Sagax,                  Excluding Sagax,                     Excluding K2A                                                                                    Excluding Sagax,
         K-Fastigheter and K2A             K-Fastigheter and K2A                  and K-Fastigheter                                                                              K-Fastigheter and K2A
1,5                                                                1,5                                   1,41
       1,34
                                             1,27                                                                            1.28                                                 1,27
                                                                                                                                    1,17
                                                                                                  1.18                                                            1,07
               1.09
                                                    1.05                                                                                                                                 1.05
1,0                               0,93                             1,0   0,92
                                                                                                                                                   0,89
                       0,81

                                                                                         0,59

0,5                                                                0,5

0,0                                                                0,0
      Sweden          Norway     Finland   Nordics                       Office          Retail       Residential   Warehouse       Mixed         Hotel       Public sector     Average

                                                                                                                                            Source: Q1 EPRA NRV NAVs vs share prices as of 14 May 2021
43
                                                                                                                                                   Webinar            Pangea Property Partners
M&A activity                            Very high activity with both takeovers and IPOs in 2020/2021… likely to continue

                                                 SECTOR V ALUATION AND M&A ACTIV ITY (2016 –2021 YTD)
                                                                                                                                                                                                                            Reversed IPOs:
                                                                                                                                                                                                                              Odd Molly
               2,0x                                                                                                                                                                                                           Randviken
                                                                                                                                                                                           Annehem (SE)
                                                                                                                                                                                           SEK 1.7bn                            Doxa
                                                                                                                                               K-Fastigheter (SE)
                      LISTINGS                                                                                                                                                             Trianon (SE)
                                                                                                                                                      SEK 4.0bn
                                                                                                                                                                                           SEK 5.2bn
               1,8x                                                                                                                        SBB (SE)
                                                                                                                                                                      Wästbygg (SE)
                                                                                                                                                                                                                         Listings First North
                                                                                            Kojamo (FI)                                      SEK                                                                              (Q4 2020)
                               Solon Eiendom (NO)                                            SEK 4.9bn                                     14.0bn                         SEK 3.0bn
                                     NOK 1.5bn                                             Magnolia (SE)                                                          Genova (SE)
                                                   Hoivatilat (FI)                                                             K2A (SE)                                                                                  Offentliga Hus (SE), Oct
               1,6x                                                                                                                                                SEK 2.5bn
                                                     EUR 0.2bn                               SEK 3.2bn
                                                                                                                               SEK 3.3bn                                                                                        SEK 3.7bn
                                                                                                      Brinova (SE)        John Mattson (SE)
PRICE / BOOK

                                                                                                         SEK 3.4bn            SEK 6.1bn                                                                                 Nyttobostäder (SE), Nov
                                                                                                                                                                                                                                SEK 6.4bn
               1,4x                                                      Stendörren (SE)
                                                                             SEK 6.7bn                       Nyfosa (SWE)
                                                                                                                                                                                                                            Stenhus (SE), Nov
                                                                                                               SEK 15.4bn
                                                                                                                                                                                                                                SEK 1.3bn

               1,2x                                                                                                                         Hoivatilat (FI)                                                                Fortinova (SE), Nov
                                                                                                                                                                                           SSM (SE)
                                                                                                                                              EUR 0.5bn                                                                         SEK 2.1bn
                                                                                                                                                                                       SEK 0.4bn
                                                                                                                                              Hembla (SE)
                                                                                                                                               SEK 34bn
               1,0x                                                                                                                                                                               Offentliga Hus (SE)
                                     Hembla (SE) – 50%                                                                                        Hemfosa (SE)                                             SEK 9.7bn
                                                                     Sponda (FI)                           Technopolis (FI)                     SEK 40bn              Storm Real Estate (NO)          (First North)
                                           SEK 9.4bn
                                                                     EUR 3.8bn                               EUR 1.6bn                                                         NOK 1.7bn

