Company presentation January 2019 - Axel Springer SE

Page created by Rick Mcgee
 
CONTINUE READING
Company presentation January 2019 - Axel Springer SE
Company presentation
January 2019
Company presentation January 2019 - Axel Springer SE
Disclaimer

    This document, which has been issued by Axel Springer SE (the "Company"), comprises the written materials/slides for a presentation of the
    management.

    Whilst all reasonable care has been taken to ensure that the information and facts stated herein are accurate and that the opinions and
    expectations contained herein are fair and reasonable no representation or warranty, express or implied, is given by or on behalf of the Company,
    any of its directors, or any other person as to the accuracy or completeness of the information or opinions contained in this document and no
    liability is accepted for any such information or opinions.

    This document contains forward looking statements which involves risks and uncertainties. These forward looking statements speak only as of the
    date of this document and are based on numerous assumptions which may or may not prove to be correct. The actual performance and results of
    the business of the Company could differ materially from the performance and results discussed in this document.

    The Company undertakes no obligation to publicly update or revise any forward looking statements or other information contained herein whether
    as a result of new information, future events or otherwise.

    This document does not constitute or form any part of any offer or invitation to sell or issue, or any solicitation of any offer to purchase or subscribe
    for, any securities in any jurisdiction, nor shall they or any part of them nor the fact of their distribution form the basis of, or be relied on in
    connection with, any contract or investment decision in relation thereto.

2                                                                  Company presentation
Company presentation January 2019 - Axel Springer SE
Axel Springer at a glance
      Investment highlights                                    Revenues by segment1                                                    Adj. EBITDA by segment1,2
                                                                             2%
▪ 81%1 of adj. EBITDA from digital
  activities                                                           13%                                                                                  11%

▪ Classifieds with further double-                                                   38%
                                                                                                       Classifieds Media                             28%
  digit top-line growth and high                                                                       News Media
                                                                                                                                                                           61%

  margins                                                             47%                              Marketing Media

▪ Stable adj. EBITDA for News                                                                          Services / Holding

  Media expected 2017-2019                                     Financials
▪ Focus on classifieds and content                                                           2017            Outlook 2018 (reported)                     Outlook 2018 (organic3)
▪ Strong underlying FCF and                                 Revenues in €m                  3,562.7         Low to mid single-digit % growth             Low to mid single-digit % growth
  positive effect from real estate                          EBITDA (adj.) in €m             645.8           Low double-digit % growth                    Mid to high single-digit % growth
  transactions                                              EBITDA margin (adj.)            18.1%
▪ High dividend yield and payout                            EPS (adj.) in €                 2.60            Mid single-digit % growth4                   High single-digit % growth5
  ratio (2017: 77%)                                         DPS (FY 2017) in €              2.00

1) Based   on 9M/18 figures. 2) Negative EBITDA S/H allocated proportionally to operative segments.    3)   Adj. for effects from IFRS 16, consolidation and FX effects.
4)   Previously: Low to mid single-digit % growth. 5) Previously: Mid to high single-digit % growth.

3                                                                              Company presentation
Company presentation January 2019 - Axel Springer SE
81% of adj. EBITDA from digital activities – digital
revenues with organic growth of 9.1% in 9M/18

           Revenues                              adj. EBITDA

               69%
                digital
                                                      81%
                                                        digital

4                         Company presentation
Company presentation January 2019 - Axel Springer SE
Looking back – strong execution on key messages
1 More disclosure on classifieds                                                               2 Stable adj. EBITDA in News Media
 ▪ Strong organic revenue growth of 10.8% in 9M/18,                                              ▪ Mid-term guidance given: adj. EBITDA to be stable in
   driven especially by jobs                                                                       a range between €225m and €245m for 2017-20191

                                                                                  ✓                                                                        ✓
 ▪ Positive response to new single-asset disclosure and                                          ▪ News Media adj. EBITDA 2017: €218.8m
   dedicated CMDs in London and New York in June´17
                                                                                                 ▪ Reorganization of German publishing units
 ▪ Increased disclosure and better visibility as basis for
   re-evaluation of assets (especially of jobs classifieds)

3 Strict M&A discipline in content                                                             4 Leading digital publisher
 ▪ Guidance given: No loss-making content acquisitions                                          ▪ Focus on classifieds and content
   before existing digital content businesses have
                                                                                                ▪ Active portfolio management:
   proven profitability – focus on organic development

                                                                                  ✓                                                                        ✓
                                                                                                  - Acquisition of Logic-Immo in France
   going forward
                                                                                                  - Acquisition of minority stakes in Purplebricks in UK
 ▪ Insider Inc.: organic revenue CAGR 2015-17 of 38%                                                and Homeday in Germany
                                                                                                  - Acquisition of Universum (employer branding)
 ▪ Break-even for Insider Inc. on track for H2/18
                                                                                                  - Sale of aufeminin; early sale of Doğan stake
1) Includes   changes from the adoption of IFRS 16 and corresponds to previous range of €205m - €225m.

5                                                                           Company presentation
9M/18 adj. group EBITDA up 14.4%, organic increase
of 6.7%
in €m             9M/18      yoy     org.1      Q3/18      yoy      org.1   1) Adjusted
                                                                                      for consolidation and FX effects, as well
                                                                            as IFRS 16 effects for adj. EBITDA.
Revenues          2,326.0   4.7%     3.6%       765.1      2.3%     2.0%
    Advertising   1,569.1    8.7%     6.7%      510.3      7.1%      6.0%
    Circulation    449.0    -7.2%    -5.6%      154.3     -8.6%     -7.1%
    Other          307.8     4.4%     3.5%      100.4     -1.9%     -1.2%
adj. EBITDA       541.4     14.4%    6.7%       186.9     19.7%     12.8%
    Margin        23.3%     2.0pp               24.4%     3.6pp
 Comments
▪ Organic revenue increase of 3.6% and adj. EBITDA up by 6.7% organically
▪ Consolidation effects mainly from Logic-Immo, Universum and affilinet, deconsolidation of aufeminin

6                                            Company presentation
Classifieds Media: adj. EBITDA up 20.9% in Q3/18

                                                                         1) Adjusted
                                                                                   for consolidation and FX effects, as well
in €m             9M/18     yoy     org.1    Q3/18       yoy    org.1    as IFRS 16 effects for adj. EBITDA.

