SMARTQ1 - SUPPLEMENTAL INFORMATION PACKAGE FOR THE THREE MONTHS ENDED MARCH 31, 2016

Page created by Fernando Snyder
 
CONTINUE READING
SMARTQ1 - SUPPLEMENTAL INFORMATION PACKAGE FOR THE THREE MONTHS ENDED MARCH 31, 2016
SUPPLEMENTAL INFORMATION PACKAGE

FOR THE THREE MONTHS ENDED
MARCH 31, 2016

              SMARTQ1
SMARTQ1 - SUPPLEMENTAL INFORMATION PACKAGE FOR THE THREE MONTHS ENDED MARCH 31, 2016
Index

Notice to Reader ………………..………………………………………………………………...………………..……. 2
Conference Call Highlights …….………………………………………………………………………..……………... 3
Portfolio Highlights …..….…………………………………………………………………………………..…………... 8
Distribution Reinvestment Plan ..……………………………………………………………………………………..... 9
    Distribution History ………………………………………………………………………………………….......….. 9
Performance of SmartREIT Units ………………………………………………………………………………….… 10
    Average Unit Trading Price …………………………...………………………………………………………… 10
    Average Daily Volume of Units Traded ……………...………………………………………………………… 10
    Market Capitalization Summary ………………………..……………………………………………………… 10
Gross Revenue and Area by Province ……...…………………….……………………………………………....… 11
Top 25 Tenants ……………………….………………………………..…………………………………………….… 12
Lease Expiration Schedule ………………………………….…………………………………………………..….. 13
Area by Age ……………………………………..……………………………...…………………………………….… 14
Future Earnouts and Developments ……………………………………………………………………………….. 15
    Committed Earnouts and Developments ………...…………………………………………………………… 15
Recourse Loans to Developers ……………….…………………………………..………………………………….. 16
Individual Property Summary ………………………………………………………..……………………………….. 17
General Information …………….…………………………………………………….........…………………………. 29
c

                                                      Smart Real Estate Investment Trust
                                            March 2016 Supplemental Information Package    1
SMARTQ1 - SUPPLEMENTAL INFORMATION PACKAGE FOR THE THREE MONTHS ENDED MARCH 31, 2016
Notice to Reader

Readers are cautioned that certain terms used in this Supplemental Information Package (“Supplement”) such
as Funds from Operations ("FFO"), Adjusted Funds from Operations ("AFFO"), "Gross Book Value", "Payout
Ratio", "Interest Coverage", "Total Debt to Adjusted EBITDA" and any related per Unit amounts used by
management to measure, compare and explain the operating results and financial performance of the Trust do
not have any standardized meaning prescribed under IFRS and, therefore, should not be construed as
alternatives to net income or cash flow from operating activities calculated in accordance with IFRS. These
terms are defined in this Supplement and reconciled to the consolidated financial information of the Trust in the
Management’s Discussion and Analysis (“MD&A”) for the three months ended March 31, 2016. Such terms do
not have a standardized meaning prescribed by IFRS and may not be comparable to similarly titled measures
presented by other publicly traded entities.

Certain statements in this Supplement are "forward-looking statements" that reflect management's
expectations regarding the Trust's future growth, results of operations, performance and business prospects
and opportunities. More specifically, certain statements contained in this Supplement, including statements
related to the Trust's maintenance of productive capacity, estimated future development plans and costs, view
of term mortgage renewals including rates and upfinancing amounts, timing of future payments of obligations,
intentions to secure additional financing and potential financing sources, and vacancy and leasing
assumptions, and statements that contain words such as "could", "should", "can", "anticipate", "expect",
"believe", "will", "may" and similar expressions and statements relating to matters that are not historical facts,
constitute "forward-looking statements". These forward-looking statements are presented for the purpose of
assisting the Trust's Unitholders and financial analysts in understanding the Trust's operating environment, and
may not be appropriate for other purposes. Such forward-looking statements reflect management's current
beliefs and are based on information currently available to management. However, such forward-looking
statements involve significant risks and uncertainties. A number of factors could cause actual results to differ
materially from the results discussed in the forward-looking statements. Although the forward-looking
statements contained in this Supplement are based on what management believes to be reasonable
assumptions, the Trust cannot assure investors that actual results will be consistent with these forward-looking
statements. The forward-looking statements contained herein are expressly qualified in their entirety by this
cautionary statement. These forward-looking statements are made as at the date of this Supplement and the
Trust assumes no obligation to update or revise them to reflect new events or circumstances unless otherwise
required by applicable securities legislation.

                                                                             Smart Real Estate Investment Trust
                                                                   March 2016 Supplemental Information Package       2
SMARTQ1 - SUPPLEMENTAL INFORMATION PACKAGE FOR THE THREE MONTHS ENDED MARCH 31, 2016
Conference Call Highlights

Operations
       FFO/unit increased 3.8% for the quarter compared to the same period in 2015
       AFFO/unit increased 6.3% for the quarter compared to the same period in 2015
       Lease termination revenue was $2.4 million lower in Q1 2016 vs Q1 2015
       Occupancy level at 98.5% at the end of the quarter
       Renewed 1,249,098 square feet, representing 70.0% of lease maturities for 2016, with average face
        rents increase of 6.8% excluding anchor tenants, 4.6% including them
       AFFO payout ratio at 81.0% (82.6% in Q1 2015)
       Average cap rate of investment properties at 5.91% (5.98% in Q1 2015)
       Excess of operating cash flow over paid distributions at $3.8 million (shortfall of $5.4 million in Q1
        2015)

Tenant Activity
       Approximately 47,000 square feet of tenancies came on-stream this quarter via earnouts and
        development, providing an unleveraged yield of 6.0%
       Net rental rate (excluding anchors) per occupied square foot increased 2.2% over Q1 2015
       SmartREIT’s occupancy at 98.5%, remains strong amongst its peers, as tenants generally are being
        more selective in their location choice than we have seen in the past. Had we treated the two former
        Target anchored locations, which we are now redeveloping, as vacant, our occupancy would have
        been approximately 98.1%
       Dollar store growth through Dollarama and Dollar Tree continues to absorb surplus space. Total
        number of stores is now 67 (Dollarama – 41, and Dollar Tree – 26)
       SmartREIT has only two Target locations in its portfolio. The Kitchener and Oakville store leases
        have both been disclaimed. Both have the parent company's covenant in place. In addition, these
        two stores are located in strong markets and management has taken this opportunity to focus on
        redeveloping both sites, as this is the best way to maximize long term returns. We expect the
        amounts due from Target will be resolved as part of a settlement with substantially all former Target
        landlords which is due to be approved in June 2016
       Danier Leather announced an insolvency filing in the first week of February. two stores were
        disclaimed on SmartREIT properties. The property at the Toronto Premium Outlet has already been
        re-leased
       Overall, SmartREIT continues to monitor closely those tenants in certain markets where some
        rationalizing is taking place

                                                                          Smart Real Estate Investment Trust
                                                                March 2016 Supplemental Information Package      3
Conference Call Highlights

Growth
        Same properties’ net operating income increased by 1.0% for the quarter compared to Q1 2015
        Earnouts and development of 47,000 square feet at a 6.0% yield
        Premium Outlets
             - Toronto     - tenant sales continuing to outperform expectations
                           - virtually all temporary tenants replaced with long term leases and quality tenants
                           - stabilized yield continues to be in the double digits
                           - site is now ranked in the top tier of all Simon Premium Outlet locations globally
                             despite being open less than three years. Sales now in excess of $1,000 psf on
                             average
                           - activity has ramped up on planning for the site expansion, with construction
                             expected to commence in the Fall of 2016 on a new parking facility
                           - Saks Fifth Avenue OFF 5TH opened as new anchor (replacing The Bay) in the
                             Spring of 2016 to strong consumer demand
                           - YTD same store sales up double digits on already strong performance
             - Montreal    - site opened strongly in October 2014
                           - tenancy of long and short term tenants currently at 97%, leaving only two stores
                             to be leased
                           - new stores continue to perform well
                           - YTD same store sales up well into double digits as well as higher sales due to
                             increased occupancy
             - SmartREIT actively working with Simon to develop two potential additional sites
        Vaughan Metropolitan Centre
             - construction progressing very well and the KPMG tower is now largely complete
             - handover to KPMG in March 2016, for opening in October 2016
             - broker hired to lease up remaining office space
             - significant other broker interest and the number of RFPs for office and associated retail space
               has increased significantly
             - project coming in well below budget for construction costs
             - second mixed use tower planning now close to finalization, with tenants at final LOI / lease
               negotiation stage. Project to include YMCA, Library and other community space as well as
               commercial office space
             - discussions underway for first residential development with JV partners
             - subway now fully funded and updated schedule to open in late 2017
        Future Opportunities
             - earnouts and developments – committed pipeline of approximately 232,000 square feet in
               place at a yield of 6.3%
             - the initial phase of development of office and retail space for the StudioCentre at Lakeshore
               Boulevard East has now begun. The film studios are very active until at least the end of 2016
             - continuing to work with Walmart Canada on a pipeline of potential new store opportunities
             - Westside Mall – mixed use opportunity resulting from Eglinton LRT line station integrated with
               existing retail property

