MACQUARIE ASEAN CONSUMER & LIFESTYLE CONFERENCE - March 9, 2022

Page created by Larry Carter
 
CONTINUE READING
MACQUARIE ASEAN CONSUMER & LIFESTYLE CONFERENCE - March 9, 2022
MACQUARIE ASEAN
           CONSUMER & LIFESTYLE CONFERENCE
                      March 9, 2022

Footnote
MACQUARIE ASEAN CONSUMER & LIFESTYLE CONFERENCE - March 9, 2022
Company Profile
Established in 1980 and currently one of
the largest multi-format retailers in the
Philippines

•    2021 Consolidated net sales of
     PHP153bn (US$3.0bn) with 5Y
     CAGR of 8%

•    Total of 2,208 stores plus 2,030 TGP
     branches

•    Operates e-commerce platform
     GoRobinsons and four other format-
     specific platforms

•    Digital Investments in BeautyMnl,
     Growsari and Edamama

•    Network of over 5M users under the
Footnote
     GoRewards Loyalty Program
                                            2
MACQUARIE ASEAN CONSUMER & LIFESTYLE CONFERENCE - March 9, 2022
Company Milestones
           1980                         1985                    1994                   2000                                 2006
           We opened the 1st            Our entry into          The 1st Handyman       • We entered electronics &           We became
           Robinsons Department         food retail was         store opened in          appliances retailing with          the exclusive
           Store in Robinsons           marked by the 1st       Robinsons Galleria,      Robinsons Appliances.
                                        Robinsons                                                                           licensee of
           Place Manila.                                        our 1st Do-it-         • We brought Japan’s
                                        Supermarket                                                                         Toys “R” Us
                                                                Yourself format.         Ministop to the                    Asia.
                                        in Robinsons Place
                                        Cebu.                                            Philippines.

           2007                               2009                              2012                           2013
           Our 1st major acquisition,         We brought Daiso Japan           We acquired 90% stake in        • We launched our Loyalty Card
                                                                               Southstar Drug, one of the        Program to engage our
           we acquired 66.7% of               to the Philippines as the                                          customers better.
           True Value from Amon               exclusive franchisee of          country's biggest drugstore
                                                                               chains. Founded by the Dy       • We were listed in the Philippine
           Trading Corporation. This          the brand.                                                         Stock Exchange on Nov. 11,
                                                                               family, it began to serve the
           was our 2nd DIY format.                                                                               2013.
                                                                               market in the Bicol region in
                                                                               1937.

Footnote

                                                                                                                                                    3
MACQUARIE ASEAN CONSUMER & LIFESTYLE CONFERENCE - March 9, 2022
Company Milestones
            2014                                                 2015                               2016                         2017
           • We launched Robinsons Easymart, a minimart          We acquired 90% of Savers          We acquired 51% of TGP,       We invested in 30%
             format catering to urban residential areas.         Appliances, an appliance           the largest generics          in Beauty MNL, the
           • We entered the cosmetics landscape with the         chain concentrated in              drugstore chain in the        biggest e-commerce
             acquisition of Beauty Skinnovations Retail. Inc.,   Central Luzon and Cagayan          country with close to 2000    site in the
             licensed resellers of int’l cosmetics brands        Valley. This was our 2nd                                         Philippines.
             Benefit and Shiseido.                                                                  franchised stores.
                                                                 appliances format

             2018                                                        2019                           2020                          2021
           • Our biggest acquisition to date was Rustan Supercenters, • We were appointed              • We launched our own e-       We invested 13.3% in
             Inc., which was structured as a share swap with Dairy Farm   exclusive franchisee of        commerce platforms:          Edamama, an e-commerce
             Intl. Ltd. Valued at around P18B.                            No Brand of Emart              gorobinsons.ph,              site selling baby products.
                                                                          Korea.                         southstardrug.com.ph and
           • We were appointed exclusive franchisee of Pet Lovers                                        robinsonsappliances.com.ph
             Centre Singapore, the biggest pet chain in SG.             • We opened our first
                                                                                                         .
           • We invested in a convertible note issued by B2B platform     Super50 store.               • We acquired Rose Pharmacy
             Growsari Inc., equivalent to 28.6%.                                                         from Dairy Farm Int’l Ltd.