                ,8x                                                                                                     Stendörren (SE) – 41%
                                                                                      Victoria Park (SE) – 81%                SEK 3.3bn
                                                                                            SEK 12.5bn
                          TAKEOVERS

                ,6x
                   2016                          2017                               2018                              2019                               2020                              2021

       Comment: Values reflect underlying property value for the acquired/listed shares

                                                                                                                                                                                                             Source: Pangea Research, Company reports
                                                                                                                                                                                                                            Numbers as of 17 May 2021
44
                                                                                                                                                                                                   Webinar            Pangea Property Partners
Cross-ownership                                   A handful of Swedish owners behind many companies

                                                                                                                                                                                                                      Ultimate owner
                                                                                                                                                                                                                      Listed property company (Main list)
                                                                                                                                                                                                                      Listed property company (First North)
      OWNERSHIP IN SWEDISH LISTED REAL ESTATE COMPANIES (Q1 2021), % OF VOTES
                                                                                                                                                                                                                      Unlisted property company

                      100%                                                                             63%
 Skandrenting                              ERIK SELIN                                Skistar                   FAM PAULSSON                          Backahill                                             FAM LUNDBERG
                      90%                                                                                           56%
Kunskapsporten                                                    39%                                                                                                                                           93%
                                              Erik Selin
                                             Fastigheter                     K-Fastigheter                     Annehem                  58%        16%                               Fastighets AB          L E Lundbergs-                 FAM LJUNGBERG
  Fortinova
                       7%                                                                                                                                         Fabege               Lundberg                företagen
                                             49%                                               50%
                                                             50%    Balder Skåne
                      50%                                                                                               Peab                       11%                                                          88%                              Tagehus
      Trenum                                  Balder                                                                                                             Wihlborgs           Hufvudstaden
                                                                                                 18%          Stenhus
                      20%                                  100%     Asset Buyout
 SHH Bostad                                  15%                                                             Fastigheter                           11%                                                          13%                                 92%
                                                                    Partner (NO)                                                                                   Diös                    Skanska                                 Credentia
                                                                                                 33%                             33%
                                                           50%       Anthon B                                  Tornet
                                        Arvid Svensson                                                                                                                                          24%                                   Runö           30%
  FAM SVENSSON                                                      Nilsen (NO)                                                                    30%
                                            Invest                                               50%                             50%                              Catena                                        24%                Fastigheter
                                                           49%                                                 Centur                                                                  Industrivärden
       SVEN-OLOF             5%                                          Sinoma                                                                                     Catena                                                                          13%
                                        OP                                                       33%                                    41%
                                                                                                                                                                                                                             John Mattson
      JOHANSSON                                            50%                                                                                                                                                        7%
                                                                          Tulia
                                                                                                                    Brinova
                                                                                                                                                                                                                                                    16%
        Compactor             Offentliga Hus               54%
                                                                                                 33%                                         10%                              24%                                                  K2A
                                                                         Sato (FI)
                                                                                                                Entra (NO)                                Castellum                 RUTGER ARNHULT
                                                                                                                                                                                                                                                           31%
        72%                        97%
                                                                                                 19%
                                                           56%                                                      SLP
                                                                        Serena (FI)                      Stenhus Fastigheter                                                                                                                      Atrium Ljungb.
   FastPartner
                                   8%                                                                                                                                                   M2 Asset
                                                                                                                                                                                                                 DAVID MINDUS
                                                                                       27%           Odd Molly                                                                         Management
                                                                                                                            10%        16%
                                                           ILJA BATLJAN                                                                                                                                               25%
 FAM DRAGICEVIC                                                                                                                                                                                       13%                                50%
                                             13%                                                                                                                                                                                                  Ess-Sierra
                             12%                                                                                                                    15%                             54%                                Sagax
                                                              33%                                                          Klövern                                  Corem
                                              SBB                           ERNSTRÖMGRUPPEN                                                                                                                                                             50%
                                                                                                                          100%                                                      100%                               15%           22%
                17%                                                                                                                   Tobin
                                                                                               39%
                                                                                                                                    Properties
                                                                                                                                                                     M2 Gruppen                         Hemsö                                        NP3
                                                              7%                                                          100%
               Amasten                   Kungsleden                                    Platzer                                                                                      59%                                50%                                 20%
                                                                                                              26%                       Agora                      Wästbygg                          Söderport

