Other information included in your council tax & business rates bill - 2021/22 This leaflet forms part of your bill

Page created by Alfred Gregory
 
CONTINUE READING
Other information included in your council tax & business rates bill - 2021/22 This leaflet forms part of your bill
Other information included in
    your council tax & business rates bill
                                 2021/22
This leaflet forms part of your bill

www.wakefield.gov.uk
Other information included in your council tax & business rates bill - 2021/22 This leaflet forms part of your bill
What will the Fire and Rescue Authority cost?
                                                                       For fire safety                                 		                                        2020/21     2021/22   Per head

                                                                        advice visit                                   		                                           £000        £000

                                                                                                                       Gross Expenditure                          90,357      91,913
                              Chair of WYFRA,                    www.westyorksfire.gov.uk
                              Councillor Darren O’Donovan                                                              Contribution to/from balances                    0         0
                                                                                                                       Income                                     -2,734      -2,565

                                                                                                                       Budget Requirement                         87,623      89,348    £38.31
West Yorkshire Fire and Rescue Authority                    “Although we have had to adapt our ways of working,        Revenue support grant                     -13,556     -13,631     -£5.84
(WYFRA) has agreed a minor precept increase of              we have stepped up to support communities and our
                                                                                                                       Pension grant                              -4,286      -4,286     -£1.84
1.99%. This equates to an increase in council tax           partners in any way we can, whilst still maintaining
of 2.5p per week or £1.31 per annum for a Band              a frontline response to emergencies. Our Service           Top up grant                              -16,922     -16,921     -£7.25
‘D’ property.                                               has been rated good in all areas by Her Majesty’s          Business rates                             -9,118      -9,792     -£4.20
West Yorkshire charges the fourth lowest Fire               Inspectorate and we are proud to offer great value for
                                                                                                                       Collection fund                                -108      797       £0.34
Authority precept in England.                               money.
                                                                                                                       Government Covid Support                               -1,563     -£0.67
Despite the difficulties that the year has brought, the     “Despite the small increase we are still among the
Service has continued to offer a first class emergency      lowest costing fire and rescue services per head of        Council Tax Requirement                    43,633      43,952    £18.84
provision for the people of West Yorkshire.                 population in the country.”

Our firefighters and support staff have risen to the        Chair of WYFRA, Councillor Darren O’Donovan added:
challenge and have been ready, willing and able to          “The small rise enables us to fund important parts of
offer their help to communities and adapt their ways of     the Fire and Rescue Service that once the Government      What are the changes from last year?
working so we can all remain safe.                          provided funding for but no longer does. “Our grant
                                                            from Central Government has been reduced by around         		                                        2020/21     2021/22
Inspectors from HM Inspectorate of Constabulary and         £26m since 2010. Funding has decreased significantly       		                                           £000        £000
Fire & Rescue Services (HMICFRS) recently rated the         over recent years, however we are committed to
Service good in all 11 categories they examined.            continuing to provide the public of West Yorkshire with    Previous year’s budget                     85,143      87,623
This included good ratings in the following areas:          the high level of service they currently receive.”         Inflation                                   1,772       1,399
• effectively keeping people safe and secure from fire                                                                 Changes in service provision                   704       326
  and other risks;                                                                                                     Changes in use of reserves                       4         0
• efficiently managing resources; and
                                                                                                                       Budget Requirement                         87,623      89,348
• looking after its people.
Chief Fire Officer John Roberts said: “The Service has                                Chief Fire Officer
coped well with the demands of the pandemic and has                                   John Roberts,
continued to offer a fantastic provision.                                             West Yorkshire
                                                                                      Fire & Rescue Service

