Policies Getting out of Control - July 2019 - Urban Development ...

Page created by Stacy Lang
 
CONTINUE READING
Policies Getting out of Control - July 2019 - Urban Development ...
July 2019

Policies Getting Out of Control

John P. Kim                                                                    Gaurav Mathur
US Real Estate Analyst                                                         Real Estate/REITs and Special Projects Associate
BMO Capital Markets Corp.                                                      BMO Nesbitt Burns Inc.
jp.kim@bmo.com                                                                 gaurav.mathur@bmo.com
(212) 885-4115                                                                 (416) 359-7072

This report was prepared in part by an analyst(s) employed by a Canadian affiliate, BMO Nesbitt
Burns Inc., and who is (are) not registered as a research analyst(s) under FINRA rules. For disclosure
statements, including the Analyst’s Certification, please refer to pages 17 to 19. 19:00 ET~
Policies Getting Out of Control
                               Why this report?
                               With multiple rent control measures ongoing, we wanted to address key questions including:

                                       Why is rent control increasingly being considered by states and municipalities, despite
                                        evidence this will likely worsen the affordability crisis?
                                       How does rent control affect the supply-demand dynamics in markets under consideration?
                                       What is the potential financial impact of current proposals?
                                       Which REITs are most impacted from proposed regulation?
                               BMO Edge. We leveraged our broker relationships to understand bottom-up market dynamics, and
                               analyzed current and proposed legislations in each market to frame our thesis.

                               BMO Takeaways
The BMO Bottom Line:                   Rent will likely remain an issue. While U.S. rent growth has closely mirrored household income
Rent control will likely be             growth over the past decade, some major cities are highly unaffordable, asset value growth
                                        has widely outpaced income growth, and income disparity has widened.
an issue in the foreseeable
future, as asset values and            However, it is not a long-term solution: Under rent control restrictions, developers are dis-
income disparities increase.            incentivized to build affordable rental units and tend to build high-end apartments and condos.
                                        Developers and investors are hesitant to commit capital for new projects amid policy
Rent control will likely                uncertainty.
significantly curb the
                                       Near-term cash flow impact may be benign: Major markets with rent control will likely remain
construction of new units               tight in the near term as deliveries slow, lowering vacancy and increasing market rent growth
and constricts supply in the            (assuming vacancy de-control is allowed). Toronto’s annual rental growth has been 3.3% since
market.                                 2006, outpacing New York, with 1.1% vacancy – well below New York and San Francisco.
Current rent restrictions              Annual Rent Cap Impact: Running rental caps assuming installed in 2000, annual rent increases
based on CPI+7% would                   of CPI+5% (or higher) would have been benign (
Policies Getting Out of Control
                                                Most economists tend to agree to disagree more often than not – so when the vast majority of
                                                economists agree on a policy, it is noteworthy, in our view. On the subject of rent control, economists
                                                are near unanimous in concluding that it is a policy with detrimental outcomes. In a poll of 464
                                                economists published in the May 1992 issue of the American Economic Review, 93% of U.S. respondents
                                                agreed that “a ceiling on rents reduces the quantity and quality of housing available” leading Paul
                                                Krugman of the New York Times to conclude that rent control is “among the best-understood issues in
                                                all of economics, and – among economists, anyway – one of the least controversial.”

                                                Despite this view among economists, rent control has resurfaced as a solution to address skyrocketing
                                                rents and a growing housing shortage for policymakers, as tenant groups across North America and
                                                Europe have mobilized to demand rent control legislations. At the other end, landlords and investors are
                                                vehemently opposing rent control regulations as they argue that such measures will essentially curb the
                                                supply of new units in the market. Earlier this year, Oregon joined the states of California, Maryland,
                                                New Jersey, New York, and the city of Washington D.C. as markets with some rent control or rent
                                                stabilization policies on the books. Another three states—Colorado, Illinois, and Washington—are
                                                considering similar statewide measures. Currently, 37 states prohibit or ban rent control outright.

  Exhibit 1: Current and Proposed Rent Control Measures
    State/City                  Current/Proposed Rent Control Measures                          Investor Outlook for Multifamily Assets            Upcoming Deadline

      Oregon        •     Imposed state-wide rent control; Maximum increase is 7% +         •   Investors and developers remain cautious.      •    Bill passed through
                          CPI (for All Urban Consumers, West Region); Does not                  Investment sales are expected to remain             both Houses.
                          apply to buildings that are less than 15 years old, nor to            constant.
                          government-subsidized rents.

     California     •     Bill limits rent increases at 7% + CPI, not to exceed a total     •   Investors are not yet concerned about rent     •    Active bill to pass
                          increase of 10%; does not include new projects built in the           control initiatives and investment sales are        through both
                          last 10 years or landlords with ten or fewer single-family            expected to remain constant.                        Houses by mid-
                          rental properties; September deadline to pass both houses                                                                 September 2019.
                          of the legislature.

     New York       •     Passed rent regulations which include ending vacancy              •   Investment has slowed as investors remain      •    Bill passed through
                          decontrol, ending the vacancy bonus, and limiting MCI rent            cautious over the uncertainty on rent               both Houses.
                          hikes. Towns and cities across the state can form their own           regulation rules across the state.
                          rent control regulations which will be permanent in nature.

      City of       •     Bill limits rent increases when a rent control apartment is       •   Strong capital inflows and high demand for     •    Bill passed through
       D.C.               vacated, to 10% of the rent if the previous tenant occupied           assets among a broad spectrum of                    both Houses.
                          the unit for 10 years or less, or to 20% if the previous tenant       investors.
                          occupied the unit for more than 10 years.
                    •     Current rent control laws encompass any rental property
                          built before 1975; Maximum increase CPI+2%, limit to 10%.

       New          •     No on-going dialogue regarding rent control measures. Of          •   Investment activity is slow as investors are   •    No upcoming
      Jersey              the state's 565 municipalities, more than a 100 have local            seeking higher-yielding assets amid high            deadlines.
                          rent-control laws. Rent increases vary between 3%-4%, CPI             valuations and compressed cap rates.
                          and/or an assortment of conditions.

     Maryland       •     No on-going dialogue regarding rent control measures. Few         •   Investors are focused on value-add             •    No upcoming
                          cities have rent stabilization laws that limit how much               strategies.                                         deadlines.
                          landlords may charge or the frequency of rent increases,
                          generally between 1.6%-2%.

  Source: State legislatures, CBRE, JLL, Cushman & Wakefield, BMO Capital Markets Research
                                                In June 2019, Berlin’s senate voted in favor of a rent freeze on Berlin homes for five years (with the
                                                exception of already subsidized public housing and newly constructed apartments). This would impact
                                                an estimated 1.5 million of the city’s 1.9 million homes.

US Real Estate | Page 2                                                                                                                                          July 23, 2019
Policymakers are recognizing the need for solutions which can immediately protect renters from
                                           unsustainable rent increases, and in their view, rent control is a crucial first step. Times may change, but
                                           the hard truth remains that the apartment market is complex and answers, such as rent control, only
                                           worsen underlying issues, in this case a dearth of new rental construction.

                                           The commonality between the cities/states with rent control is their expense. There are multiple factors
                                           for why these cities are expensive, including other regulations that mirror rent control’s arbitrariness.
                                           Rent control essentially makes housing more expensive by taking units off the market via high
                                           occupancy rates and low turnover. We note that rent control causes the same misfortunes as other price
                                           controls, i.e., it leads to underproduction of the units that are regulated, and allows for price gouging for
                                           the units that aren’t.

  Exhibit 2: Rent Control Policies Do Not Do Enough to Restrict Rising Rents Among Expensive Cities
                                     New York                      D.C                          Los Angeles                          San Francisco                                 Boston                                Toronto                           Vancouver

          Current Vacancy              2.2%                        6.2%                                 3.9%                                    3.7%                                 4.7%                                      1.1%                           1.0%

         5-Yr Vacancy Avg.             2.8%                        6.5%                                 4.1%                                    4.7%                                 5.2%                                      1.3%                           0.9%

        Current Monthly Rent          US$2,787               US$1,808                                 US$1,902                            US$3,087                                 US$2,289                              C$1,467                             C$1,650

      5-Yr Rent Growth CAGR            2.4%                        2.3%                                 4.0%                                    3.4%                                 3.4%                                      3.2%                           4.7%

             Cap Rate                  4.5%                        5.1%                                 4.4%                                    3.6%                                 4.8%                                      3.5%                           3.0%

        Current Transaction
                                     US$284,049             US$196,984                           US$181,593                              US$121,620                           US$315,974                                C$228,128                          C$341,173
            Value/Unit

       5-Yr Median Household
                                       4.1%                        3.2%                                 4.3%                                    7.6%                                 4.1%                                      0.9%                           1.4%
        Income Growth CAGR

  Source: CMHC, CoStar, CBRE, ESRI

                                           Why is rent control gaining steam?

