Challenging market environment continues into Q2 FY19 - Q2 FY19 Earnings Release (preliminary, unaudited figures) - OSRAM Group

 
CONTINUE READING
Challenging market environment continues into Q2 FY19 - Q2 FY19 Earnings Release (preliminary, unaudited figures) - OSRAM Group
www.osram.com

Challenging market environment continues into Q2 FY19

Q2 FY19 Earnings Release (preliminary, unaudited figures)

OSRAM Licht AG | May 8, 2019
Light is OSRAM
Challenging market environment continues into Q2 FY19 - Q2 FY19 Earnings Release (preliminary, unaudited figures) - OSRAM Group
Disclaimer

This presentation as well as other reports, presentations, materials delivered to shareholders and press releases may contain forward-looking
statements that are subject to risks and uncertainties, including those pertaining to the anticipated benefits to be realized from the proposals
described herein. In addition, our representatives may from time to time make oral forward-looking statements. Forward-looking statements
may include, in particular, statements about future events, future financial performance, plans, strategies, expectations, prospects,
competitive environment, regulation and supply and demand. OSRAM Licht AG has based these forward-looking statements on its current
views and expectations and on certain assumptions of which many are beyond OSRAM Licht AG's control. These are subject to a number of
risks, uncertainties and factors, including, but not limited to those described in disclosures, in particular in the sub-chapter Risks in the Annual
Report. Actual financial performance could differ materially from that projected in the forward-looking statements due to the inherent
uncertainty of estimates, forecasts and projections, and financial performance may be better or worse than anticipated. Given these
uncertainties, readers should not put undue reliance on any forward-looking statements. The information contained in this presentation is
subject to change without notice and OSRAM Licht AG does not undertake any duty to update the forward-looking statements, and the
estimates and assumptions associated with them, except to the extent required by applicable laws and regulations.

This presentation includes references to non-IFRS financial measures, including, but not limited to: FCF, EBITDA, EBITDA margin, capital
expenditure, capital expenditure as percentage of revenue, net financial debt and net working capital. We have provided these measures and
other information in this presentation because we believe they provide investors with additional useful information to assess our performance.
Our use of these supplemental financial measures may vary from others in our industry and should not be considered in isolation or as an
alternative to our results as reported under IFRS.

Due to rounding, numbers presented throughout this and other documents may not add up precisely to the totals provided and percentages
may not precisely reflect the absolute figures.

2   OSRAM Licht AG
    Q2 FY19 Earnings Release (preliminary, unaudited figures) | May 8, 2019
Challenging market environments ongoing
Statement from the CEO                                                          Our second quarter developed in line with what we communicated end of March.

                                                                                The weakness in our core markets continues. Especially the downturn in the
                                                                                automotive segment leads to high inventories in the Chinese market. Together with a
                                                                                general downturn of the economy this is the reason we are facing a decline in sales
                                                                                for our second quarter.

                                                                                In spite of these challenging environments our long-term strategy along the
                                                                                implementation of new applications in the LED segment stays intact. Our focus is on
                                                                                optical semiconductors, automotive and digital applications.

                                                                                The board responds to the operational challenges systematically. Both our
    Second quarter summary
                                                                                performance programs as well as the implementation of structural measures are in
    • Revenue of €862m                                                          place and operate at full stretch.
    • Adjusted EBITDA margin of 8.1%
    • Extended cost and structural measures in                                  This gives us confidence for the rest of the year and we confirm our adjusted full year
      place                                                                     targets.

3     OSRAM Licht AG
      Q2 FY19 Earnings Release (preliminary, unaudited figures) | May 8, 2019
Q2 FY19 was impacted by ongoing tough economic and market dynamics as
well as from a decline in revenue and adj. EBITDA

    Revenue (€m) / comparable growth                                           Adj. EBITDA (€m) / margin

                                           -13.5%                                                                -89
                            938                               862                                  159

                                                                                                  16.9%
                                                                                                                             70
                                                                                                                            8.1%

                          Q2/18                             Q2/19                                 Q2/18                    Q2/19

    Free cash flow (€m)
                                                                               Comments
                                             +38
                                                                                  Continuous weak growth in China

