2017 Interim Results ISE: DHG LSE: DAL - Dalata Hotel Group

 
CONTINUE READING
2017 Interim Results ISE: DHG LSE: DAL - Dalata Hotel Group
2017 Interim Results   ISE: DHG LSE: DAL
2017 Interim Results ISE: DHG LSE: DAL - Dalata Hotel Group
Disclaimer

 The presentation contains forward looking statements. These statements have been made by the Directors in
 good faith based on the information available to them up to the time of their approval of this presentation.

 Due to inherent uncertainties, including both economic and business risk factors underlying such forward
 looking information, actual results may differ materially from those expressed or implied by these forward
 looking statements. The Directors undertake no obligation to update any forward looking statements
 contained in this presentation, whether as a result of new information, future events or otherwise.

                                                                                                      2017 H1 Results
                                                                                                               Page 2
2017 Interim Results ISE: DHG LSE: DAL - Dalata Hotel Group
H1 2017 | Contents

    Key Value Drivers

    H1 2017 Financial Performance

    Business Review

    Driving Portfolio Growth

    Outlook

    Appendices

                                    2017 H1 Results
                                             Page 3
2017 Interim Results ISE: DHG LSE: DAL - Dalata Hotel Group
H1 2017 | Key Value Drivers

  Dublin and Regional Ireland markets continue to show strong RevPAR growth. UK markets enjoying strong
  RevPAR growth in 2017

  Leveraging scale and decentralised operating model across Ireland and into the UK
    • Outperformed market RevPAR growth in all cities with exception of Cork
    • Converted additional revenue strongly to the bottom line – Segments EBITDAR margin up from 38.7%
       to 41.0%

  Pipeline of additional 1,280 rooms on track to open in 2018 – on time and within budget. Significant
  earnings boost for 2019 and 2020

  Continuing to deliver on growth strategy
    • 3 hotels bought in Ireland at combined initial yield of 7.7%, hotel sold in UK at initial yield of 4.85%
    • Exciting pipeline of acquisitions, refurbishments and development opportunities
    • Announcing today a new Clayton hotel in Manchester to open in 2020
    • Controlled and disciplined growth strategy with low gearing levels

  Modern well invested, well located properties delivering strong free cashflows

                                                                                                     2017 H1 Results
                                                                                                              Page 4
2017 Interim Results ISE: DHG LSE: DAL - Dalata Hotel Group
H1 2017 Financial Performance   ISE: DHG LSE: DAL
2017 Interim Results ISE: DHG LSE: DAL - Dalata Hotel Group
Dalata | Driving Sustained Strong Performance in H1 2017

                 RevPAR                                                    Revenue                                            Adjusted EBITDA1                                      Adjusted Diluted EPS2
€                                                       €m                                                           €m                                                           €
100                                                    200                                                           60                                                           0.20

                       +10%                                                      +24%                                                           +27%                                                           +41%
                                                       180                                                           50
 90                                                                                                                                                                               0.15

                                                       160                                                           40

 80                                                                                                                                                                               0.10

                                                       140                                                           30

 70                                                                                                                                                                               0.05
                                                       120                                                           20

 60                                                    100                                                           10                                                           0.00
                 2016          2017                                        2016          2017                                             2016          2017                                           2016           2017
 1.    Excludes the effects of depreciation, revaluation movements and items considered by management to be non-recurring or unusual in nature. Acquisition costs have been excluded given the scale of acquisitions in 2016
 2.    Excludes the tax adjusted effects of revaluation movements and items considered by management to be non-recurring or unusual in nature. Acquisition costs have been excluded given the scale of acquisitions in 2016

                                                                                                                                                                                                                  2017 H1 Results
                                                                                                                                                                                                                           Page 6
2017 Interim Results ISE: DHG LSE: DAL - Dalata Hotel Group
Dalata | 3 Core Business Segments

         Dublin
         14 Hotels
         3,699 Rooms
         H1 2017 RevPAR: €96.36(+8%)
                                            57% 60% 48%
                                            Group Revenue   Segment EBITDA    EBITDAR Margin

         Regional Ireland
         12 Hotels
         1,643 Rooms
         H1 2017 RevPAR: €60.93(+9%)
                                            21% 15% 24%
                                            Group Revenue   Segment EBITDA    EBITDAR Margin

         UK *
         7 Hotels
         1,557 Rooms
         H1 2017 RevPAR: £63.72(+15%)
                                            21% 23% 38%
                                            Group Revenue   Segment EBITDA   EBITDAR Margin
            * Excludes Croydon Park Hotel

                                                                        Information as at period end

                                                                                  2017 H1 Results
                                                                                           Page 7
2017 Interim Results ISE: DHG LSE: DAL - Dalata Hotel Group
Dalata | Doing what we promise