WEST YORKSHIRE FIRE & RESCUE AUTHORITY
                                                            message                                                   FACTS AND FIGURES
Other information included in your council tax & business rates bill - 2021/22 This leaflet forms part of your bill
80% of
                            Keeping our communities safe and feeling safe                                              Budget 2021-2022
                                                                                                     those
                            Mark                                                                   surveyed
                                                                                                                                                                                            2020/2021            2021/2022
                            Burns-Williamson OBE                                                 supported the                                                                                    £m                   £m
                            West Yorkshire’s		                                                     increase                 Gross Expenditure		 589.605                                                             616.166
                            Police and Crime                I am delivering for communities
                            Commissioner                    across West Yorkshire by:                                       Council Tax Requirement		 130.024                                                       137.627
                                                            • Continuing to recruit more police officers and
Protecting the people of West Yorkshire has been              staff, and sustain PCSO numbers by re-building              Where the money came from 2021/2022                          Where the money is spent on 2021/2022
central to my approach in preparing this latest               more diverse frontline and neighbourhood policing
budget, which both builds upon the foundations                resilience to protect our communities.
we have already laid, whilst taking account of              • Commissioning and improving services for victims
what lies ahead, including the views of the police,           and witnesses, including working with partners to
our partners and importantly the public during the            create the new purpose built Sexual Assault Referral
ongoing impact and challenges posed by Covid-19.              Centre (SARC) facility which opened in 2020.
80% of respondents to my public survey on the police        • Awarding £3.4m of recovered Proceeds of Crime
precept supported the extra investment proposed which         monies to community groups and organisations
equates to no more than an extra £15 a year for most          working to keep communities safe through my Safer
households, on average around 26p per week given that         Communities Fund (SCF) included a specific grant
most properties fall within Bands A to C and will remain      round to support communities during the pandemic.
the 3rd lowest Police precept in England and Wales.
                                                            • Establishing and continuing to support the Violence
It will see an additional 251 police officers and 73
                                                              Reduction Unit (VRU) which is now into its second
police staff recruited and invested into protecting local
                                                              year. Its unique public health led approach has         Summary: There will be a 7.64% increase to the
communities, whilst also
                                                              begun to help turn the tide on violent crime and its    annual police council tax
sustaining the level of
                                                              underlying causes.
Police Community                                                                                                      Council Tax   Current cost   2021/22     Annual      Per week
Support Officers
                                  The increase              • Working with key partners to co-ordinate resources        Band         per year £     cost £   increase £   increase £

(PCSOs) up to 566           equates       to no more          to tackle the priorities in the West Yorkshire Police       A           130.85        148.85     10.00         0.19
                                                                                                                          B           152.66        164.33     11.67         0.23       To find out more or contact Mark:
as part of our               than £15 a year for              and Crime Plan such as road safety, digital forensics
                                                                                                                          C           174.47        187.80     13.33         0.26
Neighbourhood                                                 investigations, cyber-crime, child sex/criminal                                                                              01924 294000
                            most households in                                                                            D           196.28        211.28     15.01         0.30
Policing Teams                                                exploitation and domestic abuse, amongst others.                                                                             contact@westyorkshire.pcc.pnn.gov.uk
throughout West                West Yorkshire                                                                             E           239.90        258.23     18.34         0.36
                                                                                                                                                                                           www.westyorkshire-pcc.gov.uk
                                                                                                                          F           283.51        305.18     21.67         0.43
Yorkshire.
                                                            On 6th May 2021 there is due to be an election                G           327.13        352.13     25.00         0.49          @WestYorksOPCC
                                                                                                                          H           392.56        422.56     30.00         0.59          @WestYorksOPCC
                                                            for the first ever West Yorkshire Mayor. The West
                                                            Yorkshire Mayor will have a large remit under the
                                                            devolution deal agreed, including the transfer of the
                                                            powers and responsibilities of the West Yorkshire
                                                            Police and Crime Commissioner (PCC) and the
                                                            Office of the Police and Crime Commissioner (OPCC)
                                                            function to the Mayoral Combined Authority. For more
                                                            information on the upcoming changes ahead of the
                                                            election, visit our website or contact the office.

POLICE AND CRIME COMMISSIONER
                                                            message                                                   FACTS AND FIGURES
                                                                                                                                                                                           figures
Other information included in your council tax & business rates bill - 2021/22 This leaflet forms part of your bill
Income and expenditure of West Yorkshire Combined Authority and the Leeds City
                                                                                                                        Region Enterprise Partnership