                                                                             Smart Real Estate Investment Trust
                                                                   March 2016 Supplemental Information Package    4
Conference Call Highlights

Growth (cont’d)
       Intensification / Redevelopment
            - initial work has identified approximately 310,000 square feet of retail opportunity across
              SmartREIT portfolio, with projected yield of close to 8%
                       - includes Place Bourassa in Montreal, where former Zellers space repositioned and
                         aligned to existing Montreal North property. Canadian Tire now anchors the centre
                         with a new 72,000 square foot store. Initial phase represents 137,000 square feet of
                         redevelopment space
       Mixed Use
            - portfolio review under way to identify potential development opportunities
            - will provide full update in the coming months on opportunities, portfolio size, potential capital
              demands, etc.
            - began discussions with a number of potential partners to consider residential (both
              condominium and rental space), seniors housing and other potential uses
       Acquisitions
            - market activity with respect to SmartREIT quality property continues to be very limited, but
              there has been some increase in activity towards the end of the quarter
            - no closed acquisition activity in the quarter

                                                                           Smart Real Estate Investment Trust
                                                                 March 2016 Supplemental Information Package      5
Conference Call Highlights

Capital Activities
        Leverage at 44.6% of FMV
        Total debt weighted average interest rate of 4.01% (4.58% in Q1 2015)
        Interest coverage of 3.0X (2.8X in Q1 2015)
        Unencumbered asset pool at $2.5 billion, providing significant future flexibility
        Issued fixed rate secured debt of $31.0 million with a term of 10 years and an interest rate of 3.24%
        Repaid secured debt of $14.0 with an interest rate of 6.18%
        Annual distribution increased in October 2015 to $1.65 from $1.60, representing a 3.125% increase

2016 Outlook
        2016 FFO and AFFO expected to grow in the 4% - 6% range, based on:
             - same property growth
             - full year of NOI from 2015 acquisitions including the “SmartCentres acquisition”
             - full year of refinancing benefits from 2015 and further 2016 benefits
             - developments and earnouts
             - lease buyouts and guarantee payments
        Payout ratio expected to continue its decline towards the high 70% to low 80% range. Target payout
         ratio adjusted to 77% - 82%
        Acquisitions still targeted in the $100 million to $150 million range
        Occupancy expected to remain in excess of 98%, assuming no material retailer challenges
        Portfolio optimization work will continue on select sites

                                                                               Smart Real Estate Investment Trust
                                                                     March 2016 Supplemental Information Package    6
Looking Beyond

Vaughan Metropolitan Centre

                                    Vaughan Metropolitan Centre
                                    See Vaughan’s new downtown vision on YouTube:
                                    http://www.youtube.com/watch?v=m3uO9eU8SwI

Westside Mall – Caledonia Station

                                    Montreal Premium Outlets

                                                  Smart Real Estate Investment Trust
                                        March 2016 Supplemental Information Package    7
Portfolio Highlights

                                                                                                                  As at                    As at
                                                                                                        March 31, 2016           March 31, 2015
in $000s, except for Unit and other non-financial data)
Number of retail and other properties                                                                               139                       122
Number of properties under development                                                                               11                         7
Total number of properties owned                                                                                    150                       129
Number of Walmarts / Supercentres                                                                                94 / 89                  79 / 72
Number of Walmarts / Supercentres (including shadows)                                                         108 / 102                   92 / 82
Gross leasable area (sq. ft.)                                                                               31,033,583                27,447,009
Total GLA in Walmart anchored centres (sq. ft.)                                                             26,451,035                23,277,522
Future estimated development area (sq. ft.)                                                                   5,016,641                2,670,665
Occupancy                                                                                                        98.5%                     98.6%
Average lease term to maturity                                                                                6.7 years                 6.7 years
Net rental rate (per occupied sq. ft.)                                                                           $15.22                   $15.01
Net rental rate excluding anchors (per occupied sq. ft.) (1)                                                     $21.97                   $21.50
Investment properties(2)                                                                                      8,215,538                6,848,893
Total assets                                                                                                  8,562,488                7,197,619
Debt(2)                                                                                                       3,838,553                3,075,422
Total debt – Weighted average interest rate (3)                                                                  4.01%                     4.58%
Secured debt – Weighted average contractual interest rate (4)                                                    3.86%                     4.79%
Secured debt – Weighted average maturity                                                                      5.3 years                 5.7 years
                             (5)
Debt to gross book value                                                                                         52.1%                     50.9%
Debt to aggregate assets                                                                                         44.6%                     43.1%
Secured debt to aggregate assets                                                                                 31.1%                     25.4%
Unencumbered assets to unsecured debt                                                                              2.1X                      1.9X
                     (6)
Interest coverage                                                                                                  3.0X                      2.8X
Debt to adjusted EBITDA (7)                                                                                        8.4X                      7.6X
Equity (book value)                                                                                           4,532,177                3,918,889
                     (8)
Units outstanding                                                                                          154,608,575              136,739,722

                                                                                                  Three months ended        Three months ended
                                                                                                      March 31, 2016            March 31, 2015
FFO excluding adjustments (9)                                                                                  $0.54                     $0.52
AFFO (9)                                                                                                          $0.51                     $0.48
Payout ratio (to AFFO) (10)                                                                                      81.0%                     82.6%
Surplus of cash provided by operating activities over distributions paid                                          3,788                     2,209
(1)    Anchors are defined as tenants within a property with leaseable area greater than 30,000 square feet.
(2)    Includes the Trust’s share of investments in associates.
(3)    Includes acquisition date fair value adjustments.
(4)    Excludes acquisition date fair value adjustments.
(5)    Defined as debt (excluding convertible debentures) divided by total assets plus accumulated amortization less cumulative unrealized
       fair value gain or loss with respect to investment property. Refer to “Financial Covenants” in the MD&A for the three months ended
       March 31, 2016 for a reconciliation of this ratio.
(6)    Defined as earnings before interest, income taxes, amortization, loss on sale of investment property, acquisition costs, fair value gain
       or loss with respect to investment property and financial instruments and adjustments relating to the early redemption of unsecured
       debentures in 2015 over interest expense, where interest expense excludes the distributions on deferred units and LP Units classified
       as liabilities and adjustments relating to the early redemption of unsecured debentures in 2015. Refer to “Financial Covenants” in the
       MD&A for the three months ended March 31, 2016 for a reconciliation of this ratio.
(7)    Defined as debt over earnings before interest, income taxes, amortization, loss on sale of investment property, acquisition costs, fair
       value gain or loss with respect to investment property and financial instruments and adjustments relating to the early redemption of
       unsecured debentures in 2015.
(8)    Total Units outstanding include Trust Units and LP Units including LP Units classified as liabilities. LP Units classified as equity in the
       consolidated financial statements are presented as non-controlling interests.
(9)    See “Other Measures of Performance” in the MD&A for the three months ended March 31, 2016 for a reconciliation of these
       measures to the nearest consolidated financial statement measure.
(10)   Payout ratio is calculated as distributions per Unit divided by Adjusted Funds From Operations per Unit.
                                                                                                  Smart Real Estate Investment Trust
                                                                                        March 2016 Supplemental Information Package                  8
Distribution Reinvestment Plan

Unitholders who elect to participate will have their monthly cash distributions automatically reinvested in units
of SmartREIT at a price equal to 97% of the average TSX market price over the 10 business days preceding
the monthly distribution date.

SmartREIT’s DRIP will be administered by Computershare Trust Company of Canada. Interested unitholders
can also obtain an information package and the necessary registration forms from, or direct any
inquiries/concerns regarding the DRIP to, Computershare Trust Company of Canada via telephone at 1-800-
564-6253 or via mail at:

Smart Real Estate Investment Trust
c/o Computershare Trust Company of Canada
100 University Avenue, 9th Floor
Toronto, ON, M5J 2Y1
Canada
Attention: Dividend Reinvestment Department

Distribution History

Per unit, paid monthly
                                2016               2015               2014               2013              2012
                                  ($)                ($)                ($)                ($)               ($)
January                      0.13750            0.13340            0.12900           0.12900            0.12900
February                     0.13750            0.13340            0.12900           0.12900            0.12900
March                        0.13750            0.13340            0.12900           0.12900            0.12900
April                                           0.13340            0.12900           0.12900            0.12900
May                                             0.13340            0.12900           0.12900            0.12900
June                                            0.13340            0.12900           0.12900            0.12900
July                                            0.13340            0.12900           0.12900            0.12900
August                                          0.13340            0.12900           0.12900            0.12900
September                                       0.13340            0.12900           0.12900            0.12900
October                                         0.13750            0.13340           0.12900            0.12900
November                                        0.13750            0.13340           0.12900            0.12900
December                                        0.13750            0.13340           0.12900            0.12900
Total                        0.41250            1.61310            1.56120           1.54800            1.54800

                                                                             Smart Real Estate Investment Trust
                                                                   March 2016 Supplemental Information Package      9
Performance of SmartREIT Units