                                                               Key Financials €’000       6 Months      6 Months
   8.3% increase in ARR drives 9.8% RevPAR growth                                          Ending        Ending
                                                                                          30th June     30th June
   Strong conversion of incremental sales leads to                                          2017          2016
   segments EBITDAR margin increasing from 38.7% to            Revenue                    161,801       130,050
   41.0%
                                                               Segments EBITDAR           66,310         50,350
   Rent up due to Clayton Hotel Burlington Road, full
   period impact of the Gibson Hotel and performance           Rent                       (16,342)      (11,704)
   rents, partially offset by ownership of Clayton Hotel       Segments EBITDA            49,968         38,646
   Cardiff for most of period and purchase of Maldron
   Hotel Cork freehold in September 2016                       Central overheads          (5,561)       (3,835)
   Continued investment in central team and systems            Other income / costs        1,113        (3,819)
   reflected in central overheads                              EBITDA                     45,520         30,992
   See note on depreciation in appendices (page 32)            Depreciation               (7,631)       (7,165)
   Net finance costs are net of €663k of interest              Net finance costs          (5,182)       (5,661)
   capitalised to property, plant and equipment
                                                               Profit before tax          32,707         18,166
KPIs                       6 Months Ending   6 Months Ending   Profit after tax           28,347         15,525
                             30/6/2017          30/6/2016
                                                               EPS (€)                     0.15           0.08
Occupancy                      80.2%             79.0%
Average Room Rate (€)          102.63             94.78
                                                               Adjusted EBITDA            44,891        35,348
RevPAR (€)                      82.27             74.90        Adjusted diluted EPS (€)    0.15           0.11

                                                                                                    2017 H1 Results
                                                                                                             Page 8
2017 Interim Results ISE: DHG LSE: DAL - Dalata Hotel Group
Dalata | Adjusted EBITDA Bridge

 €m
 60

                                                 4.2       1.0
 50                                                                   1.7
                                                                                0.1       44.9
                                       2.3
                  4.5       1.4
 40    35.3

 30

 20

 10

  0

  EBITDAR margin increases from 38.7% to 41.0% due to strong conversion of additional revenue to
  EBITDAR

                                                                                        2017 H1 Results
                                                                                                 Page 9
2017 Interim Results ISE: DHG LSE: DAL - Dalata Hotel Group
Dalata | Continuing to Outperform Market RevPAR growth
                                                                                           22.6% 22.9%

                                                                                                                                                                                      19.1%

                                               17.0%

                                                                                                                                                                13.6%
                                                      13.1%

   11.2%                                                                     11.5%
                                                                                                                                                                      10.9%
                                                                                                                                         10.3%
                                                                                                                                                                                              9.7%
                         8.8% 8.6%
                                                                      8.2%
           7.2%
                                                                                                                   6.5%

                                                                                                                                                 1.8%

                                                                                                                          -1.1%

     Dublin                Galway               Limerick                 Cork                 Belfast                 Leeds             Manchester                Cardiff               London
 (excl Clayton Hotel
 Burlington Road1)

                                                                                     Dalata             Market                                              Source: Market data – STR; Trending.ie

         Very strong performance versus market in Dublin, London and Regional UK cities
         Behind market in Cork due to of impact of refurbishment works in Q1 and rebranding at Clayton Hotel Cork City
         Very strong six months in London driven by exceptional performance at Clayton Hotel Chiswick

  1. Clayton Hotel Burlington Road is excluded from the ‘like for like’ analysis because its performance in the transitional period since its November 2016 acquisition has a disproportionate impact as a
  result of its size

                                                                                                                                                                                       2017 H1 Results
                                                                                                                                                                                              Page 10
Dublin | Half Year Performance
      Dublin market continues to perform strongly (+7.2%)                                                        All figures €’000                             6 Months Ending
                                                                                                                                                                  30/6/2017
                                                                                                                                                                                         6 Months Ending
                                                                                                                                                                                            30/6/2016
      due to the combination of strong demand and limited
                                                                                                                 Revenue
      new supply. STR now forecasting 7% increase in
      RevPAR for 2017                                                                                            Rooms                                             64,529                    48,229
                                                                                                                 Food and beverage                                 22,012                    15,704
      Dalata outperformed market with RevPAR up 11.2%
                                                                                                                 Other                                              6,172                     4,371
      excluding Clayton Hotel Burlington Road1
                                                                                                                 Total revenue                                     92,713                    68,304
      Food and beverage revenue up 3.1% for the year on a                                                        EBITDAR                                           44,256                    31,519
      ‘like for like’ basis. Clayton Hotel Burlington Road                                                       Rent                                             (14,212)                   (8,590)
      added €4.9m to food and beverage revenue
                                                                                                                 EBITDA                                            30,044                    22,929
      Rent up as a result of addition of Clayton Hotel                                                           EBITDAR %                                          47.7%                     46.1%
      Burlington Road, full year impact of Gibson Hotel and                                                                                                    6 Months Ending           6 Months Ending
      increased performance rents at Ballsbridge Hotel and                                                       KPIs Inc Burlington Rd                           30/6/2017                 30/6/2016
      Maldron Hotel Dublin Airport                                                                               Occupancy                                           83.1%                     82.4%
                                                                                                                 Average Room Rate (€)                              116.02                    108.38
      EBITDAR margin up to 47.7% due to 74% conversion
                                                                                                                 RevPAR (€)                                          96.36                     89.30
      of additional sales to EBITDAR on a ‘like for like’ basis
                                                                                                                                                               6 Months Ending           6 Months Ending
                                                                                                                 KPIs Exc Burlington Rd                           30/6/2017                 30/6/2016