Revenues          890.2   19.4%     10.8%    305.0     19.9%    9.8%
    Advertising   860.6    17.5%    11.1%    292.8      17.0%    10.1%
    Other          29.6   >100 %   -11.6%     12.2     >100 %   -10.0%
adj. EBITDA 353.5         15.0%     8.0%     130.2     20.9%    13.7%
    Margin        39.7%   -1.6pp             42.7%      0.3pp
 Comments
▪ Revenue increase driven by strong organic growth (+10.8%) as well as consolidation effects
▪ Adj. EBITDA increase of 15.0% due to organic increase of 8.0% as well as effects from IFRS 16 and
  consolidation effects
▪ Margin up slightly in Q3 yoy, 9M/18 margin down due to investments

7                                           Classifieds Media
Jobs classifieds with 16.4% organic growth in 9M/18
and lower margin due to investments
    Jobs
in €m                           9M/18            yoy            org.1           Q3/18             yoy            org.1
Revenues                        431.6           20.2%           16.4%           153.6            18.8%
                                                                                                        34%
                                                                                                                 13.6%
adj. EBITDA2 165.7                              13.2%            6.6%            67.2            19.8%           13.8%
    Margin                      38.4%           -2.4pp                          43.7%            0.4pp

 Comments
▪ Strong organic growth of 16.4% in 9M/18, mainly driven by Continental Europe (+22.3% organic)
▪ Organic growth of 13.6% in Q3/18 due to a tough prior year comp
▪ Margin down 2.4pp due to planned investments for future growth in 9M/18, slightly up in Q3/18 –
  margin expected to be significantly up yoy in Q4/18

1) Adjusted
          for consolidation and FX effects, as well as IFRS 16 effects for adj. EBITDA. 2) Total adj. EBITDA of Classifieds Media subsegments does not equal Classifieds Media segment
adj. EBITDA which includes costs of €8.2m in 9M/18 and €6.8m in 9M/17 (thereof business development, M&A and other), not allocated to the three subsegments.

8                                                                             Classifieds Media
Real Estate classifieds with further good
development in Q3/18
    Real Estate
in €m                           9M/18            yoy              org.1          Q3/18            yoy              org.1
Revenues                        278.2           29.1%             6.3%           94.4            30.8%             6.4%
adj. EBITDA2 132.6                              20.9%            12.8%            46.8           24.1%            16.1%
    Margin                      47.7%           -3.2pp                           49.5%           -2.7pp

 Comments
▪ Reported revenue growth of 29.1% driven by consolidation effects from Logic-Immo (organic revenue
  increase 6.3%) in 9M/18
▪ Re-acceleration of organic revenue growth at SeLoger to high single-digit in Q3/18
▪ Adj. EBITDA up 20.9% (+12.8% organically), decline of reported margin due to integration of Logic-
  Immo (4ppts margin increase excl. Logid-Immo), continued strong margin improvement at Immowelt
1) Adjusted
          for consolidation and FX effects, as well as IFRS 16 effects for adj. EBITDA. 2) Total adj. EBITDA of Classifieds Media subsegments does not equal Classifieds Media segment
adj. EBITDA which includes costs of €8.2m in 9M/18 and €6.8m in 9M/17 (thereof business development, M&A and other), not allocated to the three subsegments.

9                                                                             Classifieds Media
General/Other with better margin in Q3/18

     General/Other
in €m                           9M/18             yoy             org.1          Q3/18             yoy             org.1
Revenues                        180.4            5.8%             4.4%           57.0             7.8%             5.0%
adj. EBITDA2                     63.4            8.6%             4.0%            18.9           14.1%             5.9%
     Margin                     35.1%            0.9pp                           33.1%           1.8pp

 Comments
▪ Revenue increase of 5.8% (4.4% organic growth) in 9M/18
▪ @Leisure with improved revenue development following slow start to the year, Yad2 with continued
  negative impact from changes in the regulatory environment for real estate
▪ Adj. EBITDA up 8.6% (+4.0% organically) in 9M/18

1) Adjusted
          for consolidation and FX effects, as well as IFRS 16 effects for adj. EBITDA. 2) Total adj. EBITDA of Classifieds Media subsegments does not equal Classifieds Media segment
adj. EBITDA which includes costs of €8.2m in 9M/18 and €6.8m in 9M/17 (thereof business development, M&A and other), not allocated to the three subsegments.

10                                                                            Classifieds Media
News Media revenues only slightly below prior year
                                                                                  1) Adjusted
in €m                       9M/18      yoy    org.1   Q3/18      yoy      org.1             for consolidation and FX effects, as well
                                                                                  as IFRS 16 effects for adj. EBITDA.
Revenues                    1,089.6   -0.5%   -0.1%   357.6     -3.3%     -2.9%
thereof digital             401.5     12.7%   12.1%   135.4     13.2%    11.3%
digital share of revenues   36.8%                     37.9%
    Advertising             480.6      4.0%    3.2%   150.2      1.9%     1.3%
    Circulation             449.4     -7.1%   -5.5%   154.3     -8.6%    -7.1%
    Other                   159.6      6.9%    6.9%    53.0     -1.0%    -1.0%
adj. EBITDA                 165.1     0.0%    -8.8%    51.6     -4.8%    -13.4%
    Margin                  15.1%     0.1pp           14.4%     -0.2pp

     Comments
▪      Revenues down slightly by 0.5%, only minor effects from consolidation and FX
▪      36.8% of revenues from digital activities
▪      National revenues with tough prior year comps in Q3/18 advertising, international revenue growth driven by
       continued strong growth of Insider Inc.
▪      Adj. EBITDA reported on prior year level, driven mainly by effects from IFRS 16 (organically down 8.8%)