                                                                                  Ongoing trade conflicts
                                                              -76                 Increasing inventories in supply chain and at distributors
                           -114
                          Q2/18                             Q2/19

4    OSRAM Licht AG
     Q2 FY19 Earnings Release (preliminary, unaudited figures) | May 8, 2019
Economic environments continue to slow down

 IFO World economic climate                                                                Global Manufacturing PMI
 Ifo economic climate index, Calendar year based                                           JP Morgan Purchasing Manager Index, Calendar year based

30                                                                                          55

25
20                                                                                          54

15
                                                                                            53
10
 5
                                                                                            52
 0
 -5
                                                                                            51
-10
-15
  Q3’17           Q4’17         Q1’18         Q2’18         Q3’18         Q4’18    Q1’19    50
                                                                                             Oct’17          Jan’18         Apr’18          Jul’18          Oct’18         Jan’19 Mar’19

      Source: ifo World Economic Survey, Feb 2019                                          Source: J.P.Morgan and IHS Markit in association with ISM and IFPSM, Mar 2019

 5       OSRAM Licht AG
         Q2 FY19 Earnings Release (preliminary, unaudited figures) | May 8, 2019
Car sales continue to decline across all regions

 IHS – Light vehicle production                                                                          IHS – Global light vehicle production
 (YoY comparison)                                                                                        (forecast yearly production number worldwide, FY based)

 6%
                                                                                                        100                                                                                                  4%
 4%                                                                                                      99                                                                             Y/Y %
                                                                                                         98                                                                             million              3%
 2%                                                                                                      97
                                                                                                         96                                                                                                  2%
 0%                                                                                NAFTA                 95
                                                                                   (0.1%)                94
                                                                                                                                                                                                             1%
-2%                                                                                                      93                                                                                          92.7
                                                                                                                                                                                                             0%
                                                                                   Europe                92
-4%                                                                                (-3.4%)               91
                                                                                                                                                                                                             -1%
                                                                                                         90
-6%
                                                                                                         89                                                                                                  -2%
-8%
                                                                                   China                 88                                                                                          -3.0%
                                                                                   (-7.5%)               87                                                                                                  -3%
-10%                                                                                                     86
       Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr                                               85                                                                                                  -4%
                                                                                                               Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Jan-19 Feb-19 Mar-19   Apr-
       18 18 18 18 18 18 18 18 18 19 19 19 19
                                                                                                                                                                                                      19

                                                                                    Source: IHS monthly data, April 2019

 6       OSRAM Licht AG
         Q2 FY19 Earnings Release (preliminary, unaudited figures) | May 8, 2019
Some key OSRAM customers (automotive Tier 1) falling short of their
agreed-on purchasing volumes on a YTD view
                                                                                          2019
                                                          % growth LED automotive:                 Deviation between VPA to Mar
                                                 Act 2018 vs contract 2019 (01.01.19-31.12.19)      vs. actual orders YTD (CY)

                                                     Customer 1                        +22%                           -41%

                                                     Customer 2                         +9%                           -14%

                                                     Customer 3                         -13%                          +3%

                                                     Customer 4                         -2%                            -1%

                                                     Customer 5                         -6%                           -46%

                                                     Customer 6                        +16%                           +32%

                                                     Customer 7                         +0%                           -28%

                                                     Customer 8                         +6%                            -4%

                                                     Customer 9                        +15%                           -24%

                                          • Market environment, destocking and share of wallet are key reasons for shortfalls

7   OSRAM Licht AG
    Q2 FY19 Earnings Release (preliminary, unaudited figures) | May 8, 2019
Saving targets of Performance Programs
increased to more than €200 million by FY 2021                                                                                        Status Q2/19
                                                                                                                Level of completion
                                                                                                                  Define       Detail     Implement
                                        • Divest LS North America business
    OSRAM
                                        • Divest LS European business (Siteco)
                                        • Execute performance programs: Overhead, Footprint
                                        • Permanent Portfolio Mgmt. towards Photonics Champion