                                                                                                                 Occupancy                                           84.4%                     82.8%

1. Clayton Hotel Burlington Road is excluded from the ‘like for like’ analysis because its performance in the
                                                                                                                 Average Room Rate (€)                               112.52                   103.07
transitional period since its November 2016 acquisition has a disproportionate impact as a result of its size
                                                                                                                 RevPAR (€)                                          94.91                     85.34
                                                                                                                KPIs include full six month performance of other Dublin acquisitions regardless of when acquired

                                                                                                                                                                                      2017 H1 Results
                                                                                                                                                                                             Page 11
Regional Ireland | Half Year Performance

                                                          All figures €’000                         6 Months         6 Months
                                                                                                   Ending 30th      Ending 30th
   Cork, Limerick and Galway markets continue to                                                   June 2017        June 2016
   perform well on the back of strong demand from
                                                          Revenue
   domestic consumers and FDI companies. Outlook
   remains positive through combination of limited        Rooms                                     18,094            14,548
   supply pipeline and strong demand
                                                          Food and beverage                         11,987            10,940
   RevPAR increased by 9.2%. Number of hotels             Other                                      3,971            3,251
   benefitting from impact of refurbishment in previous   Total revenue                             34,052            28,739
   years such as Clayton Hotel Silver Springs, Maldron
   Hotel Cork and Clayton Hotel Limerick                  EBITDAR                                    8,048            6,209
                                                          Rent                                       (672)           (1,119)
   Significant increase in EBITDAR margin to 23.6% due
                                                          EBITDA                                     7,376            5,090
   to 86.3% conversion of incremental revenue on ‘like
   for like’ basis                                        EBITDAR %                                  23.6%            21.6%

                                                          KPIs                                      6 Months         6 Months
                                                                                                   Ending 30th      Ending 30th
                                                                                                   June 2017        June 2016

                                                          Occupancy                                  71.5%            69.3%
                                                          Average Room Rate (€)                      85.17            80.46
                                                          RevPAR (€)                                 60.93            55.79
                                                          KPIs include full six month performance of all Regional Ireland hotels
                                                          regardless of when acquired

                                                                                                                 2017 H1 Results
                                                                                                                        Page 12
UK | Half Year Performance

                                                        All figures £’000                          6 Months          6 Months
   Other than Leeds, all other markets in the UK have                                             Ending 30th       Ending 30th
                                                                                                  June 2017         June 2016
   performed strongly during the period
                                                        Revenue
   RevPAR for the region up 14.6%                       Rooms                                       19,987            16,952
   Clayton Hotel Chiswick had exceptional period with   Food and beverage                            6,810            5,995
   RevPAR up 20.5% as benefits of redevelopment         Other                                        2,389            1,782
   project are delivered
                                                        Total revenue                               29,186            24,729
   Food and beverage sales increased by 10.2%           EBITDAR                                     11,103            8,811
   (excluding Croydon Park Hotel) driven by
                                                        Rent                                       (1,255)           (1,554)
   exceptional performance of Clayton Hotel Chiswick
   (+52.6%)                                             EBITDA                                       9,848            7,257
                                                        EBITDAR %                                   38.0%             35.6%
   Significant increase in EBITDAR margin from 35.6%
   to 38.0%                                             KPIs                                       6 Months          6 Months
                                                                                                  Ending 30th       Ending 30th
                                                                                                  June 2017         June 2016

                                                        Occupancy                                   82.0%             77.2%
                                                        Average Room Rate (£)                        77.71             72.03
                                                        RevPAR (£)                                   63.72             55.60
                                                        KPIs include full six month performance of all UK hotels regardless of
                                                        when acquired (except Croydon Park Hotel which was sold on 30 June
                                                        2017 and is excluded from the KPIs)

                                                                                                                2017 H1 Results
                                                                                                                       Page 13
Dalata | Strong Balance Sheet providing covenant for growth