11                                                    News Media
Overview News Media National and International

                                                           News Media National                                            News Media International
in €m                              9M/18          yoy          org.1
                                                                           Q3/18          yoy    org.1
                                                                                                          9M/18    yoy        org.1     Q3/18         yoy    org.1
Revenues                            781.8        -3.4%        -4.2%        257.4         -6.7%   -7.5%    307.8   7.6%        11.6%     100.2        6.4%    11.4%
thereof digital                    204.6        11.2%         7.8%          69.1        10.4%    6.5%     196.8   14.4%       16.7%      66.3        16.3%   16.5%
digital share of revenues          26.2%                                   26.8%                          63.9%                         66.2%
 Advertising                       307.2         -1.4%        -3.6%         92.8        -5.4%    -7.8%    173.4   15.1%       17.5%      57.3    16.4%       20.0%
 Circulation                       359.9         -6.8%        -6.8%        126.0        -8.1%    -8.1%     89.4   -8.3%       -0.3%      28.3    -11.1%      -2.7%
 Other                             114.6          2.8%         3.3%         38.5        -5.1%    -5.1%     45.0   18.8%       17.4%      14.5    11.6%       11.8%
adj. EBITDA                         115.9       -10.8%       -17.4%         35.0        -15.6%   -22.5%   49.2    39.8%       23.9%      16.7        30.3%   18.0%
Margin                             14.8%         -1.2pp                    13.6%        -1.4pp            16.0%   3.7pp                 16.6%        3.1pp

1) Adjusted   for consolidation and FX effects, as well as IFRS 16 effects for adj. EBITDA.

12                                                                                     News Media
Marketing Media development impacted by organic
EBITDA decline in Performance Marketing
                                                                                1) Adjustedfor consolidation and FX effects, as well as
in €m                   9M/18      yoy      org.1   Q3/18      yoy      org.1   IFRS 16 effects for adj. EBITDA.

Revenues                 306.8    -8.9%     1.3%     89.0    -19.0%     0.8%
    Advertising          227.9    -8.3%    -0.8%     67.4    -14.5%     1.1%
    Other                 78.9   -10.7%    8.0%      21.6    -30.3%    -0.1%
adj. EBITDA              62.7     11.4%     8.9%     16.0     0.6%      6.9%
    Margin              20.4%     3.7pp             18.0%     3.5pp

     Comments
▪      Revenues down yoy due to deconsolidation of aufeminin. Organic revenues up 1.3% in 9M/18 yoy: Reach-
       based marketing slightly below 9M/17 (-0.8%) due to US exit of Bonial in Q4/17, Performance Marketing with
       organic increase of 4.8%
▪      Adj. EBITDA up 11.4% (+8.9% organically). Reach Based Marketing adj. EBITDA with strong organic increase
       of 22.4% due to US exit of Bonial, Performance Marketing with significant decline of 20.2% due to lower
       incoming orders, negative FX effects especially from the US business and higher integration costs due to the
       affilinet merger

13                                                  Marketing Media
Overview Marketing Media Subsegments

                                                    Reach Based Marketing                                                            Performance Marketing
                                                               1                                       1
 in €m                         9M/18         yoy          org.         Q3/18         yoy          org.         9M/18         yoy          org.1        Q3/18    yoy     org.1
 Revenues                      176.3       -22.2%        -0.8%          46.7       -36.5%        -1.4%         130.5        18.3%         4.8%          42.3   16.4%    3.6%
   Advertising                 150.6       -19.7%        -2.7%          42.6       -27.9%        -0.3%          77.3        26.7%        4.0%           24.8   25.6%    4.1%
   Other                        25.7       -34.2%        13.5%          4.1        -71.7%       -13.4%          53.2        7.9%         5.7%           17.5   5.5%     3.1%
 adj. EBITDA2                   46.3        6.2%         22.4%          11.3        -7.8%        28.6%          22.6        17.4%       -20.2%          6.7    13.9%    -29.4%
   Margin                      26.2%        7.0pp                      24.3%        7.6pp                      17.3%        -0.1pp                    15.7%    -0.3pp

1) Adjusted    for consolidation and FX effects, as well as IFRS 16 effects for adj. EBITDA.
2) Total   adj. EBITDA includes costs of €6.2in 9M/18 and €6.6m in 9M/17 (thereof business development, M&A and other), not allocated to the two pillars.

14                                                                                 Marketing Media
Adjusted eps with strong increase in Q3/18

 in €m                                                                                           9M/18    9M/17       Q3/18    Q3/17
 adj. EBITDA                                                                                     541.4    473.4       186.9    156.1
      yoy change                                                                                      14.4%                19.7%
 Depreciation / amortization (excl. PPA)                                                         -153.5   -100.0       -52.4       -34.1
 adj. EBIT                                                                                        387.9       373.4    134.5       122.0
 Financial result                                                                                 -14.8        -7.7     -5.3        -6.0
 Taxes                                                                                           -116.4   -121.2       -41.7       -41.1
 adj. net income                                                                                  256.7       244.4     87.4        74.9
               thereof attributable to non-controlling interests                                   32.4        30.7      9.4        10.6
                          1
               adj. eps                                                                           2.08        1.98     0.72        0.60
                 yoy change (reported / organic)                                                   5.0% / 6.7%         21.5% / 24.4%
 Non-recurring effects                                                                             53.6       -31.3     -6.0       -14.1
 Depreciation / amortization, and impairments of PPA                                              -76.3       -73.8    -29.2       -21.2
 Taxes attributable to these effects                                                               13.4        24.1      9.6         6.8
 Net income                                                                                       247.4       163.4     61.9        46.4
1)   Based on weighted average number of shares outstanding in 9M/18: 107.9m (9M/17: 107.9m).