Footnote

                                                                                                                                                                    4
MACQUARIE ASEAN CONSUMER & LIFESTYLE CONFERENCE - March 9, 2022
10 Formats with Market-leading Brands
                                             SUPERMARKET
              Supermarket:                   Minimart:             Hypermarket:        Specialty Grocery:
        Mainstream           Premium

  DEPARTMENT STORE                     DIY            CONVENIENCE STORE            DRUGSTORE
                                                                              Owned:         Franchised:

    APPLIANCES                  TOYS         MASS MERCHANDISE             BEAUTY             PETS

 Footnote

                                                                                                            5
MACQUARIE ASEAN CONSUMER & LIFESTYLE CONFERENCE - March 9, 2022
Extensive Store Network
                                                                     With gross floor area of
                          Metro
                                                                             1.51 million sqm1
                          Manila    Luzon   Visayas   Mindanao

  Supermarkets             124      110       36        16
  Drugstores1              119      378      266        136
                                                                                                9%
  DIY Stores               66        92       45        24                                 2%
  Department Stores        11        20       12         9
  Convenience Stores       282      154       20         0                                              45%
                                                                                     27%
  Specialty Stores         88       132       39        29
  Total                    690       886     418        214
  TGP                      433      1,099    303        195
                                                                                            13% 5%

                       Total of    2,208 stores                           Gross Floor area per segment as % of total
                       plus 2,030     TGP Branches
Footnote                                                         1   Excluding TGP
                                                                                                                       6
MACQUARIE ASEAN CONSUMER & LIFESTYLE CONFERENCE - March 9, 2022
Robust Supply Chain Capabilities Support
 23         Distribution Centers nationwide
 with total area of            256,800                 sqm

           SUPERMARKET          CONVENIENCE STORE
                                  2 Distribution Centers
      5 Distribution Centers
                                  11,500 sqm
      151,000 sqm
                                      APPLIANCES
           DRUGSTORE              5 Distribution Centers
    7 Distribution Centers        25,000 sqm
    24,600 sqm                   MASS MERCHANDISE
                                   1 Distribution Centers
               DIY                                           CROSS DOCKING SYSTEM
                                   8,500 sqm
      2 Distribution Centers
                                                             All goods are sorted, consolidated and dispatched within a short period of
                                                             time

      27,000 sqm                DEPT STORE, TOYS & BEAUTY
                                                             LOW INVENTORY CARRYING COSTS
Footnote
                                   1 Distribution Centers    Via a stock operation system

                                   9,200 sqm                                                                                              7
MACQUARIE ASEAN CONSUMER & LIFESTYLE CONFERENCE - March 9, 2022
• DAVI safeguards consumer data privacy and banks on
                        solutions for precision marketing and omnichannel
RRHI has 40%            campaigns through unique consumer insights.

stake in Data
Analytics Ventures,
Inc. (DAVI), which
manages the           • RRHI established Robinsons Rewards in 2013 as its first
GoRewards               loyalty program, which was relaunched in May 2021 as
                        GoRewards.
Program.              • GoRewards is a group-wide loyalty reward program with
                        over 5M members

                      • It allows users to earn and burn points when they purchase
Footnote
                        from RRHI’s banners and GoRobinsons

                                                                                     8
MACQUARIE ASEAN CONSUMER & LIFESTYLE CONFERENCE - March 9, 2022
E-commerce Initiatives
     & Digital Investments

Footnote
MACQUARIE ASEAN CONSUMER & LIFESTYLE CONFERENCE - March 9, 2022
Online  platforms
 RRHI operates its own e-commerce site and is in
  partnership with third party online marketplaces to serve
  a wider range of customers.

                                                 BU e-commerce
                     GoRobinsons                      sites
                                                                          Third-Party Partners

                   Group-wide online store
                                                southstardrug.com.ph
                   launched in June 2020
                                                  rosepharmacy.com

                                             robinsonsappliances.com.ph
                                               saversappliances.com.ph

 Footnote

                                                                                            10
GoRobinsons is RRHI’s own e-commerce platform
dedicated to our formats

  VIRTUAL MALL             ASSET-LIGHT MODEL
   Serves as the virtual   GoRobinsons runs on an asset-
   mall that houses our    light model, leveraging on our
   brands.                 extensive store network based
                           on customers’ location.