Average Unit Trading Price

Per unit
                                   2016              2015          2014                2013             2012
                                     ($)               ($)           ($)                 ($)              ($)
1st Quarter                       31.33              30.17         25.37               29.35            27.09
2nd Quarter                                          29.45         26.52               27.71            27.84
3rd   Quarter                                        29.75         26.23               24.99            29.64
4th   Quarter                                        31.33         27.14               24.91            28.66
YTD / Annual                      31.33              30.29         26.31               26.68            28.27
Closing trading
price at end of                  33.93              30.19          27.30               25.16            28.95
period

Average Daily Volume of Units Traded

                                   2016              2015          2014                2013             2012
                                     ($)               ($)           ($)                 ($)              ($)
1st Quarter                     288,045           200,374       199,418              201,657         184,079
2nd Quarter                                       242,372       185,756              205,188         162,337
3rd Quarter                                       218,051       156,254              224,222         166,512
4th   Quarter                                     334,127       184,375              200,424         173,510
Annual                          288,045           248,924       181,379              207,912         171,593

Market Capitalization Summary

Date                            Total Units Outstanding (1)   Share price per Unit       Market Capitalization
                                                                               ($)                         ($)
March 31, 2016                                154,608,575                   33.93              5,245,868,966
December 31, 2015                             154,088,207                   30.19              4,651,922,983
December 31, 2014                             136,315,194                   27.30              3,721,404,809
December 31, 2013                             134,381,155                   25.16              3,381,029,860
December 31, 2012                             132,279,778                   28.95              3,829,499,573

(1)   Includes Limited Partnership Class B and D units.

                                                                          Smart Real Estate Investment Trust
                                                                March 2016 Supplemental Information Package      10
Gross Revenue and Area by Province

           Gross Revenue by Province

                                     1 – Ontario – 60.0%
                                     2 – Quebec – 14.8%
                                     3 – British Columbia – 9.3%
                                     4 – Manitoba – 3.8%
                                     5 – Saskatchewan – 3.5%
                                     6 – Alberta – 3.3%
                                     7 – Newfoundland and Labrador – 3.0%
                                     8 – Nova Scotia – 1.0%
                                     9 – New Brunswick – 0.8%
                                     10 – Prince Edward Island – 0.5%

            Gross Area by Province

                                     1 – Ontario – 57.0%
                                     2 – Quebec – 15.3%
                                     3 – British Columbia – 9.5%
                                     4 – Alberta – 4.6%
                                     5 – Saskatchewan – 4.0%
                                     6 – Manitoba – 3.7%
                                     7 – Newfoundland and Labrador – 3.3%
                                     8 – Nova Scotia – 1.0%
                                     9 – New Brunswick – 0.9%
                                     10 – Prince Edward Island – 0.7%

                                        Smart Real Estate Investment Trust
                              March 2016 Supplemental Information Package    11
Top 25 Tenants

                                                Number              Gross    Remaining
Rank   Tenant                                  of Stores   Rental Revenue   Lease Term
                                                                      (%)       (years)
1      Walmart                                       94              27.0           8.6
2      Canadian Tire, Mark's and FGL Sports          68               4.7           6.5
3      Winners, HomeSense and Marshalls              44               3.7           5.7
4      Reitmans                                    109                2.5           3.1
5      Best Buy                                      27               2.3           2.6
6      Loblaws and Shoppers Drug Mart                19               2.3           7.1
7      Sobeys                                        15               2.2           6.3
8      RONA                                           7               2.0           7.3
9      Michaels                                      24               1.6           4.8
10     Staples                                       23               1.4           2.6
11     Dollarama                                     41               1.4           4.6
12     LCBO                                          28               1.4           8.4
13     Home Outfitters                               15               1.4           3.7
14     Cara Restaurants                              44               1.2           4.0
15     Gap Inc.                                      23               1.1           3.7
16     The Brick                                      8               1.0           5.1
17     Toys R Us                                      7               1.0           7.2
18     Bonnie Togs                                   40               1.0           6.1
19     Bulk Barn                                     47               1.0           6.5
20     Dollar Tree and Dollar Giant                  26               0.9           5.4
21     Pacific West                                  35               0.9           4.7
22     CIBC                                          25               0.9           4.2
23     Sail                                           3               0.8          10.9
24     Metro                                          7               0.7           5.8
25     Bouclair                                      21               0.7           3.8
       Total                                       800               65.1           7.2

                                                        Smart Real Estate Investment Trust
                                              March 2016 Supplemental Information Package    12
Lease Expiration Schedule

                                 Number                                         Annualized Base    Average
Year of Expiry                  of Stores               Area            Area               Rent    Rent psf
                                                      (sq. ft.)          (%)                 ($)        ($)
Month-to-month and holdovers         286             292,969              0.9         5,949,290      20.31
2016                                 210             738,189              2.4        14,302,573       19.38
2017                                 301            1,889,587             6.1        36,512,231       19.32
2018                                 422            2,337,646             7.5        49,650,602       21.24
2019                                 335            3,069,809             9.9        47,311,275       15.41
2020                                 230            3,103,101           10.0         46,552,423       15.00
2021                                 162            3,100,137           10.0         41,366,353       13.34
2022                                 170            3,045,803             9.8        36,953,902       12.13
2023                                 231            2,583,874             8.3        37,594,622       14.55
2024                                 196            1,945,956             6.3        32,294,670       16.60
2025                                 119            1,377,569             4.4        19,379,430       14.07
2026                                  73            1,189,339             3.8        18,196,611       15.30
2027                                  23            1,472,701             4.7        18,209,831       12.36
2028                                  21             875,193              2.8        13,068,145       14.93
2029                                  20            1,401,290             4.5        17,109,325       12.21
2030                                    9            598,404              1.9         9,599,929       16.04
2031                                    3            351,141              1.1         4,546,265       12.95
Beyond                                  9           1,188,591             4.1        16,502,568       13.88
Vacant                               150             472,284              1.5                  -          -
Total                               2,970       31,033,583             100.0        465,100,045       15.22

Weighted Average Lease Expiry by area = 6.7 years

                                                                            Smart Real Estate Investment Trust
                                                                  March 2016 Supplemental Information Package    13
Area by Age

Age                                      Area                   Area
                                       (sq. ft.)                 (%)
2002 – present                    23,116,229                    74.5
1995 – 2001                         7,164,205                   23.1
Before 1995                          753,149                      2.4
Total                             31,033,583                   100.0

Portfolio of high quality, newly developed assets with an average age
of 12.2 years and minimal capital expenditure requirements.

                                                                            Smart Real Estate Investment Trust
                                                                  March 2016 Supplemental Information Package    14
Future Earnouts and Developments

                                                             Total               Gross             Invested        Net   Yield /
Year                                              Area       Area    Income Commitment              To-date Commitment Cap Rate
                                                (sq. ft.)     (%)    ($000s)   ($000s)              ($000s)    ($000s)      (%)
EARNOUTS
Committed Earnouts
2016                                            18,694      0.4%         588         9,732             792            8,940    6.0%
2017 and beyond                                  6,890      0.1%         222         3,301             440            2,861    6.7%
Sub-total Committed Earnouts                    25,584      0.5%         810        13,033           1,232           11,801    6.2%

Uncommitted Earnouts
2016                                            11,324       0.2%        223         3,564             705            2,859    6.3%
2017 and beyond                                685,478      13.7%     14,250       211,977           8,584          203,393    6.7%
Sub-total Uncommitted Earnouts                 696,802      13.9%     14,473       215,541           9,289          206,252    6.7%

Total Earnouts                                 722,386      14.4%     15,285       228,348          10,521          217,827    6.7%

DEVELOPMENTS
Committed Developments
                                                                                             (1)             (1)
2016                                           118,097      2.4%       3,609        52,697          25,969           26,728    6.8%(2)
                                                                                             (1)             (1)
2017 and beyond                                 36,271      0.7%         733        11,614           9,628            1,986    6.3%(2)
Sub-total Committed Developments               154,368      3.1%       4,342        64,311          35,597           28,714    6.8%

Uncommitted Developments
                                                                                             (1)             (1)
2016                                           244,400       4.9%      4,570        51,949          45,329            6,620    8.8%(2)
                                                                                             (1)             (1)
2017 and beyond                              3,895,487      77.6%     82,451     1,399,024         493,124          905,900    5.9%(2)
Sub-total Uncommitted Developments           4,139,887      82.5%     87,021     1,450,973         538,453          912,520    6.0%

Total Developments (3)                       4,294,255      85.6%     91,363     1,515,284         574,050          941,234    6.0%

Total Earnouts and Developments              5,016,641 100.0%        106,648     1,743,632         584,571         1,159,061   6.1%
Non-cash Development Cost (4)                                                                       32,410
Vaughan Metropolitan Centre (“VMC”) (5)                                                             74,741
Total before Mezzanine Financing             5,016,641 100.0%        106,648     1,743,632         691,722         1,159,061   6.1%
Options through Mezzanine Financing (6)        699,890
Total Potential Pipeline                     5,716,531