                                        • Drive competitiveness in core business
    Opto
                                        • Accelerate growth in new application fields e.g. sensing and µLED
    Semiconductors
                                        • Extend value chain towards Component+
                                        • Fit for the Future OS

                                        • Execute growth plan in OSRAM CONTINENTAL
    Automotive
                                        • Stay #1 in light sources
                                        • Aftermarket growth with light sources and portfolio extension

                                        • Implement new organizational setup (DI)
    Digital
                                        • Transform lighting electronics into digital infrastructure provider
                                        • Ramp-up digital business in focus applications

8     OSRAM Licht AG
      Q2 FY19 Earnings Release (preliminary, unaudited figures) | May 8, 2019
Summary Key Financial Performance Q2 FY19
        Revenue (€m) / comp. growth                                                                 Market weakness in Automotive and General Lighting continued to
                                2.7%                                   -13.5%                        drive revenue decline in all segments
                                 938                                      862                       Destocking in industry supply chains progressed well into Q2 FY19
                                                                                                    No visible recovery in China
                                Q2/18                                   Q2/19

        Adj. EBITDA (€ m) / margin                                                                  Q2 FY19 adjusted EBITDA margin @ 8.1%; significant decline vs. PY
                               16.9%
                                                                         8.1%                        due to negative volume and degression effects; pricing not completely
                                 159                                                                 offset by productivity measures
                                                                           70
                                                                                                    EBITDA Special Items in Q2 FY19 at €-59m
                                Q2/18                                   Q2/19
        Free Cash Flow (€ m)1)                                                                      Capex of €61m compared to €149m in Q2 FY18
                                                                                                    Net income: €-91m from continuing operations impacted by an
                                                                                                     impairment at Digital Systems (€-40m); €-6m from discontinued
                                 -114
                                                                           -76                       operation
                                Q2/18                                   Q2/19

1)   Defined as net cash provided by (used in) operating activities less capital expenditures.

9          OSRAM Licht AG
           Q2 FY19 Earnings Release (preliminary, unaudited figures) | May 8, 2019
Significant revenue decline driven by all segments
Revenue (€m)
OSRAM Group: Revenue bridge Q2 FY19 YoY                                                            Comments

                                                                                                    Slightly positive impact from foreign exchange1) and portfolio
       938                                                                        862                changes
                         2.6%               2.7%              -13.5%
                                                                                                    IFRS 15 effect in Q2/19 approx. -0.6%
                                                                                                    APAC decline largely impacted by China (-32%)

     Revenue              FX              Portfolio       Comparable            Revenue
      Q2/18                                                 growth               Q2/19

Revenue growth Q2 FY19 YoY                                                                         Regional split Q2 FY19

                                                Nom.                                    Comp.
                                                                FX       Portfolio                                                                              Comp. growth
                                              growth                                    growth
                                                                                                                  30.3%                              EMEA             -8.3%
                                                                                                                                    36.8%
Opto Semiconductors                            -15.3%          2.9%             0.7%      -18.8%                                                     APAC            -21.9%
Automotive                                       -7.4%         2.6%             0.6%      -10.6%                                                     Americas         -8.9%
Digital                                           3.0%         2.5%             9.1%       -8.5%                        32.9%

                                                                                                   1)   EUR/USD @ 1.14 in Q2/19 vs. 1.23 in Q2/18.

10    OSRAM Licht AG
      Q2 FY19 Earnings Release (preliminary, unaudited figures) | May 8, 2019
Profitability impacted by negative volume and degression effect
Adjusted EBITDA (€m) / Adjusted EBITDA Margin (%)
Adjusted EBITDA1) Q2 FY19 YoY                                                                                                                              Adjusted EBITDA1) Q2 FY19 YoY
                                                                                                                                                                     159
           159
                                   -52                                                                                                                                                            -79
                                                         -24                                                                  70                                    16.9%                                                     -8
                                                                                                                                                                                                                                                                    70
         16.9%                                                                   -8                     -5                                                                                                                                               -2
                                                                                                                             8.1%                                                                                                                                  8.1%

