BGRIM: Investor Presentation for Q1'2019 - Investor Relations

Page created by Nicholas Norris
 
CONTINUE READING
BGRIM: Investor Presentation for Q1'2019 - Investor Relations
BGRIM: Investor Presentation for Q1’2019
May 2019
BGRIM: Investor Presentation for Q1'2019 - Investor Relations
Agenda

 4

 HIGHLIGHTS

 BGRIM UPDATE

 Q1’2019 OPERATING RESULTS

BGRIM INVESTOR PRESENTATION Q1’2019

BGRIM OVERVIEW Q3’2018 UPDATE Q3’2018 OPERATING RESULT
 1
 1
BGRIM: Investor Presentation for Q1'2019 - Investor Relations
กรอบระยะเวลาดาเนินการของ SPP Replacement Scheme

 24 ม.ค. 2 พ.ค. 16-17 พ.ค. ภายใน ส.ค.
 2562

 กพช. อนุมตั ิ การต่อ กกพ. ประกาศเชิ ญชวน กฟผ. จะมีหนังสือ
 อายุสญ ั ญาโรงไฟฟ้ า การรับซื้อไฟฟ้ าจากผูผ้ ลิ ต บี.กริ ม เพาเวอร์ ตอบรับซื้อไฟฟ้ าและ
 ไฟฟ้ าเอกชนรายเล็ก Application
 ผูผ้ ลิ ตไฟฟ้ าเอกชนราย ยื่นคาเสนอขอ
 submission แจ้งผลการพิจารณา
 เล็ก (SPP) และการ ประเภท Firm ระบบ ขายไฟฟ้ าต่อ กฟผ.
 Cogeneration ที่จะสิ้ นสุด
 ต่อกกพ. และผูย้ นื่
 ก่อสร้างโรงไฟฟ้ าใหม่ จานวนทัง้ สิ้ น 5 โรง
 อายุสญ
 ั ญาในปี 2562-2568 ขอผลิตไฟฟ้ าเอกชน
 ทดแทนโรงไฟฟ้ าเดิ ม รายเล็ก*
 (ก่อสร้างโรงไฟฟ้ าใหม่)*

BGRIM INVESTOR PRESENTATION Q1’2019 *อ้างอิ งจาก: ประกาศคณะกรรมการกากับกิ จการพลังงาน (ลงวันที่ 2 พ.ค. 2562)
BGRIM OVERVIEW Q3’2018 UPDATE Q3’2018 OPERATING RESULT
 2
BGRIM: Investor Presentation for Q1'2019 - Investor Relations
SPP Extension and Replacement Scheme
 2019 2020 2021 2022 2023 2024
ABP1 166 MW, (15.3% holding) 166 MW, (51.2% holding) 140-150 MW, (51.2% holding), 25 years

ABP2 171 MW, (15.3% holding) 140-150 MW, (51.2% holding), 25 years

BPLC1 103 MW, (100.0% holding) 140-150 MW, (100.0% holding), 25 years

SPP1 #1 62 MW, (100.0% holding) 62 MW, (100.0%) 70-140 MW, (100.0% holding), 25 years

SPP1 #2 62 MW, (100.0% holding) 62 MW, (100.0%) 70-140 MW, (100.0% holding), 25 years

 Key consideration Existing Extension* Replacement
 EGAT PPA period (years) 21-25 1-3 25

 EGAT contract capacity (MW) Up to 90 Up to 60 Up to 30
 Capacity Payment + Energy Payment Capacity Payment +
 EGAT Tariff
 Energy Payment Energy Payment
 IU Tariff Benchmark with PEA Benchmark with PEA Benchmark with PEA
 Contracted heat rate 8,600 8,282 7,409
 (mmBTU/KWh)
 BGRIM’s power plants applied ABP1, ABP2, BPLC1, ABP1, SPP1 (2 plants) ABP1, ABP2, BPLC1,
 with this scheme SPP1 (2 plants) SPP1 (2 plants)

 *For PPAs expired in 2019 - 2021
 BGRIM INVESTOR PRESENTATION Q1’2019

 Q3’2018 UPDATE
 3
BGRIM: Investor Presentation for Q1'2019 - Investor Relations
Vietnam solar projects are on track with SCOD in June 2019

 Dau Tieng Tay Ninh Energy Solar Phu Yen TTP Solar Plant Project
 Plant Project (Xuan Cau) (Phu Yen)
 Type of Fuel: Solar PV Type of Fuel: Solar PV
 Capacity: Installed - up to 420 MW dc
 Contract - up to 350 MW ac Capacity: Installed - up to 257 MW dc
 Contract - up to 214 MW ac
 Economic Ownership: 55% Economic
 Ownership: 80%
 EVN PPA : 350 MW / 20 years
 EVN PPA : 214 MW / 20 years
 Progress: Finished transmission line Progress: Finished transmission
 and commissioning. line and on process of
 commissioning process.

 2019 Timeline
 May 6 May 12 May 15 June 5 June 15-20

 Commissioning Commissioning Commissioning Target COD Target COD
 DT1 Phuyen TTP DT2 DT1 (180 MWdc) DT2 (240 MWdc)
 Target COD
 Phuyen TTP (257 MWdc)
BGRIM INVESTOR PRESENTATION Q1’2019

BGRIM OVERVIEW BGRIM
 Q3’2018 OVERVIEW
 Q3’2018 UPDATE
 UPDATE Q3’2018 OPERATING RESULT
 4
BGRIM: Investor Presentation for Q1'2019 - Investor Relations
DT1&2 and Phuyen TTP Vietnam Solar Projects

 DT1&2

 Phuyen TTP

BGRIM INVESTOR PRESENTATION Q1’2019

BGRIM OVERVIEW BGRIM
 Q3’2018 OVERVIEW
 Q3’2018 UPDATE
 UPDATE Q3’2018 OPERATING RESULT
 5
BGRIM: Investor Presentation for Q1'2019 - Investor Relations
MOU Signing with Strong Partners

 MOU signing with Siemens and TPSC MOU signing with LG Chem
 (Mar 23, 2019) (May 14, 2019)
 Service Collaborations to improve 9 power plants Cooperation with LG Chem, world leader
 performance for increasing the availability and in fields of energy storage system (ESS),
 efficiency as well as introducing digitalization to automotive batteries and mobile batteries,
 their operation and maintenance. for the development in energy storage system.

BGRIM INVESTOR PRESENTATION Q1’2019

BGRIM OVERVIEW BGRIM
 Q3’2018 OVERVIEW
 UPDATE
 Q3’2018 UPDATE Q3’2018 OPERATING RESULT
 6
BGRIM: Investor Presentation for Q1'2019 - Investor Relations
BGRIM 2019 activities

 Q1 Q2 Q3 Q4

 ✓ Ft increased ✓ MOU signing ✓ Expect to ✓ COD
 from Jan 2019 with LG Chem synchronize Interchem
 5 IU MW to (5 MW)
 ✓ Synchronized ✓ Synchronized ABPR5
 additional 3 IU additional ✓ No scheduled
 MW to ABPR5 10 IU MW to ✓ First quarter to maintenance
 in Feb ABPR4 in April fully recognize period
 revenue from
 ✓ Successful Glow ✓ Additional
 692 MW COD
 SPP1 acquisition refinancing
 in Q2’2019
 124 MW opportunity of
 ~ THB 2.2 Bn
 ✓ MOU signing
 with Siemens ✓ COD Nam Che ✓ Rising MW contribution from
 and TPSC (15 MW) renewable power to 30% from 8%,
 leading to potentially higher EBITDA
 ✓ COD DT1&2 (420 margin
 MW) and Phuyen
 TTP (257 MW)