(1)   Includes fair value adjustment for land.
(2)   On a cost basis, the yield would be 6.8%, 5.7%, 8.3%, and 5.5%, respectively.
(3)   Includes the Trust’s 50% ownership of the office complex in VMC with KPMG as lead tenant, scheduled to open in 2016.
(4)   Represents net liability currently recorded.
(5)   Future development lands relating to the Trust’s 50% ownership of the VMC, but excluding the office complex in Note 3.
(6)   See “Recourse Loans to Developers” on page 16.
                                                                                          Smart Real Estate Investment Trust
                                                                               March 2016 Supplemental Information Package       15
Recourse Loans to Developers

                                                                                                                   Total Purchase
                                                                                                               Leasable Option on
                                                    Loan                                 Interest             Area upon Non-owned
Project                                      Outstanding   Committed     Maturity Date      Rate    Option   Completion     Portion
                                                 ($000s)     ($000s)                         (%)      (%)        (sq. ft.)  (sq. ft.)
Pitt Meadows, BC                                  24,103      60,119   December 2017      6.93%      50%        450,605    225,303
                        (1)(2)
Salmon Arm, BC                                   15,841       23,264    October 2017      4.32%          -      215,460               -
Aurora (South), ON                               14,151       34,807       June 2020      6.75%      50%        190,535        95,268
Caledon (Mayfield), ON                            8,189       10,372   December 2016      7.00%      50%               -              -
               (1)(3)
Innisfil, ON                                     18,406       27,077   December 2020      2.87%          -      139,744               -
                                       (4)
Mirabel (Shopping Centre), QC                          -      18,262   December 2022      7.50%          -      256,000               -
                                 (5)
Mirabel (Option Lands), QC                             -       5,721   December 2022      7.50%          -      135,000               -
Toronto (StudioCentre), ON (1)                   23,657       36,102   December 2017      6.87%      50%        907,176     226,794
Vaughan (7 & 427), ON                            24,886       63,173   December 2020      6.75%      50%        305,050     152,525
Total                                           129,233      278,897                      5.97%               2,599,570     699,890

(1)   The Trust owns a 50% interest. The loan is secured against the remaining 50%.
(2)   Monthly variable rate based on a fixed rate of 6.35% on loans outstanding up to $7.2 million and the banker's acceptance rate
      plus 1.75% on any additional loans above $7.2 million.
(3)   Monthly variable rate based on the banker's acceptance rate plus 2.00%.
(4)   The Trust owns a 33.3% interest. The loan is secured against a 33.3% interest owned by one of the joint venture partners.
(5)   The Trust owns a 25% interest. The loan is secured against a 25% interest owned by one of the joint venture partners.

Note: Of the $149.7 million of remaining loan advances available, $72.8 million is set aside as interest accrual reserve.

                                                                                          Smart Real Estate Investment Trust
                                                                                March 2016 Supplemental Information Package      16
Individual Property Summary

                                                              Owned Rentable     Owned Rentable     Non-Owned
Property                         Location         Occupancy            Area       Anchor Area (1) Anchor Area (1)    Anchors and Major Tenants
                                                        (%)          (sq. ft.)           (sq. ft.)       (sq. ft.)

Retail Properties

British Columbia

                                                                                                                     Walmart Supercentre, Winners,
Courtenay SmartCentre          Courtenay, BC           98.7           273,289            135,899                 -   Staples, Best Buy, Sport Chek,
                                                                                                                     Mark's, Reitmans, RBC
                                                                                                                     Walmart Supercentre, Real
                                                                                                                     Canadian Superstore*, Home
Cranbrook SmartCentre          Cranbrook, BC          100.0           164,025            107,158          185,556
                                                                                                                     Hardware*, Sport Chek, Dollar
                                                                                                                     Tree
                                                                                                                     Walmart Supercentre*, RONA*,
Cowichan Commons East           Duncan, BC             97.7           239,359            188,680          235,732    Canadian Tire, Home Depot, Best
                                                                                                                     Buy, Bulk Barn

                                                                                                                     Walmart Supercentre, Michaels,
Kamloops SmartCentre           Kamloops, BC            97.3           232,800            143,619                 -   Lordco Auto Parts, Pier 1 Imports,
                                                                                                                     Sleep Country

                                                                                                                     Walmart Supercentre, Home
Langley SmartCentre             Langley, BC            98.7           351,224            261,497          172,161    Depot*, Save-on-Foods*, Home
                                                                                                                     Outfitters, London Drugs, Best Buy

                                                                                                                     Walmart Supercentre, Thrifty
Maple Ridge SmartCentre       Maple Ridge, BC         100.0           226,874            146,521                 -   Foods, Westminster Savings Credit
                                                                                                                     Union, Dollar Tree, Rexall

                                                                                                                     Walmart Supercentre, Home
New Westminster
                            New Westminster, BC        97.6           407,577            159,449                 -   Outfitters, Tommy Hilfiger, Bonnie
SmartCentre
                                                                                                                     Togs, The Gap

                                                                                                                     Walmart Supercentre*, Sport Chek,
Peachtree Square               Penticton, BC          100.0            54,916                   -         175,000    Dollar Tree, Valley First Credit
                                                                                                                     Union, Bulk Barn

                                                                                                                     Real Canadian Superstore,
Penticton Power Centre         Penticton, BC           98.5           187,227            110,795                 -   Staples, Winners, Sleep Country,
                                                                                                                     TD Canada Trust

                                                                                                                     Walmart Supercentre, Home
Prince George SmartCentre    Prince George, BC         99.0           313,390            165,350          204,247    Depot*, Canadian Tire*, Michaels,
                                                                                                                     Old Navy, Mark's, Petland

                                                                                                                     Walmart Supercentre, Winners,
Salmon Arm SmartCentre**      Salmon Arm, BC          100.0            66,288             48,345                 -
                                                                                                                     Dollarama, Bulk Barn

                                                                                                                     Walmart Supercentre, Dollar Tree,
Surrey West SmartCentre         Surrey, BC             99.4           187,156            133,943                 -   Ardene, Sleep Country, Reitmans,
                                                                                                                     Bonnie Togs

                                                                                                                     Walmart Supercentre, RONA*,
Vernon SmartCentre              Vernon, BC             95.9           259,296            144,782           50,300    Best Buy, Value Village, Mark's,
                                                                                                                     Petland, Sleep Country

Subtotal British Columbia                              98.4         2,963,421          1,746,038        1,022,996

                                                                                               Smart Real Estate Investment Trust
                                                                                     March 2016 Supplemental Information Package                     17
Individual Property Summary

                                                            Owned Rentable     Owned Rentable     Non-Owned
Property                         Location       Occupancy            Area       Anchor Area (1) Anchor Area (1)    Anchors and Major Tenants
                                                      (%)          (sq. ft.)           (sq. ft.)       (sq. ft.)

Alberta

                                                                                                                   Walmart Supercentre, London
Calgary Southeast
                                Calgary, AB         100.0           246,085            199,758                 -   Drugs, Mark's, Reitmans, Carter's
SmartCentre
                                                                                                                   Osh Kosh, Bulk Barn

                                                                                                                   Re/Max, Respiratory Homecare
Crowchild Corner                Calgary, AB         100.0            23,377                   -                -
                                                                                                                   Solutions Inc.

                                                                                                                   Walmart Supercentre, Safeway,
Edmonton East
                              Edmonton, AB          100.0           178,558             94,835                 -   Winners, Petland, Dollarama, TD
SmartCentre**
                                                                                                                   Canada Trust

                                                                                                                   Walmart Supercentre, Michaels,
Edmonton Northeast
                              Edmonton, AB           90.7           274,353            161,925                 -   Bulk Barn, Moores, Penningtons,
SmartCentre
                                                                                                                   Reitmans

                                                                                                                   Walmart Supercentre, Home
Lethbridge SmartCentre        Lethbridge, AB        100.0           333,092            194,564           95,000    Depot*, Ashley Furniture, Best
                                                                                                                   Buy, Mark's, Gap Outlet

                                                                                                                   Walmart Supercentre, Save-on-
St. Albert SmartCentre         St. Albert, AB       100.0           251,329            197,101           91,737    Foods*, RONA*, Mark's, Canadian
                                                                                                                   Western Bank

                                                                                                                   Walmart Supercentre, Canadian
Sylvan Lake SmartCentre       Sylvan Lake, AB       100.0           125,081            115,829           68,947
                                                                                                                   Tire*, Dollarama

Subtotal Alberta                                     98.2         1,431,875            964,012          255,684

Saskatchewan

                                                                                                                   Walmart Supercentre,
Regina East SmartCentre (I)     Regina, SK          100.0           398,003            282,845                 -   HomeSense, London Drugs, Home
                                                                                                                   Outfitters, Best Buy, Michaels

                                                                                                                   RONA, Real Canadian
Regina East SmartCentre
                                Regina, SK           97.7           198,110            107,608          130,000    Superstore*, Wholesale Sports,
(II)
                                                                                                                   Old Navy, Petland

                                                                                                                   Walmart Supercentre, IGA, Mark's,
Regina North SmartCentre        Regina, SK           99.5           276,251            206,339                 -   Dollarama, Bulk Barn, Reitmans,
                                                                                                                   TD Canada Trust

                                                                                                                   Walmart Supercentre, Home
Saskatoon South
                              Saskatoon, SK         100.0           374,722            194,210          109,084    Depot*, HomeSense, The Brick,
SmartCentre
                                                                                                                   Ashley Furniture, Golf Town

Subtotal Saskatchewan                                99.5         1,247,086            791,002          239,084

                                                                                             Smart Real Estate Investment Trust
                                                                                   March 2016 Supplemental Information Package                      18
Individual Property Summary

                                                          Owned Rentable     Owned Rentable     Non-Owned
Property                       Location       Occupancy            Area       Anchor Area (1) Anchor Area (1)    Anchors and Major Tenants
                                                    (%)          (sq. ft.)           (sq. ft.)       (sq. ft.)