All figures €m                  30 June   31 Dec   Objective is to maintain a strong balance sheet with
                                 2017      2016    appropriate level of gearing, leading to a strong covenant
                                                   for potential landlords/investors
Non-current assets
  Tangible assets                829.5    825.7    Decrease in Net Debt to Amended EBITDA to 1.91x from
                                                   2.40x
  Goodwill and intangibles       54.7      54.3
  Other                          11.7      6.6     Tangible assets broadly in line with year-end as impact of
Current assets                                     acquisitions, development costs and revaluation is
                                                   counterbalanced by depreciation, impact of fall in value of
  Trade receivables,             25.9      17.7    Sterling and disposal of Clayton Hotel Cardiff
  inventory and other
  Cash                           88.9      81.1    £174.4m (€198.3m) of borrowings in Sterling as a natural
                                                   hedge against value of Sterling assets and Sterling
Total assets                    1,010.7   985.4    denominated earnings

                                                   Undrawn facilities of €52.2m at period end. RCF facilities
Equity                           652.8    620.4
                                                   inceased post period end by €50m bringing undrawn
Bank loans                       267.5    280.4    facilities to €102.2m
Trade and other payables         58.6      53.1
                                                   Combination of strong cashflow, cash balance, undrawn
Other non current liabilities    31.8      31.5    facilities and low gearing provides a Balance Sheet to
Total equity and liabilities    1,010.7   985.4    comfortably fund current expansion plans

                                                                                                 2017 H1 Results
                                                                                                        Page 14
Dalata | Strong Cashflow to Fund Pipeline and Further Growth

                                                  All figures €m                                     6 Months        6 Months
   Illustration of what the business can                                                              Ending          Ending
   generate in cash to fund debt repayment,                                                          30th June       30th June
   acquisitions, development activity etc                                                              2017            2016

                                                  Adjusted EBITDA                                       44.9             35.3
   Maintenance capex averages 4% of turnover
                                                  Net cash from operating activities                    37.5             30.2
   Development capital expenditure is excluded
   as it either relates to new build hotels,      Adjusting cash items 1                                 0.1              3.4
   extensions,    redevelopment     or   items
   identified on acquisition required to bring
                                                  Interest on bank loans (excluding fees)               (4.5)            (4.4)
   hotels to brand standard
                                                  Maintenance Capital Expenditure                       (6.5)            (5.2)
   Cash conversion is higher in 2016 due to
   impact of Clayton Hotel Burlington Road        Cash generated to fund debt
   rental prepayment in addition to higher        repayment,    acquisitions and                        26.6             24.0
   2017 tax payments. Excluding the impact of     development activity
   the once off Clayton Hotel Burlington Road
   rental prepayment conversion would have        Cash conversion                                        59%             68%
   been 64%
                                                 1 Stockexchange listing costs of €1.4m in H1 2016, acquisition costs of €0.1m (H1
                                                 2016: €2m)

                                                                                                                  2017 H1 Results
                                                                                                                         Page 15
Business Review   ISE: DHG LSE: DAL
Dalata | Building a Leading Hotel Owner/ Operator

                                                         Number Owned and Leased Rooms
    Leading hotel owner and operator in Ireland and               and Hotels
    UK with 35 leased/owned hotels as at 5 September
    2017
                                                         8,000                                                     40
                                                                                              34           35

                                                         7,000                                                     35
    26 owned, 9 leased and 3 managed hotels under        6,000                         27                          30
    two core brands
                                                         5,000                                                     25

    Proven, experienced management team with a
                                                         4,000           15                                        20
    strong decentralised structure                       3,000
                                                                 12                                                15
                                                         2,000                                                     10
    New platform with best-in-class operating systems
    and processes                                        1,000                                                     5
                                                            0                                                      0
                                                                 2013   2014       2015      2016         2017
    Strong balance sheet covenant established for next
                                                                        Room numbers        Number of hotels
    phase of growth

                                                                                                        2017 H1 Results
                                                                                                               Page 17
Dalata | “The Difference with Dalata”
Our decentralised operational approach
         Dalata’s decentralised structure is core to our management philosophy
         Hotel General Managers are critical players – we continually develop them
         A strong multi-functional team at the centre setting direction, seeking growth opportunities,
         supporting the hotels, and reporting to our stakeholders
         We grow our own – training and development a major focus as there is a need to have a strong pipeline
         of key people coming through
         Having people we know taking up key roles de-risks our business

We focus on what we are good at
         Operating 3 star and 4 star modern well-maintained hotels in cities with strong mix of corporate and
         leisure demand
         Executing transactions to grow our owned and leased portfolio
         Identifying strong locations and developing new hotels on them
         Decentralised revenue management – our revenue managers are informed by systems but always make
         the decisions themselves
         Investing in systems to support our approach to cost control
Owner/Operator Model
         Control of our brand standards
         Security of tenure allows us to build a central team to effectively support and scale our decentralised
         structure
                                                                                                    2017 H1 Results
                                                                                                           Page 18
Dalata | Refurbishment Programme