15                                                                        Company presentation
Net financial debt higher because of IFRS 16 –
FCF in line with expectations
                                                                1                                                    2
       Net financial debt of €1,317.4m in September 2018 (leverage 1.8x )

       Free cash flow (FCF) in €m                                             Impact of leasing liabilities on net financial debt
                                                                             ▪ Net financial debt includes leasing liabilities of €359.6m (PY: €0.3m), thereof
                                      268.5 280.3                              €153.6m due to lease of Axel-Springer-Passage and high-rise headquarter in
                                                                               Berlin since January 1, 2018
            226.3 220.9
                                                                             ▪ Net financial debt less effects from leasing liabilities €957.8m

                                                                               Positive effects on cash flow going forward
                                                                             ▪ Net positive cash inflow of ~€165m until 2020 from sale of new Berlin building
                                                                               (purchase price of €425m and tax payments of ~€30m expected in Q4/19 and
                                                                               capex and sale related costs of ~€230m in 2018-2020)
            9M/17 9M/18               9M/17      9M/18

      FCF      FCF excl. effects from headquarter real estate transactions

1)   Excl. pension liabilities. 2) Based on Bloomberg consensus for adj. EBITDA 2018.

16                                                                             Company presentation
Investments of ~€200m in early-stage portfolio since
2012
The strategic reasons for corporate early-stage investments

     I   Gain market insights and know-how               III   Create early M&A access points

 II      Learn about potential disruptors                IV    Financial upside

Selected Cases

17                                     Company presentation
Group guidance 2018 confirmed and increased for
adjusted eps

                                                                      Reported                                               Organic
                                                                                                         (adjusted for effects from the adoption of IFRS 16 as
                                                                                                                 well as consolidation and FX effects)

                        Revenues                  Low to mid single-digit % growth1                    Low to mid single-digit % growth1

   Group                adj. EBITDA               Low double-digit % growth                            Mid to high single-digit % growth

                                                  Increased to:
                                                                            2                                                      3
                        adj. eps                  Mid single-digit % growth                            High single-digit % growth

1) Revenue   outlook based on 2017 revenues restated for negative effect of IFRS 15 adoption.
2) Previously: Low to mid single-digit % growth. 3) Previously: mid to high single-digit % growth.

18                                                                              Company presentation
Segment outlook 2018: Guidance downgrade for
Marketing Media      Reported         Organic
                                                                                                                                                           (adjusted for effects from the adoption of IFRS
                                                                                                                                                             16 as well as consolidation and FX effects)

     Classifieds                        Revenues                   Double-digit % growth                                                            Low double-digit % growth
       Media                            adj. EBITDA                Double-digit % growth                                                            High single-digit to low double-digit % growth

             News                       Revenues                   Low to mid single-digit % decline                                                Low single-digit % decline
             Media                      adj. EBITDA                Mid single-digit % growth                                                        Low to mid single-digit % decline
                                                                   Decreased to:
      Marketing                         Revenues1                  Low double-digit % decline2                                                      Roughly on prior year level3
       Media                            adj. EBITDA                Mid to high single-digit % decline4                                              Low to mid single-digit % decline5

       Services/                        Revenues                   Mid single-digit % decline                                                       Mid single-digit % decline
       Holding                          adj. EBITDA                Low to mid single-digit % growth6                                                Low to mid single-digit % growth6
1) Revenue  outlook based on 2017 revenues restated for negative effect of IFRS 15 adoption.   2)   Previously: High single-digit % decline.   3)   Previously: High single-digit % growth. 4) Previously: High single-digit %
growth. 5) Previously: Low double digit % growth. 6) Improvement/smaller negative EBITDA.

19                                                                                    Company presentation
Classifieds Media
Classifieds Media: leading digital classifieds operator
     Overview
                                                                                                             Classifieds Media
                                                                   Jobs                                      Real Estate                  Cars
                                                                                                                                          ▪ #1/2 in France
▪ Leading digital classifieds                                      ▪ #1 in Germany, Belgium                  ▪ #1 in France
  operator                                                                                                                                Generalist
                                                                                                                                          ▪ #1 in Israel
▪ Portfolio of market leading                                      ▪ #1 in UK                                ▪ #2 in Germany
                                                                                                                                          Vacation Rental
  classifieds: 76%1 of revenues                                                                                                           ▪ #1 in Netherlands &
  from #1 market positions                                         ▪ #1 in Ireland, South Africa             ▪ #1 in Belgium                Belgium

▪ Digital classifieds clear
  beneficiary of structural shift                                      Financials
  from offline to online                                                                           2017      Outlook 2018 (reported)   Outlook 2018 (organic2)
                                                                     Revenues in €m                1,007.7   Double-digit % growth     Low double-digit % growth
▪ Strong market positions                                                                                                              High single-digit to
  yielding high margins                                              EBITDA (adj.) in €m           413.2     Double-digit % growth
                                                                                                                                       low double-digit % growth
                                                                     EBITDA margin (adj.)          41.0%

1) Based   on FY/17 figures.   2) Adj.   for effects from IFRS 16, consolidation and FX effects.

21                                                                                       Classifieds Media
In 9M/18, digital classifieds contributed 61% to
adj. Group EBITDA
Long-term adj. Group EBITDA development driven by classifieds
Adj. EBITDA1 in €m                                                        646                                    +15%
                                                                595
                                                     559                                                                     541
                       499                507                                                   473
            448                 454
392                                                                            413
                                                                    355                                                               354
                                                          305                                         308
                                               218
                                    164
                          134
                  65
       17
     2010    2011       2012      2013      2014       2015       2016      2017                 9M/17
                                                                                                9M/2017                         9M/18
                                                                                                                               9M/2018
   Axel Springer Group                                                       57%                  58%                             61%
   Axel Springer Classifieds
X% Share of Group EBITDA (negative EBITDA S/H allocated proportionally to operative segments)               1) excl.   discontinued operations.