                                                                                                                                                                                                       Our income comes from a variety
                                                                                                                        Where our funding comes from (£569m)                                           of sources, including successful,
                                                                                                                                                                                                       multi-million pound bids to central
                                                                                                                                                                                                       Government for funding. The largest
The West Yorkshire Combined Authority comprises elected Councillors from the five West Yorkshire local                                                                                                 portion of our annual revenue income
authorities and the City of York, plus the Chair of the Local Enterprise partnership, supported by officers. We                                                                                        comes from the transport levy, which
work in partnership with local councils and a wide range of organisations towards ensuring that everyone                                                                                               our partner councils in West Yorkshire
in our region benefits from a strong, successful economy and a modern, accessible transport network.                                                                                                   collect through Council Tax. This funds
We also manage and run the Metro-branded network of bus stations, travel centres and public transport                                                                                                  discounted travel and subsidised bus
information across West Yorkshire. We support the Leeds City Region Enterprise Partnership (LEP) to                                                                                                    services for children, young people,
help businesses in our region grow and become more productive. Our funding comes from Government,                                                                                                      older people and communities, as well
transport services income and a small amount of council tax.                                                                                                                                           as travel information, bus stations, stops
                                                                                                                                                                                                       and shelters.
In 2021/22 we are committed tackling the challenges created by the COVID-19 pandemic and ensuring that
our region’s economic recovery is as strong as possible. Our work will focus on four key areas:.                                                                                                       The transport levy remains at the
                                                                                                                                                                                                       same level as last year. To protect front
                                                                                                                        How we spend our money (£569m)                                                 line services we are making savings
Our work will focus on four key areas:                       Our work will focus on four key areas:
                                                                                                                                                                                                       across all our service areas that offset
Boosting Productivity by:                                    Delivering 21st Century Transport by:                                                                                                     unavoidable increases in our running
• Helping businesses to recover from the COVID-19            • Ensuring our region’s transport network recovers from                                                                                   costs due to rising inflation, business
  pandemic and respond to the challenges and                   the impact of COVID-19 and making sure the bus                                                                                          rates and energy costs for example.
  opportunities of the UK’s changing international trading     network meets the needs of our communities.                                                                                             More information is available on our
  relationships.                                             • Reducing long-term reliance on the car by delivering                                                                                    website: westyorks-ca.gov.uk or by
• Helping people find and retain good jobs, with support       ambitious improvements to transport infrastructure                                                                                      calling 0113 251 7222.
  to access employment opportunities and retrain,              through the Transforming Cities Fund and our City                                                                                       All information and/or documents will be
  particularly those in sectors affected by the pandemic.      Connect programme.                                                                                                                      provided in braille, large type or another
• Developing and implementing the West Yorkshire             • Continuing to develop plans for a West Yorkshire Mass                                                                                   language on request.
  Economic Recovery Plan, including supporting people to       Transit system and working with our partners to secure
  start new businesses and create jobs.                        HS2 and Northern Powerhouse Rail.
Tackling the Climate Emergency by:                           Enabling Inclusive Growth by:
• Ensuring a green recovery from the COVID-19 pandemic       • Enabling as many people as possible to contribute to,     On 6 May 2021 residents of West Yorkshire will be able to vote for the first ever Mayor of
  and accelerating our plans for a net zero carbon             and benefit from, economic growth, especially those       West Yorkshire
  economy by 2038.                                             disproportionately affected by the pandemic.              Devolution will bring at least an additional £1.8 billion public investment into local control over the next 30 years,
• Installing 88 electric vehicle and ensuring 5% of our      • Working closely with schools and colleges to help our     and is the biggest deal of its kind to date. It means decisions currently taken in London will be taken in West
  region’s taxis are electric powered by 2021.                 most disadvantaged young people achieve their goals       Yorkshire, by people who know and understand our region. It will give us more influence and ability to invest in
• Investing £1.7 million in natural flood management           and supporting SMEs to create more apprenticeship         the things that matter locally, such as better transport, skills, housing and regeneration.
  projects across Calderdale and Kirklees to help protect      opportunities.                                            Find out more about the Mayoral elections and what devolution means for you at:
  around 3,000 homes and over 1,000 businesses.              • Helping to deliver new affordable homes through the       https://www.westyorks-ca.gov.uk/becoming-a-mayoral-combined-authority/
                                                               £67 million Brownfield Housing Fund.

WEST YORKSHIRE COMBINED AUTHORITY
                                                             message                                                    FACTS AND FIGURES
                                                                                                                                                                                                 figures
Other information included in your council tax & business rates bill - 2021/22 This leaflet forms part of your bill
The Council Tax (Demand Notices) (England) Regulations 2011.