       Over €7.5 million invested in refurbishment of 752 rooms in H1 2017. Over €22.3 million on
       refurbishment of 2,133 rooms since 2015
       Forecast €1.8 million of expenditure expected in H2 2017 on refurbishment of 160 rooms
       Standardised room templates for Clayton and Maldron brands driving investment efficiencies
       Improved product contributing to higher ARR in hotels such as Clayton Hotel Chiswick, Clayton Hotel
       Leeds, Maldron Hotel Cork, Clayton Hotel Silver Springs and Clayton Hotel Leopardstown

  Rooms Refurbished   2015     2016     2017     Total

                      373      138      210       721

                      260      610      702      1,572

                                                 2,293

                                                                                              2017 H1 Results
                                                                                                     Page 19
Dalata | Investing in Technology
Background
   Dalata comprises primarily a portfolio of hotels acquired in multiple separate transactions since mid 2014
   There were multiple different systems platforms at the various hotels
   Alkimii payroll management system rolled out across the group in 2016

Project Evolve - 2017/2018
   Objectives of project are to (i) streamline and consolidate processes, (ii) increase controls, (iii) deliver
   efficiencies and (iv) improve the timeliness of management reporting
   There are three key components:
        A single accounting platform Sage 200 was introduced across all units in July 2017
        Procure Wizard, a new procurement system will be implemented over next six months
        Shared Service Centre has been established in Cork to manage routine administration work in a highly
        efficient manner supported by the new technology

Property Management Systems and Revenue Management

   Roll out of Opera Cloud PMS to non Opera PMS Hotels by end of Q1 2018, Opera Cloud to replace Opera at
   other Hotels within the next 3 years
   Web based group database housed in Oracle’s data centre
   Real time rates and inventory integration to all main distribution channels
   Implementation of IDEAS Revenue Management System to aid the Revenue manager in decision making by
   providing powerful analytics in selected hotels
                                                                                                     2017 H1 Results
                                                                                                            Page 20
Dalata | Connecting with our customers

     Extensive research completed on brand websites
     Key items raised: difficult customer journey when booking, perception of better value being available
     on OTA sites and brand positioning/imagery
     To address the weaknesses identified:
          All hotels will move onto the one booking platform with a redesign of the customer booking
          journey
          Book direct initiative ‘Click on Clayton’ to be introduced this month and Maldron to follow in
          early 2018
          Triptease Price Widget showing rates online of OTA’s
          Review of Brand positioning, new creative platform for advertising campaigns

                                                                                                2017 H1 Results
                                                                                                       Page 21
Driving Portfolio Growth
Drive Portfolio Growth | Ireland and UK

Ireland: Portfolio Objectives
          Complete existing development pipeline of 779 rooms and deliver on earnings potential when they
          open in 2018
          Reach the optimum market share in each of the key urban centres – Dublin, Cork, Limerick and Galway

UK: Portfolio Objectives
          Complete existing development pipeline of 502 rooms and deliver on earnings potential when they
          open in 2018
          Grow our presence in the UK through leases and ownership
             Number of major regional cities that meet our criteria for operating a successful hotel
             Potential for a number of hotels in each city
             Continue to exploit the value of balance sheet covenant to secure very competitive rental levels
          Assess opportunities to increase numbers of rooms or facilities at existing hotels

                                                                                                   2017 H1 Results
                                                                                                          Page 23
Dalata | Over 1,580 new rooms across Ireland and UK
                           Property                          New      Extension   Rooms   Planning   Construction      Completion
Dublin
                                                                                          Granted      Started
    2 New Hotels           Clayton Hotel Charlemont               x                188       x            x             Q3 2018
       3 Extensions        Maldron Hotel Kevin Street             x                138       x            x            Mid 2018
                           Clayton Hotel Ballsbridge                      x        31        x                          Q3 2018
       551 rooms           Clayton Hotel Dublin Airport                   x        141       x            x             Q2 2018
                           Maldron Hotel Parnell Square                   x        53         x                         Q4 2018

Regional Ireland           Property                          New      Extension   Rooms   Planning   Construction      Completion
    1 New Hotel                                                                           Granted      Started
                           Maldron Hotel South Mall, Cork     x                    165       x                          Q4 2018
       1 Extension         Maldron Hotel Sandyroad, Galway                x        63        x                         Mid 2018
       228 Rooms

UK                         Property                          New      Extension   Rooms   Planning   Construction     Completion

     1 New Owned Hotel                                                                    Granted      Started
                           Maldron Hotel Belfast City         x                    237       x            x            Q2 2018
     2 New Leased Hotels   Maldron Hotel, Newcastle*          x                    265       x            x            Q4 2018

     802 Rooms             Clayton Hotel, Manchester*         x                    300                                 Mid 2020

*35 year operating lease

                                                                                                                    2017 H1 Results
                                                                                                                           Page 24
Dalata | Clayton Hotel Manchester