22                                                                Classifieds Media
Classifieds with strong organic growth and high
underlying margins
     Revenues                                              EBITDA margin, adj.
Organic growth
yoy               2015      2016     2017    9M/2018    Margin              2015    2016    2017    9M/2018

Jobs             +21.2%    +17.6%   +17.0%   +16.4%     Jobs                43.7%   42.9%   41.7%   38.4%

Real Estate      +4.8%     +6.3%    +10.8%   +6.3%      Real Estate         46.4%   44.9%   50.4%   47.7%

General/Other    +4.0%     +9.7%    +6.3%    +4.4%      General/Other       30.7%   32.7%   32.0%   35.1%

Total classifieds +12.9%   +12.5%   +12.7%   +10.8%     Total classifieds   40.5%   40.3%   41.0%   39.7%

23                                             Classifieds Media
Minority investments in hybrid agent models

▪ Clear market leader in the UK in the new segment of                ▪ 50/50 holding company with UK market leader
  transactional digital real estate platforms, also active in          Purplebricks
  Australia, the USA and Canada
                                                                     ▪ Acquisition of 22% stake in Homeday in October 2018
▪ April 2018: Purchase of 11.5 percent in Purplebricks                 (on top of 4% owned by Axel Springer already)
  through capital increase and purchase of secondary
                                                                     ▪ Commission based business model
  shares from existing holders; purchase price amounts
  to a total of GBP 125m, corresponding to a price per               ▪ Potential from additional revenue pool
  share of GBP 3.60                                                  ▪ Participation in innovative business model in German
▪ July 2018: Increase to 12.5 percent paying GBP 3.07                  real estate market
  per each additional secondary share (total of GBP 9m)
▪ Listed on the London stock exchange since Dec. 2015
▪ Board seat for Axel Springer

24                                                       Classifieds Media
The underlying markets of our assets show attractive
dynamics
Total online and offline marketing spend, 2012-2016 (in €m)
                                                                 Jobs
                                           Germany                                              UK

                                            +2%                                                +2%
                            1,091                    1,170                            906                    991
                                                     50%                              36%                   21%
                                71%
                                                     50%                              64%                   79%
                                29%
                                2012                 2016                             2012                   2016
                                                                 Real Estate
                                  France                             Germany                           Belgium

                                  +1%                                 +4%                               +3%
                         781                799               488              571              83                  92
                         48%                35%                                31%              44%                 33%
                                                             48%
                         52%                65%              52%               69%              56%                 67%
                         2012               2016              2012             2016             2012                2016
Source: OC&C (05/2017)                                                                       CAGR      Offline Mkt Spend   Online Mkt Spend

25                                                           Classifieds Media
The future of our markets: shift towards online
and constant growth continues
Total Marketing Spend by Channel, 2016-2020F (in €m)
                                                                 Jobs
                                           Germany                                                  UK

                                                     1,447                             991                       1,031
                            1,170                                                                                 15%
                                                     37%                               21%
                                50%
                                           +12%      63%                               79%         +3%            85%
                                50%
                                2016                 2020F                             2016                       2020F

                                                                 Real Estate
                                  France                             Germany                                  Belgium

                         799                903               571              723                   92                 102
                         35%       6%       28%                        9%      23%                  33%         5%      27%
                                                             31%
                         65%                72%              69%               77%                  67%                 73%
                         2016              2020F              2016             2020F                2016                2020F
Source: OC&C (05/2017)                                                         CAGR       Offline Mkt Spend       Online Mkt Spend

26                                                           Classifieds Media
StepStone: High organic revenue growth

      Operational update                                                                                                  9M/18 Financials
                                                                                                                        in €m          9M/18   9M/174)    yoy     organic5)
▪ Swedish employer branding specialist Universum
  acquired in Q2/18                                                                                                     Revenues2)     431.6   359.2     20.2%     16.4%
                                                                                                                         Continental   299.3   243.1     23.1%     22.3%
▪ Start of ‘The Partnership’ (Totaljobs & Jobsite)
                                                                                                                         UK            92.4    88.1      4.9%       6.3%
  with joint offer in Q2/18                                                                                              SAON Group    30.3    28.3      7.2%       9.5%
▪ Candidate delivery ahead of competition in nearly                                                                     EBITDA3)       165.7   146.4     13.2%      6.6%
  all areas
                                                                                                                         Continental   153.8   136.8     12.4%       9.2%
▪ Main market Continental Europe continues to be                                                                         UK             11.7    13.0      -9.7%    -25.8%
  growth driver with increasing customer number                                                                          SAON Group      9.2     9.5      -3.9%     -5.6%
  (+8%) and high retention rate at 88%1)                                                                                Margin         38.4%   40.7%     -2.4pp
1) Both figures per LTM Sept-18. 2) Minor revenues recorded centrally and attributable to few operational entities
                                                                                                                         Continental   51.4%   56.3%     -4.9pp
(mainly Universum) are not presented since those are not recorded in operational subgroups. 3) Combined adj.
EBITDA of subgroups does not equal sub-segment as central costs (mainly non-licensed product development costs)          UK            12.7%   14.8%     -2.0pp
and a few entities (mainly Universum) are not recorded in operational subgroups. 4) Including meinestadt.de which was
allocated to Jobs from General/Other in 2018 5) Adjusted for consolidation and FX effects, as well as IFRS 16 effects
for adj. EBITDA.
                                                                                                                         SAON Group    30.2%   33.7%     -3.5pp

27
StepStone Group: Full year organic growth
expected on prior year level
Group revenue and organic growth (€m)

in €m                                                                                                   in %         ▪ Q3/17 with strongest growth
                           +17%                                    +~17%
350                                                                                                        25          rate due to additional revenues
                                  22%                                                                                  on top of annual contracts
300
                                                       19%                                                 20        ▪ 2018 revenues split more
                                                                  17%
250        16%                              16%                                                                        evenly across the quarters due
                      14%                                                       14%                                    to larger annual contracts
200                                                                                                        15
                                                                              154                                    ▪ H1/18 EBITDA decreased due
150                                        131        135        143
                                123                                                                        10          to investments in brand and
         108         111                                                                                               candidate delivery
100
                                                 55                                 67                     5
               42          46         54                    47         52
 50

  0                                                                                                        0
          Q1/17       Q2/17       Q3/17    Q4/17      Q1/18      Q2/18          Q3/18         Q4/18

     Organic revenue growth     Revenue      EBITDA                         Note: meinestadt.de included from Q1/18 following re-allocation to Jobs (from General/Other).