     Adj. EBITDA                   OS                     AM                     DI                 Other/              Adj. EBITDA                             Adj. EBITDA                  Volume/                  Price erosion                     Other   Adj. EBITDA
        Q2/18                                                                                      Corporate               Q2/19                                   Q2/18                    Degression 2)              & Inflation                                 Q2/19
                                                                                                                                                                                                                     vs. Productivity 2)

Adjusted EBITDA margin Q2 FY19                                                                                                                           Comments

                                                                                 Adj. EBITDA                    FX impact                                 Profitability sharply impacted by negative volume/ degression
                                                                                      margin                       YoY
                                                                                                                                                              effects in all segments; negative profitability of DI driven by
Opto Semiconductors                                                                           14.6%                  3.8%                                     lower utilization in DS factories as GL markets stay soft
Automotive                                                                                      9.7%                 0.5%
                                                                                                                                                          Adj. EBITDA in corporate items of €-22m
Digital                                                                                        -1.6%                 -0.7%
                                                                                                                                                          Savings from strategic performance programs of €24m
1)   Adjustment for special items (S.I.) includes a.o. transformation costs, substantial legal and regulatory matters, and costs related to mergers and acquisitions activities including the sale of subsidiaries, investments and other businesses.
2)   Related to COGS.

11         OSRAM Licht AG
           Q2 FY19 Earnings Release (preliminary, unaudited figures) | May 8, 2019
Saving targets of performance programs now increased
to more than €200m by FY211)2)

Cross-functional & BU-specific performance programs

 Targeted Gross Savings

                     Overhead                                                             Transformation
                    productivity                                                             of plants
                       global                                                                                                                   Transformation Costs2)3)                        Comments

                                                                                                                                                                                                 ~40% of the FY19 savings
                    FY18: € 13m                                                                 FY18: € 5m                                                        FY18: € 69m                     have been realized YTD

                 FY19: € 45-50m                                                              FY19: € 40-45m                                                    FY19: € 80-90m
                                                                                                                                                                                                 Increase in total savings mainly
                                                                                                                                                                                                  due to extended initiatives at OS

                € 100-110m1)                                                                  € 80-90m1)                                                                                         80% of the transformation costs
                                                                                                                                                                                                  for FY19 occurred YTD
1)   Estimated annualized savings by end of FY21 compared to FY17 baseline.   2)   Excl. European luminaire business and Sylvania Lighting Solutions (USA).   3) Recorded   as Special Items.

12        OSRAM Licht AG
          Q2 FY19 Earnings Release (preliminary, unaudited figures) | May 8, 2019
Segments: Key financials Q2 FY19
     Revenue (€m) / Comp. growth (%)                                   Adj. EBITDA1) (€m) / Adj. EBITDA margin (%)
                                                                                                                                                          Comments
                                                                                                                                                           OS
                                                                                                                                                                       Revenue decline in all business lines, due to continued weakness of auto
                                         -18.8%                                                                                                                         demand and weak overall demand in China; inventory restocking in
                                                                                            24.5%
 OS                                                                                                                    14.6%                                            distributor supply chains (Industry & Mobile, GL) not yet visible
                              426                        361                                  105                                                                      High operating leverage and lower volumes drove profitability down
                                                                                                                         53
                                                                                                                                                                       Significant negative cost absorption effects caused by decreasing
                             Q2/18                      Q2/19                                Q2/18                      Q2/19
                                                                                                                                                                        inventories
                                                                                                                                                                       Structural cost measures intensified which should lead to additional
                                                                                                                                                                        savings in upcoming quarters
                                         -10.6%
                                                                                                                                                           AM
 AM                           482                        446                                14.0%                                                                      Overall weak demand lead to a decline in both traditional and LED
                                                                                                                        9.7%
                                                                                                67                                                                      volumes in OEM channels, particularly driven by China and Europe
                                                                                                                         43
                                                                                                                                                                       Profitability impacted by lower volume. In addition by ramp-up costs at
                             Q2/18                      Q2/19                                Q2/18                      Q2/19
                                                                                                                                                                        OSRAM CONTINENTAL, mainly R&D and SG&A