      100%                                         15%                                                                                                                                 8%                                                         Emilshus
                                                                                                                                                                      9%                             50%
                                          15%
       SSM                         GÖSTA WELANDSON                           ICA HANDLARNAS                         LÄNSFÖRSÄKRINGAR                                              Nyfosa
                                                                                               35%              9%             8%      6%       6%

                                                                                                                                                                                               Source: Pangea Research, key holdings with +5% ownership
 45
                                                                                                                                                                                                      Webinar               Pangea Property Partners
Outlook          How will the listed property sector perform going forward?

     ARGUMENTS FOR STRONG SECTOR                                     +        ARGUMENTS FOR WEAK SECTOR                                            −
     •   Large positive yield gap                                             •   Gradually increasing interest rates

     •   Good access to financing (bank and capital market)                   •   Some sectors severely hit by Covid-19 (retail, hotel)

     •   Stable rental income, despite Covid-19                               •   Risk for long-term structural changes?

     •   Plenty of capital targeting real estate

     OUTLOOK                                                                                                                                       ?
     •   Safe asset class... but very split sector performance post-covid

     •   Aggressive premium valuation… but some extreme outliers (Sagax, etc.), bulk of the market valued closer to par

     •   Limited growth opportunities (many buyers on every seller) opens for broader geographical focus, new niches, and corporate deals

     •   Favourable IPO climate, especially for companies with reliable growth stories

               Property sector slightly underperforming 2020/2021, driven by certain sectors, but strong long -term fundamentals

46
                                                                                                                  Webinar      Pangea Property Partners
Summary
Summary

Positive momentum in the economy, partly driven by a rapid vaccination pace

Gradually increasing interest rates, but still low all-in financing costs compared to pre-covid
(especially Norway)

Explosion of green/sustainable bonds… SEK being the fourth largest currency globally,
and DKK coming strongly

High Nordic transaction volume of EUR 16.3bn in 2021 YTD, 38% higher than same period
last year. Highest activity in Sweden and Norway, while Finland lagging behind.

Continued strong demand for core assets, but signs of broadening investor market

Net inflow of foreign capital in all Nordic countries, in total EUR 3.8bn in 2021 YTD

Continued high M&A activity in the listed sector with 12 new companies in 2020/2021

Nordic main list valued at 27% premium, while alternative lists valued close to par

                                                                                           Pangea Property Partners
Q&A – all questions welcome!

     Bård Bjølgerud             Mikael Söderlundh
     CEO & PARTNER              HEAD OF RESEARCH & PARTNER
     Pangea Property Partners   Pangea Property Partners

     mob: +47 48 40 80 80       mob: +46 73 770 77 90
     bb@pangeapartners.no       ms@pangeapartners.se

49
                                                        Webinar   Pangea Property Partners
Poll   Questions during Webinar

                              HOW DO YOU PERCEIVE THE OUTLOOK OF THE NORDIC
                               PROPERTY MARKETS IN THE SECOND HALF OF 2021?

                                                         Low activity due to e.g.
                                                          higher interest rates;
                                           Lower activity          2%
                                         than the first half;
                                                7%

                             Increased activity                                           Continued high activity;
                              to record-highs;                                                    81%
                                    10%

                                            Based on about 150 responses (Webinar, May 19th, 2021)

                 82 % responded that they believe in continued high activity in the second half of 2021

                                                                                                                                     Source: Pangea Research
50
                                                                                                                     Webinar   Pangea Property Partners
Poll          Questions during Webinar

                                             WHICH PROPERTY SEGMENT WILL BE THE BEST PERFORMING
                                                  OVER THE NEXT 12 MONTHS IN THE NORDICS?