28
Continued double-digit organic growth expected
for 2018
StepStone Group Revenue (in €m)

                                                                                                                                496
                                                                                                                         410
                                                                                  +29%

                                                                                                                                 17%       ~17%
                                                                                                                                  organic growth

     2005         2006         2007         2008         2009         2010            2011   2012   2013   2014   2015   2016   2017 ¹     2018

1   Including meinestadt.de which was allocated to Jobs from General/Other in 2018.

29
Goal to become a comprehensive E-Recruiting
company
                                                          Career
                                                        guidance            Orientation

                                                                                            Search jobs
                         Career
                   development
                                                                                                            Browse jobs / be found

     Hire / Sign contract                              JOB SEEKER JOURNEY                                      Research employer

                            Interview
                                                                                                     Research salary

                                          Follow-up                             Check cultural fit
                                        Applications
                                                           Application
      Job seeker journey

30
Companies are charged for listings and access to
candidate profiles

                       Job Listings                     Direct Search                         Employer Branding
                   Highly scalable with low   Effective process to fill highly specific    Targeted branding products to
                    total cost per hire for    positions, but high cost per hire and      help employers stand out among
                           recruiter               difficult to scale for recruiter               our candidates

                                                         Revenue share
 2008

                             88%                                6%                                      6%
        (GER/UK)
 2017

                       88% (98% / 61%)                   10% (1% / 34%)                            2% (1% / 5%)

31
StepStone Continental: Continued strong
organic growth
Financial development by subgroup¹ (in €m)
                           Revenue                                                                                                 EBITDA

                                                                                                  +22%
                                                                    +24%                                                            58%     58%       59%
                                                     +27%              +33%                                                                                   54%     56%
                                                                                                                                                                              51%
                                      +26%                                                          +23%
                                                        +27%
 StepStone
 Continental                             +27%

                                  159            202            257            343            243           299                     92      117       151     186     137     154

                                  2014            2015          2016          20172         9M/17          9M/18                    2014    2015      2016    20172   9M/17   9M/18

1)All subgroups adjusted to current company structure, minor revenue recorded centrally is not presented, non-licensed product
development costs are not recorded in operational subgroups, Universum (among others) is not allocated to one of the operational
subgroups. 2) Including meinestadt.de which was allocated to Jobs from General/Other in 2018.                                        Organic growth          EBITDA           Margin

32
StepStone Continental: #1 positions in candidate
delivery in most core markets
                                                              Candidate Delivery¹ - StepStone Continental

                         Germany                                                              Belgium                                            Austria

      StepStone DE                                  14.9               StepStone BE                                13.3    derStandard                        19.7

     Stellenanzeigen                   5.9                                      Indeed                                       Karriere.at                 17.4
                                                                                                             7.8
             Linkedin                 5.5
                                                                            Regiojobs                        7.6          StepStone AT                   16.3
             Monster               4.9
                                                                                 Jobat                   6.9                   kurier.at               13.1
             Jobware             3.9
                                                                              Linkedin                 5.7                     Monster           6.6
               Indeed            3.7

          Meinestadt                                                         Vacature             4.1                           Indeed      3.9
                                 3.5

                 Xing           3.0                                           Monster            3.5                           Linkedin    1.7

1)   Average # of applications per job ad. Source: TNS, figures are corrected for outliers.

33
StepStone Continental: Increasing customer
numbers and high retention rates
                                Customer number (k)1                                                   Customer Retention Rate (%)2

                                 StepStone        Continental
                                 LTM figures are pro  forma including                                           StepStone Continental
                                meinestadt.de, Turijobs and iciformation

                                     CAGR                         +8%                                     96%            97%           98%           98%
                                     +11%
                                                                        97.2
                                                             90.1
                                                  71.7
 StepStone                             64.4
                            57.7
 Continental                                                                                              86%            88%           87%           88%

                           2015       2016       2017       LTM     LTM                                   2015          2016          2017          LTM
                                                           Sept-17 Sept-18                                                                         Sept-18
                                                                                                               Large customers            Overall Retention
1)Customer count based on active contracts in a year except StepStone Germany, meinestadt.de and TJG where end customer (listing owners)
are counted. 1st time inclusion: Ictjob (Q3/17), meinestadt.de and Turijobs (both Q1/18). 2) All subgroups reported based on pro forma development; based on invoiced sales.

34
StepStone UK: Upside potential from
‘The Partnership’
 Financial development by subgroup¹ (in €m)
                            Revenue                                                                                                           EBITDA

                                                         +3%           +7%                          +6%                                                29%
                                          +8%                                                                                                  24%                               15%
                                           +67%            -8%                                                                                                   20%     13%             13%
                                                                               +/-0%
                                                                                                    +5%                                                 38
   StepStone                                                                                                                                   19                24
                                                                                                                                                                         16      13      12
      UK                             78            130           119            118             88             92
                                    2014          2015            2016          2017          9M/17          9M/18                             2014    2015      2016    2017    9M/17   9M/18

                                ▪ Totaljobs acquired early 2012, Jobsite late 2014
                                ▪ Introduction of ‘The Partnership’ creates upside
                                  potential from more attractive offer to customers and
                                  also from synergy effects on the cost side (e.g.,
                                  integrated platforms and overhead functions)
1) All subgroups adjusted to current company structure, minor revenue recorded centrally is not presented, non-licensed product development
  costs are not recorded in operational subgroups, Universum (among others) is not allocated to one of the operational subgroups.               Organic growth          EBITDA           Margin