 ✓ No scheduled
 maintenance
 period

BGRIM INVESTOR PRESENTATION Q1’2019 *Based on our projections

BGRIM OVERVIEW BGRIM
 Q3’2018 OVERVIEW
 Q3’2018 UPDATE
 UPDATE Q3’2018 OPERATING RESULT
 7
BGRIM: Investor Presentation for Q1'2019 - Investor Relations
Agenda

 4

 HIGHLIGHTS

 BGRIM UPDATE

 Q1’2019 OPERATING RESULTS

BGRIM INVESTOR PRESENTATION Q1’2019

BGRIM OVERVIEW Q3’2018 UPDATE Q3’2018 OPERATING RESULT
 8
 8
BGRIM: Investor Presentation for Q1'2019 - Investor Relations
Awards and Recognition

✓ SET50
✓ SET100
✓ SETCLMV
 The Most Innovative Best Energy Solutions ASIA Project of
 Bond Deal Provider the Year 2015:
 Best Distributed
 Generation Project
FTSE SET Mid Cap

 Certificate The First Non- financial EIA Monitoring Certificate of the Carbon
 of membership Corporate Green Bond from Awards 2016 Footprint for
 of GEIDCO* Thailand Organization (CFO)

BGRIM INVESTOR PRESENTATION Q1’2019 *Global Energy Interconnection Development and Cooperation Organization

 9
Awards and Recognition

 “Thailand Sustainability
 Investment (THSI) List”
 (by Stock Exchange of Thailand)

 “ESG 100”
 (by Thaipat Institute)
 “Sustainability Report
 Awards”
 (by Stock Exchange of Thailand)

 “Thai CAC” “CGR Score”
 (by Thai Institute of (by Thai Institute of
 Directors Association (IOD)) Directors Association (IOD))

 “Very Good”
 “AGM Level”
 (by Thai Investors Association)

BGRIM INVESTOR PRESENTATION Q1’2019

 10
Well-Diversified Portfolio with Expert in Green-Field Developer
SPP – INDUSTRIAL ESTATE 69.5% Gas Fired RENEWABLE GROUP 30.1%
 WHA (Map Ta Put) Wind Group
 Waste to Energy (IWTE)
 140 MW 16 MW
 5 MW 0.5% 1.6%
 (Including SPP1 Replacement) (Under Development) (Under Development)
 Amata City (Chonburi)
 WHA Chonburi 1 675 MW
 130 MW (Including ABP1&2 Hydro Group 13.6%
 Laem Chabang 6.2% 133 MW
 196 MW 5.8% Replacement 140 MW each)
 (113 MW Under Development)
 (Including BPLC1
Replacement 140 MW) 8.7% 29.9% Total 975 MW
 In Operation
 165 MW*
 Total 2,257 MW
 Bangkadi 10.1% Solar Group
 In Operation 2,022 MW*
 229 MW 84.3% 822 MW
 (677 MW Under Development)

 10.6%
 BGPR1&2 Installed MW Equity MW
 240 MW Type of
 (Under Development)
 28.7% Amata City (Rayong)
 Energy
 Total % In Total % In
 647 MW Capacity operation Capacity operation
 Gas 2,257 MW 69.5% 2,022 MW 1,202 MW
 fired 1,587 MW 70.2%
 *Up to 280 MW

 Diesel Hydro 133 MW 4.1% 20 MW 95 MW 4.2% 14 MW
 TRANSMISSION & DISTRIBUTION 0.4%
 Solar 822 MW 25.3% 145 MW 557 MW 24.7% 135 MW

 Wind 16 MW 0.5% 15 MW 0.7%

 Bien Hoa 13 MW Poi Pet PPSEZ 14 MW** IWTE 5 MW 0.1% 2 MW 0.1%

 SOLAR ROOFTOP Solar rooftop for industrial Diesel 13 MW 0.4% 13 MW 4 MW 0.2% 4 MW
 users and commercial
 buildings with up to 100 MW Total 3,245 MW 100% 2,200 MW* 2,260 MW 100% 1,355 MW*
 opportunity**

 *As of April 2019
 BGRIM INVESTOR PRESENTATION Q1’2019 **Transmission & distribution and solar rooftop only which not included in power plant installed capacity of 3,245 MW

 11
Long-Life PPA and Benefit from Well-Establishment of PPA

2018 SALES AND SERVICE INCOME BY CUSTOMER WEIGHTED AVERAGE REMAINING PPA LIFE

 Track Record of
 Extensions
 Steam-TH
 Others
 2% 3% 24.6
 Years 22.6
 IU-VN Years
 19.0
 3% Years 15.0
 Years
 Years
 9.1
 IU-TH Years

 25%
 EDL PEA / MEA EGAT Industrial users -
 electricity
 (Thailand)
 THB 10,257 mm
 Q1’2019
 Sales and Service Income
 LONG-TERM PPA STRUCTURE
 • EGAT : 21 to 25 years tenor with take-or-pay structure
 EGAT • PEA : 25 years tenor (VSPP of solar, wind, waste to energy)
 67% • Industrial Users : up to 15 year tenor with track record of
 extensions
 Secured Gas Supply with PTT covering respective PPA tenors
 Gas price pass-through at contracted heat rate under EGAT PPA

 Note: Weighted Average Remaining PPA life is calculated as the average remaining contractual term remaining from 31 December 2018
 to expiry weighted by the aggregate contracted capacity under the relevant agreement

BGRIM INVESTOR PRESENTATION Q1’2019

 12
Delivery of Reliability in Form of Electricity and Steam

FOOTHOLD IN TOP INDUSTRIAL ESTATES WITH SELECTED TOP IU FOR ELECTRICITY AND STEAM
MULTIPLE OF GENERATING UNITS IN EACH LOCATION

 VIETNAM XXHP
 WHA
 Chonburi 1 ▪ 1 power plant
 ▪ 20 MW
 ▪ 1 power plant ▪ 3 generating units
 ▪ 130 MW LAOS
 ▪ 3 generating units
 Laem
 Chabung
 ▪ 2 power plants
 ▪ 159 MW
 Bangkadi ▪ 5 generating units
 THAILAND
 ▪ 2 power plants
 ▪ 229 MW
 ▪ 6 generating units
 Amata City
 Chonburi
 CAMBODIA ▪ 5 power plants
 BGPR1&2 ▪ 732 MW
 ▪ 17 generating units
 ▪ 2 power plants
 ▪ 240 MW
 ▪ 6 generating units

 Amata City
 Bien Hoa
 Amata City WHA Eastern ▪ 1 power plant
 (Map Ta Phut) ▪ 13 MW
 Rayong
 ▪ 2 power plants
 ▪ 5 power plants ▪ 124 MW
 ▪ 647 MW ▪ 4 generating units
 ▪ 15 generating units

 Gas-fired cogeneration power plants Transmission and Distribution

 Hydro power plants

BGRIM INVESTOR PRESENTATION Q1’2019

 13
Robust Growth Pipeline with Promising on Execution
ACHIEVED COD IN TIME AND WITHIN BUDGET
 Gas
 Solar 2024 2025
 IWTE 2023
 2022 54 56
 Hydro 53 Plants Plants
 Wind
 2021
 52 Plants
 Plants 3,245 MW
 3,200 MW 3,215 MW
 2020 Installed Capacity

 2019 50
 2021 3,193 MW Installed Capacity
 Installed Capacity

 48 Plants Installed Capacity
 46 Plants Plants
 Plants
 3,152 MW BPLC1
 2,912 MW Installed Capacity Replacement
 2018 2,896 MW Installed Capacity (140 MW)*
 Installed Capacity