                                           On one hand, the rent control debate is surprising to us given new supply historically has been an
                                           effective suppressant to rental growth. Additionally, over the past decade, median household income
                                           growth has grown fairly consistently with multifamily rent growth. As shown in the chart below, the
                                           growth in median household income mirrors that of the average monthly rental growth seen over the
                                           past 10 years, with average rental growth of 2.3% CAGR slightly outpacing median household income
                                           growth of 2.1% CAGR.

                                           Exhibit 3: Rent vs. Household Income Growth
                                                                                               Avg. Monthly Rent                                                 Median HH Income
                                              1.50                                                                                                                                                                                                  1.46

                                              1.40
                                                                                                                                                                                                                                                      1.31
                                              1.30                                                                                                                                           1.26

                                              1.20                                                                                                                                                 1.23

                                              1.10

                                              1.00
                                                                                                                                                                                                                       Forecasted
                                              0.90

                                              0.80
                                                                                                                                  3Q14

                                                                                                                                                                                                                1Q20
                                                     1Q09
                                                            3Q09
                                                                   1Q10
                                                                          3Q10
                                                                                 1Q11
                                                                                        3Q11
                                                                                               1Q12
                                                                                                      3Q12
                                                                                                             1Q13
                                                                                                                    3Q13
                                                                                                                           1Q14

                                                                                                                                         1Q15
                                                                                                                                                3Q15
                                                                                                                                                       1Q16
                                                                                                                                                              3Q16
                                                                                                                                                                     1Q17
                                                                                                                                                                            3Q17
                                                                                                                                                                                    1Q18
                                                                                                                                                                                           3Q18
                                                                                                                                                                                                  1Q19
                                                                                                                                                                                                         3Q19

                                                                                                                                                                                                                        3Q20
                                                                                                                                                                                                                               1Q21
                                                                                                                                                                                                                                      3Q21
                                                                                                                                                                                                                                             1Q22
                                                                                                                                                                                                                                                    3Q22

                                           Source: CoStar, BMO Capital Markets Research.

US Real Estate | Page 3                                                                                                                                                                                                                                    July 23, 2019
Furthermore, driven by the low unemployment rate of 3.7%, CoStar estimates a divergence in the
                          growth rates between the two, with income growth of 5.2% CAGR vs. 1.4% for rents. As a result, we
                          estimate the national rent to median income ratio at 25.1%, a moderate increase from 24.8% in 2009.

                          However, there are a number of markets where rent affordability has reached heightened levels,
                          resulting in political pressure to limit rental growth. The most unaffordable markets, in our view, are
                          New York (45.7% rent to income), Miami (36.0%), Los Angeles (33.3%), San Francisco (30.5%) and
                          Boston (30.3%) – all major coastal urban markets where housing stock is not keeping up with demand.

                          Exhibit 4: Rent to Median HH Income Ratios – U.S. and Major Markets

                           50%                                     1Q09           1Q14           1Q19

                           45%                                                                          45.7%

                           40%

                                                                                   36.0%
                           35%
                                                                             33.3%
                           30%               30.3%                                                                              30.5%
                                                                                                           27.3%           27.0%           26.4%
                           25%                                       25.7%                                                         25.9%
                                                                                                                22.1%                        25.1%
                                                     22.9%                                                                              22.8%
                                     21.6%       21.5%           21.7%
                                                             20.9%                          21.4%
                                                                                                21.3%
                           20%           19.7%           19.6%                                                      20.4%
                                                                          19.1%          18.5%                          17.9%
                           15%

                           10%

                          Source: CoStar, BMO Capital Markets Research.

                          We believe another reason rent control is increasingly being discussed is that values for apartments and
                          homes have significantly outpaced rental growth. Over the past 10 years, while income growth
                          averaged 23%, apartment values have increased 118% to $114.7k per unit; while home prices have
                          increased 54%. However, this is largely driven by lower interest rates and capital flows into real estate,
                          and a 10-year timeframe ignores the period in which asset values declined significantly.

                          Exhibit 5: Rent vs. Household Income Growth vs. Home Price and Apartment Values
                                                     Avg. Monthly Rent                            Median HH Income
                           1.50                      Median Price Per Unit                        S&P/Case-Shiller
                           1.40                                                                                                    1.38

                           1.30
                                                                                                                                    1.24
                           1.20
                                                                                                                                    1.24
                           1.10
                           1.00
                           0.90
                           0.80
                           0.70
                           0.60

                          Source: CoStar, BMO Capital Markets Research.

US Real Estate | Page 4                                                                                                                 July 23, 2019
As shown in the chart above, if we look back 11 years to 2008, apartment values have increased a more
                          reasonable 36%; home prices 24%.

                          Still, we believe sentiment is pervasive that disparity between the haves (owners) and have-nots
                          (renters) is increasing. Income disparity has become a bigger issue in recent years. As shown in the
                          chart below, since 1979, the before-tax incomes of the top 1% of America’s households have increased
                          more than seven times faster than bottom 20% incomes.

                          Exhibit 6: Growth in U.S. After-Tax Income, 1979-2015
                            300%                                    Top 1%               Bottom 20%

                            250%                                                                                           233%

                            200%

                            150%

                            100%

                              50%                                                                                           32%

                               0%

                             -50%
                          Source: Congressional Budget Office.

                          There also have been cases in which multifamily owners have converted rent-controlled units to market
                          rate units through investment and conversion, under prior regulations. In New York City, the stock of
                          rent-controlled units has steadily increased, as owners have converted to market rate units, or condos.
                          According to the New York City Housing and Vacancy Survey, in 2017, the percentage of market rate
                          apartment units was 64% vs. 36% that were rent controlled, stabilized or subsidized. This compares to a
                          50%/50% split in 1996.

                          Exhibit 7: Market Rent Units Have Increased to 64% of Stock, as Rent-Controlled Units Have Been
                          Converted

                            4.0         Rent Stabilized          Rent Controlled          Subsidized         Market Rate
                            3.5
                            3.0
                            2.5
                            2.0
                            1.5
                            1.0
                            0.5
                            0.0
                                    1991       1993      1996    1999      2002      2005      2008       2011   2014   2017
                          Source: US Census Bureau New York City Housing and Vacancy Survey, Bloomberg.

                          New York

                          On June 14, 2019, state lawmakers and Governor Andrew Cuomo approved the largest overhaul of New
                          York’s rent laws and signed Bill S6458, the “The Housing Stability and Tenant Protection Act of 2019,"
                          into a law. The Bill was signed shortly before the current laws were set to expire on June 15. Moody’s
                          Investors Service viewed the new laws as a credit negative for owners and lenders, including those who
                          finance through CMBS loans and commercial real estate collateralized loan obligations (CRE CLOs).

US Real Estate | Page 5                                                                                                    July 23, 2019
Exhibit 8: Rental Growth Has Begun to Increase in a Constrained Market Amid High Wage Growth
                           4%                               Wage Growth                 Avg. Asking Rent Growth

                           3%

                           2%

                           1%

                           0%
                                      2011         2012          2013           2014               2015            2016              2017          2018

                          Source: Bureau of Labor Statistics, Costar, BMO Capital Markets Research

                          The new law bars landlords from increasing preferential rents to the legal maximum for the tenure of
                          the tenancy. The law also ends provisions that allow landlords to increase rents up to 20% every time a
                          regulated apartment turns over (vacancy bonus) and repeals provisions that allow apartments to be
                          deregulated after rent exceeds $2,733.75 per month (vacancy decontrol). The new law also allows
                          municipalities and counties outside of New York City with multifamily vacancy rates below 5%, to opt in
                          to rent-stabilization.

                          Additionally, the law imposes restrictions on how quickly landlords can recoup costs from major building
                          improvements. The new bill allows landlords to increase rents 2% annually, from 6% under previous
                          provisions, to pay for major building-wide improvements. Notably, the new law does not include rent
                          roll backs and thus allows for some room for landlords to raise cash flows. The new law is applicable to
                          towns and cities across the state, and allows them to fashion their own rent control regulations which
                          will be permanent in nature. Prior laws were only applicable to the city of New York and a few other
                          localities. Under the new law, rent increases for rent-stabilized units will still be capped at certain
                          percentages by the City’s Rent Guidelines Board, which, since 2009, has permitted increases that have
                          averaged 1.75% (or 3.86% for leases of two years). The most recent order, effective through September
                          30, 2019, allows increases of 1.5% for one-year leases or 2.5% for two-year leases.