                                                                                                                                                           DI
                                                                                                                                                                       Clear comparable revenue decline in most business lines; nominal topline
                                                                                             2.0%
                                           -8.5%                                                                                                                        growth driven by acquisition of Fluence
 DI                                                                                            4
                                                                                                                         -4                                            Compared to Q1/19, almost all businesses were able to slow down the
                              215                        222
                                                                                                                       -1.6%                                            decline in revenue; especially the Entertainment business and Dynamic
                             Q2/18                      Q2/19                                Q2/18                      Q2/19                                           Lighting showed sequential improvement in revenue development
                                                                                                                                                                       Adj. EBITDA below prior year; partly due to negative volume and lower
                                                                                                                                                                        utilization, largely driven by DS
1) Adjustment   for special items (S.I.) includes a.o. transformation costs, substantial legal and regulatory matters, and costs related to mergers and acquisitions activities including the sale of subsidiaries, investments and other businesses.

13     OSRAM Licht AG
       Q2 FY19 Earnings Release (preliminary, unaudited figures) | May 8, 2019
Negative FCF due to Capex and reduction of trade payables
Free Cash Flow / Net Debt (€m)
Free Cash Flow1) bridge Q2 FY19 YoY                                                                   Net debt bridge Q2 FY19

            EBITDA                                                                 11
                                                                                                         -172
                                                                                                                      -76
            Trade Receivables                                                           13                                            -107
                                                                                                                                                       22             -10            -8
                                                                                                                                                                                                   -350
                                                                                                       Net debt       FCF            Dividend      Proceeds and       Other       Cash flow      Net debt
            Inventories                                                                          28   Dec 31, 2018                   payment         payments     investing and from disc. op. March 31, 2019
                                                                                                                                                   from sales of financial items and others
                                                                                                                                                     business
                                                                                                                                                     activities
            Trade Payables                                                                -57

            Income taxes paid                                              -16                        Capital expenditure (percent of revenue) Q2 FY19 YoY
                                                                                                                                             -88
            Capex                                         -61                                                        149 (15.9%)
                                                                                                                                                                                                  OS
                                                                                                                                                                                                  AM
            Other                               6
                                                                                                                          133                             61 (7.0%)                               DI

                                                                                                                                                                45                                Others /
                    1)                                                                                                                                                                            corporate
            FCF                                                 -76                                                             11     1                             10     1
                                                                                                                      4                                     5
1)
                                                                                                                       Q2/18                                 Q2/19
     Defined as net cash provided by (used in) operating activities less capital expenditures.

14         OSRAM Licht AG
           Q2 FY19 Earnings Release (preliminary, unaudited figures) | May 8, 2019
Outlook for FY191)2)3)

          Revenue                                                                                        Adj. EBITDA margin                                                                          Free Cash Flow

          Decline of comparable                                                                          Adjusted EBITDA                                                                             Negative Free Cash Flow
          revenue between                                                                                margin                                                                                      between
          11% and 14%                                                                                    of 8% to 10%                                                                                €-50m and €-150m3)

1)   based on an exchange rate EUR/USD of 1.15; based on cont. operations, excl. European luminaire business and Sylvania Lighting Solutions (USA).   2) Outlook   as communicated in ad hoc announcement on March 28, 2019.   3) Excl.   proceeds from possible divestments.

15         OSRAM Licht AG
           Q2 FY19 Earnings Release (preliminary, unaudited figures) | May 8, 2019
Financial calendar and IR contact information

     Upcoming events

      May 9, 2019
       Roadshow London, UK

      May 10, 2019
       Roadshow Frankfurt, Germany

      May 16, 2019
       Northern European Conference, Boston, U.S.

      May 17, 2019
       Roadshow New York, U.S.