The Environment Agency is a levying               The Environment Agency has powers in respect        The majority of funding for flood defence comes
body for its Flood and Coastal Erosion            of flood and coastal erosion risk management        directly from the Department for the Environment,
                                                  for 2292 kilometres of main river and along tidal   Food and Rural Affairs (Defra). However, under
Risk Management Functions under the               and sea defences in the area of the Yorkshire       the new Partnership Funding rule not all schemes
Flood and Water Management Act 2010               Regional Flood and Coastal Committee. Money is      will attract full central funding.To provide local
and the Environment Agency (Levies)               spent on the construction of new flood defence      funding for local priorities and contributions
(England and Wales) Regulations 2011.             schemes, the maintenance of the river system        for partnership funding the Regional Flood and
                                                  and existing flood defences together with           Coastal Committees recommend through the
                                                  the operation of a flood warning system and         Environment Agency a local levy.
                                                  management of the risk of coastal erosion.
                                                                                                      A change in the gross budgeted expenditure
                                                  The financial details are:                          between years reflects the programme of works
                                                                                                      for both capital and revenue needed by the
                                                                                                      Regional Flood and Coastal Committee to which
                                                                                                      you contribute. The total Local Levy raised by this
 Yorkshire Regional Flood and Coastal Committee          2020/21                   2021/22            committee has increased by 2.0%.
 		                                                        ‘000s                     ‘000s
                                                                                                      The total Local Levy raised has increased from
 Gross Expenditure                                      £127,742                  £146,951            £2,592,545 in 2020/2021 to £2,644,396 for
 Levies Raised                                             £2,593                   £2,644            2021/2022.
 Total Council Tax Base                                     1,524                    1,504

                                                                                                      Customer service line 03708 506 506
                                                                                                      Incident hotline 0800 80 70 60
                                                                                                      Floodline 0345 988 1188

                                                                                                      www.environment-agency.gov.uk

ENVIRONMENT AGENCY
YORKSHIRE AND NORTH EAST REGION
                                                  message                                             FACTS AND FIGURES
                                                                                                                                                            figures
Other information included in your council tax & business rates bill - 2021/22 This leaflet forms part of your bill
The information on this, and the following two pages, relate to Wakefield Council.

Revenue Spending Plans for 2021/22

The Council’s Revenue Spending Plans are those which are for the day-to-day running of services. The 2020/21 figures have been adjusted to the same reporting basis as 2021/22, so that a
like-for-like comparison can be made.
   2020/21            2020/21                                                                                                                 2021/22                2021/22
Adjusted Gross      Adjusted Net                                                                                                               Gross                   Net
 Expenditure        Controllable                                                                                                            Expenditure            Controllable
   Budget             Budget                                                                                                                  Budget                 Budget
    £000                £000                            Services Provided                                                                      £000                   £000

   177,851              102,315                         Adults & Health                                                                        185,991                105,968
   140,236               63,725                         Children & Young People                                                                152,490                 65,756
    37,713               12,342                         Regeneration and Economic Growth                                                        40,208                 15,947
   111,055               67,373                         Communities, Environment & Climate Change                                              116,453                 74,253
    22,154               25,658                         Chief Executive’s Unit                                                                  24,302                 28,130
    78,656                      -                       Schools                                                                                 83,760                       -
   229,877              (23,097)                        Council Wide Budgets & Reserve Movements                                               228,571               (60,762)

   797,542              248,315                         Total spending on Services                                                             831,775                229,293

                                                        Funding Available to meet spending on Services
                        (14,305)                        Revenue Support Grant                                                                                        (14,384)
                        (68,976)                        Retained Business Rates                                                                                      (48,603)
                        (14,624)                        Business Rates Top-up / Tariff                                                                               (14,624)
                         (1,871)                        Council Tax Collection Fund Balance after Mandatory Spreading                                                   1,155

                        148,539                         Amount to be met from Council Tax                                                                             152,837

   Due to the economic consequences of the Covid-19 Pandemic, Wakefield MDC’s share of Council Tax Collection Fund Balance is estimated to be in a deficit position of £3.4m. However, Government legislation
   has allowed Local Authorities to mitigate this immediate consequence by allowing them to spread the deficit over 21/22 and the following two financial years, resulting in an inpact of £1.155m in each year.
Changes Impacting on the Amount to be met from Council Tax 2021/22

					                                                                                                                                                                                                          £m
2020/21 Council Tax Requirement                                                                                                                                                                              148.5

Forecast cost and funding pressures 2021/22                                                                                                                                                                   25.5
   less shortfall in the number of dwellings liable to pay council tax in 2020/21 reflected below						                                                                                                       (2.7)
Net forecast cost and funding pressures 2021/22                                                                                                                                                               22.8