                                                  Office;
                                                   10%                                                  Hotel/Retail;
             Hotel/Retail;                                                                                 13%                                     Office;
                27%                                                                                                                                 18%

                                                                    Residential;
                                                                       24%

                                                                                   Public properties;                                                           Residential;
                                                                                          18%                                                                      19%

Public properties;
       11%

                               Logistics/Industrial;                                                                    Logistics/Industrial;
                                       28%                                                                                      32%

                Based on about 150 responses (Webinar, May 19th, 2021)                             Based on about 200 responses (Webinar, January 10th, 2021)

                         Logistics/Industrial most attractive segment with 28 % closely followed by Hotel/Retail with 27 %

                                                                                                                                                              Source: Pangea Research
51
                                                                                                                                         Webinar        Pangea Property Partners
Appendix
Pangea Property Partners                                                    A selection of executed transactions in 2020/2021

                                                               Sale of Asset Buyout Partner with                              Sale of several portfolios to new                                  Sale of residential project                                        Sale of Karlastaden (50%)
                                                                   106 assets across Norway                                       listed property company                                (S:t Eriks Hospital) in central Stockholm                                        in Gothenburg

                                                                                              NOK                                                       SEK                                                           SEK                                                              SEK
                                                                                         1)
                                                                      9.0bn                                                             n/a                                                       ~1.5bn                                                             ~6.4bn
                                                                             Buyer:                                                         Buyer:                                                         Buyer:                                                             Buyer:

                                     Sale of Masmästaren with                                   Acquisition of logistics property                                 Sale of Coop’s main distribution                                   Sale of residential portfolio
                              69 mixed-use properties in central Sweden                                  in Gothenburg                                                 center at Oslo Airport                                        (Morö Backe) in Skellefteå

                                                         SEK                                                            SEK                                                              NOK                                                              SEK

                                           ~5bn                                                      ~265m                                                            ~3.0bn                                                             1.3bn
                                                Buyer:                                                        Seller:                                                           Buyer:                                                           Buyer:

           Sale of office complex
     Tjuvholmen Allè 1-5 in central Oslo
                                                                   Acquisition of Eidos (45%),
                                                                 project Fjordbyen in Drammen
                                                                                                                                Acquisition of office property                                  Sale of Clarion Hotel Amaranten
                                                                                                                                                                                               (461 rooms) in central Stockholm
                                                                                                                                                                                                                                                                  We have advised
                                                                                                                                    in Björvika, Oslo CBD

                             NOK                                                        NOK                                                            NOK                                                              SEK
                                                                                                                                                                                                                                                                  on +70 deals with
           ~2.0bn                                                    ~1.1bn                                                           340m                                                           ~1.5bn                                                      a value of SEK 47bn
                                                                                                                                                                                                                                                                    in 2020/2021
                    Buyer:                                                    Seller:                                                         Buyer:                                                         Buyer:

                                                                                                                                                                                                                                                            1)   Post deduction of deferred tax
53
                                                                                                                                                                                                                                Webinar                    Pangea Property Partners
Pangea Research         The #1 Nordic property research offering a broad array of reports

 LEADING NORDIC PROPERTY RESEARCH                             PANGEA RESEARCH – REGULAR REPORTS

                       Voted ‘best research in Sweden’
                       (Euromoney 2020)                           Weekly Updates         Monthly Updates         Property Outlooks

                       Voted ‘best research in Norway’
                       (Euromoney 2020)
                       Prestige clients including
                       central banks and other institutions

                       Property and capital market
                       research, fully Pan-Nordic

                       Comparable proprietary data
     #1 – Sweden
     #1 – Norway

                                                                PREX / Listed Sector   Institutional Outlooks      Pangeapodden

 SELECTED RESEARCH PARTNERS & CLIENTS

                                                                                                                  4 episodes available

                                                     SEPREF
                                                                                             Sign up for free at pangeapartners.se/analys