 40 ABP1
 Plants SPP1 Replacement
 (140 MW)* Nam Khao 1
 Plants (2 plants - 124 MW)
 (15 MW)
 2,076 MW Nam Che ABP2
 Installed Capacity (15 MW) Nam Khao 4
 SPP1 Extension Replacement Nam Khao 5
 (8 MW) (15 MW)
 (2 plants -124 MW) (140 MW)*
 Nam Khao 2
 DTE (15 MW)
 (1 plants - 420 MW) Bo Thong 1 & 2
 ABPR3, ABPR4 (2 plants - 16 MW) SPP1
 & ABPR 5 BGPR1, BGPR2 Replacement
 Phu Yen TTP (2 plants -240 MW) (2 plants -140 MW)**
 (3 plants - 399 MW)
 (1 plants - 257 MW)
 Nam Khao 3
 ABP1 Extension (15 MW)
 Solar (166 MW)
 WVO-Coop
 (7 plants - 31 MW)
 Interchem Tadsakoi
 (5 MW) (30 MW)

 1,217 MW 1,850 MW 1,865 MW 2,105 MW 2,222 MW 2,227 MW 2,238 MW 2,260 MW
 Equity Capacity Equity Capacity Equity Capacity Equity Capacity Equity Capacity Equity Capacity Equity Capacity Equity Capacity

 *Up to 150 MW, **Up to 280 MW
BGRIM INVESTOR PRESENTATION Q1’2019 ***Based on our projections and may subject to change depending on project suitability

 14
Diligently Invest in Suitable Opportunities via Strong Networks

 KOREA
 677 MW PPA signing for solar
 farm in Vietnam
 Under construction with target COD in June
 2019

 LAOS

 100 MW solar rooftop opportunities
 PHILIPPINES
 1.8 MW COD achievement and 11.3 MW
 under construction with target COD in 2019.

 THAILAND VIETNAM

 Mutual Cooperation Meeting with CAMBODIA
 KEPCO
 Strengthening the cooperation and
 implementation of energy storage system
 and smart grid technology

 Gas
 MOU signing with LG Chem Solar
 Cooperation with LG Chem, world leader
 in fields of energy storage system (ESS), MALAYSIA Wind
 automotive batteries and mobile batteries,
 Maystorage
 for the development in energy Hybrid
 system.
 June
 Hydro
 Determine target KPI
 Transmission and
 Distribution System (T&D)

 BGRIM INVESTOR PRESENTATION Q1’2019

 15
Upcoming COD - Projects under construction are on track
 Nam Che 1 Hydro Power Plant
 Type of Fuel: Hydro (Run of the river)
 Installed Capacity: 15 MW

 Economic
 Ownership: 72.0%
Q2’2019 EDL PPA: 15 MW / 25 years

 Progress: - Finishing main area facilities,
 i.e. powerhouse and switchyard,
 % Progress generating unit, penstock
 - On process of transmission line and
 98.9% communication system

 Interchem
 Type of Fuel: Waste to energy

 Capacity: 4.8 MW

 Economic
 Ownership: 48%
Dec’2019 PEA PPA : 4 MW / FIT THB 6.08 (+THB 0.70- 8 years)

 Progress: - Finished concept and detail design
 - On process of construction site
 % Progress % Progress
 preparation
 6.8%

 BGRIM INVESTOR PRESENTATION

 16
Lower Funding Cost through Various Sources of Financing

 Debenture issuance
 ‘A’ CREDIT
 for refinancing and
 new investmentRATING BOND In May 2018, BIP1 and BIP2 issued 15-year
 amortizing debentures in amount of THB 6,700 mm
 with rating A- and coupon rate of 3.95% per annual.
 Q1’2019 Capital Structure

 In October 2018, BGRIM issued 2-10-year debentures in
 Corporate amount of THB 9,700 mm with rating A- and effective
 coupon rate of 4.18% per annual.
 29% level
 TOTAL DEBT
 THB 60.7 bn
 In December 2018, BGRIM issued 5-7-year green bonds
 in amount of THB 5,000 mm with fixed coupon rate.
 71%
 Project level

 Financing cost has gradually
 improved to 4.4%
 0.05
 Debt refinance of around THB 2.2 billion is expected in 2Q19,
 0.05

 0.05
 4.9% with potential of interest saving.
 0.05

 4.7%
 4.6%
 0.05

 0.05

 0.05

 4.4%
 0.04

 0.04

 2016 2017 2018 Q1'2019
BGRIM INVESTOR PRESENTATION Q1’2019

 BGRIM FINANCIAL PERFORMANCE
 17
Agenda

 4

 HIGHLIGHTS

 BGRIM UPDATE

 Q1’2019 OPERATING RESULTS

BGRIM INVESTOR PRESENTATION Q1’2019

BGRIM OVERVIEW Q3’2018 UPDATE Q3’2018 OPERATING RESULT
 18
 18
Top Line and EBITDA Grew Strongly
TOTAL SALE AND EBITDA AND
SERVICE INCOME +2,101 / 25.8% YoY EBITDA MARGIN
(Unit: THB mm) (Unit: THB mm) 10000 27.2%
 22.2% 23.5% EBITDA
 +324 / 3.3% QoQ 29.0% Margin
 9000

 8000
 +195 / 8.8% YoY
 27.0%
 10,257 7000 +211/ 9.6% QoQ
 8,156 9,933 1% Others
 2% 2% Steam 6000
 3% 1%
 2% 25.0%
 5000 2,413
 2,218 2,202
 4000
 23.0%
 97% Electricity 3000 EBITDA
 95% 97%
 2000 21.0%
 1000

 0 19.0%
 Q1/18 Q4/18 Q1/19 Q1/18 Q4/18 Q1/19

 Q1/2018 to Q1/2019 (YoY): Q1/2018 to Q1/2019 (YoY):
 • Sales and service income increased 25.8% YoY primarily due to an • EBITDA increased 8.8% YoY due to the operation of new power plants
 increase in revenue from the commercial operations of ABPR3, ABPR4 and operated in 2018.
 ABPR5 (which are located in Amata City Rayong Industrial Estate) on February • EBITDA margin was 23.5% in Q1/2019 declining from 27.2% in Q1/2018
 1, June 1 and October 1, 2018 respectively. because of 1) an 18.7% increasing gas cost which could not be fully offset by
 a slight increasing average selling price and 2) the scheduled maintenance
 Q4/2018 to Q1/2019 (QoQ): was peak in Q1/2019 for this year which is also relatively higher than
 • Sales and service income increased 3.3% QoQ primarily due to an increase of Q1/2018.
 volume and selling price of electricity and steam. Q4/2018 to Q1/2019 (QoQ):
 • EBITDA increased 9.6% QoQ due to lower scheduled maintenance during
 Q1/2019 relative to Q4/2018 and lower expense from seasonally peak of
 SG&A in Q4.
 • EBITDA margin was 23.5% in Q1/2019 rebounding from 22.2% in Q4/2018
 thanks to 1) more volume dispatched from industrial users, 2) less scheduled
 maintenances 3) continual improvement in production efficiency and 4) less
 seasonal impacts.
 BGRIM INVESTOR PRESENTATION Q1’2019

 PROJECT UPDATE BGRIM FINANCIAL PERFORMANCE
 19
Top Line and EBITDA Grew Strongly
Electricity Sales Volume Increased YoY for Both EGAT and IU (Q1/2018 vs Q1/2019)
KEY DRIVERS:
ELECTRICITY AND NATURAL GAS VOLUME AND PRICE 3 MONTHS YoY
 (Unit: GWh)
ELECTRICITY SALES SALES VOLUME FOR EACH INDUSTRIAL USER (Unit: GWh)

VOLUME YoY FOR 3 MONTHS (TH) YoY

 2,127
 1,750
 393 395
 749 775 85 106 175 172 58 57 37 38 6*

 Q1/18 Q1/19 Q1/18 Q1/19 Q1/18 Q1/19 Q1/18 Q1/19 Q1/18 Q1/19 Q1/18 Q1/19 Q1/18 Q1/19 Q1/18 Q1/19
 EGAT Industrial Users (TH) Amata City Amata City Laem Chabang WHA Chonburi 1 Bangkadi WHA Eastern
 Chonburi Rayong (Map Ta Phut)

ELECTRICITY SELLING (Unit:THB/KWh) EFFECTIVE GAS EGAT
 • EGAT sales volume increased 21.6% YoY primarily due to the inclusion
PRICE YoY COST (Unit:THB/mmBTU)
 of ABPR3, ABPR4 and ABPR5 which commenced commercial operation in
 February, June and October 2018 respectively.