Use of reserves                                                                                                                                                                                                (3.4)
Business Rates growth                                                                                                                                                                                          (2.0)
Accounting changes                                                                                                                                                                                             (2.0)
Amount met from Service Area Budget efficiencies & savings                                                                                                                                                   (11.1)

2021/22 Council Tax Requirement		                                                                                                                                                                            152.8

Increase in Council Tax Requirement 2020/21 to 2021/22                                                                                                               		                                         4.3
Amount met from:
                  Change in the number of dwellings liable to pay Council Tax:
                      Shortfall in the number of dwellings liable to pay council tax in 2020/21                                                                                                               (2.7)
                      Forecast funding from housing growth in 2021/22                                                                                                                                          1.2
                  Net Change in the number of dwellings liable to pay Council Tax                                                                                                                             (1.5)
                  Council Tax Increase of 1.99%                                                                                                                                                                2.9
                  Adult Social Care Precept of 2% on Council Tax for 2021/22 *                                                                                                                                 2.9
                                                                                                                                                                                                               4.3
NB: The Council Tax Requirement for 2021/22 comprises the following
                  Council Tax Income                                                                                                                                                                         137.0
                  Adult Social Care Precept                                                                                                                                                                   15.8
                                                                                                                                                                                                             152.8

* The Council has applied an Adult Social Care precept of 2% to council tax for 2021/22. The additional council tax income raised from this precept will be used to reduce the impact of
cost pressures on the provision of care locally - avoiding the need to close some care services and meeting the increased demand for our services.

*Statement concerning Adult Social Care Precept
‘The Secretary of State made an offer to adult social care authorities. (“Adult social care authorities” are local authorities which have functions under Part 1 of the Care Act 2014, namely county councils in
England, district councils for an area in England for which there is no county council, London borough councils, the Common Council of the City of London and the Council of the Isles of Scilly.)
The offer was the option of an adult social care authority being able to charge an additional “precept” on its council tax without holding a referendum, to assist the authority in meeting expenditure on adult
social care from the financial year 2016-17. It was originally made in respect of the financial years up to and including 2019-20. If the Secretary of State chooses to renew this offer in respect of a particular
financial year, this is subject to the approval of the House of Commons.’
The implications of the 2021/22 Revenue Spending Plans for Council Tax Payers                                                                                           Capital Investment

The Council’s 2021/22 Revenue Spending Plans are mainly funded by Council Tax, retained Business Rates, Revenue Support Grant & General Government Grant.                The Council’s updated Capital
The amount to be met from Council Tax also includes funds raised on behalf of the Police and Crime Commissioner for West Yorkshire and the West Yorkshire Fire           Programme of 2020/21 to 2023/24
and Rescue Authority.					                                                                                                                                               has £355m of Capital Investment.
                                                                                                                                                                         Click here for full details of the
2020/21		                                                        2021/22 2021/22                                                                                         Council’s Capital Programme which
   £000		                                                           £000    £ per                                                                                        was reported as Agenda Item 6 of the
				                                                                      Band D                                                                                         Wakefield MDC Council Budget meeting
				                                                                     dwelling                                                                                        24/02/2021.

135,557  Wakefield Council (Excluding Adult Social Care Precept) 137,053 1,342.50
 12,981  Wakefield Council (Adult Social Care Precept)            15,784   154.61

148,538 Wakefield Council Amount to be met from Council Tax 152,837 1,497.11

            20,251          Police and Crime Commissioner for West Yorkshire Precept                                         21,569                            211.28
             6,796          West Yorkshire Fire & Rescue Authority Precept                                                    6,858                             67.18

          175,585           Total Amount to be met from Council Tax (excluding Parishes)                                    181,264                          1,775.57

 Other Precepts and Levies

The expenditure requirements of the Police and Crime Commissioner and Fire Authority are included separately in the Council Tax calculation. Levies from other outside
bodies are funded directly by Wakefield Council and the effect of these are included in Wakefield’s budget amount to be met from Council Tax, retained Business Rates,
Revenue Support Grant & General Government Grant.
          2020/21			                                                                                                                                         2021/22
      Other Levies			                                                                                                                                    Other Levies
             £000			                                                                                                                                            £000