     Investor Relations contact

                  Telephone                                                    + 49 89 6213 4259
                  Internet                                                     http://www.osram-group.de/en/investors
                  Email                                                        ir@osram.com

16   OSRAM Licht AG
     Q2 FY19 Earnings Release (preliminary, unaudited figures) | May 8, 2019
Appendix

17   OSRAM Licht AG
     Q2 FY19 Earnings Release (preliminary, unaudited figures) | May 8, 2019
Key financial metrics (continuing operations)
(preliminary, unaudited)
 Group (€m)                                                                     Q2 FY18   Q2 FY19    Change (y-o-y)

                                                                                                     nom.       -8.2%
 Revenue                                                                            938       862   comp.      -13.5%
 Gross margin                                                                    34.7%     23.8%            -1090 bps
 R&D                                                                                -97      -122               26.2%
 SG&A                                                                              -146      -152                4.0%
 EBITDA                                                                            146         11              -92.4%
  EBITDA margin                                                                  15.5%      1.3%            -1420 bps
 Adj. EBITDA                                                                       159        70              -55.9%
     Adj. EBITDA margin                                                          16.9%      8.1%            -880 bps
 Financial result, including at-equity result (continuing operations)                -3        -7                   -
 Income (loss) before income taxes (continuing operations)                           79      -110            -239.0%
 Taxes                                                                              -22        19            -186.2%
 Net income (loss) (continuing operations)                                           57       -91            -259.7%
 Diluted EPS in € (continuing operations)                                          0.58     -0.86            -248.7%
 Free cash flow (continuing operations)                                            -114       -76              -33.1%
 CAPEX                                                                              149        61              -59.3%
 Net debt                                                                            61      -350                    -
 Equity ratio                                                                    58.7%     53.5%             -520 bps
 Employees (in thousands)                                                          25.6      25.0              -2.0%

18    OSRAM Licht AG
      Q2 FY19 Earnings Release (preliminary, unaudited figures) | May 8, 2019
Segment overview (continuing operations)
(preliminary, unaudited)
  Q2 FY19 (€m)                                                                                      OS      AM       DI     CIE        OSRAM
                                                                                                                                   Licht Group

  Revenue                                                                                          361      446     222    -167            862
  Change % vs. PY reported                                                                       -15.3%    -7.4%   3.0%                  -8.2%
  Change % vs. PY comparable                                                                     -18.8%   -10.6%   -8.5%                -13.5%
  EBITDA                                                                                             8       39       -8     -28            11
  EBITDA margin                                                                                   2.2%     8.8%    -3.5%                 1.3%
  Special items EBITDA                                                                              -45       -4      -4      -6           -59
  therein transformations costs                                                                     -44       -2      -3      -6           -55
  EBITDA before special items                                                                       53       43       -4     -22            70
  EBITDA margin before special items                                                             14.6%     9.7%    -1.6%                 8.1%
  Assets1)                                                                                        1,390     818     444    1,935         4,588
  Free cash flow                                                                                    -13      66      -40     -90           -76

  Additions to intangible assets and property, plant and equipment                                  45       10       5       1             61
  Amortization                                                                                       1        6      42       1             50
  Depreciation                                                                                      46       11       7       0             64

1) Net   assets on segment level; total assets on group level; CIE includes reconciling items.

19         OSRAM Licht AG
           Q2 FY19 Earnings Release (preliminary, unaudited figures) | May 8, 2019
Consolidated statement of income (continuing operations)
(preliminary, unaudited)
                                                                                 Three months Three months ended
                                                                               ended March 31           March 31
                                                                                        2019               2018

 Revenue                                                                                  862                938
 Cost of goods sold and services rendered                                                -657               -613
 Gross profit                                                                             205                325
 Research and development expenses                                                       -122                -97
 Marketing, selling and general administrative expenses                                  -152               -146
 Other operating income                                                                     8                  2
 Other operating expense                                                                  -41                 -2
 Income (loss) from investments accounted for using the equity method,
 net                                                                                       -2                 -2
 Interest income                                                                            0                  1
 Interest expense                                                                          -4                 -3
 Other financial income (expense), net                                                     -1                  0
 Income (loss) before income taxes OSRAM (continuing operations)                         -110                 79
 Income taxes                                                                              19                -22
 Income (loss) OSRAM (continuing operations)                                              -91                 57
 Income (loss) from discontinued operation, net of tax                                     -6                -12
 Net income (loss)                                                                        -97                 45