 281.52 • Electricity price sales to EGAT increased by 12.8% from Baht 2.88/kWh
 3.25 3.27 3.30 in Q1/2018 to Baht 3.25/kWh in Q1/2019 because the energy payment is
 2.88 generally adjusted to reflect changes in natural gas price which rose in
 Q1/2019.
 237.21 IU Thailand
 • IU Thailand sales volume increased 3.5% YoY primarily due to 1) the
 inclusion of new industrial users in Amata City Rayong Industrial Estate
 especially from new operation plants in 2018, 2) the inclusion of SPP1’s
 industrial users in WHA Eastern (Map Ta Phut) and 3) an increase in
 Q1/18 Q1/19 Q1/18 Q1/19 Q1/18 Q1/19 demand load from existing customers in Bangkadi Industrial Park.
 EGAT Industrial Users (TH) • Electricity price sales to industry users in Thailand increased 0.9%
BGRIM INVESTOR PRESENTATION Q1’2019 * Since the consolidation in March 2019 YoY which is in line with the changes in Ft charge announced by the ERC.

 PROJECT UPDATE BGRIM FINANCIAL PERFORMANCE
 20
Top Line and EBITDA Grew Strongly
Electricity Sales Volume Increased QoQ for Both EGAT and IU (Q4/2018 vs Q1/2019)
KEY DRIVERS:
ELECTRICITY AND NATURAL GAS VOLUME AND PRICE QoQ
 (Unit: GWh)
ELECTRICITY SALES SALES VOLUME FOR EACH INDUSTRIAL USER (TH) (Unit: GWh)
VOLUME QoQ QoQ

 0.0%
 2,053 2,127
 395 395
 763 775 98 106 172 172 63 57 35 38 6*
 Q4/18 Q1/19 Q4/18 Q1/19 Q4/18 Q1/19 Q4/18 Q1/19 Q4/18 Q1/19 Q4/18 Q1/19 Q4/18 Q1/19 Q4/18 Q1/19
 EGAT Industrial Users (TH) Amata City Amata City Laem Chabang WHA Chonburi 1 Bangkadi WHA Eastern
 Chonburi Rayong (Map Ta Phut)

ELECTRICITY SELLING (Unit:THB/KWh) EFFECTIVE GAS EGAT
PRICE QoQ COST (Unit:THB/mmBTU) • EGAT sales volume increased 3.6% QoQ primarily due to seasonal impact
 (as the dispatch volume is usually soft in Q4) and additional contributions from
 SPP1 acquisition in March.
 0.0%
 • Electricity price sales to EGAT increased by 0.3% from Baht 3.24/KWh in
 3.30 3.30 281.52 Q4/2018 to Baht 3.25/KWh in Q1/2019 because the energy payment is
 3.24 3.25 278.60 generally adjusted to reflect changes in natural gas price which rose in
 Q1’2019.
 • IU Thailand
 • IU Thailand sales volume increased 1.7% QoQ primarily due to 1) the
 inclusion of new industrial users in Amata City Rayong Industrial Estate
 especially from new operation plants in 2018, 2) the inclusion of SPP1’s
 industrial users in WHA Eastern (Map Ta Phut) and 3) an increase in demand
 Q4/18 Q1/19 Q4/18 Q1/19 Q4/18 Q1/19 load from existing customers in Bangkadi Industrial Park.
 EGAT Industrial Users (TH) • Electricity price sales to industry users Thailand remain unchanged while
 Ft charge slight increasing because of a decrease of capacity charge (MW) of
BGRIM INVESTOR PRESENTATION Q1’2019 * Since the consolidation in March 2019 ABP1 and ABP2.
 PROJECT UPDATE BGRIM FINANCIAL PERFORMANCE
 21
High Correlation between Gas Price and Ft – Benefit to IU Sales
 Change in Ft vs Gas Price in 2005-2018
300% Introduction of
 renewable energy
250% Adjusted FT Index
200%

150%

100% Gas Price Index
50%

 0%
 Jul-07

 Jan-15
 Jan-05
 Jul-05
 Jan-06
 Jul-06
 Jan-07

 Jan-08
 Jul-08
 Jan-09
 Jul-09
 Jan-10
 Jul-10
 Jan-11
 Jul-11
 Jan-12
 Jul-12
 Jan-13
 Jul-13
 Jan-14
 Jul-14

 Jul-15
 Jan-16
 Jul-16
 Jan-17
 Jul-17
 Jan-18
 Jul-18
 Jan-19
 Jul-19
 Adjusted FT Index Gas price Index

 Ft (Fuel Adjustment Charge) is a component of electricity tariff announced by Energy Regulatory Commission (ERC) every 4 months to reflect overall
 cost of fuel that EGAT uses to generate electricity which includes a portion that EGAT purchases from private sector and import from neighboring countries

 ➢ In general, natural gas is contributed for 70% of total fuel used to produce electricity in Thailand. Thus, change in gas price has high correlation with
 change in Ft over the past 10 years.

 ➢ In addition, the gap between these two indexes is widen since 2011 – the year that renewable business was start commencement in Thailand

 BGRIM’s Electricity price sold to IU is normally benchmark with Ft which would, in the long run, be moved in the same direction with change in gas price

 BGRIM INVESTOR PRESENTATION Q1’2019

 PROJECT UPDATE BGRIM FINANCIAL PERFORMANCE
 22
High Standard Technology Leads to High Efficiency & Availability

 HIGH EFFICIENCY (HEAT RATE)

 Contracted Heat Rate 8,600 BTU/kWh

 Contracted Heat Rate 8,000 BTU/kWh

 8,430
 Contracted Heat Rate 7,950 BTU/kWh
 8,389

 (BTU/kWh)

 7,616
 7,599

 7,542
 7,551
 1st Round SPP 2nd Round SPP 3rd Round SPP

 2018 Q1'2019

 Our SPP power plants realized lower heat rates

 HIGH AVAILABILTY (AVAILABILTY FACTOR)
 98.6 99.3
100 95.0 96.4
 95.2 94.0
95
90
 (%)
85
80
75
70
 1st Round SPP 2nd Round SPP 3rd Round SPP

 2018 Q1'2019

 Most of our gas-fired cogeneration power plants have availability factors of above 90% since COD
 Note: (a) Electricity equivalent generations of steam dispatched are calculated according to efficiency calculation of EGAT PPA (SPP generation 1)
 1st Round SPP consist of ABP1, ABP2, BPLC1 BPLC2 and SPP1
 2nd Round SPP consist of ABP3, ABP4, ABPR1, ABPR2 BIP1 and BIP2
 3rd Round SPP consist of ABP5, ABPR3, ABPR4 ABPR5 and BPWHA