Manitoba

                                                                                                                 RONA, Costco*, Indigo Books,
Kenaston Common
                             Winnipeg, MB         100.0           257,222             98,570          143,613    Golf Town, Petland, Nygard, CIBC,
SmartCentre
                                                                                                                 HSBC, RBC

                                                                                                                 Walmart Supercentre, Home
Winnipeg Southwest
                             Winnipeg, MB          95.7           528,180            281,606           95,000    Depot*, Safeway, Home Outfitters,
SmartCentre
                                                                                                                 HomeSense, Urban Planet

                                                                                                                 Walmart Supercentre, Canadian
Winnipeg West SmartCentre    Winnipeg, MB          98.0           354,667            171,146           75,240    Tire*, Sobeys, Winners, Value
                                                                                                                 Village, Sport Chek, Staples

Subtotal Manitoba                                  97.4         1,140,069            551,322          313,853

Ontario

                                                                                                                 Walmart Supercentre, Dollarama,
Alliston SmartCentre          Alliston, ON        100.0           170,770            151,709                 -
                                                                                                                 Tim Hortons

                                                                                                                 Walmart Supercentre, Canadian
Ancaster SmartCentre         Ancaster, ON          99.0           264,833            163,794           74,018    Tire*, Winners, GoodLife Fitness,
                                                                                                                 Bouclair, Dollar Tree

                                                                                                                 Walmart Supercentre, RONA, Best
Aurora North SmartCentre      Aurora, ON           98.5           507,921            313,637                 -   Buy, Golf Town, LCBO, Dollarama,
                                                                                                                 RBC, TD Canada Trust

Aurora SmartCentre            Aurora, ON           85.1            51,186                   -                -   Winners, Bank of Nova Scotia

                                                                                                                 Food Basics, Pharma Plus,
Barrie Essa Road Shopping
                              Barrie, ON           88.2           104,908             35,152                 -   Dollarama, Anytime Fitness, Pet
Centre
                                                                                                                 Valu, Tim Hortons

                                                                                                                 Walmart Supercentre, Loblaws*,
Barrie North SmartCentre      Barrie, ON          100.0           234,700            160,727           81,373    Old Navy, Bonnie Togs, Addition-
                                                                                                                 Elle, Reitmans

                                                                                                                 Walmart Supercentre, Sobeys,
Barrie South SmartCentre      Barrie, ON           93.6           409,884            243,629                 -   Winners, La-Z-Boy, PetSmart,
                                                                                                                 Stitches, Dollar Tree

                                                                                                                 Walmart Supercentre, LCBO,
Bolton SmartCentre            Bolton, ON           98.5           242,444            161,864                 -
                                                                                                                 Mark's, The Beer Store, Reitmans

                                                                                                                 Walmart Supercentre, Home
Bracebridge SmartCentre     Bracebridge, ON       100.0           142,536            115,779           90,000    Depot*, Dollar Tree, Boston Pizza,
                                                                                                                 Bulk Barn

                                                                                           Smart Real Estate Investment Trust
                                                                                 March 2016 Supplemental Information Package                    19
Individual Property Summary

                                                              Owned Rentable     Owned Rentable     Non-Owned
Property                          Location        Occupancy            Area       Anchor Area (1) Anchor Area (1)    Anchors and Major Tenants
                                                        (%)          (sq. ft.)           (sq. ft.)       (sq. ft.)

                                                                                                                     Walmart Supercentre, GoodLife
Bradford SmartCentre           Bradford, ON           100.0           239,274            168,571                 -   Fitness, Dollarama, Bulk Barn,
                                                                                                                     CIBC, RBC

                                                                                                                     LA Fitness, Value Village, LCBO,
Bramport SmartCentre           Brampton, ON            97.7           144,835             45,877           37,082    Dollarama, Swiss Chalet, CIBC,
                                                                                                                     Bank of Montreal

Bramport SmartCentre (II)      Brampton, ON           100.0            37,857             37,857                 -   No Frills

                                                                                                                     Walmart Supercentre, The Brick,
Brampton East SmartCentre      Brampton, ON           100.0           360,695            243,610                 -   Winners, Staples, Mark's, Bonnie
                                                                                                                     Togs, Sleep Country

                                                                                                                     Fortinos*, Shoppers Drug Mart,
Brampton North
                               Brampton, ON            95.8            58,758                   -          62,496    RBC, Synergy Performing Arts
SmartCentre
                                                                                                                     Academy

Brampton Northeast                                                                                                   Walmart Supercentre, CIBC, Bank
                               Brampton, ON           100.0           211,853            153,455                 -
SmartCentre                                                                                                          of Nova Scotia, RBC

                                                                                                                     Walmart Supercentre*, Real
Brockville SmartCentre         Brockville, ON          99.0           144,084                   -         322,054    Canadian Superstore*, Home
                                                                                                                     Depot*, Winners, Michaels, LCBO

                                                                                                                     Toys R Us, LA Fitness, Shoppers
Burlington (Appleby)
                               Burlington, ON         100.0           151,115            100,646                 -   Drug Mart, Golf Town, Bank of
SmartCentre
                                                                                                                     Montreal

                                                                                                                     Walmart Supercentre, Dollar Tree,
Burlington North
                               Burlington, ON          99.4           226,451            161,127                 -   Reitmans, Moores, Bank of Nova
SmartCentre
                                                                                                                     Scotia

                                                                                                                     Walmart Supercentre, RONA, LA
Cambridge SmartCentre (I)     Cambridge, ON            95.6           738,034            323,394                 -   Fitness, Best Buy, Staples, Bed
                                                                                                                     Bath & Beyond, Michaels

                                                                                                                     Canadian Tire*, Home Depot*,
Cambridge SmartCentre (II)    Cambridge, ON            93.9            23,938                   -         224,695    2001 Audio Video, Henry's
                                                                                                                     Photography

                                                                                                                     Walmart Supercentre, Dollarama,
Carleton Place SmartCentre   Carleton Place, ON       100.0           148,885            115,811                 -
                                                                                                                     Mark's, Bulk Barn

                                                                                                                     Walmart Supercentre, Real
                                                                                                                     Canadian Superstore*, Winners,
Chatham SmartCentre**          Chatham, ON             97.9           152,053            101,053           91,275
                                                                                                                     Mark's, PetSmart, Dollarama,
                                                                                                                     LCBO
                                                                                                                     Walmart Supercentre, Home
Cobourg SmartCentre            Cobourg, ON             97.9           197,935            142,634           85,433    Depot*, Winners, Dollar Tree,
                                                                                                                     Swiss Chalet

Cornwall SmartCentre           Cornwall, ON           100.0           163,726            154,510                 -   Walmart Supercentre, Dollar Tree

                                                                                               Smart Real Estate Investment Trust
                                                                                     March 2016 Supplemental Information Package                     20
Individual Property Summary

                                                         Owned Rentable     Owned Rentable     Non-Owned
Property                     Location        Occupancy            Area       Anchor Area (1) Anchor Area (1)    Anchors and Major Tenants
                                                   (%)          (sq. ft.)           (sq. ft.)       (sq. ft.)