  WEBSITE AND              REWARDS PROGRAM
  MOBILE APP
    Customers can shop     Customer loyalty program
    via web thru the url   GoRewards is integrated with
    gorobinsons.ph or by   GoRobinsons so customers
    downloading the        earn points when they shop.
    app.
Footnote

                                                            11
GoRobinsons has onboarded 12 banners

           Most recent addition was Robinsons Appliances in Feb 2022
Footnote

                                                                       12
GoRobinsons runs on an asset-light business model
 GoRobinsons Process Flow                                       Supplier                                              Store
                                                                                            DC

  1                                                                                                                                      3
      Customers go to GoRobinsons (GoR)                                                                                                        Customer will choose the
               App or browser.                                        2                                                                      delivery time and input their
                                                                               Customers will input their location.                                     orders.
                                                                             GoR will display products available in
                                                                           the serving store nearest the customer’s
                                                                                            address.

  7
       Rider delivers to                                                                                                        4        Order details will be
         customers.                                                                                                                  reflected in the back-end
                                                                                                                                    system, which will generate
                                          6                                                      5                                          the pick list.
                                                                                                        Picker will get items
                                              Picker brings cart to cashier.                                from shelf.
 Footnote

                                                                                                                                                                             13
Drugstore and Appliances segments support RRHI’s e-
commerce strategy thru their own websites

 southstardrug.com.ph                        robinsonsappliances.com.ph

rosepharmacy.com                             saversappliances.com.ph

 Footnote

                                                                          14
RRHI Banners also offer
Call & Collect and Call to Deliver services

Footnote

                                              15
Investments in three online platforms
1. Growsari: B2B Delivery
   • Growsari is the Philippines’ first tech start-up which provides B2B grocery delivery
     services to sari-sari store owners through a mobile app. Merchandise is sourced from
     Robinsons Supermarket branches.
   • Growsari sources its goods from Robinsons Supermarket.
   • Growsari has recently announced the first tranche of its Series C fundraising, with KKR
     leading the round with a US$45mn investment. RRHI will participate in the subsequent
     tranche.

Footnote

                                                                                           16
Investments in three online platforms
2. BEAUTYMNL: No. 1 Filipino Online Site for Beauty
                                               • BeautyMNL is the
                                                 biggest pure Filipino
                                                 online beauty site.
                                               • It is one of the largest e-
                                                 commerce sites in the
                                                 Philippines.
                                               • BeautyMNL offers
                                                 beauty, health &
                                                 wellness, cosmetics and
                                                 personal care products
                                                 and services.
                                               • It launched its first
                                                 “Shop-in-Shop” concepts
                                                 at The Marketplace in
                                                 Shangri-La Plaza and
                                                 Robinsons Department
                                                 Store in Robinsons Place
                                                 Ermita last May.
                                               • RRHI has a 30% stake in
                                                 BeautyMNL.

 Footnote

                                                                               17
Investments in three online platforms
3. Edamama: Online access to baby products
                           Edamama is a B2C e-commerce platform for mothers in the Philippines to
                           shop for the most trusted childcare products and services, while
                           discovering authentic parenting content and advice.

                           There are many features within the platform which includes:
                           Gift Registry          Users can create gift wish lists for special occasions
                           Subscribe and Save     Online diaper subscription service launched in partnership
                                                  with Pampers
                           Explore                One-stop destination to book online events and activities for
                                                  children
                          RRHI made the investment with           13.3%           equity ownership upon
                          conversion

    Potential collaborations with Robinsons Department Store and Toys 'R’ Us in terms of joint buying,
    private labels, and click and collect programs.
Footnote

                                                                                                                  18
2021 Results and Highlights

Footnote
FY2021 Performance Highlights

                  1.5%     YoY    Blended        3.5x
                     lift in      SSSG of      Growth on
                  consolidated
                    net sales     -4.9%       E-commerce
                                                 Sales

   2,208                          10bps       3 9. 2%    YoY
    stores plus   120bps                      increase in net
                                   EBITDA
     2,030 TGP    lift in Gross                   income
                                   margin
       branches      margin                   attributable to
                                  expansion       parent
    nationwide
Footnote