 BGRIM INVESTOR PRESENTATION Q1’2019

 PROJECT UPDATE BGRIM FINANCIAL PERFORMANCE
 23
Start the year with strong Q1’2019 NNP
NORMALIZED RECONCILE NORMALIZED
NET PROFIT (NNP) 10.2% NET PROFIT (NNP)
 3.8% 6.7%
(Unit: THB mm) NNP Margin OF Q1/2019
 (Unit: THB mm)
 -143 / -17.2% YoY
 1000 +306 / 80.3% QoQ 1,203
 900
 830
 800 835 180
 687 244
 700 31 687
 318 NNP to
 600 Non-Controlling
 244 Interest (NCI)
 500
 443
 400 381
 300 161
 512 443 NNP to owner
 200
 100 220
 0
 Q1/18 Q4/18 Q1/19 Q1/2018 Q1/2019 Unrealized Non- NNP NNP to NCI NNP to
 Net Profit Fx Gain recurring Owner
 expense
Q1/2018 to Q1/2019:
• NNP declined 17.2% / NNP to Owner declined 13.5% YoY primarily due to an 18.7%
 increase in gas cost per unit but a 0.9% increase selling price per unit to IUs
 (from slower adjustment of Ft charge relatives to gas cost) however, this was the Reconciliation Items:
 temporary situation as gas price starting to lower in Q2/2019. Furthermore, • Unrealized Fx gain is due to an appreciation of the Baht against the U.S. dollar
 there was a relatively more scheduled maintenance in Q1/2019 comparing to at the ending of each financial statement period.
 the same period of last year; however, the scheduled maintenance is expected
 to be lower in the rest of this year. • Non-recurring expense is primarily due to a remuneration program’s expense
• NNP margin declined to 6.7% in Q1/2019 as described previously. in the amount of Baht 14 million and a provision of obsolete inventory
Q4/2018 to Q1/2019: in the amount of Baht 17 million.
• NNP increased 80.3% / NNP to Owner increased 101.4% QoQ primarily due to 1) less
 seasonal impact than Q4 when there are normally drop in volume during holiday
 seasons and high SG&A, 2) an improvement on financing cost mainly attributable
 to debt refinancing, 3) lower interest expense from ABPIF and 4) relatively lower
 scheduled maintenance.

 BGRIM INVESTOR PRESENTATION Q1’2019

 PROJECT UPDATE BGRIM FINANCIAL PERFORMANCE
 24
Strong Financial Position Thanks to the Well-Managed Capital Structure

 STATEMENT OF FINANCIAL POSITION
 Financial Position as at 31 Mar 2019
 AS OF 31 MAR 2019
 (Unit: THB mm)
 Total assets
 Assets Liabilities and Equity
 • Total assets increased by 9.5%, primarily due to an
 increase in property, plant and equipment, and intangible
 assets.
 110,161 110,161

 100,636 100,636
 Total liabilities
 • Total liabilities increased by 12.0%, primarily due to an
 26%
 increase in short-term borrowing for project acquisition,
 Total
 28% Equity construction payable for project under construction and
 additional loan drawdown for the projects under
 development and construction.
 77%
 Non- Current 76% Total Equities
 Assets
 • Total equities increased by 2.9%, primarily due to the
 increase in retained earnings during the period.
 74%
 Total
 72% Liabilities

 Other 9%
 Current Assets 9%

 Cash, cash
Equivalents and 15% 14%
 ST investments
 31 Dec 18 31 Mar 19 31 Dec 18 31 Mar 19

 BGRIM INVESTOR PRESENTATION Q1’2019

 PROJECT UPDATE BGRIM FINANCIAL PERFORMANCE
 25
BGRIM optimizes Capital Structure through Well Managed Debt Profile

 • Only 29% loan represents loan at the corporate level. The remaining 71%
24% 26% contributes to debts at power plant level with limited recourse to sponsor
Corporate Level
Debenture Project Level (In Operation)
 Loan (THB)
THB 14,610 MM • Interest obligations of almost all power plant level debts are swapped to
 THB 15,517 MM
 fixed rate
5% 15%
Corporate Level Project Level
 (In Operation)
 • Only 15% of total loan as at 31 March 2019 is denominated in USD which is
Loan
 Loan (USD) matched with a proportion of EGAT tariff indexation to USD at project level,
THB 3,037 MM
 THB 9,361 MM so called “Natural Hedge” strategy

30% 0%
 Project Level
Project Level (Under Construction)
Debenture Loan (USD)
THB 18,176 MM THB 19 MM

 THB 60,721 MM
 (as of 31 March 2019)

FINANCING COSTS
 (THB mm)
 • Financing costs decreased to 4.4% in Q1/2019 due to:
 0.05

 4.9% • Refinancing of project bond of 1) BIP1 and BIP2
 amount of 6.7 billion in May 2018 to reduce
 0.05

 0.05

 0.05
 4.7% financing cost at project level.
 4.6%
 0.05 • Issuing of corporate bond in the amount of THB 9.7
 0.05

 4.4%
 billion in October 2018 and green bond in the
 0.04
 amount of THB 5.0 billion in December 2018
 0.04

 0.04
 • Note that we aim to have more refinancing activities
 0.04
 to reduce the financial cost further in 2019.
 2016 2017 2018 Q1/2019

BGRIM INVESTOR PRESENTATION Q1’2019

 PROJECT UPDATE BGRIM FINANCIAL PERFORMANCE
 26
Capital Structure and Dividend Policy
NET INTEREST-BEARING DEBT DIVIDEND PAYMENT
TO EQUITY RATIO (Unit: THB mm)
2.50
2.40
2.30
2.20 Company only Consolidated
2.10
2.00
1.90
 1,842
1.80
1.70
 45% of net profit are paid as dividend with the
1.60
1.50 total amount of 834 THB mm
1.40
1.30
 45%
1.20
1.10
1.00
 ▪ Dividend payment 0.32 THB per share for
0.90

 1.5x 1.6x
0.80
0.70
0.60
 2018 was approved in AGM on 25 April 2019.
0.50
 0.9x 55% The payment will be made by 10 May 2019.
 0.7x
0.40
0.30
0.20
0.10 (Including interim dividend for 1H’2018 at the
 -
(0.10)
(0.20)
 rate of 0.15 THB per share and remaining
 NNP to Owner dividend for 2H’2018 at the rate of 0.17 THB
 Dec-18 Mar-19 2018 per share)
 Gearing Ratios
 • Consolidated net interest-bearing debt to equity ratio increased to
 1.6x, and for the Company only increased to 0.9x as a result
 of additional investments in new projects to support the company’s
 earnings growths in both short term and long term.

 CAPITAL STRUCTURE DIVIDEND POLICY
 • Manage debt and equity funding to optimize capital structure • Minimum 40% of normalized net profit of consolidated financial
 • Seek to obtain financing at project level statements
 • Limited-recourse project loan with back-end equity
 • Target 3.0x debt to equity project financing at outset,
 delivering over project life
 • Consolidated debt included loans at power plant because
 BGRIM holds majority in most of the projects

BGRIM INVESTOR PRESENTATION Q1’2019 Note: Net Interest-bearing debt is Interest-bearing debt less cash, cash equivalents and short-term investments.