                          Exhibit 9: Sensitivity Table: New York City Average Multifamily Rents at Various Rent Caps
                             New York        Avg. Monthly                                                 Average Asking Rent at:
                                Year         Asking Rent        2.75%       2.50%          2.00%           1.75%         1.50%         1.25%        1.00%           0%
                                2000           $1,983
                                2001           $2,050           $2,037      $2,032         $2,022          $2,018        $2,013        $2,008      $2,003         $1,983
                                2002           $2,073           $2,060      $2,055         $2,045          $2,040        $2,035        $2,030      $2,023         $1,983
                                2003           $2,064           $2,052      $2,047         $2,037          $2,032        $2,027        $2,022      $2,014         $1,975
                                2004           $2,095           $2,082      $2,077         $2,067          $2,061        $2,056        $2,047      $2,035         $1,975
                                2005           $2,137           $2,124      $2,119         $2,108          $2,098        $2,087        $2,072      $2,055         $1,975
                                2006           $2,246           $2,182      $2,172         $2,150          $2,134        $2,119        $2,098      $2,075         $1,975
                                2007           $2,435           $2,242      $2,226         $2,193          $2,172        $2,150        $2,125      $2,096         $1,975
                                2008           $2,499           $2,301      $2,282         $2,237          $2,210        $2,183        $2,151      $2,117         $1,975
                                2009           $2,330           $2,146      $2,128         $2,086          $2,061        $2,036        $2,006      $1,975         $1,842
                                2010           $2,303           $2,121      $2,103         $2,062          $2,037        $2,012        $1,983      $1,952         $1,820
                                2011           $2,356           $2,170      $2,152         $2,103          $2,072        $2,042        $2,008      $1,971         $1,820
                                2012           $2,386           $2,198      $2,179         $2,130          $2,099        $2,068        $2,033      $1,991         $1,820
                                2013           $2,438           $2,246      $2,227         $2,173          $2,136        $2,099        $2,058      $2,011         $1,820
                                2014           $2,499           $2,302      $2,282         $2,216          $2,173        $2,131        $2,084      $2,031         $1,820
                                2015           $2,593           $2,365      $2,339         $2,260          $2,211        $2,163        $2,110      $2,051         $1,820
                                2016           $2,650           $2,417      $2,390         $2,306          $2,250        $2,195        $2,136      $2,072         $1,820
                                2017           $2,685           $2,449      $2,423         $2,337          $2,280        $2,225        $2,163      $2,092         $1,820
                                2018           $2,742           $2,501      $2,474         $2,384          $2,320        $2,258        $2,190      $2,113         $1,820
                               2019F           $2,815           $2,567      $2,536         $2,431          $2,361        $2,292        $2,218      $2,134         $1,820
                            % Difference                           (8.8%)      (9.9%)        (13.6%)         (16.1%)       (18.6%)       (21.2%)     (24.2%)        (35.3%)
                          Source: Costar, BMO Capital Markets Research.

                          In our view, prior rent control laws encouraged the construction of rental housing and also allowed
                          landlords to have enough funds to maintain their rental units, while enabling rent growth. Stricter
                          measures on rent control will acutely affect the supply of new units in a market which is struggling with
                          a housing shortage. The new rent reform legislation also effectively shuts down reinvestment because it
                          eliminates the resources landlords need to upgrade and maintain their apartment buildings.

US Real Estate | Page 6                                                                                                                                        July 23, 2019
Exhibit 10: Supply Pipeline Remains Constrained in the Near Term                                      Exhibit 11: Investment Levels Have Slowed Amid Investor Caution
             Inventory Growth                                 Net Absorption
                                                                                                                             Transaction Volume ($M)          Cap Rate (RHS)
             Avg. Asking Rent Growth (RHS)                    Avg. Vacancy (RHS)
  30,000                                                                                      4%        $20,000                                                                         7.0%

  25,000                                                                                                                                                                                6.5%
                                                                                              3%        $15,000
  20,000
                                                                                                                                                                                        6.0%
  15,000                                                                                      2%        $10,000
                                                                                                                                                                                        5.5%
  10,000
                                                                                              1%         $5,000
   5,000                                                                                                                                                                                5.0%

      0                                                                                       0%            $0                                                                          4.5%
           2011   2012   2013   2014   2015   2016   2017   2018   2019e 2020e 2021e 2022e
                                                                                                                  2011    2012    2013      2014       2015     2016      2017   2018

Source: CoStar, BMO Capital Markets Research                                                          Source: CoStar, BMO Capital Markets Research

                                                     Our conversations with CRE brokers indicate that investment in the multifamily market has slowed as
                                                     investors remain cautious over the uncertainty on how towns and cities plan to frame new rent
                                                     regulation rules. This caution is expected to continue over the near term.

                                                     Exhibit 12: Rental Growth Has Begun to Increase in a Constrained Market Amid High Wage Growth
                                                       4%                                 Wage Growth             Avg. Asking Rent Growth

                                                       3%

                                                       2%

                                                       1%

                                                       0%
                                                                   2011            2012        2013           2014        2015           2016          2017            2018

                                                     Source: Bureau of Labor Statistics, Costar, BMO Capital Markets Research

                                                     According to CoStar, in 2018, the median price per unit increased 5.9% and average asking rents
                                                     increased 2.1% annually, while vacancy fell to 2.4%. Rents are expected to increase in the near term as
                                                     the supply of new units is expected to slow. Currently, 55,306 units are under construction and we
                                                     estimate that no new development projects will be initiated in the near future.

                                                     California

                                                     In California, 15 of 478 municipalities have voluntarily passed rent control, and larger efforts to
                                                     strengthen the statewide rent control policy have failed. Last November, voters shot down Proposition
                                                     10, a ballot measure that would have overturned the Costa Hawkins Rental Housing Act, which
                                                     weakened rent control policies statewide when it was passed in 1995.

                                                     The rent control discussion is back on the front burner in California as lawmakers passed AB 1482, a
                                                     statewide rent-control bill, which caps annual rent increases to 7% plus the consumer price index (CPI),
                                                     not to exceed 10%. The bill does not include new projects built in the last 10 years or landlords with 10
                                                     or fewer single-family rental properties. The limits have an expiration year of 2023, a concession that
                                                     generated enough support to push the bill through the Assembly. The bill now has a September
                                                     deadline to pass both houses of the legislature.

                                                     The concern, among landlords and investors alike, is that additional rent control measures will impact
                                                     the supply of new units negatively and will stall new construction. With 82,785 units currently under
                                                     construction, we believe that the supply of new units will decrease as deliveries get delayed, predicated
                                                     on a slowing economy and the rise of rent control measures. According to CoStar, most of the supply
                                                     under construction is concentrated in cities such as Los Angeles (~25,000 units), Santa Clara (~15,000
                                                     units), San Diego (~11,000 units), Orange County (~8,700 units), and San Francisco (~7,600 units).

US Real Estate | Page 7                                                                                                                                                          July 23, 2019
Exhibit 13: Supply Is Set to Decrease in the Near Term                                                 Exhibit 14: Investors Are Still Bullish in the Direct CRE Market
             Inventory Growth                                 Net Absorption
             Avg. Asking Rent Growth (RHS)                    Avg. Vacancy (RHS)                                                       Transaction Volume ($M)              Cap Rate (RHS)
  35,000                                                                                     8%         $30,000                                                                                               7%
  30,000                                                                                                $25,000                                                                                               6%
  25,000                                                                                     6%
                                                                                                                                                                                                              5%
                                                                                                        $20,000
  20,000                                                                                                                                                                                                      4%
                                                                                             4%         $15,000
  15,000                                                                                                                                                                                                      3%
                                                                                                        $10,000
  10,000                                                                                     2%                                                                                                               2%
   5,000                                                                                                 $5,000                                                                                               1%
      0                                                                                      0%             $0                                                                                                0%
           2011   2012   2013   2014   2015   2016   2017   2018   2019e 2020e 2021e 2022e                            2011        2012      2013       2014         2015        2016     2017       2018

Source: CoStar, BMO Capital Markets Research                                                           Source: CoStar, BMO Capital Markets Research

                                                     Most landlords expect rental growth rates to increase given that supply pipelines are expected to remain
                                                     constrained in the near future.