            14,705          West Yorkshire Combined Authority Transport Levy		                                                                                 15,213
               175          Environment Agency Levy		                                                                                                             179
               107          Internal Drainage Board Levy		                                                                                                        111
            14,987			                                                                                                                                          15,503
The information on this and the following page relates to Town and Parish Councils.
 Parish Precepts 2020/21 and 2021/22
                                                                             Parish Precept    Band D    Parish Precept   Band D
Parish
                                                                                2020/21        2020/21      2021/22       2021/22
                                                                                    £             £             £            £
Ackworth                                                                      209,000.00        74.43    209,358.00        74.06
Badsworth                                                                      11,500.00        32.67     11,000.00        31.70
Crigglestone                                                                   83,145.00        24.78     80,000.00        24.09
Crofton                                                                        76,125.00        37.76     78,635.00        39.52
Darrington                                                                     13,044.02        20.64     13,044.02        20.74
East Hardwick                                                                     969.00        12.27       979.00         12.39
Featherstone                                                                  138,000.00        27.82    138,000.00        27.57
Havercroft-with-Cold Hiendley                                                  66,704.00       126.57     64,534.00       126.04
Hemsworth                                                                     758,888.00       206.50    749,388.00       206.50
Normanton                                                                     298,700.00        48.51    296,560.00        48.51
Nostell (Huntwick with Foulby & Nostell Hessle & Hill top & West Hardwick)      4,200.00        42.86      4,400.00        42.31
Notton                                                                          9,000.00        20.83     10,000.00        23.58
Ryhill                                                                         54,185.00        69.11     54,185.00        70.10
Sharlston                                                                      35,000.00        44.30     35,000.00        45.34
Sitlington                                                                     57,600.00        29.24     57,600.00        29.51
South Elmsall                                                                 365,500.00       188.60    365,500.00       190.56
South Hiendley                                                                 34,160.00        62.68     34,160.00        63.03
South Kirkby and Moorthorpe                                                   827,800.00      £293.96    802,930.00       288.10
Thorpe Audlin                                                                  10,136.00        33.90      9,898.00        33.90
Upton and North Elmsall                                                       248,670.00       120.83    245,287.00       121.43
Walton                                                                         38,000.00        32.40     39,000.00        33.05
Warmfield-Cum-Heath                                                            15,260.00        47.84     15,260.00        48.60
West Bretton                                                                    5,400.00        24.11      5,250.00        24.08
Wintersett                                                                             -            -             -            -
Woolley                                                                        33,900.00        51.44     33,335.00        51.44

Total Parish Precept                                                           3,394,886.02              3,353,303.02
Parish Precepts exceeding £140,000

  Ackworth Hemsworth Normanton South Elmsall South Kirkby &                                                                         Upton & North
					                                           Moorthorpe                                                                                Elmsall

                                                2020/21 2021/22 2020/21 2021/22 2020/21 2021/22 2020/21 2021/22 2020/21 2021/22 2020/21   2021/22
                                                   £000    £000    £000    £000    £000    £000    £000    £000    £000    £000    £000      £000

Cemeteries & Crematoria                              52      51       -       -       -       -      11      11      22      22      11       11
Sport & Recreation                                   14      13      43      39       -       -      60      60      15      36      13       12
Parks & Open Spaces                                   6       3     290     305       2      12      85      85      40      31      35       35
Allotments                                            4       4       9      13      12      12       8       8       3       5      33       26
Town Halls / Village Halls / Community Centres       41      36      88     112      67      60      85      85     111     137      55       57
Libraries                                             -       -       -       -       -       -       -       -       -       -       -        -
Markets                                               -       -       -       -       -       -       -       -       -       -       -        -
Democratic Representation, Training & Promotion       -       -       -       -       -       -       -       -       -       -       -        -
Civic Expenses                                        7       7       -       -       7       7       -       -       -       -       -        -
Administration / Salaries / Wages                   123     120     558     558     165     173      76      76     455     480     102      127
Events / Floral Displays                             29      28       -       -      67      62       9       9       -       -       -        -
Local Transport Initiative                            -       -       -       -       -       -       -       -       -       -       -        -
Public Toilets                                        -       -       -       -       -       -      11      11       -       -       -        -
Pre-School                                            -       -       -       -       -       -       -       -       -       -       -        -
Contribution to Reserves                              -       -       -       -       -       -       -       -      15      15       -        -
Other                                                 -       -      61      32      10      10      44      44     177     142      12        -
Total Expenditure                      276     262      1,049    1,059      330     336        389     389       838     868        261      268

Less Income   (67) (53) (290) (310) (31) (39) (24) (24) (10) (65) (12)                                                                       (23)

Total Precept 209  209   759    749 299  297  365  365  828  803  249                                                                        245
You can also read