                                                            20
RRHI Consolidated Results
                        4Q20   4Q21   2020   2021

   Supermarkets         23.6   24.7   94.1   88.6          3.2% 8.0%

                                                      6.1%
   Drugstores           5.4    6.9    19.1   26.7
                                                    7.5%
   DIY stores           3.7    3.2    11.4   11.5              Net Sales
                                                              Breakdown
   Department stores    3.4    4.2    8.5    9.3                           57.8%
                                                    17.4%
   Convenience stores   1.4    1.3    4.8    4.9

   Specialty stores     4.1    4.2    13.3   12.3

   TOTAL (₱ bn)
Footnote                41.5   44.4   151.1 153.3
                                                                                   21
RRHI Consolidated Results
In ₱ mn                   4Q20      4Q21    2020     2021      4Q∆    FY∆
                                                                                E-commerce
Net Sales                 41,494 44,400 151,070 153,327 7.0%          1.5%    as % of Total Sales
SSSG                      (15.6%)   2.3%    (8.9%)   (4.9%)
Gross Profit              9,300     10,347 32,898 35,225 11.3%        7.1%
  Gross Margin            22.4%     23.3%   21.8%    23.0%     0.9%   1.2%
EBITDA
  EBITDA Margin
                          3,423
                           8.2%
                                    4,103
                                    9.2%
                                            12,767 13,070 19.9%
                                            8.5%     8.5%      1.0%
                                                                      2.4%
                                                                      0.1%       3.6%
EBIT                      1,513     2,251   5,779    6,073    48.8%   5.1%
  EBIT Margin              3.6%     5.1%    3.8%     4.0%      1.4%   0.1%

Net Income to Parent       825      1,768   3,217    4,477    114.4% 39.2%     vs 1.1% FY2020
  N.I. to Parent Margin    2.0%     4.0%    2.1%     2.9%      2.0%   0.8%
                                                                             2021 Target: 2-3%
Core Net Income            558      1,697   2,711    3,774    204.0% 39.2%
Footnote
EPS                        0.53      1.17   2.05     2.92     121.5% 42.4%
                                                                                                    22
Supermarket Segment
 In ₱ mn                    4Q20    4Q21     2020         2021      4Q∆       FY∆        E-commerce
                                                                                       as % of Total Sales
 Net Sales              23,627      24,660   94,121   88,630        4.4%     (5.8%)

 SSSG                   (2.3%)      (1.2%)    7.7%        (8.7%)

 Gross Profit           5,244       5,458    19,625   19,030        4.1%     (3.0%)

    Gross Margin        22.2%       22.1%    20.9%        21.5%                           3.7%
 EBITDA                 1,957       2,044    7,820        7,460     4.4%     (4.6%)

    EBITDA Margin           8.3%    8.3%      8.3%        8.4%
                                                                                         vs 1.1% FY2020
           Has a total of     145
                                       Robinsons
                                                     80
                                                            Robinsons
                                                                        11
                                                                                No
                                      Supermarket           Easymart           Brand
           286 stores
                                         The
Footnote
                               34     Marketplace    16     Shopwise
                                                                                                             23
Drugstore Segment
 In ₱ mn                          4Q20            4Q21           2020            2021            4Q∆           FY∆                   E-commerce
                                                                                                                                   as % of Total Sales
 Net Sales                       5,389           6,873          19,059         26,668           27.5%        39.9%

 SSSG (1)                       (10.4%)           4.0%           (0.1%)         (0.7%)

 Gross Profit                      907           1,321           3,629          5,213          45.6%         43.6%

    Gross Margin                 16.8%           19.2%           19.0%          19.5%                                                 4.4%
 EBITDA                            383             692           1,770          2,382          80.4%         34.6%

    EBITDA Margin                  7.1%          10.1%            9.3%           8.9%
                                                                                                                                    vs 0.4% FY2020
           Has a total of 899
                                                 Southstar                       Rose
           owned & 2,030
           franchised stores
                                    582            Drug           317          Pharmacy         2,030               TGP
Footnote
(1) SSSG excludes TGP and Rose Pharmacy. TGP does not report systemwide sales and Rose Pharmacy was acquired end of October 2020                         24
DIY Segment
 In ₱ mn                    4Q20    4Q21      2020     2021      4Q∆       FY∆       E-commerce
                                                                                   as % of Total Sales
 Net Sales                  3,651   3,196    11,358    11,501 (12.5%)     1.3%