      Agreement for lease contracts exchanged
      Subject to planning permission
            Planning application Q4 2017
      Manchester ranks as one of our top target cities
      Excellent central location – Portland Street
      Local well regarded developer – Property Alliance
      Group
      Rent Cover Year 3 > 1.8x
      Rent per room £8.5k
      Target to open mid 2020

                                                          2017 H1 Results
                                                                 Page 25
Dalata | Recent Transactions - UK
Clayton Hotel Cardiff
          Purchased freehold of hotel for £24m in November 2016
          Existing lease had open market rent reviews – passing rent at time was £1.51m
          Completed sale and leaseback of hotel in June with M&G Real Estate for £22.1m (retained fixtures and
          fittings worth £2.1m) - new rent of £1.15m
          Effectively reduced rent by £360k through the two transactions – bought at an initial yield of 5.9% and
          sold at yield of 4.85%. Also eliminated uncertain future rent reviews
Croydon Park Hotel
          Sold company in June that held leasehold interest in hotel for nominal sum

Hotel La Tour Birmingham
          Purchased company that held the freehold interest in the hotel for £31m in July
          Sold the freehold for £30m in August to Deka Immoboilien and entered into a 35 year lease at initial
          rent of £1.6m per annum
          Modern hotel (built in 2012) with 174 rooms, restaurant, bar and extensive meeting/event facilities,
          located in the centre of Birmingham
          Hotel EBITDAR was circa £1.9m in the year ending 31 March 2017
          Have identified significant opportunities to reduce costs and increase revenues
          Exploring the potential to add circa 40 rooms
          Will rebrand to Clayton in final quarter of this year

                                                                                                     2017 H1 Results
                                                                                                            Page 26
Dalata | Recent Transactions - Ireland
Maldron Hotel Portlaoise
          Purchased freehold of hotel for €6.8m
          Existing lease had turnover related rent increases – rent was €570k in 2016
          Initial yield on transaction of 8%

Clayton Hotel Cardiff Lane and Clarion Hotel Liffey Valley
          Completed the acquisition of freehold interest of certain elements of Clayton Hotel Cardiff Lane and
          the Clarion Hotel Liffey Valley for €62m in August
          Clayton Hotel Cardiff Lane – 167 bedrooms, all public areas and vacant space on ground floor. Existing
          rent of €2.5m
          Clarion Hotel Liffey Valley – 158 bedrooms and all public areas of 353 room hotel. Segment being
          bought generated EBITDAR of €2.5m in 2016
          Initial yield on transaction of circa 7.7%

Tara Towers Hotel
          Planning application lodged in July to demolish existing hotel and replace with development
          comprising 140 bedroom hotel, 70 residential units and a basement car park
          Considering options that would result in Dalata either owning or leasing the completed hotel and
          residential units developed by a third party

                                                                                                    2017 H1 Results
                                                                                                           Page 27
Outlook
Dalata | 2017 Outlook

   Performance of our hotels across all three regions has been strong in July and August

   With limited new supply and continued strong demand, the outlook remains positive for our Dublin and
   Regional Ireland hotels for the balance of the year

         Impact of sterling weakness on UK visitors to Ireland is currently being more than offset by increased
         visitor numbers from other markets
         Revenue Management strategy of retaining large base of corporate and tour group business results in
         our business mix being less reliant on transient customer

   Outlook also remains positive for our UK hotels. Sterling weakness continues to attract increased business
   into London and NI markets. Regional UK markets continue to perform solidly

   Positive EBITDA contributions from the three hotels acquired since the end of the period

   Construction continues on our valuable development pipeline with over 1,280 rooms due to open at
   different stages of 2018

   Exciting pipeline of opportunities for development of new hotels in the UK and Ireland

   Continued focus on operational requirements of our hotels through training/development programmes,
   investment in technology and interaction with our customers

                                                                                                   2017 H1 Results
                                                                                                          Page 29
Dalata | Investor Day

                         Tuesday November 7th @ Clayton Hotel Chiswick

                                                     Agenda

     Time                 Topic                                       Speaker
     8.00am – 8.45am      Breakfast available for all attendees

     8.45am – 9.00am      Welcome and Overview                        Pat McCann, CEO

     9.00am – 9.45am      Impact of IFRS 16 (Accounting for Leases)   Carol Phelan, Group Head of Financial
                          on Dalata                                   Reporting, Treasury and Tax
     9.45am – 10.15am     Overview of Dalata’s Operations in the UK   Emma Dalton, Group General Manager (UK)

     10.15am – 10.45am    Coffee Break

     10.45am – 11.15am    Overview of Revenue Mgt and Corporate       Richard Noakes, Group Revenue Manager – UK
                          Sales in the UK                             Richard Coupland, Group Sales Director - UK
     11.15am – 12.15pm    UK Growth Strategy                          Dermot Crowley, Deputy CEO – Business
                                                                      Development and Finance
     12.15pm – 1.30pm     Lunch                                       Guest Speaker – Robin Rossman, Managing
                                                                      Director, STR
                                                                      Questions and Answers with Pat McCann and
                                                                      Dermot Crowley