                                                     Exhibit 15: Sensitivity Table: California Average Multifamily Rents at Various Rent Caps
                                                       California         Avg. Monthly                                                    Average Asking Rent at:
                                                          Year            Asking Rent        CPI+7%         CPI+6%           CPI+5%        CPI+4%       CPI+3%             CPI+2%       CPI+1%          CPI
                                                          2000              $1,201
                                                          2001              $1,296           $1,296         $1,296           $1,296        $1,290         $1,278           $1,266       $1,254        $1,242
                                                          2002              $1,291           $1,291         $1,291           $1,291        $1,285         $1,273           $1,261       $1,249        $1,237
                                                          2003              $1,271           $1,271         $1,271           $1,271        $1,265         $1,253           $1,242       $1,230        $1,218
                                                          2004              $1,275           $1,275         $1,275           $1,275        $1,269         $1,257           $1,245       $1,233        $1,222
                                                          2005              $1,319           $1,319         $1,319           $1,319        $1,312         $1,300           $1,288       $1,276        $1,255
                                                          2006              $1,395           $1,395         $1,395           $1,395        $1,388         $1,375           $1,358       $1,332        $1,297
                                                          2007              $1,469           $1,469         $1,469           $1,469        $1,462         $1,449           $1,428       $1,388        $1,339
                                                          2008              $1,509           $1,509         $1,509           $1,509        $1,502         $1,488           $1,467       $1,425        $1,375
                                                          2009              $1,443           $1,443         $1,443           $1,443        $1,436         $1,423           $1,403       $1,363        $1,315
                                                          2010              $1,413           $1,413         $1,413           $1,413        $1,406         $1,393           $1,373       $1,335        $1,287
                                                          2011              $1,435           $1,435         $1,435           $1,435        $1,428         $1,415           $1,395       $1,355        $1,307
                                                          2012              $1,475           $1,475         $1,475           $1,475        $1,468         $1,454           $1,434       $1,393        $1,344
                                                          2013              $1,529           $1,529         $1,529           $1,529        $1,522         $1,508           $1,486       $1,436        $1,372
                                                          2014              $1,587           $1,587         $1,587           $1,587        $1,580         $1,565           $1,538       $1,472        $1,393
                                                          2015              $1,689           $1,689         $1,689           $1,689        $1,668         $1,637           $1,594       $1,510        $1,415
                                                          2016              $1,768           $1,768         $1,768           $1,768        $1,737         $1,688           $1,627       $1,527        $1,416
                                                          2017              $1,834           $1,834         $1,834           $1,834        $1,801         $1,750           $1,681       $1,562        $1,435
                                                          2018              $1,899           $1,899         $1,899           $1,899        $1,865         $1,813           $1,741       $1,611        $1,465
                                                         2019F              $1,948           $1,948         $1,948           $1,948        $1,914         $1,860           $1,786       $1,653        $1,500
                                                      % Difference                                --             --               --          (1.8%)         (4.5%)           (8.3%)      (15.2%)       (23.0%)
                                                     Source: Costar, BMO Capital Markets Research

                                                     Exhibit 16: Rental Growth Continues to Outpace Wages as Rental Supply Remains Constrained
                                                      8%
                                                                                                              Wage Growth                   Avg. Asking Rent Growth
                                                      6%

                                                      4%

                                                      2%

                                                      0%
                                                                   2011         2012          2013                2014            2015             2016               2017             2018
                                                     -2%

                                                     Source: Bureau of Labor Statistics, Costar, BMO Capital Markets Research

                                                     Our conversations with CRE brokers indicate that investors are not yet concerned about recent rent
                                                     control initiatives and that transaction spending is expected to grow at the same pace. In 2018, the
                                                     median price per unit increased 13.5% on an annual basis. In the same period, rents grew 3.6% across
                                                     the state.

                                                     Oregon

                                                     In February 2019, Oregon became the first state in the US to implement universal rent control (Bill SB
                                                     608). The new law prohibits landlords from raising rent by more than 7% plus CPI for All Urban

US Real Estate | Page 8                                                                                                                                                                             July 23, 2019
Consumers, West Region on non-subsidized buildings, with exemptions for the first 15 years of
                                                      occupancy. For 2019, the rate stands at 10.3%. The law also severely restricts when landlords can evict
                                                      renters without cause.

                                                      Investors feel that rent restrictions create an incentive for developers to maximize profits by building
                                                      high-end apartments rather than affordable housing units, and some developers may opt not to build at
                                                      all. According to House Speaker Tina Kotek, “30,000 housing units must be built per year to meet the
                                                      state’s current housing deficit and to build for the future as more people move to Oregon.” Also, since
                                                      the new eviction rules give landlords less control over their property, they will have an incentive to
                                                      demolish existing affordable housing and use the land for other commercial purposes.

                                                      Our conversations with CRE brokers indicate that, in the near term, new supply is expected to continue
                                                      to outpace demand. In 2018, the median price per unit increased 18.4% and average asking rents grew
                                                      2.8% annually. Even when rent growth peaked in 2015, the average rent increase was 8.4%, still under
                                                      the level allowed in this legislation currently. Studios continue to make up the predominant unit type in
                                                      new construction, in response to the trend of young people moving to Oregon.

                                                      Exhibit 17: Sensitivity Table: Oregon Average Multifamily Rents at Various Rent Caps
                                                          Oregon           Avg. Monthly                                               Average Asking Rent at:
                                                            Year           Asking Rent       CPI+7%          CPI+6%       CPI+5%       CPI+4%       CPI+3%          CPI+2%      CPI+1%             CPI
                                                            2000              $796
                                                            2001              $831            $831            $831         $831          $831           $831         $831        $831           $824
                                                            2002              $838            $838            $838         $838          $838           $838         $838        $838           $831
                                                            2003              $822            $822            $822         $822          $822           $822         $822        $822           $815
                                                            2004              $816            $816            $816         $816          $816           $816         $816        $816           $809
                                                            2005              $828            $828            $828         $828          $828           $828         $828        $828           $821
                                                            2006              $859            $859            $859         $859          $859           $859         $859        $859           $846
                                                            2007              $905            $905            $905         $905          $905           $905         $905        $897           $875
                                                            2008              $936            $936            $936         $936          $936           $936         $936        $928           $903
                                                            2009              $910            $910            $910         $910          $910           $910         $910        $902           $878
                                                            2010              $900            $900            $900         $900          $900           $900         $900        $892           $868
                                                            2011              $917            $917            $917         $917          $917           $917         $917        $909           $877
                                                            2012              $940            $940            $940         $940          $940           $940         $940        $932           $899
                                                            2013              $975            $975            $975         $975          $975           $975         $975        $962           $919
                                                            2014             $1,010          $1,010          $1,010       $1,010        $1,010         $1,010       $1,009       $986           $933
                                                            2015             $1,095          $1,095          $1,090       $1,080        $1,070         $1,060       $1,048      $1,014          $951
                                                            2016             $1,164          $1,164          $1,159       $1,147        $1,125         $1,104       $1,082      $1,037          $962
                                                            2017             $1,202          $1,202          $1,197       $1,184        $1,162         $1,140       $1,117      $1,067          $980
                                                            2018             $1,236          $1,236          $1,231       $1,217        $1,195         $1,172       $1,148      $1,097         $1,008
                                                           2019F             $1,272          $1,272          $1,267       $1,253        $1,230         $1,206       $1,182      $1,129         $1,037
                                                        % Difference                              --            (0.4%)       (1.5%)        (3.3%)         (5.2%)       (7.1%)     (11.3%)        (18.5%)
                                                      Source: Costar, BMO Capital Markets Research

Exhibit 18: New Supply Will Outpace Demand in the Near Term                                            Exhibit 19: Cap Rates Remain Stable Amid Investor Caution
              Inventory Growth                                 Net Absorption
              Avg. Asking Rent Growth (RHS)                    Avg. Vacancy (RHS)                                                  Transaction Volume ($M)          Cap Rate (RHS)
  10,000                                                                                    10%         $4,000                                                                                       7.0%
   8,000                                                                                    8%
                                                                                                        $3,000                                                                                       6.5%
   6,000
                                                                                            6%
   4,000                                                                                                $2,000                                                                                       6.0%
                                                                                            4%
   2,000
                                                                                                        $1,000                                                                                       5.5%
       0                                                                                    2%

  (2,000)   2011   2012   2013   2014   2015   2016   2017   2018 2019e 2020e 2021e 2022e   0%             $0                                                                                        5.0%
                                                                                                                   2011     2012       2013         2014     2015     2016      2017        2018

Source: CoStar, BMO Capital Markets Research                                                           Source: CoStar, BMO Capital Markets Research

                                                      With nearly 210,000 units, Portland is Oregon’s largest apartment market by a large margin. The two
                                                      next largest, Eugene and Salem, each have about 25,000 units.

US Real Estate | Page 9                                                                                                                                                                     July 23, 2019
Exhibit 20: Rents Have Begun to Rise Amid High Employment and Net Positive Migration
                           10%
                                                                             Wage Growth             Avg. Asking Rent Growth
                            8%

                            6%

                            4%

                            2%

                            0%
                                      2011        2012          2013           2014         2015          2016         2017    2018

                           Source: Bureau of Labor Statistics, Costar, BMO Capital Markets Research

                           According to CoStar, with 11,225 units currently under construction, the market still has some room to
                           expand. While investors and developers are cautious, the 15-year exemption for new construction in the
                           legislation can potentially help alleviate concern that would prevent future development. While there
                           are a few worries about a slowdown, in our view, high employment and positive net migration should
                           ensure this market remains strong in the near term.