 SSSG                   (11.7%)     (8.1%)   (23.4%)   1.3%

 Gross Profit               1,063    940     3,689     3,633    (11.5%)   (1.5%)

    Gross Margin        29.1%       29.4%    32.5%     31.6%                          3.7%
 EBITDA                     532      373     1,772     1,420    (29.8%) (19.9%)

    EBITDA Margin       14.6%       11.7%    15.6%     12.3%
                                                                                     vs 1.5% FY2020
           Has a total of                               True           Robinsons
           227 stores
                              180    Handyman   31      Value   16      Builders
Footnote

                                                                                                         25
Department Store Segment
 In ₱ mn                    4Q20    4Q21     2020     2021     4Q∆    FY∆       E-commerce
                                                                              as % of Total Sales
 Net Sales                  3,354   4,169   8,451     9,326   24.3%   10.4%

 SSSG                   (45.6%)     21.3%   (52.0%)   8.7%

 Gross Profit               916     1,220   2,499     2,792   33.2%   11.7%

    Gross Margin            27.3%   29.3%   29.6%     29.9%                      1.4%
 EBITDA                     178     591      282      605     232.2% 114.6%

    EBITDA Margin           5.3%    14.2%    3.3%     6.5%
                                                                               vs 0.7% FY2020
           Has a total of
           52 stores
Footnote

                                                                                                    26
Convenience Store Segment
 In ₱ mn                    4Q20      4Q21      2020       2021       4Q∆      FY∆        E-commerce
                                                                                        as % of Total Sales
 Net Sales                  1,400     1,340     4,811      4,915      (4.3%)   2.2%

 SSSG                       (38.9%)   4.6%     (31.8%)   (9.6%)

 GP + Royalty Income         340      480       1,645      1,739      41.0%    5.7%

    % of sales              24.3%     35.8%    34.2%     35.4%                             2.7%
 EBITDA                      116      124        318       292        6.8%     (8.1%)

    EBITDA Margin            8.3%     9.2%      6.6%       5.9%
                                                                                         vs 0.9% FY2020
           Has a total of
           456 stores
                                105     Franchised   351     Direct
Footnote

                                                                                                              27
Specialty Stores Segment
 In ₱ mn                    4Q20    4Q21      2020        2021           4Q∆    FY∆        E-commerce
                                                                                         as % of Total Sales
 Net Sales              4,073       4,163    13,271       12,287         2.2%   (7.4%)

 SSSG                   (27.6%)     15.6%    (28.0%)      6.0%

 Gross Profit               807     985       2,734       3,028      22.0%      10.8%

    Gross Margin        19.8%       23.7%     20.6%       24.6%                             3.0%
 EBITDA                     261     288        852         954       10.4%      12.0%

    EBITDA Margin           6.4%    6.9%      6.4%         7.8%
                                                                                           vs 1.7% FY2020
           Has a total of            Appliances &
                              121     Electronics    41       Toys         14   Beauty
           288 stores
Footnote                                Mass
                             108     Merchandise      4     Pet Retail
                                                                                                               28
Working Capital               Cash Conversion
               2020   2021         Cycle
                7.6
  Receivable          6.6                16.5
  Days

                      77.5
  Inventory    68.9
  Days
                             4.1
               72.4
  Payable             67.6
  Days
                             2020        2021
Footnote

                                                29
Capital Expenditures

                                2020    2021
           Supermarkets          61%     60%
           Drugstores            10%     13%
           DIY stores             7%      5%
           Department stores      9%     15%
           Convenience stores     9%      3%
           Specialty stores       4%      4%
           TOTAL CAPEX (₱ mn)   1,868   2,440

Footnote

                                                30
Share Buyback Update
On February 11, 2022, the Board of Directors approved the
additional ₱1.0bn share buyback.
            As of February 28, 2022

            Total Amount Allotted for Share Buyback         ₱ 5,000,000,000
            Total Amount of Shares Repurchased
            (excluding taxes and fees)
                                                            ₱ 4,411,998,114
            Remaining amount                                ₱       588,001,886
                                             Before Share Buyback    As of February 28, 2022
           Cumulative Number of Shares
           Purchased to Date
                                                       -                 78,354,250
           Outstanding shares                  1,576,489,360            1,498,135,110
Footnote

                                                                                               31
Acquisition of the 40% stake in Ministop

Footnote

                                           32
Ultramart Acquisition

           Ultramart is a 10-chain minimart-pharmacy format
Footnote
                             located in Cebu
                                                              33
Bloomberg GEI Score: 64.87
   RRHI is now part of the 2022 Bloomberg Gender Equality Index

Footnote

                                                                  34
Strengthening the
           Ateneo Center for
           Educational
           Development (ACED) -
           Robinsons Supermarket
           Corporation partnership

           • 231 beneficiaries in 5
              communities in Quezon
              City.