                                                                                                              2017 H1 Results
                                                                                                                     Page 30
Appendices   ISE: DHG LSE: DAL
Dalata | Depreciation Estimates

Background
         Dalata comprises primarily a portfolio of hotels acquired in multiple separate transactions since mid
         2014 – estimates of remaining useful lives of their component parts were made on acquisition
         From 2015 onwards, there has been a significant programme of capital refurbishment. For the majority
         of expenditure, 5 year straight line depreciation was applied
         Earlier this year, management initiated a comprehensive review of the useful lives of the assets making
         up each of the hotels

Approach
         Reviewed remaining useful lives of buildings and residual values for each hotel and concluded that they
         were materially accurate
         For refurbishment projects, broke down to constituent parts and estimated useful lives on line by line
         basis based on recent operational experience e.g. air conditioning and bathroom fit out - 12 years; case
         goods - 7 years; soft furnishings - 3 years

Impact
         Following the more detailed breakdown and analysis of the average useful lives of the various
         components within a room refurbishment, the average estimated useful life of a refurbished room
         moved from 5 to 8 years, with some variations depending on the nature of the refurbishment completed
         Depreciation charge from 2017 onwards will be less than previously guided and is now estimated to be
         in the €15m - €16m range

                                                                                                     2017 H1 Results
                                                                                                            Page 32
Dalata | Capitalised Interest

   Dalata has significant programme of development for both new hotels and extensions

   Accounting standards require interest for borrowings related to the acquisition or construction of a
   qualifying asset be capitalised as part of the cost of that asset

   The borrowings do not necessarily have to be drawn specifically for the project but can be general
   borrowings that could have been avoided if expenditure had not been spent

   The weighted average borrowing rate for each of sterling and euro loans, including hedging if applicable, is
   used depending on the asset location

         H1 2017: €0.7m (2016 not material)

         H2 2017 (forecast): €1.0m

         Assumes average exchange rate for H2 2017 of 0.92

                                                                                                    2017 H1 Results
                                                                                                           Page 33
Dalata | FX Effects

   Sterling exchange rate has significant impact on earnings

         Average exchange rate for EBITDA for H1 2017 was 0.8609 (H1 2016: 0.7819)

         On a constant currency basis H1 2017 EBITDA would been have €1.0m higher however, interest,
         depreciation and tax would also have been higher. As a result Profit After Tax would have been €0.2m
         higher

   The sterling exchange rate continues to weaken and is trending weaker than those in the second half of
   2016 (0.859). If the rates had been at current levels c. 0.92, H2 2016 EBITDA would have been lower by
   €0.9m and Profit After Tax would have been €0.2m lower

                                                                                                  2017 H1 Results
                                                                                                         Page 34
Dalata | Market Review – Dublin

  Savills forecast net additional 3,750 rooms by 2019
                                                                                        2015               2016               2017                2018
                                                                Dublin
                                                                                       Actual 1           Actual1             F’cast              F’cast
  2500                                                  2,250

                                                                Occupancy               82.1%             82.3%               82.6%              83.1%
  2000

  1500                              1,150                       ARR                     111.92            128.49             136.85              140.08

  1000
                                                                RevPAR                  91.90             105.71             113.09              116.37
   500           350
                                                                RevPAR %
     0                                                                                  23.0%             15.0%               7.0%                2.9%
                                                                Variance
                2017                 2018               2019
                                                                1. 2015 and 2016 numbers differ slightly from those previously reported as STR revised their
                                                                numbers

                                                                                                                                       Source: STR Global

         Total market size of circa 20,885 rooms

         Significant number of rooms expected to open towards the end of 2018 and into 2019 and 2020

         Increase in supply expected to be matched by increase in demand from continued economic growth,
         increased visitor numbers and growing evidence of office relocations from London to Dublin

         7.2% RevPAR growth in H1 2017

                                                                                                                                          2017 H1 Results
                                                                                                                                                 Page 35
Dalata | Market Review – Regional Ireland and UK

   Continuing strong demand from FDIs, domestic
                                                            RevPAR Growth       2015    2016     H1 2017
   corporate and domestic leisure customers
   No increases in supply and very little supply
                                                          Cork                  9.6%    13.3%      11.5%
   pipeline
   Continued strong growth in 2017 for all three cities   Galway                13.3%   10.7%       8.6%
                                                          Limerick              23.4%   16.4%      13.1%