 Attributable to:
 Non-controlling interests                                                                 -7                 1
 Shareholders of OSRAM Licht AG                                                           -90                44

 Basic earnings per share (in €)                                                        -0.93               0.45
 Diluted earning per share (in €)                                                       -0.92               0.45
 Basic earnings per share (in €) OSRAM (continuing operations)                          -0.86               0.58
 Diluted earning per share (in €) OSRAM (continuing operations)                         -0.86               0.58

20   OSRAM Licht AG
     Q2 FY19 Earnings Release (preliminary, unaudited figures) | May 8, 2019
Net Income OSRAM (continuing operations)
(preliminary, unaudited)

                                                                                                                                           Three months ended                     Three months ended
                                                                                                                                                     March 31                               March 31
                                                                                                                                                                    2019                                   2018

Net Income (loss) OSRAM (continuing operations)                                                                                                                       -91                                      57
Special Items (Profit)                                                                                                                                                  65                                     16
Tax attributable to Special Items (Profit)                                                                                                                             -11                                      -5
Net Income OSRAM (continuing operations)                            adjusted1)                                                                                         -37                                     69
Non-controlling interests                                                                                                                                               -7                                       1
Net Income OSRAM (continuing operations) adjusted, attributable to Shareholders of
OSRAM Licht AG                                                                                                                                                         -29                                     68
Diluted earning per share (in €) OSRAM (continuing operations) adjusted                                                                                             -0.30                                    0.70
Diluted earning per share (in €) OSRAM (continuing operations)                                                                                                      -0.86                                    0.58

Diluted number of shares                                                                                                                                             96.9                                    96.9
Tax rate                                                                                                                                                             18%                                    28%

1)   Adjustment for special items (S.I.) includes a.o. transformation costs, substantial legal and regulatory matters, and costs related to mergers and acquisitions activities including the sale of subsidiaries, investments and other businesses.

21         OSRAM Licht AG
           Q2 FY19 Earnings Release (preliminary, unaudited figures) | May 8, 2019
Consolidated statement of financial position (continuing operations)
(preliminary, unaudited)
                                                                     As of        As of                                                                       As of          As of
                                                                  March 31 September 30                                                                    Macrh 31   September 30
                                                                      2019        2018                                                                        2019           2018
 Assets                                                                                   Liabilities and equity
 Current Assets                                                                           Current liabilities
 Cash and cash equivalents                                              255        333    Short-term debt and current maturities of long-term debt              469            233
 Available-for-sale financial assets                                      -          0    Trade payables                                                        540            714
                                                                                          Other current financial liabilities                                    82             40
 Trade receivables                                                      551        614
                                                                                          Contract liabilities                                                   19              -
 Other current financial assets                                          38         45
                                                                                          Current provisions                                                     66             74
 Contract assets                                                          8          -
                                                                                          Income tax payables                                                    76            110
 Inventories                                                            778        743    Other current liabilities                                             336            373
 Income tax receivables                                                  35         49    Liabilities associated with assets classified as held for sale         74             12
 Other current assets                                                   145        151    Total current liabilities                                           1,662          1,555
 Assets held for sale                                                    72          49   Long-term debt                                                        136            152
 Total current assets                                                 1,882       1,984   Pension plans and similar commitments                                 174            162
 Goodwill                                                               341         369   Deferred tax liabilities                                               14             14
 Other intangible assets                                                268         296   Provisions                                                             32             26
 Property, plant and equipment                                        1,565       1,621   Other financial liabilities                                            23             24
 Investments accounted for using the equity method                       63          66   Other liabilities                                                     104            121
 Other financial assets                                                  21          19   Total liabilities                                                   2,146          2,053
                                                                                          Equity
 Deferred tax assets                                                    385         309
                                                                                          Common stock, no par value                                             97            105
 Other assets                                                            63          65
                                                                                          Additional paid-in capital                                          1,669          2,034
 Total assets                                                         4,588       4,730
                                                                                          Retained earnings                                                     494            780
                                                                                          Other components of equity                                             66              3
                                                                                          Treasury shares, at cost                                              -13           -386
                                                                                          Total equity attributable to shareholders of OSRAM Licht AG         2,312          2,536
                                                                                          Non-controlling interests                                             130            140
                                                                                          Total equity                                                        2,442          2,676
                                                                                          Total liabilities and equity                                        4,588          4,730