           • Total Donation* in 2021 :
              ₱1.54M

           * Fit for consumption but not fit
           for sale food items, and gift
           certificates
Footnote

                                         35
Robinsons
           Supermarket wins in
           two major categories
           during the Golden
           Grab Awards 2021
           held
           on November 19,
           2021

Footnote

                             36
Supermarket Segment ends 2021 with 105 DTI Gold Bagwis Awards

 Footnote

                                                                37
Protecting our
                People
           COVID-19 Vaccination
           for employees and
           dependents, and daily
           monitoring of active
           and suspected COVID-
           19 cases

           96% of our employees
           are vaccinated

Footnote

                                   38
1. Accelerate     e-commerce    and     call   to
                       collect/deliver presence;

                    2. Maximize and monetize data analytics;

                    3. Sustain offline expansion in underserved
BUSINESS               territories;
ST R AT E G I E S   4. Continue to be on the look out for earnings
                       accretive M&As, both online and offline;

                    5. Embed and strengthen Sustainability within
                       RRHI, improve ESG scores over time, and focus
                       on the development of people across the
                       organization
Footnote

                                                                     39
Our Steps towards Sustainability
1. Helping SME’s
   ❖Provide growth opportunities for SMEs thru franchising. TGP has 476 franchisees operating 2,000
    stores.
   ❖Strengthen Supermarket’s Farm-to-Table (FTT) Program by promoting sustainably-sourced
    produce. There are currently close to 600 farmers involved in the program.

2. Scholarship Programs
   ❖Strengthen SSD’s scholarship program which currently has 125 scholars and 43 graduates now
    employed in SSD.

3. Community Engagement
      ❖Continue to provide community support focused on vulnerable sectors by assisting NGOs such as
Footnote
         World Vision and Make A Wish Philippines
                                                                                                       40
Plans and Prospects for 2022

      Net store       Organic        SSSG
      additions      CAPEX of      target of
     of 140-150     ₱4.0-6.0bn     5%-10%

            5%-7%          20-30bps
           ecommerce      gain in gross
           contribution     margins
Footnote