                           City of Washington D.C.

                           In the city of Washington D.C., nearly 80,000 apartments are rent controlled. Rent control laws
                           encompass any rental property built before 1975, owned by a landlord who has five or more rental units
                           in the city. Publicly subsidized units are not covered under the current law. Landlords can increase rents
                           in rent-controlled apartments by CPI plus 2% annually. However, rental increases cannot exceed 10%
                           annually. For tenants who are elderly or disabled, the maximum increase is the CPI alone. Also, rents for
                           these tenants cannot increase by more than 5%.

                           When a rent-controlled apartment becomes vacant, landlords are permitted to raise the rent beyond the
                           rent control limit. Before renting to the next tenant, they can raise the rent either 10% or to a level
                           comparable for similar units. However, landlords in the District cannot increase the rent to more than
                           30% of the rent charged to the previous tenant. This is referred to as an “allowable vacancy increase”.

                           Exhibit 21: Sensitivity Table: D.C. Average Multifamily Rents at Various Rent Caps
                              City of DC      Avg. Monthly             Average Asking Rent at:
                                 Year         Asking Rent         CPI+2%       CPI+1%          CPI
                                 2000           $1,211
                                 2001           $1,285           $1,276         $1,264      $1,252
                                 2002           $1,288           $1,279         $1,267      $1,255
                                 2003           $1,255           $1,246         $1,234      $1,222
                                 2004           $1,247           $1,238         $1,226      $1,214
                                 2005           $1,266           $1,257         $1,245      $1,233
                                 2006           $1,323           $1,314         $1,300      $1,275
                                 2007           $1,396           $1,382         $1,355      $1,316
                                 2008           $1,433           $1,419         $1,390      $1,351
                                 2009           $1,445           $1,430         $1,402      $1,362
                                 2010           $1,490           $1,453         $1,410      $1,356
                                 2011           $1,533           $1,495         $1,447      $1,378
                                 2012           $1,567           $1,528         $1,479      $1,408
                                 2013           $1,600           $1,561         $1,510      $1,438
                                 2014           $1,629           $1,589         $1,538      $1,460
                                 2015           $1,681           $1,639         $1,578      $1,483
                                 2016           $1,714           $1,671         $1,595      $1,484
                                 2017           $1,734           $1,691         $1,614      $1,502
                                 2018           $1,770           $1,726         $1,647      $1,533
                                2019F           $1,827           $1,782         $1,701      $1,570
                             % Difference                           (2.5%)         (6.9%)     (14.1%)
                           Source: Costar, BMO Capital Markets Research

                           In November 2018, The D.C. Council voted unanimously to move forward a bill (D.C. Law 22-223:
                           Vacancy Increase Reform Amendment Act of 2018) that would limit rent increases when a rent control

US Real Estate | Page 10                                                                                                          July 23, 2019
apartment is vacated, to 10% of the rent charged if the previous tenant occupied the unit for 10 years or
                                                     less, or to 20% if the previous tenant occupied the unit for more than 10 years.

                                                     In our view, lowering the allowable vacancy increase will reduce the landlords’ ability to repair units in
                                                     between tenants. Higher vacancy increases, which allow property managers to collect more in rent, help
                                                     to subsidize the cost of other rent-controlled, below-market-rate units in a building.

                                                     We believe that concessions provide landlords flexibility to respond to the seasonal nature of rental
                                                     housing. For example, landlords may want to offer concessions during winter months, when there are
                                                     fewer move ins and outs. Concessions will also allow landlords to offer lower prices so that they can
                                                     compete, while preserving the ability to raise rent when the market fluctuates.

Exhibit 22: Increased Inflow of New Units in the Market                                              Exhibit 23: Cap Rates Remain Compressed in the Current Cycle
             Inventory Growth                                   Net Absorption
             Avg. Asking Rent Growth (RHS)                      Avg. Vacancy (RHS)                                                 Transaction Volume ($M)          Cap Rate (RHS)
  18,000                                                                                      8%      $9,000                                                                                 7.0%

  15,000
                                                                                              6%                                                                                             6.5%
  12,000                                                                                              $6,000
   9,000                                                                                      4%                                                                                             6.0%
   6,000                                                                                              $3,000
                                                                                              2%                                                                                             5.5%
   3,000

      0                                                                                       0%         $0                                                                                  5.0%
           2011   2012   2013   2014   2015   2016   2017   2018    2019e 2020e 2021e 2022e                       2011      2012       2013      2014        2015    2016      2017   2018

Source: CoStar, BMO Capital Markets Research                                                         Source: CoStar, BMO Capital Markets Research

                                                     Our conversations with the broker community indicate that the market will continue to see strong
                                                     capital inflows as it offers a wide range of investment opportunities for a broad spectrum of investors.
                                                     Cap rates continue to remain compressed in the current cycle. Developers and landlords are taking
                                                     advantage of strong demand and completions are expected to be elevated in the near term. According
                                                     to CoStar, 30,116 new units are expected to be delivered over the next three years.

                                                     Demand drivers, such as economic strength and a growing population of highly educated young adults,
                                                     have limited the impact of amplified deliveries on apartment fundamentals in Washington, D.C. Despite
                                                     the city’s ability to absorb an increased flow of new product and keep occupancy above 93%, the
                                                     market hasn’t managed to sustain meaningful rent growth.

                                                     Exhibit 24: Rental Growth Continues to Lag Wage Growth in Spite of Strong Economic Conditions
                                                      8%
                                                                                                   Wage Growth           Avg. Asking Rent Growth
                                                      6%

                                                      4%

                                                      2%

                                                      0%
                                                                   2011         2012          2013         2014            2015           2016          2017           2018
                                                     -2%

                                                     Source: Bureau of Labor Statistics, Costar, BMO Capital Markets Research;
                                                     Note: Wage growth denotes the District of Columbia

                                                     Other U.S. States

                                                     Three states—Colorado, Illinois, and Washington—are considering similar statewide measures as Oregon,
                                                     and lawmakers in these states have begun to discuss rent control legislations. Escalating housing costs
                                                     have left more renters in these states desperate for relief.

                                                                   Colorado: State lawmakers recently introduced Senate Bill 19-225, which attempts to lift a
                                                                    statewide prohibition against local governments implementing rent-control policies. The four-
                                                                    page bill, introduced in April 2019, does not offer specific rules on what can and cannot be

US Real Estate | Page 11                                                                                                                                                              July 23, 2019
done when it comes to rent control or rent stabilization. Rather, the bill provides counties and
                                     municipalities the discretion to come up with their own rent-control solutions.

                                    Illinois: State lawmakers introduced HB 2192, which proposes to lift the ban on rent control by
                                     any municipality in the state. Following this, six regional rent control boards would be elected
                                     which would determine regulations about rent stabilization rates and set registration fees
                                     which would fund repairs and improvements. The bill also includes rent control and
                                     improvement tax credits.

                                    Washington: Lawmakers in Washington are considering a statewide rent control bill similar to
                                     Oregon. At the moment, lawmakers have introduced an eviction reform bill (HB 1453) in the
                                     House. The bill allows tenants more time to pay rent before the expensive court eviction
                                     process can begin, extending the pay or vacate notice period from three days to fourteen days.

                           The Canadian Case Study
                           Post 1978, Canada’s apartment stock diminished rapidly due to a number of factors which include
                           amendments to tax legislations in the 1970s, the introduction of the condominium legislation, changing
                           demographics, the introduction of rent control, a high inflationary environment, and increasing land and
                           construction costs and high interest rates.

                           Rising costs and interest rates combined with a regulated rental market, in which rental growth had
                           been suppressed by controls, essentially increased investor equity and substantially lowered return on
                           equity. It thus became increasingly expensive, and uneconomical, to launch apartment projects.

                           As developers retreated from the purpose-built rental market, they turned their focus to condominiums.
                           The introduction of condominium legislation in all provinces in the late 1960s fundamentally
                           transformed the land market for multi-residential land use. Up until the legislation was passed,
                           apartments were viewed as a rental option. The introduction of this legislation allowed for options to
                           live in apartments and benefit from ownership, thereby changing the nature of rental demand.