22    OSRAM Licht AG
      Q2 FY19 Earnings Release (preliminary, unaudited figures) | May 8, 2019
Consolidated statement of cash flows (continuing operations)
(preliminary, unaudited)
                                                                           Three months     Three months                                                                                       Three months Three months ended
                                                                         ended March 31   ended March 31                                                                                     ended March 31           March 31
                                                                                  2019             2018                                                                                                2019              2018
                                                                                                           Cash flows from investing activities
 Cash flows from operating activities
                                                                                                           Additions to intangible assets and property, plant and equipment                             -61               -149
 Net income (loss)                                                                  -97              45
                                                                                                           Acquisitions, net of cash and cash equivalents acquired                                       -2                  0
 Adjustments to reconcile net income (loss) to cash provided                                               Purchases of investments                                                                      -5                 -1
     Income (loss) from discontinued operation, net of tax                           6               12    Proceeds and payments from sales of investments, intangible assets, and
                                                                                                           property, plant and equipment                                                                  0                 0
     Amortization, depreciation, and impairments                                   114               63
                                                                                                           Proceeds and payments from the sale of business activities                                    22                 1
     Income taxes                                                                   -19              22    Net cash provided by (used in) investing activities from continuing
     Interest (income) expense, net                                                  4                2    operations                                                                                   -45               -150
     (Gains) losses on sales and disposals of businesses, intangible                                       Net cash provided by (used in) investing activities from discontinued operation               -1                 -1
     assets, and property, plant and equipment, net                                  1                0    Net cash provided by (used in) investing activities - OSRAM (continuing
                                                                                                           operations)                                                                                  -46               -151
     (Income) loss from investments                                                  2                2
                                                                                                           Cash flows from financing activities
     Other non-cash (income) expenses                                                2                1    Purchase of treasury stocks                                                                   -7                  -
     Change in current assets and liabilities                                                              Proceeds from capital increases at subsidiaries with minority interests                        3                  -
      (Increase) decrease in inventories                                            28               -37   Repayment of long-term debt                                                                   -8                 -2
      (Increase) decrease in trade receivables                                      13               -37   Change in debt and other financing activities                                                198                 -1
                                                                                                           Interest paid                                                                                 -2                 -1
      (Increase) decrease in other current assets                                   13               11
                                                                                                           Dividend payment to the shareholders of OSRAM Licht AG                                      -107               -107
      Increase (decrease) in trade payables                                         -57              -17   Net cash provided by (used in) financing activities - OSRAM (continuing
      Increase (decrease) in current provisions                                      -3               0    operations)                                                                                   76               -112
      Increase (decrease) in other current liabilities                               -8              -11   Net cash provided by (used in) financing activities from discontinued operation                -                  -
                                                                                                           Net cash provided by (used in) financing activities - OSRAM Licht Group
     Change in other assets and liabilities                                          2                -4   (total)                                                                                       76               -112
     Income taxes paid                                                              -16              -17   Effect of exchange rates on cash and cash equivalents                                          4                 -1
                                                                                                           Net increase (decrease) in cash and cash equivalents                                          12               -249
     Interest received                                                               0                1
                                                                                                           Cash and cash equivalents at beginning of period                                             243                504
 Net cash provided by (used in) operating activities - OSRAM                                               Cash and cash equivalents at the end of period                                               255                255
 (continuing operations)                                                            -16              35    Less: Cash and cash equivalents of assets classified as held for disposal and
 Net cash provided by (used in) operating activities from discontinued                                     discontinued operation at end of period                                                        0                 0
 operation                                                                           -7              -20   Cash and cash equivalents at end of period (consolidated statement of
 Net cash provided by (used in) - OSRAM Licht Group (total)                         -22              15    financial position)                                                                          255               255

23       OSRAM Licht AG
         Q2 FY19 Earnings Release (preliminary, unaudited figures) | May 8, 2019
You can also read