                                                          Source: Trending.ie

   Very strong RevPAR growth in London versus H1
   2016 which was negatively impacted by new supply         RevPAR Growth       2015    2016     H1 2017
   and impact of terrorism. Weaker sterling appears to
                                                          London                1.2%    -0.9%       9.7%
   be helping grow visitor numbers
   Re-opening of Waterfront Centre in mid 2016            Manchester            7.5%    5.7%        1.8%
   together with positive impact of weaker sterling on    Cardiff               14.2%   -1.1%      10.9%
   ROI visitors resulted in a very strong period in       Leeds                 8.1%    3.7%       -1.1%
   Belfast                                                                      11.9%   9.0%       22.9%
                                                          Belfast
   Mixed performance at three UK regional cities
                                                          Source: STR Global

                                                                                            2017 H1 Results
                                                                                                   Page 36
Dalata | Strong, Complementary Brand Proposition

                Maldron is all about providing a fun, relaxed time for all      You can always depend on Clayton Hotels to deliver
               who arrive through our doors. Our great-value hotels are          exactly what you need, whether that’s a weekend
                found in convenient locations close to local attractions -     away, a family break or an important business meeting.
  Brand       ensuring there’s always plenty to see and do. With friendly,      From the comfort of our bedrooms to the quality of
                 helpful staff, good food and excellent facilities, it’s the   our facilities and the warm, helpful attitude of our staff
Proposition    perfect place to enjoy good times with family and friends                    - every detail is handled with care

                         Rest assured, it’s a Maldron                                 Where every moment matters
              Generally standard rooms, with family and executive rooms
Bedrooms                           in some locations
                                                                                       Standard, superior and executive rooms

 Food and      Integrated bar and restaurant in some locations. Simple
                                                                                 Modern bar, restaurant and coffee dock. Food and
                                                                               beverage offering based on local influences and freshly
 Beverage              menus made from fresh quality produce
                                                                                           sourced premium ingredients

Conference                      Meeting room facilities
                                                                               Extensive choice of modern meeting rooms and events
 Facilities                                                                                          facilities

  Target        Both leisure and corporate with main focus on leisure          Focus on corporate and conference midweek. Leisure,
Customers                         guests and family                                    functions and weddings at weekend

                                                                                                                         2017 H1 Results
                                                                                                                                Page 37
Dalata | Portfolio as at September 2017
 Owned Hotels / Freehold Equivalent                        Lease Agreements
 Hotel                                            Rooms    Hotel                                                  Rooms
 Clayton Hotel Dublin Airport                       469    Clayton Hotel Burlington Road, Dublin                    502
 Clayton Hotel Manchester Airport                   365    Ballsbridge Hotel, Dublin                                400
 Clayton Hotel Leopardstown, Dublin                 354    The Gibson Hotel, Dublin                                 252
 Clarion Hotel Liffey Valley (1)                    158    Maldron Hotel Dublin Airport                             251
 Clayton Hotel Leeds                                334    Clayton Hotel Cardiff, Wales                             216
 Clayton Hotel Ballsbridge, Dublin                  304    Hotel La Tour Birmingham                                 174
 Clayton Hotel Cardiff Lane , Dublin (2)            304    Maldron Hotel Tallaght, Dublin                           119
 Maldron Hotel Newlands Cross, Dublin               297    Maldron Hotel Galway (Oranmore)                          113
 Clayton Hotel Chiswick, London                     227    Maldron Hotel Smithfield, Dublin                         92
 Clayton Hotel Cork City (3)                        201    Total                                                   2,119
 Clayton Hotel Galway                               195
 Clayton Hotel Belfast                              170
 Clayton Hotel Sligo                                162
                                                           Management Contracts
 Clayton Whites Hotel, Wexford                      160
                                                           Hotel                                                  Rooms
 Clayton Hotel Limerick                             158
                                                           Directly with Owners
 Clayton Crown Hotel, London                        152
                                                           Maldron Hotel Belfast International Airport             103
 Maldron Hotel Limerick                             142
                                                           The Belvedere Hotel, Dublin                             101
 Maldron Hotel Parnell Square, Dublin               129
                                                           Shearwater Hotel, Ballinasloe, Co. Galway               104
 Maldron Hotel Pearse Street, Dublin                115
                                                           Total                                                   308
 Tara Towers Hotel, Dublin                          111
 Clayton Hotel Silver Springs, Cork                 109
 Maldron Hotel Wexford                              108
 Maldron Hotel Sandyroad, Galway                    104    Summary by Hotel Category                     Hotels   Rooms
 Maldron Hotel Cork                                 101    Owned                                          26       5,112
 Maldron Hotel Derry                                 93    Leased                                          9       2,119
 Maldron Hotel Portlaoise                            90    Mgmt Agreement – Owners                         3        308
 Total                                             5,112   Total                                          38       7,539

(1) Dalata own 158 rooms
(2) Dalata own 190 rooms and lease 114 rooms
(3) Dalata own 194 rooms and lease 7 apartments

                                                                                                                    2017 H1 Results
                                                                                                                           Page 38
You can also read