                           Exhibit 25: Rental Stock in Canada Has a Long Way to Catch Up
                            80,000                                                                                                                                                                                                               12%
                                                                                                                                                                                                                                                 10%
                            60,000
                                                                                                                                                                                                                                                 8%
                            40,000                                                                                                                                                                                                               6%
                                                                                                                                                                                                                                                 4%
                            20,000
                                                                                                                                                                                                                                                 2%
                                0                                                                                                                                                                                                                0%
                                     1990
                                            1991
                                                   1992
                                                          1993
                                                                  1994
                                                                         1995
                                                                                1996
                                                                                       1997
                                                                                              1998
                                                                                                     1999
                                                                                                            2000
                                                                                                                   2001
                                                                                                                          2002
                                                                                                                                 2003
                                                                                                                                        2004
                                                                                                                                               2005
                                                                                                                                                      2006
                                                                                                                                                             2007
                                                                                                                                                                    2008
                                                                                                                                                                           2009
                                                                                                                                                                                  2010
                                                                                                                                                                                         2011
                                                                                                                                                                                                2012
                                                                                                                                                                                                       2013
                                                                                                                                                                                                              2014
                                                                                                                                                                                                                     2015
                                                                                                                                                                                                                            2016
                                                                                                                                                                                                                                   2017
                                                                                                                                                                                                                                          2018
                                                                 Rental Starts (# units)                                                         Condominium Starts (# units)
                                                                 Rental starts as % of Population Change                                         Avg. Rental Growth (%)

                           Source: CMHC, BMO Capital Markets Research

                           We analyzed Canada’s multifamily market dynamics in our recent note, “Canada Needs to Build With a
                           Purpose Never Witnessed Before”. We note that government regulations have further slowed the pace
                           of development of rental apartments than would otherwise have been the case.

                           In April 2017, the Ontario government announced its 16-point Ontario’s Fair Housing Plan (FHP), which
                           was in response to mounting pressure on policymakers to address declining home affordability.
                           Elements of the enacted legislation included: 1) the introduction of a 15% non-resident speculation tax
                           in the Greater Golden Horseshoe region (similar to a tax imposed in British Columbia, which applied to
                           the Greater Vancouver Area in 2016); and 2) expanded rent controls which will cover all private rental
                           units built on or after November 1, 1991.

US Real Estate | Page 12                                                                                                                                                                                                              July 23, 2019
On November 15, 2018, the Ontario government released a “Plan for the People” which essentially
                                                         encouraged developers to build more purpose-built rental units by exempting new rental units from rent
                                                         control. They also decided to cancel the Development Charges Rebate Program thereby creating savings
                                                         of ~$100 million over four years.

                                                         Among major markets, Toronto and Vancouver are witnessing the largest crunch for rental stock, amid
                                                         high immigration and job growth. Renters in both markets are struggling to find product at a reasonable
                                                         rent. Developers have shown more intent in building condominiums units rather than purpose-built
                                                         rental units, given feasible project economics and a higher rate of return.

                                                         As shown in the charts below, Toronto has been a healthy multifamily market despite being regulated.
                                                         The city’s average annual rent growth has been 3.3% since 2006, outpacing New York but trailing San
                                                         Francisco, while vacancy rates have trended lower and were last recorded at 1.1%, well below the other
                                                         two markets.

Exhibit 26: Multifamily Average Rental Growth (%)                                                        Exhibit 27: Multifamily Average Vacancy Rate (%)
                       Toronto              New York                     San Francisco                                         Toronto                 New York               San Francisco
 1.5                                                                                            4.7%     7.0%

 1.4                                                                                                     6.0%
                                                                                                 3.3%
                                                                                                         5.0%
 1.3                                                                                                                                                                                                  4.4%

                                                                                                  1.7%   4.0%
 1.2
                                                                                                         3.0%                                                                                         2.4%
 1.1
                                                                                                         2.0%
                                                                                                                                                                                                     1.1%
 1.0                                                                                                     1.0%

 0.9                                                                                                     0.0%
        2006

               2007

                      2008

                             2009

                                    2010

                                           2011

                                                  2012

                                                           2013

                                                                  2014

                                                                           2015

                                                                                  2016

                                                                                         2017

                                                                                                 2018

                                                                                                                 2007

                                                                                                                        2008

                                                                                                                                2009

                                                                                                                                         2010

                                                                                                                                                2011

                                                                                                                                                         2012

                                                                                                                                                                2013

                                                                                                                                                                       2014

                                                                                                                                                                               2015

                                                                                                                                                                                      2016

                                                                                                                                                                                              2017

                                                                                                                                                                                                       2018
Source: CoStar, CMHC, BMO Capital Markets Research                                                       Source: CoStar, CMHC, BMO Capital Markets Research

                                                         We note that under the new rent control exemption for new units, the apartment market will soon face
                                                         a shortage of new units as developers will be less incentivized to build apartment units and maintain
                                                         them. Over the long term, we believe the existing apartment units will become more valuable, amid
                                                         shrinking supply, and REITs with exposure to the New York market will stand to benefit.

                                                         Currently, Canadian apartment REITs benefit from low supply, increased demand for apartment units,
                                                         high immigration and strong employment growth. The sector trades at a healthy 2019E P/AFFO of
                                                         ~25.6x and 2020E P/AFFO of ~23.3x, compared to the entire REIT universe which trades at a 2019E
                                                         P/AFFO of ~18.9x and 2020E P/AFFO of ~17.9x (The BMO REIT Beat – June 28, 2019).

                                                         Europe: Taking a Hard Stance
                                                         Germany

                                                         In June 2019, Berlin’s government approved a plan for a five-year freeze on rents aimed at taming
                                                         soaring housing costs in the German capital. The legislation follows huge pressure from residents groups
                                                         – where 85% of people rent their homes – that the city has become unaffordable. The decision, awaits
                                                         final ratification by assembly members in October 2019.

                                                         Once fully ratified in October, the law would be retroactive to June 18, 2019. Rent increases on Berlin
                                                         homes would be banned for five years, with the exception of already subsidized public housing and
                                                         newly constructed apartments. This is not the first time that Berlin has seen rent control. Berlin already
                                                         has a fairly tight form of rent control, albeit one that is not well implemented. Across the city, a rental
                                                         authority assesses average rents for each micro-neighborhood, broken down further by apartment size

US Real Estate | Page 13                                                                                                                                                                      July 23, 2019
and condition. No new lease is allowed to exceed 10% of this average price. The aim has been to
                           steadily pace rent increases, rather than halt them altogether.

                           Exhibit 28: Impact of Berlin’s 5-Year Rent Freeze on German Residential Owners

                                                                                                                      Deutsche Wohnen SE                                                                                                                                        Vonovia SE
                            € 50.00
                            € 48.00
                            € 46.00
                            € 44.00
                            € 42.00
                            € 40.00
                            € 38.00
                            € 36.00
                            € 34.00
                            € 32.00
                            € 30.00   01/02/2019
                                                   01/09/2019
                                                                01/16/2019
                                                                             01/24/2019
                                                                                          01/31/2019
                                                                                                       02/07/2019
                                                                                                                    02/14/2019
                                                                                                                    02/22/2019
                                                                                                                                 03/01/2019
                                                                                                                                              03/08/2019
                                                                                                                                                           03/15/2019
                                                                                                                                                                        03/22/2019
                                                                                                                                                                                     03/29/2019
                                                                                                                                                                                                  04/05/2019
                                                                                                                                                                                                               04/12/2019
                                                                                                                                                                                                                            04/22/2019
                                                                                                                                                                                                                                         04/29/2019
                                                                                                                                                                                                                                                      05/06/2019
                                                                                                                                                                                                                                                                   05/13/2019
                                                                                                                                                                                                                                                                                05/20/2019
                                                                                                                                                                                                                                                                                             05/28/2019
                                                                                                                                                                                                                                                                                                          06/04/2019
                                                                                                                                                                                                                                                                                                          06/11/2019
                                                                                                                                                                                                                                                                                                                       06/18/2019
                                                                                                                                                                                                                                                                                                                                    06/25/2019
                                                                                                                                                                                                                                                                                                                                                 07/02/2019
                                                                                                                                                                                                                                                                                                                                                              07/10/2019
                                                                                                                                                                                                                                                                                                                                                                           07/17/2019
                           Source: CMHC, BMO Capital Markets Research

                           Shares in German residential property groups with large portfolios in Berlin fell post the announcement
                           of the five-year rent control measure. For example, shares of Deutsche Wohnen fell 14% over the next
                           two trading days in Frankfurt. According to market sources, Deutsche Wohnen gets ~75% of its rental
                           income from Berlin. A cap would cut its funds from operations by between €15 million and €17 million
                           in the first year, or 3% of the total. Vonovia, Germany’s largest residential property group, fell 4.5% over
                           the same period, while Luxembourg-based Grand City Properties, which holds real estate predominantly
                           in Germany, dropped 6.3%. These two landlords get 10% and 14%, respectively, of their rental income
                           from Berlin.