35
‘The Partnership’: From separate companies, brands and
cultures to one unified organization
 Market facing effects
 ▪   One company, one platform, one sales force                                            Oct. 2017         Oct. 2018
 ▪   More compelling business proposition                     KPI                   Jobsite     Totaljobs Partnership1
 ▪   One CV-database                                   # Applications /
                                                                                       1.5m        3.8m        6.3m
 ▪   Best-in-class candidate delivery                      month
                                                       Conversion rate
 Internal effects                                                                      0.22        0.25        0.26
                                                        (appl./ visit)
 ▪   Efficient traffic sourcing
 ▪   Cost efficiencies                                  CV database                    3.8m       11.8m       18.3m

 ▪   Improved IT development effectiveness
                                                                                                LinkedIn2:     ~25m
 Resulting in                                                                                   CV-
                                                                                                               ~13m
 ▪   Improved retention and share of wallet       1)Incl. StepStone UK verticals.
                                                                                                Library2:
                                                  2)Linkedin: number of registered users
 ▪   Accelerated new business                     per Oct 2018 (source: Statista); CV-          Reed2:         ~11m
                                                  Library and Reed numbers as stated
 ▪   Wider market coverage                        on respective websites per Nov 2018.

36
StepStone UK: High values in relevant KPIs

                                 Candidate delivery1                                      Customer number (k)2                                       Customer Retention Rate (%)4
                                                                                       ‘The Partnership’ with negative technical impact on                 95%             95%             93%             93%
                       TotalJobs                                             23.1        LTM Sept-18 due to deduplication of contacts.

                            Indeed                                 17.0                        CAGR
                                                                                                +3%
                            Jobsite                             14.7                                          43.8              -2%

                                                                                    41.3                                  41.8
                              Reed                          11.6                                                                       41.0
                                                                                                                                                          80%              82%             81%              80%
     StepStone
               CV Library                                 10.7
        UK                                                                                       36.9 3
                          Monster                 4.2

                          Linkedin              2.8
                                                                                    2015         2016        2017        LTM     LTM                      2015            2016             2017           LTM
                               TotalJobs and Jobsite with
                                                                                                                        Sept-17 Sept-18                                                                  Sept-18
                               combined potential of 37.8
                                                                                                                                                               Large customers               Overall Retention
1)                                                                           3)Changed business focus of Jobsite after acquisition, removed low value contracts. 4) Retention rates LTM September 2018 temporarily
  Average # of applications per job ad. Source: TNS, figures are corrected
for outliers. 2) Customer count based on active contracts in a year.         affected by launch of ‘The Partnership‘ which caused phasing of contract renewals from customers of both TotalJobs and Jobsite who
                                                                             decided to renew after expiry of both former contracts; all subgroups reported based on pro forma development; based on invoiced sales.

37
SAON Group: Strong organic growth rates

 Financial development by subgroup¹ (in €m)
                              Revenue                                                                                            EBITDA
                                                                                                                                                                                 40%
                                                                                                                         14               34%    30%    33%        34%
                                                                                                                                 37%                                      30%
                                                                                                    +9%                  12                                                      30%
                                                                      +10%
                                                       +11%
                                         +15%                                                                            10                                                      20%
         SAON                                                            +11%                                              8
                                                          +14%
         Group                              +30%                                                    +7%
                                                                                                                                   8      10     10     12        10      9      10%
                                                                                             34         119                6
                                       23             30            34 30 38                   28        30
                                                                                                                           4                                                     0%
                                      2014          2015           2016          2017           9M/17   9M/18                     2014    2015   2016   2017    9M/17    9M/18

                                  ▪ SAON Group acquired in late 2013, CareerJunction (South Africa) in 2015
                                  ▪ Growth in almost all countries around the world
1)   All subgroups adjusted to current company structure, minor revenue recorded centrally is not
     presented, non-licensed product development costs are not recorded in operational subgroups,
     Universum (among others) is not allocated to one of the operational subgroups.                             Organic growth              EBITDA             Margin

38
SAON Group: Best in class in candidate delivery

                                           Candidate Delivery¹ - SAON Group

                      Ireland                                                                      South Africa3

       Jobs.ie                           22.3                                    Pnet                                             153.9

                                                                                    CJ                      65.5
      Irishjobs                   17.5
                                                                              Indeed                    48.7
       Indeed                     17.1
                                                                         Careers24                  33.7
                  2
       NIJobs               9.5                                             Linkedin           13.4

      Linkedin              8.7

     Facebook         4.1                            1) Average # of applications per job ad. Source: TNS, figures are corrected for outliers.
                                                     2) NIJobs is the leading player in Northern Ireland.
                                                     3) Results of competitors may be unstable across the surveys due to low sample sizes.

39
SAON Group: Stable customer numbers and
improving customer retention
                        Customer number (k)1,2                                                     Customer Retention Rate (%)3

                                 StepStone Continental                                                       StepStone Continental
                                                                                                                      88%              86%        88%
                                   CAGR                         0%                                      82%
                                    +5%                  14.7        14.7
                                              14.6
                                    14.1
     SAON
     Group               13.2                                                                                                          74%        75%
                                                                                                        72%           73%

                        2015       2016       2017      LTM     LTM                                    2015          2016          2017         LTM
                                                       Sept-17 Sept-18                                                                         Sept-18
                                                                                                             Large customers            Overall Retention
1)Customer count based on active contracts in a year. 2) Restated figures. Tecoloco companies now included in complete history.
Figures subject to adjusted counting methodology. 3) All subgroups reported based on pro forma development; based on invoiced sales.

40
Growth cases in Austria and France progress
            Austria: From #4 in 2014 to clear #21                                        France: #6 at start of growth initiatives -
                                                                                         First payoff from investments1

      Invoiced sales                                                                   Invoiced sales
                                                    30.9%               >20%                                                          ~40%

                                                                                                          7.6%
               0.6%

     2012      2013         2014        2015         2016         2017         2018   2012     2013        2014      2015   2016   2017    2018

             pre investment                    enhanced (ongoing) investments                           pre investment              enhanced invests

            +26% Candidate delivery YoY, +130% increase in                                   +98% Candidate delivery YoY, +25% increase in
            sales efficiency2                                                                sales efficiency2

            Investments in sales (headcount, tooling) and marketing                          Investments in same areas as in Austria: Focus on
            (traffic acquisition & branding)                                                 sales and traffic
1)
 Market positions in terms of revenue. 2) E.g. call activities in telesales.
Source: Company reports and management estimates.