                                                                                                                Home Depot*, Winners, Sobeys,
Leaside SmartCentre       East York, ON           97.0           249,459            108,632          113,000    Sport Chek, Best Buy, LCBO, Golf
                                                                                                                Town, RBC

Etobicoke (Index)                                                                                               Sail, Marshalls, PetSmart, Party
                          Etobicoke, ON           99.2           188,059            107,838                 -
SmartCentre                                                                                                     Packagers, Structube, Bouclair

                                                                                                                Walmart Supercentre, Home
Etobicoke SmartCentre     Etobicoke, ON           98.5           294,734            199,824          135,000    Depot*, Best Buy, Old Navy,
                                                                                                                Mark's, Urban Barn

                                                                                                                Walmart Supercentre*, Dollarama,
Rexdale SmartCentre       Etobicoke, ON          100.0            35,174                   -         126,083
                                                                                                                Bank of Nova Scotia

                                                                                                                Walmart Supercentre*, No Frills*,
Fort Erie SmartCentre      Fort Erie, ON         100.0            12,738                   -         140,142
                                                                                                                LCBO, Bank of Nova Scotia

                                                                                                                Walmart Supercentre, Home
Guelph SmartCentre          Guelph, ON           100.0           296,116            171,396          110,000    Depot*, HomeSense, Michaels,
                                                                                                                Dollarama, CIBC, RBC

                                                                                                                Saks OFF 5TH, Polo Ralph
Toronto Premium Outlets
                          Halton Hills, ON        98.9           179,334                   -                -   Lauren, Restoration Hardware,
(Halton Hills)**
                                                                                                                Nike, Columbia, Coach

                                                                                                                Walmart Supercentre, Shoppers
Hamilton South
                           Hamilton, ON           98.8           239,178            124,524                 -   Drug Mart, LCBO, Dollarama, The
SmartCentre
                                                                                                                Beer Store, CIBC

                                                                                                                Walmart Supercentre, Your
Huntsville SmartCentre    Huntsville, ON         100.0           126,436             84,861           68,837    Independent Grocer*, Dollar Tree,
                                                                                                                Mark's, Reitmans

                                                                                                                Walmart Supercentre, Dollarama,
Kanata SmartCentre          Kanata, ON           100.0           195,504            155,739                 -
                                                                                                                Bulk Barn, CIBC, RBC

                                                                                                                Walmart Supercentre, Toys R Us,
London East Argyle Mall    London, ON             98.6           424,986            224,281                 -   No Frills, Winners, Staples, Sport
                                                                                                                Chek, GoodLife Fitness

                                                                                                                Walmart Supercentre, Canadian
London North
                           London, ON             99.3           248,155            131,671          108,262    Tire*, Winners, Sport Chek,
SmartCentre**
                                                                                                                HomeSense, Old Navy, LCBO

                                                                                                                Lowe's*, Boston Pizza, Montana's,
London Northwest
                           London, ON            100.0            36,214                   -         137,316    Bank of Montreal, TD Canada
SmartCentre
                                                                                                                Trust, RBC

Markham East                                                                                                    Walmart Supercentre, Dollar Tree,
                           Markham, ON           100.0            69,008             61,207                 -
SmartCentre**                                                                                                   CIBC

                                                                                                                Home Depot, Longo's*, Winners,
Markham Woodside
                           Markham, ON           100.0           168,724             80,385                 -   Staples, Chapters, Michaels, La-Z-
SmartCentre**
                                                                                                                Boy, LCBO

                                                                                          Smart Real Estate Investment Trust
                                                                                March 2016 Supplemental Information Package                     21
Individual Property Summary

                                                            Owned Rentable     Owned Rentable     Non-Owned
Property                        Location        Occupancy            Area       Anchor Area (1) Anchor Area (1)    Anchors and Major Tenants
                                                      (%)          (sq. ft.)           (sq. ft.)       (sq. ft.)

                                                                                                                   Walmart Supercentre*, Canadian
Milton Walmart Centre**        Milton, ON            96.3           116,602                   -         227,896    Tire*, Sport Chek, Indigo,
                                                                                                                   Michaels, Mark's, Staples, RBC

                                                                                                                   Walmart Supercentre, No Frills,
Mississauga (Erin Mills)
                            Mississauga, ON          97.1           282,674            171,973                 -   GoodLife Fitness, Shoppers Drug
SmartCentre
                                                                                                                   Mart, Dollarama

                                                                                                                   Real Canadian Superstore*, Toys
Mississauga (Go Lands)
                            Mississauga, ON         100.0           113,005             50,696          115,000    R Us, Marshalls, Dollarama, TD
SmartCentre
                                                                                                                   Canada Trust

                                                                                                                   Walmart Supercentre, RONA,
Mississauga (Meadowvale)
                            Mississauga, ON          98.6           557,902            325,691                 -   Home Outfitters, Winners, Staples,
SmartCentre
                                                                                                                   Michaels, Mark's, PetSmart

                                                                                                                   Walmart Supercentre, PetSmart,
Niagara Falls SmartCentre   Niagara Falls, ON       100.0           249,745            183,698                 -   Penningtons, Dollarama, LCBO,
                                                                                                                   Bulk Barn, Sleep Country

                                                                                                                   Real Canadian Superstore*,
401 & Weston Power
                             North York, ON         100.0           128,973             74,712          180,000    Canadian Tire, The Brick, Home
Centre**
                                                                                                                   Outfitters, Best Buy, LCBO

                                                                                                                   Walmart Supercentre, Real
Oakville SmartCentre          Oakville, ON          100.0           443,923            314,588                 -   Canadian Superstore, LCBO, The
                                                                                                                   Beer Store, The Keg, CIBC, RBC

                                                                                                                   Walmart Supercentre, Canadian
Orleans SmartCentre (I)       Orleans, ON            97.9           384,015            232,635          117,136    Tire*, Home Outfitters, Best Buy,
                                                                                                                   Shoppers Drug Mart
                                                                                                                   Walmart Supercentre, Real
                                                                                                                   Canadian Superstore, Home
Oshawa North SmartCentre      Oshawa, ON             99.6           558,157            341,156          116,348
                                                                                                                   Depot*, Marshalls, Sport Chek,
                                                                                                                   Best Buy, Michaels
                                                                                                                   Home Outfitters, Winners,
Oshawa North SmartCentre
                              Oshawa, ON            100.0           156,428             34,109                 -   PetSmart, Party Packagers,
(II)
                                                                                                                   Boston Pizza, TD Canada Trust

                                                                                                                   Walmart Supercentre, Lowe's, Sail,
Oshawa South SmartCentre      Oshawa, ON            100.0           536,707            430,536                 -   Dollarama, Urban Barn, Moores,
                                                                                                                   Reitmans, CIBC, RBC

Ottawa (Laurentian Place)                                                                                          Walmart Supercentre, Stantec,
                              Ottawa, ON            100.0           126,767            112,391                 -
SmartCentre**                                                                                                      CIBC

                                                                                                                   Walmart Supercentre, Loblaws,
Ottawa South
                              Ottawa, ON             97.5           261,551            156,471                 -   Cineplex Odeon, Winners, Staples,
SmartCentre**
                                                                                                                   Chapters

                                                                                                                   Walmart Supercentre, Home
Owen Sound SmartCentre      Owen Sound, ON           99.0           158,074            105,963          130,000    Depot*, Penningtons, Dollarama,
                                                                                                                   Bonnie Togs, Reitmans

                                                                                                                   Walmart Supercentre, Lowe's,
Pickering SmartCentre        Pickering, ON           96.0           539,222            393,572           82,000    Sobeys, Canadian Tire*, Toys R
                                                                                                                   Us, Winners, PetSmart, LCBO

                                                                                             Smart Real Estate Investment Trust
                                                                                   March 2016 Supplemental Information Package                     22
Individual Property Summary

                                                             Owned Rentable     Owned Rentable     Non-Owned
Property                         Location        Occupancy            Area       Anchor Area (1) Anchor Area (1)    Anchors and Major Tenants
                                                       (%)          (sq. ft.)           (sq. ft.)       (sq. ft.)

Port Elgin SmartCentre        Port Elgin, ON         100.0           115,524            115,524                 -   Walmart Supercentre

                                                                                                                    Walmart Supercentre, LCBO,
Port Perry SmartCentre       Port Perry, ON          100.0           137,280             92,473                 -   Mark's, Dollarama, Bulk Barn,
                                                                                                                    Bank of Nova Scotia

                                                                                                                    Walmart Supercentre, Food
Richmond Hill
                            Richmond Hill, ON         96.9           136,306             94,458                 -   Basics, Shoppers Drug Mart,
SmartCentre**
                                                                                                                    HSBC, Bank of Montreal

                                                                                                                    Walmart Supercentre, Winners,
Sarnia SmartCentre             Sarnia, ON             99.4           342,617            214,513                 -   Michaels, PetSmart, LCBO,
                                                                                                                    Penningtons, Dollarama

                                                                                                                    Walmart Supercentre, Winners,
Scarborough (1900
                            Scarborough, ON          100.0           380,090            254,693                 -   Mark's, LCBO, David's Bridal, Bank
Eglinton) SmartCentre
                                                                                                                    of Montreal

                                                                                                                    Walmart Supercentre, Cineplex
Scarborough East
                            Scarborough, ON           98.9           282,156            225,385                 -   Odeon, LCBO, Reitmans, Boston
SmartCentre
                                                                                                                    Pizza, Sleep Country

                                                                                                                    Walmart Supercentre, Real
St. Catharines West
                            St. Catharines, ON        99.0           370,106            230,513          182,132    Canadian Superstore*, Canadian
SmartCentre (I)
                                                                                                                    Tire*, Home Outfitters, Best Buy

St. Catharines West                                                                                                 The Brick, Michaels, Shoppers
                            St. Catharines, ON        98.9           120,438             35,108                 -
SmartCentre (II)                                                                                                    Drug Mart, Golf Town, Bouclair