                           France

                           In April 2019, the French government published a decree paving the way for Paris to reintroduce
                           citywide rent control. Paris first imposed rent control in 2015, in an effort to tackle the rapidly rising cost
                           of housing. The measure, however, was short lived. In 2017, a judge overturned the initiative on the
                           grounds that it should be applied throughout the region.

                           The decree brings into force legislation voted in November 2018 (the Elan law), which grants cities the
                           right to impose rent control. Limits will only apply to new leases, and the price of rent will be calculated
                           in euros per square meter, based on a property’s location. For example, a studio in the 6th
                           arrondissement (district), an affluent neighbourhood, will cost more per square meter than an
                           apartment of the same size in the 20th arrondissement, which is largely a working class neighbourhood.
                           Landlords will also be able to charge more than the mandated amount for special amenities, such as an
                           elevator or a sweeping view of the Eiffel Tower. There is growing interest among other mayors across
                           France to implement rent control initiatives in their municipalities.

                           Spain

                           In May 2019, the government of Spain published a decree in which landlords will have to negotiate
                           leases based on benchmark prices set for each property in neighborhoods tagged as most desirable.
                           That regulation follows a national law implemented in March that caps annual rent hikes at the rate of
                           inflation, currently 1.5%. The rules make exceptions for new construction and higher-end apartments.

                           Most investors feel that the new decree will curb the supply of new units. However, as per our
                           conversations, the decree will not affect long-term investors as the demand for apartment units is still
                           quite strong. The rules were written by the Government of Catalonia and allow similar controls in the

US Real Estate | Page 14                                                                                                                                                                                                                                                                                                                                                                July 23, 2019
region’s smaller towns. But few may embrace the measures equally, as the increases have been largely
                           confined to the biggest cities.

                           REIT Exposure in Current Rent-Controlled Markets

                           We analyzed apartment REIT portfolios by sub-markets and pin-codes, in our coverage and split them
                           into three segments – markets with rent control/stabilization measures, proposed markets with rent
                           control/stabilization measures and markets with no rent control/stabilization measure – to understand
                           where they stand should the rent control debate lead to an actionable law. As shown in the charts
                           below, AVB has the most communities with some rent control units; MAA the least. Communities with
                           rent control units tend to have lower vacancy rates, 4.1% vs. their all-market rate communities of 4.7%.

                           Exhibit 29: Apartment REITs: Communities With Rent Controlled vs. All Market Rate Units; %
                           Vacancy

                                           # of Communities Rent Controlled                    # of Communities Market Rate
                                           Vacancy % Rent Controlled (RHS)                     Vacancy % Market Rate (RHS)
                             100%                                                                                           8.0%
                              90%                                                                                                7.0%
                              80%
                                                                                                                                 6.0%
                              70%
                              60%                                                                                                5.0%

                              50%                                                                                                4.0%
                              40%                                                                                                3.0%
                              30%
                                                                                                                                 2.0%
                              20%
                              10%                                                                                                1.0%

                                0%                                                                                               0.0%
                                         AIV         AVB          CPT     EQR        ESS        IRET       MAA        UDR
                           Source: CoStar, BMO Capital Markets.

                           Among U.S. Apartment REITs, MAA has the lowest exposure to markets considering rent control,
                           followed by IRET and Camden – thus we see less noise for these companies as rent control legislation is
                           discussed or implemented. Conversely, Essex has the maximum NOI exposure to markets where rent
                           control measures are being proposed, followed by Equity Residential and AvalonBay.

                           Exhibit 30: Apartment REIT NOI Exposure to Current and Proposed Rent-Controlled Markets

                                 Rent Controlled/Stabilized Markets     Proposed Rent Control/Stabilized Markets   Market Rate
                              100%
                               90%                                         24%
                               80%                   35%
                                          45%                                                                         43%
                               70%
                               60%                                77%
                                                                                                90%
                               50%                                                                        100%
                               40%
                               30%
                               20%
                               10%
                                 0%
                                          AIV        AVB          CPT      EQR        ESS       IRET       MAA       UDR
                           Source: Company reports, BMO Capital Markets Research

US Real Estate | Page 15                                                                                                     July 23, 2019
Looking at markets where rent control may be considered, we examine each apartment REIT’s exposure
                                               to markets that have low-income population within a five-mile radius of each REIT’s communities, as
                                               well as the median home price to income ratios, which measure housing affordability.

Exhibit 31: Apartment REITs: % of Units With Low-Income                                  Exhibit 32: Apartment REITs: Home Value to Income Ratios Within
Population Within 5 Mile Radius of Communities                                           5 Miles of Communities, Current and Projected
                 Percent of Population
IMPORTANT DISCLOSURES
Analyst's Certification
I, John P. Kim, hereby certify that the views expressed in this report accurately reflect my personal views about the subject securities or issuers. I
also certify that no part of my compensation was, is, or will be, directly or indirectly, related to the specific recommendations or views expressed
in this report.
Analysts who prepared this report are compensated based upon (among other factors) the overall profitability of BMO Capital Markets and
their affiliates, which includes the overall profitability of investment banking services. Compensation for research is based on effectiveness in
generating new ideas and in communication of ideas to clients, performance of recommendations, accuracy of earnings estimates, and service
to clients.
Analysts employed by BMO Nesbitt Burns Inc. and/or BMO Capital Markets Limited are not registered as research analysts with FINRA. These
analysts may not be associated persons of BMO Capital Markets Corp. and therefore may not be subject to the FINRA Rule 2241 and 2242
restrictions on communications with a subject company, public appearances and trading securities held by a research analyst account.

Company Specific Disclosures
For Important Disclosures on the stocks discussed in this report, please go to https://researchglobal0.bmocapitalmarkets.com/public-disclosure/.

Distribution of Ratings (July 22, 2019)

  Rating category                     BMOCM US       BMOCM US IB       BMOCM US IB        BMOCM             BMOCM IB         StarMine
                       BMO rating
                                      Universe*        Clients**        Clients***      Universe****       Clients*****      Universe~
        Buy            Outperform      48.9 %            20.8 %           62.8 %           50.0 %            60.9 %           57.7%
        Hold         Market Perform    47.6 %            11.5 %           33.7 %           46.7 %            37.5 %           37.5%
        Sell          Underperform      3.6 %            15.8 %            3.5 %            3.2 %             1.6 %            4.8%

* Reflects rating distribution of all companies covered by BMO Capital Markets Corp. equity research analysts.
** Reflects rating distribution of all companies from which BMO Capital Markets Corp. has received compensation for Investment Banking services
as percentage within ratings category.
*** Reflects rating distribution of all companies from which BMO Capital Markets Corp. has received compensation for Investment Banking
services as percentage of Investment Banking clients.
**** Reflects rating distribution of all companies covered by BMO Capital Markets equity research analysts.
***** Reflects rating distribution of all companies from which BMO Capital Markets has received compensation for Investment Banking services
as percentage of Investment Banking clients.
~ As of April 1, 2019.

Ratings Key (as of October 2016)
We use the following ratings system definitions:
OP = Outperform - Forecast to outperform the analyst’s coverage universe on a total return basis;
Mkt = Market Perform - Forecast to perform roughly in line with the analyst’s coverage universe on a total return basis;
Und = Underperform - Forecast to underperform the analyst’s coverage universe on a total return basis;
(S) = Speculative investment;
Spd = Suspended - Coverage and rating suspended until coverage is reinstated;
NR = No Rated - No rating at this time; and
R = Restricted - Dissemination of research is currently restricted.
BMO Capital Markets' seven Top 15 lists guide investors to our best ideas according to different objectives (CDN Large Cap, CDN Small Cap, US
Large Cap, US Small Cap, Income, CDN Quant, and US Quant have replaced the Top Pick rating).
Prior BMO Capital Markets Rating System
(April 2013 - October 2016)
http://researchglobal.bmocapitalmarkets.com/documents/2013/rating_key_2013_to_2016.pdf
(January 2010 - April 2013)
http://researchglobal.bmocapitalmarkets.com/documents/2013/prior_rating_system.pdf