 PROJECT UPDATE BGRIM FINANCIAL PERFORMANCE
 27
Appendix

BGRIM INVESTOR PRESENTATION Q1’2019

BGRIM OVERVIEW
Q3’2018 UPDATE Q3’2018
 BGRIM
 BGRIM UPDATE
 OVERVIEW
 OVERVIEW Q2’2018
 Q3’2018OPERATING
 Q3’2018 OPERATINGRESULT
 OPERATING RESULTS
 RESULTS
 28
 28
Summary of PDP2018
 ◼ Increase balancing of total power
 generation capacity by region
 ◼ Include capacity from IPS (Independent
 Power Supply) to national power system
 ◼ Consider reliable capacity to balance
 demand-supply instead of target 15%
 reserve margin
 Security ◼ Increase portion of natural gas to 53%
 (from 37% in PDP2015)

 Economy Ecology

 ◼ Support low-cost power generation ◼ Support renewable following COP21 frame
 ◼ Distributed Generation policy to ◼ Encourage solar rooftops to household
 stimulate economic throughout the sector
 country especially industrial sector ◼ Develop smart grid system to support the
 change to prosumer concept

BGRIM INVESTOR PRESENTATION

 Q3’2018
 BGRIM UPDATE
 OVERVIEW
 29
Summary of PDP2018 - Total Power Generation Capacity (MW)
 Renewable Hydro Cogeneration Combined Cycle (EGAT/IPP)
 Coal-fired (EGAT/IPP) Import IPP Bidding (EGAT/IPP) Energy Efficiency Plan (EEP)

 20,766 13,156 1,740 5,857 8,300 4,000

 500 2,112

 56,431 77,211

 46,090 25,310

 Total capacity
BGRIM INVESTOR PRESENTATION
 Total retired capacity Total additional capacity Grand total capacity
 as of Dec 2017 during 2018-2037 BGRIM during 2018-2037 at the end of 2037
 Q3’2018 UPDATE
 OVERVIEW
 30
New 8,300 MW IPP Opportunity (Target COD)

2023 700 MW - (Replacing TECO) West

2024 700 MW - (Replacing RG TH#1-2) West

2030 700 MW - EGAT / IPP Bidding North Eastern

2032 700 MW - EGAT / IPP Bidding North Eastern
 1,400 MW - EGAT / IPP Bidding (Replacing GPG) Upper Central

2033 1,000 MW - EGAT / IPP Bidding (Replacing BLCP) East

2034 1,000 MW - EGAT / IPP Bidding (Replacing BLCP) East

2035 700 MW - EGAT / IPP Bidding South
 (Replacing Chana CC#1 and Krabi TH#1)

2036 700 MW - EGAT / IPP Bidding South
BGRIM INVESTOR PRESENTATION

Source: EPPO 31
140th Year Anniversary of B.Grimm

 "Doing Business with Compassion for the development
 of civilization in harmony with nature"
 Values: Positivity, Pioneering Spirit, Professionalism, and Partnership
 • Longest established infrastructure, industrial, and healthcare group in Thailand since 1878

 • Concessionaire and contractor of the largest infrastructure system in Thailand and South East Asia of the 1890s:
 Rangsit irrigation canals

 • Introducing leading engineering technologies into Thailand since the 1880s until today with Krupp, Siemens, Carl Zeiss,
 Merck, Voith and United Technologies

 Installed the first Supplied turnkey Awarded first Small Consortium B.Grimm Power
 Opened Siam Built Rangsit canal
 telephone line systems and services Power Producer leader for Airport reached 2,200 MW
 Dispensary together with (“SPP”) contract
 Snidvongse family between Germany with Siemens for Rail Link installed capacity
 for Amata B.Grimm
 and Thailand BTS sky train
 Power 1
 1878 1890 1931 1941 1996 2010 April 2019

 BGRIM INVESTOR PRESENTATION Q1’2019

 32
BGRIM Corporate Structure – Long Commitment from Management

 B.Grimm Power’s Team
 Mr. Harald Link
 Chairman
 (23 years with B.Grimm Power)
 Major Shareholder

 Ms. Preeyanart Soontornwata
 President
 (23 years with B.Grimm Power)
 Chairperson of The Association of
 Private Power Producers, Thailand

 Dr. Surachai Saibua
 Management Committee Member
 (23 years with B.Grimm Power)
 Previously held positions with
 EGAT and Petroasia International

 Mr. Chote Chusuwan Mr. Arunphun Pootong Mr. Surasak Towanich Mr. Nopadej Karnasuta Mr. Peradach Patanachan
 Senior Executive Vice President Executive Vice President Senior Executive Vice President Senior Executive Vice President Senior Executive Vice President
 Chief Operation Officer Business & Project Developments Sales and Marketing CFO and International Business Legal Counsel
 (Conventional) and Commercial &
 (23 years with B.Grimm Power) (23 years with B.Grimm Power) Development (12 years with B.Grimm Power)
 Procurement
 Previously held positions with Previously held positions Previously held positions (6 years with B.Grimm Power) Previously held positions with
 EGAT and Cogeneration PCL with EGAT and JERA with EGAT and ABB Previously held positions with Clifford Chance and KPMG
 Power KBANK and EGCO

BGRIM INVESTOR PRESENTATION Q1’2019

BGRIM OVERVIEW
Q3’2018 UPDATE BGRIM
 BGRIM OVERVIEW
 OVERVIEW
 Q3’2018 UPDATE Q3’2018
 Q2’2018 OPERATING
 Q3’2018OPERATING RESULTS
 OPERATINGRESULT
 RESULTS
 33
 33
Corporate Structure
 Core subsidiaries and associates only

60.0%

 BGRIM INVESTOR PRESENTATION

 34
BGRIM’s Shareholders

 2,606.9 MM SHARES PUBLIC SHAREHOLDERS

 B.Grimm Joint Ms. Caroline Link
 Venture Holding
 1.1%
 Directors and Top Public Shareholders (as of 30 April 19) %
 0.4% Management
 9.0%
 1. ASIAN DEVELOPMENT BANK 4.7%
Mr. Harald Link 24.4%
 2. BBL Long-Term Equity Fund 1.7%

 Public 3. Thai Life Insurance Co., Ltd 1.1%
 31.1%
 Shareholders
 4. Muang Thai Life Assurance Co., Ltd 1.0%

 5. SOUTH EAST ASIA UK (Type C) NOMINEES 0.8%
 LIMITED
 34.0%
 B.Grimm Power 6. Others 21.8%
 (Singapore) PTE. LTD.
 Total 31.1%