                                                                                                                    Walmart Supercentre, Real
St. Thomas SmartCentre       St. Thomas, ON           94.8           224,351            138,567          196,212    Canadian Superstore*, Canadian
                                                                                                                    Tire*, Staples, Dollar Tree

                                                                                                                    Food Basics, JYSK, King's Buffet,
Centennial Parkway Plaza    Stoney Creek, ON          91.5           133,748             39,271                 -
                                                                                                                    Salvation Army Thrift Store

                                                                                                                    Walmart Supercentre, Toys R Us,
Stoney Creek SmartCentre    Stoney Creek, ON          99.5           257,064            228,795                 -
                                                                                                                    Dollar Tree

                                                                                                                    Walmart Supercentre*, Canadian
Stouffville SmartCentre       Stouffville, ON        100.0           162,968             69,283          162,633    Tire, Winners, Staples, Dollarama,
                                                                                                                    Bouclair, Bulk Barn

                                                                                                                    Walmart Supercentre, LCBO,
Sudbury South SmartCentre     Sudbury, ON            100.0           233,046            183,708                 -
                                                                                                                    Mark's, Dollarama, Bouclair

Toronto Stockyards                                                                                                  Walmart Supercentre*, Bank of
                               Toronto, ON           100.0             8,615                   -         128,194
SmartCentre                                                                                                         Montreal, CitiFinancial

                                                                                                                    Canadian Tire, FreshCo., Dollar
Westside Mall                  Toronto, ON            96.2           144,407            110,019                 -
                                                                                                                    Tree, Rogers, CIBC

                                                                                              Smart Real Estate Investment Trust
                                                                                    March 2016 Supplemental Information Package                     23
Individual Property Summary

                                                           Owned Rentable     Owned Rentable     Non-Owned
Property                         Location      Occupancy            Area       Anchor Area (1) Anchor Area (1)    Anchors and Major Tenants
                                                     (%)          (sq. ft.)           (sq. ft.)       (sq. ft.)

Rutherford Village Shopping                                                                                       Sobeys, TD Canada Trust, Rogers
                               Vaughan, ON          96.6           101,538             48,890                 -
Centre                                                                                                            Video, Tim Hortons

                                                                                                                  Sail, The Brick, Home Depot*,
Vaughan (400 & 7)
                               Vaughan, ON         100.0           229,557            124,989          100,000    Staples, Value Village, GoodLife
SmartCentre
                                                                                                                  Fitness

Vaughan Northwest
                               Vaughan, ON         100.0           161,338            128,791                 -   Walmart Supercentre, CIBC
SmartCentre

                                                                                                                  Walmart Supercentre, Home
Vaughan SmartCentre**          Vaughan, ON         100.0            97,623             97,623                 -
                                                                                                                  Outfitters

                                                                                                                  Walmart Supercentre, Value
Waterloo SmartCentre           Waterloo, ON        100.0           181,623            128,005                 -
                                                                                                                  Village, Mark's, Dollarama

                                                                                                                  Walmart Supercentre, Canadian
Welland SmartCentre            Welland, ON         100.0           240,663            221,327          100,667
                                                                                                                  Tire*, RONA, Mark's, Dollar Tree

                                                                                                                  Walmart Supercentre, Real
Whitby North SmartCentre        Whitby, ON          97.7           279,153            178,841          148,571    Canadian Superstore*, Mark's,
                                                                                                                  LCBO, Bank of Nova Scotia

Whitby Northeast                                                                                                  Boston Pizza, Swiss Chalet,
                                Whitby, ON          89.4            39,249                   -                -
SmartCentre                                                                                                       Popeyes, Bell World, RBC

                                                                                                                  Metro, LCBO, Bank of Nova
Whitby Shores Shopping
                                Whitby, ON         100.0            85,470             39,919                 -   Scotia, Lovell Drugs, Pet Valu, Tim
Centre
                                                                                                                  Hortons

                                                                                                                  Walmart Supercentre, Part Source,
Windsor South SmartCentre      Windsor, ON          92.6           234,335            129,121                 -   Dollarama, PetSmart, Moores, The
                                                                                                                  Beer Store, CIBC

                                                                                                                  Canadian Tire*, Fortinos*,
Woodbridge SmartCentre**      Woodbridge, ON        94.4           216,983             32,630          142,073    Winners, Best Buy, Toys R Us,
                                                                                                                  Chapters, Michaels, Sport Chek

                                                                                                                  Walmart Supercentre, Canadian
Woodstock SmartCentre         Woodstock, ON         97.9           257,220            170,764           91,254    Tire*, Staples, Mark's, Bonnie
                                                                                                                  Togs, Reitmans, Dollar Tree

Subtotal Ontario                                    98.4        17,679,707         10,806,595        4,227,182

                                                                                            Smart Real Estate Investment Trust
                                                                                  March 2016 Supplemental Information Package                     24
Individual Property Summary

                                                              Owned Rentable     Owned Rentable     Non-Owned
Property                          Location        Occupancy            Area       Anchor Area (1) Anchor Area (1)    Anchors and Major Tenants
                                                        (%)          (sq. ft.)           (sq. ft.)       (sq. ft.)

Quebec

                                                                                                                     Walmart Supercentre, Dollarama,
Blainville SmartCentre         Blainville, QC         100.0           177,378            131,537                 -   Bulk Barn, Bank of Nova Scotia,
                                                                                                                     RBC

                                                                                                                     Walmart Supercentre, Loblaws*,
Hull SmartCentre**                Hull, QC            100.0           161,239             80,824          326,717    RONA*, Famous Players*, Super
                                                                                                                     C*, Winners, Staples

Kirkland SmartCentre            Kirkland, QC          100.0           207,216            202,271                 -   Walmart Supercentre, The Brick

                                                                                                                     Walmart Supercentre,
Lachenaie SmartCentre**        Lachenaie, QC          100.0           141,292             78,432                 -   HomeSense, Value Village,
                                                                                                                     Michaels, SAQ, Bouclair, Structube

Laval Central SmartCentre        Laval, QC            100.0           159,779            159,779          130,000    Walmart Supercentre, Leon's*

                                                                                                                     Walmart Supercentre, Canadian
Laval East SmartCentre           Laval, QC             99.5           540,056            340,736                 -   Tire, IGA, Winners, Michaels,
                                                                                                                     Bouclair, Dollarama, SAQ

                                                                                                                     Walmart Supercentre, RONA,
Laval West SmartCentre           Laval, QC             99.5           575,676            314,461          124,000    Canadian Tire*, IGA*, Michaels,
                                                                                                                     Home Outfitters, Staples

Mascouche North                                                                                                      RONA*, Jean Coutu, Structube,
                              Mascouche, QC           100.0            56,228                   -         120,000
SmartCentre                                                                                                          McDonald's, Bulk Barn

                                                                                                                     Walmart Supercentre, IGA, Home
Mascouche SmartCentre         Mascouche, QC            97.7           407,799            261,834                 -   Outfitters, Winners, Staples, Best
                                                                                                                     Buy, Bouclair, Mark's

                                                                                                                     The Bay Outlet, Polo Ralph
Montreal Premium Outlets
                                Mirabel, QC            95.4           182,838                   -                -   Lauren, Old Navy, Nike, Urban
(Mirabel)**
                                                                                                                     Planet, Tommy Hilfiger, Coach

                                                                                                                     Walmart, Toys R Us, Baton Rouge,
Montreal (Decarie)
                               Montreal, QC            98.1           132,434             83,858                 -   Suzy Shier, P.F. Chang's, Bulk
SmartCentre**
                                                                                                                     Barn, Carter's Osh Kosh

                                                                                                                     Walmart Supercentre, IGA,
Montreal North SmartCentre     Montreal, QC           100.0           267,842            173,668                 -   Winners, Dollarama, Le Chateau,
                                                                                                                     Sleep Country, TD Canada Trust

                                                                                                                     Canadian Tire, Super C,
Place Bourassa Mall            Montreal, QC           100.0           218,609            130,323                 -   Pharmaprix, L'Aubainerie, SAQ,
                                                                                                                     Yellow

                                                                                                                     Walmart Supercentre, Tanguay*,
Rimouski SmartCentre           Rimouski, QC            98.9           243,740            127,087          104,973    Super C*, Winners, Best Buy,
                                                                                                                     SAQ, Dollarama, Clement, Scores

                                                                                                                     Walmart Supercentre, Home
Saint-Constant SmartCentre   Saint-Constant, QC        99.4           361,610            202,613           95,000    Depot*, Super C, L’Aubainerie
                                                                                                                     Concept Mode, Michaels

                                                                                               Smart Real Estate Investment Trust
                                                                                     March 2016 Supplemental Information Package                     25
Individual Property Summary

                                                                Owned Rentable     Owned Rentable     Non-Owned
Property                           Location         Occupancy            Area       Anchor Area (1) Anchor Area (1)    Anchors and Major Tenants
                                                          (%)          (sq. ft.)           (sq. ft.)       (sq. ft.)