Other Important Disclosures

US Real Estate | Page 17                                                                                                                   July 23, 2019
For Important Disclosures on the stocks discussed in this report, please go to https://researchglobal0.bmocapitalmarkets.com/public-disclosure/
or write to Editorial Department, BMO Capital Markets, 3 Times Square, New York, NY 10036 or Editorial Department, BMO Capital Markets, 1
First Canadian Place, Toronto, Ontario, M5X 1H3.
Dissemination of Research
Dissemination of BMO Capital Markets Equity Research is available via our website https://researchglobal0.bmocapitalmarkets.com/ Institutional
clients may also receive our research via Thomson Reuters, Bloomberg, FactSet, and Capital IQ. Research reports and other commentary are
required to be simultaneously disseminated internally and externally to our clients. Research coverage of licensed cannabis producers and other
cannabis-related companies is made available only to eligible approved North American, Australian, and EU-based BMO Nesbitt Burns Inc., BMO
Capital Markets Limited, and BMO Capital Markets Corp. clients via email, our website and select third party platforms.
~ Research distribution and approval times are provided on the cover of each report. Times are approximations as system and distribution
processes are not exact and can vary based on the sender and recipients’ services. Unless otherwise noted, times are Eastern Standard and
when two times are provided, the approval time precedes the distribution time.
BMO Capital Markets may use proprietary models in the preparation of reports. Material information about such models may be obtained by
contacting the research analyst directly. There is no planned frequency of updates to this report.
For recommendations disseminated during the preceding 12-month period, please visit: https://researchglobal0.bmocapitalmarkets.com/public-
disclosure/.
General Disclaimer
"BMO Capital Markets" is a trade name used by the BMO Investment Banking Group, which includes the wholesale arm of Bank of Montreal
and its subsidiaries BMO Nesbitt Burns Inc., BMO Capital Markets Limited in the U.K., Bank of Montreal Ireland Plc in Ireland and BMO Capital
Markets Corp. in the U.S. BMO Nesbitt Burns Inc., BMO Capital Markets Limited, Bank of Montreal Ireland Plc and BMO Capital Markets Corp are
affiliates. Bank of Montreal or its subsidiaries ("BMO Financial Group") has lending arrangements with, or provide other remunerated services
to, many issuers covered by BMO Capital Markets. The opinions, estimates and projections contained in this report are those of BMO Capital
Markets as of the date of this report and are subject to change without notice. BMO Capital Markets endeavours to ensure that the contents
have been compiled or derived from sources that we believe are reliable and contain information and opinions that are accurate and complete.
However, BMO Capital Markets makes no representation or warranty, express or implied, in respect thereof, takes no responsibility for any
errors and omissions contained herein and accepts no liability whatsoever for any loss arising from any use of, or reliance on, this report or its
contents. Information may be available to BMO Capital Markets or its affiliates that is not reflected in this report. The information in this report
is not intended to be used as the primary basis of investment decisions, and because of individual client objectives, should not be construed
as advice designed to meet the particular investment needs of any investor. Nothing herein constitutes any investment, legal, tax or other
advice nor is it to be relied on in any investment or decision. If you are in doubt about any of the contents of this document, the reader should
obtain independent professional advice. This material is for information purposes only and is not an offer to sell or the solicitation of an offer
to buy any security. BMO Capital Markets or its affiliates will buy from or sell to customers the securities of issuers mentioned in this report on
a principal basis. BMO Capital Markets or its affiliates, officers, directors or employees have a long or short position in many of the securities
discussed herein, related securities or in options, futures or other derivative instruments based thereon. The reader should assume that BMO
Capital Markets or its affiliates may have a conflict of interest and should not rely solely on this report in evaluating whether or not to buy or
sell securities of issuers discussed herein.
Additional Matters
This report is directed only at entities or persons in jurisdictions or countries where access to and use of the information is not contrary to local
laws or regulations. Its contents have not been reviewed by any regulatory authority. BMO Capital Markets does not represent that this report
may be lawfully distributed or that any financial products may be lawfully offered or dealt with, in compliance with regulatory requirements in
other jurisdictions, or pursuant to an exemption available thereunder.
To Australian residents: BMO Capital Markets Limited is exempt from the requirement to hold an Australian financial services licence under the
Corporations Act and is regulated by the UK Financial Conduct Authority under UK laws, which differ from Australian laws. This document is
only intended for wholesale clients (as defined in the Corporations Act 2001) and Eligible Counterparties or Professional Clients (as defined in
Annex II to MiFID II).
To Canadian Residents: BMO Nesbitt Burns Inc. furnishes this report to Canadian residents and accepts responsibility for the contents herein
subject to the terms set out above. Any Canadian person wishing to effect transactions in any of the securities included in this report should
do so through BMO Nesbitt Burns Inc.
The following applies if this research was prepared in whole or in part by Colin Hamilton, Alexander Pearce, David Round or Edward Sterck: This
research is not prepared subject to Canadian disclosure requirements. This research is prepared by BMO Capital Markets Limited and distributed by
BMO Capital Markets Limited or Bank of Montreal Ireland Plc and is subject to the regulations of the Financial Conduct Authority (FCA) in the United
Kingdom and the Central Bank of Ireland (CBI) in Ireland. FCA and CBI regulations require that a firm providing research disclose its ownership
interest in the issuer that is the subject of the research if it and its affiliates own 5% or more of the equity of the issuer. Canadian regulations
require that a firm providing research disclose its ownership interest in the issuer that is the subject of the research if it and its affiliates own
1% or more of the equity of the issuer that is the subject of the research. Therefore each of BMO Capital Markets Limited and Bank of Montreal
Ireland Plc will disclose its and its affiliates’ ownership interest in the subject issuer only if such ownership exceeds 5% of the equity of the issuer.

US Real Estate | Page 18                                                                                                                     July 23, 2019
To E.U. Residents: In an E.U. Member State this document is issued and distributed by Bank of Montreal Ireland plc which is authorised and
   regulated in Ireland and operates in the E.U. on a passported basis. This document is only intended for Eligible Counterparties or Professional
   Clients, as defined in Annex II to “Markets in Financial Instruments Directive” 2014/65/EU (“MiFID II”).
   Singapore: This disclaimer applies to research reports distributed by the Private Banking unit of Bank of Montreal, Singapore Branch ("BMO SG"),
   an exempt financial adviser under the Financial Advisers Act (Cap. 110) of Singapore ("FAA") only. This research report is prepared by BMO Capital
   Markets and distributed by BMO SG pursuant to an arrangement under regulation 32C of the Financial Advisers Regulations of Singapore. This
   research report is distributed by BMO SG solely to persons who qualify as accredited investors as defined in the FAA only, and is not intended
   for and may not be circulated to the general public. This report and any information contained in this report shall not be disclosed to any other
   person. If you are not an accredited investor, please disregard this report. BMO SG does not accept legal responsibility for the contents of the
   report. Recipients should contact BMO SG at 65-6535 2323 for matters arising from, or in connection with the report.
   To U.S. Residents: BMO Capital Markets Corp. furnishes this report to U.S. residents and accepts responsibility for the contents herein, except to
   the extent that it refers to securities of Bank of Montreal. Any U.S. person wishing to effect transactions in any security discussed herein should
   do so through BMO Capital Markets Corp.
   To U.K. Residents: In the UK this document is published by BMO Capital Markets Limited which is authorised and regulated by the Financial Conduct
   Authority. The contents hereof are intended solely for the use of, and may only be issued or passed on to, (I) persons who have professional
   experience in matters relating to investments falling within Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion)
   Order 2005 (the "Order") or (II) high net worth entities falling within Article 49(2)(a) to (d) of the Order (all such persons together referred to as
   "relevant persons"). The contents hereof are not intended for the use of and may not be issued or passed on to retail clients.
   These documents are provided to you on the express understanding that they must be held in complete confidence and not republished,
   retransmitted, distributed, disclosed, or otherwise made available, in whole or in part, directly or indirectly, in hard or soft copy, through any
   means, to any person, except with the prior written consent of BMO Capital Markets.
   Click here for data vendor disclosures when referenced within a BMO Capital Markets research document.

                                                       ADDITIONAL INFORMATION IS AVAILABLE UPON REQUEST
BMO Financial Group (NYSE, TSX: BMO) is an integrated financial services provider offering a range of retail banking, wealth management, and investment and corporate
   banking products. BMO serves Canadian retail clients through BMO Bank of Montreal and BMO Nesbitt Burns. In the United States, personal and commercial banking
clients are served by BMO Harris Bank N.A., (Member FDIC). Investment and corporate banking services are provided in Canada and the US through BMO Capital Markets.
            BMO Capital Markets is a trade name used by BMO Financial Group for the wholesale banking businesses of Bank of Montreal, BMO Harris Bank
             N.A, (Member FDIC), Bank of Montreal Ireland Plc, and Bank of Montreal (China) Co. Ltd. and the institutional broker dealer businesses of BMO
           Capital Markets Corp. (Member FINRA and SIPC) in the U.S., BMO Nesbitt Burns Inc. (Member Canadian Investor Protection Fund) in Canada, Europe
           and Asia, Bank of Montreal Ireland Plc in Europe, BMO Capital Markets Limited in the U.K. and Australia and BMO Advisors Private Limited in India.
                                       ® Registered trademark of Bank of Montreal in the United States, Canada and elsewhere.
                                                                  TM Trademark Bank of Montreal
                                                            ©COPYRIGHT 2019 BMO CAPITAL MARKETS CORP.

   US Real Estate | Page 19                                 A member of                                                                                 July 23, 2019
You can also read