BGRIM INVESTOR PRESENTATION

 35
Operational Power Plants: Conventional
 Economic Steam
Company Abbreviation Fuel Type COD Ownership Installed Contracted Electricity
 Equity Offtaker / Contracted
 %(a) PPA Expiry Capacity Contracted
 Capacity
 (MW) Capacity (MW)
 (MW) (MW) Program (t/h)
Amata Nakorn Industrial Estate, Thailand
Amata B.Grimm Power 1 ABP1 Gas-Fired Cogen Sep-98 15.3%(b) 166.4 25.5 EGAT (SPP) Sep-19(c) 90 106.2 6
 (b)
Amata B.Grimm Power 2 ABP2 Gas-Fired Cogen Sep-01 15.3% 171.2 26.2 EGAT (SPP) Sep-22(c) 90 82.2 16
Amata B.Grimm Power 3 ABP3 Gas-Fired Cogen Oct-12 60.70% 132.5 80.4 EGAT (SPP) Oct-37 90 46.1 13
Amata B.Grimm Power 4 ABP4 Gas-Fired Cogen Nov-15 55.50% 131.1 72.8 EGAT (SPP) Nov-40 90 32.5 –
Amata B.Grimm Power 5 ABP5 Gas-Fired Cogen Jun-16 55.50% 131.1 72.8 EGAT (SPP) Jun-41 90 33.4 13
Subtotal 732.3 277.7 450 300.4 48
Amata City Industrial Estate, Thailand
Amata B.Grimm Power (Rayong) 1 ABPR1 Gas-Fired Cogen Nov-13 61.70% 123.3 76.1 EGAT (SPP) Nov-38 90 17 14
Amata B.Grimm Power (Rayong) 2 ABPR2 Gas-Fired Cogen Jun-13 61.70% 124.4 76.8 EGAT (SPP) Jun-38 90 24 14
Amata B.Grimm Power (Rayong) 3 ABPR3 Gas-Fired Cogen Feb-18 55.50% 133 73.8 EGAT (SPP) Feb-43 90 18 -
Amata B.Grimm Power (Rayong) 4 ABPR4 Gas-Fired Cogen Jun-18 55.50% 133 73.8 EGAT (SPP) Jun-43 90 16 -
Amata B.Grimm Power (Rayong) 5 ABPR5 Gas-Fired Cogen Oct-18 55.50% 133 73.8 EGAT (SPP) Oct-43 90 14 -
Subtotal 646.7 374.3 450 89 28
Laem Chabang Industrial Estate, Thailand
B.Grimm Power (Laem Chabang) 1 BPLC1 Gas-Fired Cogen Jul-01(d) 100.00% 103 103 EGAT (SPP) Jul-22(c) 60 50.1 46.2
B.Grimm Power (Laem Chabang) 2 BPLC2 Gas-Fired Cogen Feb-09(d) 100.00% 56.1 56.1 – – – 60.8 18.5
Subtotal 159.1 159.1 60 110.9 64.7
Bangkadi Industrial Park, Thailand
B.Grimm BIP Power 1 BIP1 Gas-Fired Cogen Apr-15 74.00% 114.6 84.8 EGAT (SPP) Apr-40 90 14 –
B.Grimm BIP Power 2 BIP2 Gas-Fired Cogen Jan-16 74.00% 114.6 84.8 EGAT (SPP) Jan-41 90 18.5 –
Subtotal 229.2 169.6 180 32.5 –
WHA Chonburi1 Industrial Estate, Thailand
B.Grimm Power (WHA) 1 BPWHA1 Gas-Fired Cogen Nov-16 75.00% 130.2 97.5 EGAT (SPP) Nov-41 90 31 –

WHA Eastern (Map Ta Phut) Industrial Estate, Thailand
SPP1 SPP1 Gas-Fired Cogen Feb & Dec-98 100.00% 124.00 124.00 EGAT (SPP) Feb & Dec--21 110 110 48
Gas-Fired Cogen Total 2,021.50 1,202.20 1,250.00 642.80 188.70
Amata City (Bien Hoa) Industrial Estate, Vietnam
Amata Power (Bien Hoa)(e) APB Diesel Generator Apr-99 30.70% 13 4 – – – 310.5 –

Conventional Total 2,034.50 1,206.20 1,250.00 953.30 188.70
 Note:
 (a) Based on B.Grimm Power’s direct and/or indirect interest in the project company owning the power plant
 (b) Amata B.Grimm Power owned 30.0% of ABPIF’s units and consequently, our economic ownership of Amata B.Grimm Power 1 Limited and Amata B.Grimm Power 2 Limited was 15.3%
 (c) NEPC is currently in the process of establishing policies relating to the extension of SPP PPAs that will expire between 2019 – 2025 (include ABP1, ABP2 and BPLC1) for 10 years with up to the existing contracted capacity.
 BGRIM INVESTOR PRESENTATION
 (d) Acquired from Sime Darby Energy on 30 June 2014
 (e) We instead purchase power directly from a subsidiary of EVN which we then on-sell to industrial users in Amata City Bien Hoa Estate

 36
Operational Power Plants: Solar
 Capacity Main PPA(s)
 Economic
 Company / Project Abbreviation Location COD Installed Equity Offtaker /
 Ownership %(a) PPA Expiry
 (MW) (MW) Program
 B.Grimm Yanhee Solar Power BGYSP 100.0% 59.7 59.7
 Sai Luang 2 8.0 8.0
 Sai Luang 3 8.0 8.0
 Sai Luang 9 7.2 7.2
 Sai Luang 10 Pathumthani province, Thailand Dec-15 7.5 7.5
 PEA (FiT) Dec-40
 Sai Yai Nha 8.0 8.0
 Sai Manow 8.0 8.0
 Sai Putsa 8.0 8.0
 Sai Sena 2 Ayutthaya province, Thailand 5.0 5.0
 Solarwa Solarwa 47.5% 38.5 18.3
 Sai Lui Rim Num 8.0 3.8
 Nakhon Pathom province,
 Sai Chalouw 1 8.0 3.8
 Thailand
 Sai Sab Dec-15 8.0 3.8 PEA (FiT) Dec-40

 BGTTRE2 8.0 3.8
 Saraburi province, Thailand
 BGTTRE3 6.5 3.1
 TPS Commercial TPS Saraburi province, Thailand Dec-15 47.5% 8.0 3.8 PEA (FiT) Dec-40
 B.Grimm Solar Power (Sakaeo) 1 BGPSK Sakaeo province, Thailand Apr-16 100.0% 8.0 8.0 PEA (FiT) Apr-41
 Solar WVO-Cooperatives Solar WVO-Coop Dec-18 100.0% 30.8 30.8
 BSPCD Sakaeo province, Thailand 2.3 2.3

 BGPCCS Phetchabun province, Thailand 3.6 3.6 PEA (FiT)

 BSPCB Surat Thani province, Thailand 5.0 5.0
 BGSP1WN Bangkok province, Thailand 5.0 5.0 Dec-43
 BGPLKB Bangkok province, Thailand 5.0 5.0
 MEA
 BGPBBO Samut Prakan province, Thailand 5.0 5.0

 BGPSAI Nonthaburi province, Thailand 5.0 5.0

 Total 145.0 120.6

Note: As of
 BGRIM 31 December
 INVESTOR 2018
 PRESENTATION
 (a) Based on B.Grimm Power’s direct and/or indirect interest in the project company owning the power plant.

 37
Contractual Overview: Commercial Features

 SPP Gas-fired Cogeneration Solar PV Wind Hydro
 Industrial Users
 EGAT PEA (FiT) PEA (Adder) EDL
 Electricity Steam

Term (years) 21 – 25 years 5 – 15 years(a) 5 – 15 years(a) 25 years 5 years 25 years

 5 years
Extension option ✓ ✓ ✓ –
 auto extension
 Up to 10 years

 90 MW
Contracted capacity (except for BPLC1 Depends on each contract 5 – 8 MW 8 MW 6.7 – 15 MW (b)
 which is 60MW)

Secured fuel supply ✓ ✓ ✓ N/A N/A N/A

Natural gas cost pass-through ✓ Partially through Ft Depends on contract N/A N/A N/A
 (at contracted heat rate)

FX pass-through ✓ Partially through Ft – – – –

Inflation indexation – – ✓ – – –

 PEA wholesale +
Tariff See next page 5.66 THB/kWh 10-year adder at 0.065 US$/kWh
 3.50 THB/kWh

 BGYSP (8 projects), XXHP (2 projects),
 Bo Thong
Applicable power plants ABP1-5, ABPR1-5, BPLC1, BIP1-2, BPWHA1, BGPR1-2, SPP1 Solarwa (5 projects), Nam Che, Nam Khao
 (2 projects)
 TPS, BGPSK 1-5 (5 projects)

 Source: 56-1, EGAT, PEA
 (a) Some contract terms are year-on-year basis
 (b) According to concession agreements

BGRIM INVESTOR PRESENTATION

 38
Contractual Overview: EGAT PPA under SPP Program

 TARIFF STRUCTURE SPP Regulation 1992, 1998
 2007 2010
 & 2005
 Electricity Tariff = Capacity Payment + Energy Payment + Fuel Saving ABP4-5,
 ABP3,
 Payment + VAT Applicable power plants
 ABP1-2, SPP1
 ABPR1-2,
 ABPR3-5,
 BPLC1 BIP2, BOWIN,
 BIP1
 BGPR1-2