54
                                                                                                      Webinar      Pangea Property Partners
Disclaimer
 This presentation has been prepared by Pangea Property Partners KB and Pangea Property            This presentation has been prepared solely for informational purposes and is not to be              All information, statements and references (the Information) contained in this presentation is
 Partners AS (”Pangea”) for the exclusive use of the party to whom Pangea delivers this            construed as a solicitation or an offer to buy or sell any securities or related financial          obtained by Pangea mainly from public available sources, at the best assessment of Pangea.
 presentation (together with its subsidiaries and affiliates, the ”Company”) using information     instruments. The Company should not construe the contents of this presentation as legal, tax,       Pangea disclaims any and all liability in respect of the presentation, and shall under no
 provided by publicly available information. The valuations, forecasts, estimates, opinions and    accounting or investment advice or a recommendation. The Company should consult its own             circumstances be held responsible for any claim, liability, damages, costs or losses due to
 projections contained herein involve elements of subjective judgment and analysis. Pangea has     counsel, tax and financial advisors as to legal and related matters concerning any transaction      Information which may be misleading, incorrect or incomplete. The Norwegian Estate Agency
 not independently verified the information contained herein, nor does Pangea make any             described herein. This presentation does not purport to be all-inclusive or to contain all of the   Act (Nw.: eiendomsmeglingsloven) section 6-7 will not apply. In addition, please note that the
 representation or warranty, either express or implied, as to the accuracy, completeness or        information that the Company may require. No investment, divestment or other financial              Information in this IM / information memo is not intended to be exhaustive and complete.
 reliability of the information contained in this presentation. It should not be regarded by the   decisions or actions should be based solely on the information in this presentation.
 recipients as a substitute for the exercise of their own judgment. This presentation may                                                                                                              © 2021 Pangea Property Partners KB and Pangea Property Partners AS. All rights
 contain forward-looking statements. Pangea undertakes no obligation to update these               This presentation has been prepared on a confidential basis solely for the use and benefit of       reserved. Pangea specifically prohibits the redistribution of this material and accepts no
 forward-looking statements for events or circumstances that occur subsequent to such dates.       the Company; provided that the Company and any of its employees, representatives, or other          liability whatsoever for the actions of third parties in this respect.
 Any information or opinion expressed herein is subject to change without notice. Any              agents may disclose to any and all persons, without limitation of any kind, the tax treatment
 estimates or projections as to events that may occur in the future (including projections of      and tax structure of the transaction and all materials of any kind (including opinions or other
 revenue, expense, net income and stock performance) are based upon the best judgment of           tax analyses) that are provided to the Company relating to such tax treatment and tax
 Pangea from the information provided by publicly available information as of the date of this     structure. Distribution of this presentation to any person other than the Company and those
 presentation. There is no guarantee that any of these estimates or projections will be            persons retained to advise the Company, who agree to maintain the confidentiality of this
 achieved. Actual results will vary from the projections and such variations may be material.      material and be bound by the limitations outlined herein, is unauthorized. This material must
 Nothing contained herein is, or shall be relied upon as, a promise or representation as to the    not be copied, reproduced, distributed or passed to others at any time, in whole or in part,
 past or future. Pangea, its affiliates, directors, officers, employees and/or agents expressly    without the prior written consent of Pangea.
 disclaim any and all liability relating or resulting from the use of all or any part of this
 presentation.

55
                                                                                                                                                                                                                                        Webinar             Pangea Property Partners
STO C K H OLM                        O SL O                         H E L SI NK I

Norrlandsgatan 15, 7th floor         Tjuvholmen Allé 3, 8th floor   C/o Mrec Oy, Mikonkatu 4 B 00100
Box 7740, 103 95 Stockholm, Sweden   N-0250 Oslo, Norway            Helsinki, Finland

Pangeapartners.se                    Pangeapartners.no              Pangeapartners.co.uk
You can also read