                                                                                                                       Walmart Supercentre, Maxi*,
Saint-Jean SmartCentre         Saint-Jean, QC            98.8           249,981            153,988           80,000    Michaels, Mark's, Bouclair,
                                                                                                                       Reitmans, TD Canada Trust

                                                                                                                       Walmart Supercentre*, Home
Saint-Jerome SmartCentre      Saint-Jerome, QC          100.0           164,001             44,856          246,705    Depot*, IGA, Best Buy, Michaels,
                                                                                                                       Bouclair, Dollarama

                                                                                                                       Walmart Supercentre, Canadian
Sherbrooke SmartCentre         Sherbrooke, QC            99.2           243,804            196,847          199,588    Tire*, Home Depot*, The Brick,
                                                                                                                       Michaels, Mark's

                                                                                                                       Walmart Supercentre, Dollarama,
Valleyfield SmartCentre         Valleyfield, QC         100.0           188,252            133,439                 -   SAQ, Reitmans, Claire France,
                                                                                                                       Yellow

                                                                                                                       Walmart Supercentre*, Brunet,
Vaudreuil SmartCentre        Vaudreuil-Dorion, QC       100.0            16,801                   -         159,190
                                                                                                                       Coco Fruitti

                                                                                                                       Walmart Supercentre*, Home
Victoriaville SmartCentre      Victoriaville, QC        100.0            37,784                   -         289,519
                                                                                                                       Depot*, Maxi*, Winners, Reitmans

Subtotal Quebec                                          99.3         4,734,359          2,816,553        1,875,692

New Brunswick

Fredericton North                                                                                                      Walmart Supercentre*, Canadian
                               Fredericton, NB          100.0            11,390                   -         274,906
SmartCentre                                                                                                            Tire*, Kent*, Dollarama

                                                                                                                       Walmart Supercentre, Kent*,
Saint John SmartCentre         Saint John, NB            97.2           261,298            173,390          182,122    Canadian Tire*, Winners, Best
                                                                                                                       Buy, Old Navy, Pier 1 Imports

Subtotal New Brunswick                                   97.3           272,688            173,390          457,028

Nova Scotia

                                                                                                                       Walmart, Atlantic Superstore,
Colby Village Plaza             Dartmouth, NS            97.6           152,633            108,659                 -   Cleve's Source for Sports, Pharma
                                                                                                                       Save, Bank of Nova Scotia

                                                                                                                       Atlantic Superstore*, Winners,
Halifax Bayers Lake Centre       Halifax, NS             89.9           167,788             35,483           80,000    Cleve's Warehouse Sporting
                                                                                                                       Goods, Bouclair

Subtotal Nova Scotia                                     93.6           320,421            144,142           80,000

                                                                                                 Smart Real Estate Investment Trust
                                                                                       March 2016 Supplemental Information Package                      26
Individual Property Summary

                                                              Owned Rentable     Owned Rentable     Non-Owned
Property                          Location        Occupancy            Area       Anchor Area (1) Anchor Area (1)    Anchors and Major Tenants
                                                        (%)          (sq. ft.)           (sq. ft.)       (sq. ft.)

Prince Edward Island

                                                                                                                     Walmart Supercentre, Toys R Us*,
Charlottetown SmartCentre     Charlottetown, PE        98.2           225,057            127,159           80,000
                                                                                                                     Michaels, Best Buy, Old Navy

Subtotal Prince Edward
                                                       98.2           225,057            127,159           80,000
Island

Newfoundland

                                                                                                                     Walmart, Canadian Tire*,
Corner Brook SmartCentre      Corner Brook, NL        100.0           178,988            106,352          136,327    Dominion (Loblaw)*, Staples,
                                                                                                                     Mark's, Buck or Two, Bulk Barn

                                                                                                                     Walmart, Dominion (Loblaw)*,
Mount Pearl SmartCentre       Mount Pearl, NL         100.0           268,534            161,001          174,047    Canadian Tire*, Staples, GoodLife
                                                                                                                     Fitness, Mark's, CIBC

                                                                                                                     Shoppers Drug Mart, Bulk Barn,
Pearlgate Shopping Centre     Mount Pearl, NL          89.0            42,951                   -                -
                                                                                                                     TD Canada Trust

                                                                                                                     Walmart*, Home Depot*, Canadian
St. John's Central
                               St. John's, NL          98.3           157,806             48,808          311,149    Tire*, Sobeys, Staples, Mark's,
SmartCentre
                                                                                                                     Dollarama, Moores

                                                                                                                     Walmart, Dominion (Loblaw)*,
St. John's East SmartCentre    St. John's, NL         100.0           370,621            128,273          102,818    Winners, Staples, Michaels, Sport
                                                                                                                     Chek, Old Navy, Mark's

Subtotal Newfoundland                                  99.3         1,018,900            444,434          724,341

Total Retail Properties                                98.5        31,033,583         18,564,647        9,275,860

                                                                                               Smart Real Estate Investment Trust
                                                                                     March 2016 Supplemental Information Package                   27
Individual Property Summary

                                                                         Owned Rentable     Owned Rentable     Non-Owned
Property                               Location              Occupancy            Area       Anchor Area (1) Anchor Area (1)    Anchors and Major Tenants
                                                                   (%)          (sq. ft.)           (sq. ft.)       (sq. ft.)

Development Properties

Quesnel SmartCentre                  Quesnel, BC                     -                  -                  -          82,316    Walmart Supercentre*

Dunnville SmartCentre               Dunnville, ON                    -                  -                  -         129,343    Canadian Tire*, Sobeys*

Innisfil SmartCentre**                Innisfil, ON                   -                  -                  -                -   -

                                                                                                                                RONA*, Zehrs*, Home Outfitters,
Laurentian Power Centre             Kitchener, ON                    -                  -                  -         220,978
                                                                                                                                Staples, CIBC

                                                                                                                                Metro, Shoppers Drug Mart, LCBO,
South Oakville Centre                Oakville, ON                    -                  -                  -                -   The Beer Store, CIBC, TD Canada
                                                                                                                                Trust

Orleans SmartCentre (II)**           Orleans, ON                     -                  -                  -                -   -

British Colonial Building            Toronto, ON                     -                  -                  -                -   Irish Embassy Pubs Inc.

StudioCentre**                       Toronto, ON                     -                  -                  -                -   -

Jonquiere SmartCentre               Jonquiere, QC                    -                  -                  -                -   -

Mirabel SmartCentre (I)**            Mirabel, QC                     -                  -                  -                -   -

Mirabel SmartCentre (II)**           Mirabel, QC                     -                  -                  -                -   -

Total Development Properties                                         -                  -                  -         432,637

Total Portfolio                                                   98.5        31,033,583         18,564,647        9,708,497

* Non-owned anchor.
** The Trust has a partial ownership interest (the Trust owns a 25% interest in Mirabel SmartCentre (II), a 33.3% interest in Mirabel SmartCentre (I), a 40%
   interest in Markham East SmartCentre, a 44.4% interest in 401 & Weston Power Centre, a 49.9% interest in Hull SmartCentre, a 60% interest in Orleans
   SmartCentre (II), and 50% interests in Chatham SmartCentre, Edmonton East SmartCentre, Innisfil SmartCentre, Lachenaie SmartCentre, London North
   SmartCentre, Markham Woodside SmartCentre, Milton Wal-Mart Centre, Montreal (Decarie) SmartCentre, Montreal Premium Outlets (Mirabel), Ottawa
   (Laurentian Place) SmartCentre, Ottawa South SmartCentre, Richmond Hill SmartCentre, Salmon Arm SmartCentre, Toronto (Eastern) Centre, Toronto
   Premium Outlets (Halton Hills), Vaughan SmartCentre, and Woodbridge SmartCentre).

(1)   Anchors are tenants in excess of 30,000 square feet.

                                                                                                          Smart Real Estate Investment Trust
                                                                                                March 2016 Supplemental Information Package                  28
General Information

Stock Exchange Listing:       The Toronto Stock Exchange (TSX)

Trading Symbols:              Trust Units                    SRU.UN

Corporate Office:             Smart Real Estate Investment Trust
                              700 Applewood Crescent, Suite 200
                              Vaughan, ON, L4K 5X3
                              Canada

                              Tel: (905) 326-6400
                              Fax: (905) 326-0783

Senior Management:            Huw Thomas                     President and Chief Executive Officer
                              Peter Forde                    Chief Operating Officer
                              Peter Sweeney                  Chief Financial Officer
                              Mauro Pambianchi               Chief Development Officer
                              Rudy Gobin                     EVP Portfolio Management & Investments

Transfer Agent & Registrar:   Computershare Share Trust Company of Canada
                              100 University Avenue, 9th Floor
                              Toronto, ON, M5J 2Y1

Auditors:                     PricewaterhouseCoopers LLP
                              PwC Tower
                              18 York Street, Suite 2600
                              Toronto, ON, M5J 0B2

Legal Counsel:                Osler, Hoskin & Harcourt LLP
                              100 King Street West
                              1 First Canadian Place
                              Suite 4600, P.O. Box 50
                              Toronto, ON, M5X 1B8

                                                                       Smart Real Estate Investment Trust
                                                             March 2016 Supplemental Information Package    29
You can also read