 Base Capacity Payment Rate
 302.00 383.66 420.00
 ( 0 ) (THB/kW)
 Capacity Payment Rate (THB/kW/month) = 0 × × 0
 +(1− )
 Base Exchange Rate ( 0 )
 27 37 34
 − 0 (THB/US$)
 Energy Payment Rate (THB/kWh) = 0 + × contracted Heat rate
 106
 US$THB FX indexation ( ) 0.8 0.5 0.5
 
 Fuel Saving Payment Rate (THB/KWh) = 0 ×
 10% Base Energy Payment Rate
 0.85 1.70 1.85
 ( 0 ) (THB/kWh)

 Base Price for Natural Gas
 PTT sells to SPPs ( 0 ) 77.0812 209.4531 232.6116
 = THB/ US$ Exchange Rate
 (THB/mmBTU)

 = Price for natural gas PTT sells to SPPs in a month (THB/mmBTU) Contracted Heat Rate
 8,600 8,000 7,950
 (BTU/kWh)
 = primary energy saving (“PES”) statistic measuring the efficiency rate of
 our gas-fired cogeneration power plant in consuming natural gas in the Fuel Saving Payment - ✓ ✓
 generation of electricity and thermal energy
 Base Fuel Saving Payment
 - 0.36 0.36
 ( 0 ) (THB/kWh)

 Source: Company filing and data, EGAT

BGRIM INVESTOR PRESENTATION

 39
Major Maintenance Schedule in 2018 & 2019
 Installed Steam
 Duration 2018
 Projects Capacity Capacity Type of maintenance
 (days)
 (MW) (ton/hr) Q1 Q2 Q3 Q4
 Amata City (Chonburi)
 ABP1 166.4 30.0 Major Overhaul 24
 Major Overhaul 22
 ABP2 171.2 30.0
 Major Overhaul 12
 ABP3 132.5 30.0 Major Overhaul 20

 ABP4 131.1 30.0 Major Inspection 15
 Laem Chabang
 Major Overhaul 14
 BPLC1 103.0 50.0
 Major Overhaul 15
 BPLC2 56.1 20.0 Major Inspection 7
 Bangkadi
 BIP1 114.6 20.0 Major Inspection 12

 BIP2 114.6 20.0 Major Inspection 11

 Installed Steam
 Duration 2019
 Projects Capacity Capacity Type of maintenance
 (days)
 (MW) (ton/hr) Q1 Q2 Q3 Q4
 Amata City (Chonburi)
 ABP1 166.4 30.0 Major Overhaul 22
 ABP2 171.2 30.0 Major Overhaul 25
 ABP3 132.5 30.0 Major Overhaul 20
 ABP4 131.1 30.0 Major Inspection 12
 ABP5 131.1 30.0 Major Inspection 24
 WHA Chonburi 1
 BPWHA 130.0 30.0 Major Inspection 12
BGRIM INVESTOR PRESENTATION

 40
Abbreviation & Our Projects
ABBREVIATION
ADB Asian Development Bank KWh / GWh Kilo / Gigawatt-hour
COD Commercial Operation Date MEA Metropolitan Electricity Authority
EBITDA Earnings before Interest, Taxes, Depreciation and Amortization mmBtu Million Btu (unit of gas consumption)
EDL Electricite Du Laos NNP Normalized net profit
EGAT Electricity Generating Authority of Thailand O&M Operations and maintenance
ERC Energy Regulatory Commission P.A. Per annum
EPC Engineering, Procurement and Construction PEA Provincial Electricity Authority (Thailand)
EVN Electricity of Vietnam PPA Power purchase agreement
FiT Feed-in Tariff PTT PTT public Company Limited
FX Foreign exchange ROA Return on assets
IPO Initial public offering ROE Return on equity
IU Industrial user SG&A Selling, general & administrative expense
IWTE Industrial Waste to Energy YE Year End
JV Joint venture
 YoY Year-on-Year

OUR PROJECTS
ABPIF Amata B.Grimm Power Plant Infrastructure Fund BGYSP B.Grimm Yanhee Solar Power
ABP1 Amata B.Grimm Power 1 BIP1 B.Grimm BIP Power 1
ABP2 Amata B.Grimm Power 2 BIP2 B.Grimm BIP Power 2
ABP3 Amata B.Grimm Power 3 BPLC1 B.Grimm Power (Laem Chabang) 1
ABP4 Amata B.Grimm Power 4 BPLC2 B.Grimm Power (Laem Chabang) 2
ABP5 Amata B.Grimm Power 5 BPWHA1 B.Grimm Power (WHA) 1
ABPR1 Amata B.Grimm Power (Rayong) 1 Nam Che Nam Che 1 Hydro Power Project
ABPR2 Amata B.Grimm Power (Rayong) 2 XXHP Xenamnoy 2 and Xekatam 1 Hydro Power Project
ABPR3 Amata B.Grimm Power (Rayong) 3 Interchem Progress Interchem
ABPR4 Amata B.Grimm Power (Rayong) 4 Solar WVO Solar WVO-Cooperatives Projects
ABPR5 Amata B.Grimm Power (Rayong) 5 DTE Dau Tieng Tay Ninh Energy Solar Plant Project (Xuan Cau)
 BGRIM INVESTOR PRESENTATION
BGPSK B.Grimm Solar Power (Sakaeo) 1 Phu Yen TTP Phu Yen TTP Solar Plant Project (Phu Yen)
BGSENA B.Grimm Sena Solar Power Limited
 41
Abbreviation & Our Projects

OUR PROJECTS
BSPCD The Chon Daen agricultural cooperatives project
BGPCCS The WVO project, namely the Veteran Support Office of Chonburi
BSPCB The Ban Na Doem agricultural cooperatives project
BGSP1WN The WVO project, namely Office of Agriculture, Industry and Services Affairs
BGPLKB The WVO project, namely the Veterans General Hospital
BGPBBO The WVO project, namely the WVO Office of Terminal Production Workshop
BGPSAI The WVO project, namely the WVO Office of Security Services

 BGRIM INVESTOR PRESENTATION

 42
IR Contact

 INVESTOR RELATIONS
 Email: IR@BGrimmPower.com
 Tel: +66 (0) 2710 3528

 Solaya Na Songkhla
 Email: Solaya.N@BGrimmPower.com

 Gunnlapat Wichutarat
 Email: Gunnlapat.W@BGrimmPower.com

 Thunruethai Makaraphan
 Email: Thunruethai.M@BGrimmPower.com

 Contact Us:
 Dr. Gerhard Link Building,
 5 Krungthepkreetha Road, Huamark,
 Bangkapi, Bangkok 10240, Thailand
 Tel: +66 (0) 2710 3400
Disclaimer Fax: +66 (0) 2379 4245
None of the Company makes any representation or warranty, express or implied, as to the accuracy or completeness of the information contained in this document or otherwise
made available nor as to the reasonableness of any assumption contained herein or therein, and any liability therein (including in respect of any direct, indirect or consequential
loss or damage) is expressly disclaimed. Nothing contained herein or therein is, or shall be relied upon as, a promise or representation, whether as to the past or the future and no
reliance, in whole or in part, should be placed on the fairness, accuracy, completeness or correctness of the information contained herein. Further, nothing in this document should
be construed as constituting legal, business, tax or financial advice.
This document is a summary only and does not purport to contain all of the information that may be required to evaluate any potential transaction and any recipient hereof should
conduct its own independent
 BGRIM INVESTOR PRESENTATION analysis of the Company, including the consulting of independent legal, business, tax and financial advisers. The information in these materials is
provided as at the date of this document and is subject to change without notice.
.
 43
You can also read