                                               41
Thank you.

Footnote
Income Statement
                                                 Three Months Ended December 31        Twelve Months Ended December 31
                                                             2020              2021                 2020             2021
 PHP mm
                                                         (Audited)       (Unaudited)            (Audited)      (Unaudited)
 Sales - net of sales discounts and returns                41,494            44,400              151,070          153,327
 Cost of merchandise sold                                  32,194            34,053              118,172          118,102
 Gross Profit                                               9,300            10,347               32,898           35,225
 Royalty, rent and other revenues                              194               268                1,618              868
 Gross profit including other revenue                       9,494            10,616               34,516           36,094
 Operating expenses                                        (7,981)           (8,364)            (28,737)          (30,021)
 EBIT                                                        1,513             2,251               5,779             6,073
 EBITDA                                                     3,423              4,103              12,767            13,070
 OTHER INCOME (CHARGES)                                      (316)             (191)              (1,361)            (800)
 INCOME BEFORE INCOME TAX                                    1,196            2,060                 4,419            5,272
 Provision for income tax                                      310               156                  933              471
 NET INCOME                                                    886            1,904                3,486             4,802
 Net income attributable to:
 Equity holders of the Parent Company                        825              1,768               3,217             4,477
 Non-controlling interest in consolidated subs                62                136                 269               324
                                                             886              1,904               3,486             4,802
 Earnings Per Share
 Basic                                                       0.53               1.17               2.06              2.96
 Weighted                                                    0.53               1.17               2.05              2.92
 Shares Outstanding
Footnote
 End of Period                                             1,563              1,512               1,563             1,512
 Weighted                                                  1,565              1,514               1,571             1,535    43
Balance Sheet
                                                                           December 31     December 31
                                                                               (Audited)    (Unaudited)
           PHP mm                                                                 2020           2021
           Current Assets
           Cash and cash equivalents                                            21,338          16,634
           Trade and other receivables                                           3,144           2,770
           Merchandise inventories                                              22,234          25,089
           Other current assets                                                  2,656           3,003
           Total Current Assets                                                 49,373          47,497
           Noncurrent assets
           Debt and equity instrument financial assets                          13,932          11,805
           Property and equipment                                               18,174          17,620
           Right-of-use asset                                                   25,038          22,066
           Investment in shares of stocks                                        8,585           8,735
           Intangible assets                                                    22,673          22,672
           Other noncurrent assets                                               3,822           4,029
           Total Noncurrent Assets                                              92,224          86,927
           Total Assets                                                        141,596         134,424
           LIABILITIES AND EQUITY
           Current Liabilities
           Trade and other payables                                             23,363          21,878
           Short-term loans payable                                              9,584           7,734
           Other current liabilities                                             3,322           3,645
           Total Current Liabilities                                            36,269          33,257
           Total Noncurrent Liabilities                                         27,737          24,882
           Total Liabilities                                                    64,006          58,139
           Equity
           Capital stock                                                         1,576            1,576
           Additional paid-in capital                                           40,768          40,768
           Treasury stocks                                                       (810)          (3,616)
           Equity reserve                                                        (995)            (995)
           Retained earnings                                                    32,079          33,743
           Other comprehensive income                                              434              282
           Total equity attributable to equity holders of Parent Company        73,052          71,758
           Non-controlling interest in consolidated subsidiaries                 4,538            4,527
Footnote
           Total Equity                                                         77,590          76,285
           Total Liabilities and Equity                                        141,596         134,424
                                                                                                          44
Cash Flow
                                                                          December 31 (Audited)   December 31 (Unaudited)
           PHP mm                                                                        2020                      2021
           CASH FLOWS FROM OPERATING ACTIVITIES
           Income before income tax                                                       4,419                     5,272
           Depreciation and amortization                                                  6,987                     6,997
           Retirement expense                                                               185                       261
           Others                                                                           411                       885
           Operating income before working capital changes                              12,002                    13,415
           Working capital changes                                                      (2,892)                   (4,289)
           Interest received                                                                667                       441
           Retirement contributions and benefits paid                                     (395)                     (198)
           Income tax paid                                                              (1,767)                     (942)
           Net cash flows generated from (used in) operations                             7,614                    8,426
           CASH FLOWS FROM INVESTING ACTIVITIES
           Investment in associate                                                        (412)                      (275)
           Debt and equity instrument financial assets                                      872                     2,582
           Property and equipment                                                       (1,868)                   (2,440)
           Acquisition of a subidiary                                                   (4,081)                         0
           Others                                                                          552                      (199)
           Net cash flows generated from (used in) investing activities                 (4,937)                     (332)
           CASH FLOWS FROM FINANCING ACTIVITIES
           Availment of loans, net of loan payment                                       4,950                     (1,850)
           Dividends paid                                                               (1,921)                    (3,147)
           Payment of lease liabilities                                                 (3,935)                   (4,842)
           Others                                                                         (739)                   (2,965)
           Net cash flows used in financing activities                                  (1,645)                  (12,804)
           Effect of forex on cash and cash equivalents                                      13                         6
Footnote   Net increase (decrease) in cash and cash equivalents                           1,046                   (4,704)
           Cash and cash equivalents at beginning of year                               20,293                     21,338
           CASH AND CASH EQUIVALENTS AT END OF PERIOD                                   21,338                     16,634    45
DISCLAIMER

           This presentation contains certain forward looking statements with
           respect to the financial condition, results of operations and businesses of
           Robinsons Retail Holdings, Inc. (RRHI). Such forward looking statements
           involve known and unknown risks, uncertainties and other factors which
           may cause the actual results or performance of RRHI to be materially
           different from any future results or performance expressed or implied by
           such forward looking statements. Such forward looking statements were
           based on numerous assumptions regarding RRHI’s present and future
           business strategies and the political and economic environment in which
           RRHI will operate in the future.

Footnote

                                                                                         46
You can also read