41
Increased sales headcount and improved efficiency

        Customer acquisition                                                                           Exemplary Sales Professional journey
       Target long tail of the market to gain market share
       Smart and predictive lead generation                                                                                                                                  Hire

                                                                                                                     ▪    1-3 months: Onboarding
        Customer retention
                                                                                                                     ▪    4-6 months: Small targets & first deals
       Hyper-care for key customers
                                                                                                                     ▪    6-9 months: Being profitable
       Increased frequency of sales activities
                                                                                                                     ▪    +9 months: Contributing to StepStone growth
        Customer development
       Closer, more intense customer approach (field & inside sales)
       Growing support and analytics for sales force

        Additional sales headcount¹
        Improved sales efficiency via tech and tooling

1)   Attrition of existing sales heads to be decreased through improved training, compensation and benefit packages; Improvement in HR and branding to attract new talent.

42
Customer focus: More listings require StepStone to
acquire even more candidates in a flat market
        Web search for keyword ‘jobs’ in DE                    Candidate Delivery (CD)

                                                                                              Contradicting trends show
75                     +6.8%
                                  0.9%
                                                 0.0%                                         shortage of candidates
        +6.6%                                                                        17.19
                                                                 16.62
                                                                                                           14.92
50                                                                         -10%                    +13%
                                                                  2.48                                      2.52
                                                                                      2.24

25

 0
     2013          2014        2015      2016   2017    2018    Mar 2016           Mar 2017               Mar 2018
Sources: TNS; Google trends.                                      Relative CD vs next competitor      Candidate Delivery

43
StepStone has a diversified traffic mix

       StepStone traffic sources (exemplary, FY17)

                                                                                                                     Strategic traffic network
     SEA
     Partner                                                                                         ▪ StepStone has in total ~450 traffic partners
     Other Paid                                                                                      ▪ Top partners include well known brands such as
     JobAgent                                                                                          Bild, Handelsblatt, T-Online, Kimeta, Gehalt.de
     SEO
                                                                                                       and Experteer
     Direct                              Organic
     Other Organic                       (~40%)        Paid                                          ▪ The network is characterised by portals that
                                                     (~60%)                                            provide a large / national reach. StepStone’s
                                                                                                       network is by far the largest in the market

Source: Adobe Analytics; Other Paid includes Banner and Retargeting; Other Organic includes Mailings, Newsletter, Referrers and Social Media.

44
For IT and Engineering StepStone already takes
highest click share on Google Paid Ads
       Google Clickshare for paid

                  Global Clickshare                                  IT                              ▪ A third of clicks following all job related
                                                                                                       searches @Google lead to StepStone
                                                                                                     ▪ For IT job related searches almost half of
                                                                 46 %          clicks following
                                                                               Google searches for     all clicks lead to StepStone
                                                                               keywords related to
                                                                               IT jobs               ▪ Google searches related to engineering

                        33 %                                  Engineering
                                                                                                       jobs result in a click for StepStone in 68%
                                                                                                       of cases

                                                                 68 %          clicks following
                                                                               Google searches for
                                                                                                                            SEA
                                                                                                                                      Relates to /
                  clicks following Google searches                             keywords related to                                    optimises
                      for all job related keywords                             engineering jobs                                       SEA traffic

Source: Google data Q3/18, comparison for top-5 competitors for paid clicks.

45
Participation in Google for Jobs is decided
individually, market by market
        United Kingdom (G4J live since July 2018): StepStone UK is fully integrated with Google for Jobs

▪    Fragmented market situation – all major competitors (except Indeed) are integrated
▪    StepStone UK participates for now, but invests in parallel in unique content and branding
▪    Measurable effects so far: Net gains in applications from Google SEO traffic (organic blue links plus Google for Jobs)

       South Africa (G4J live since March 2018): Pnet and Careerjunction do not participate

▪ StepStone assets are in a leading position and own a large share of unique content (jobs)
▪ There is no benefit to provide content to Google for free
▪ No negative effects so far for Pnet and CareerJunction

       Spain (G4J live since June 2018): Turijobs does not participate

▪ Turijobs is a leading niche player in hospitality with a high brand recognition and unique content
▪ No negative effects so far for Turijobs

46
Introducing the AVIV group: Our goal - to capture
the full potential of the next period of growth
                                                           Frame joint long-term strategy and support
                                                           execution
                                                 Group     ▪ From classifieds to transactional marketplaces
                                                 COO       ▪ (Early-stage) investments into value chain extension
                                                           Steer strategic group projects
                                                           ▪ Joint business initiatives (e.g. seller leads)
        Management Board

                                                           ▪ Initiatives to “grow together” in group

                                                           Decrease time to market
                                                           ▪ Reuse newly built components to test ideas
                                                 Group     ▪ Share AI algorithms
                                                  GTO      ▪ Share product & technical designs
                                                           Increase efficiency
                                           1
                                                           ▪ Align IT platforms
                                                           ▪ Mutualize training, consulting and IT investments
1)   Among others; minority investments.

47                                             Classifieds Media
Our three priorities allow us to tap into large
markets beyond listings
                                                                             Total addressable adjacent                                                                      Our three priorities
                                                                                               markets
                                                                                                 ~2 bn€
                                                                                                                                                                Providing the agent with additional core
                                                            Agent commission                                     Mortgage                              1        services
                                                                        pool                                     ~1.63 bn€1
                                                                      ~6 bn€
                                                                                                            Home insurance
                                     Marketing spending                                                       ~160 m€2
                                                ~650 m€                                                                                                         Satisfying even more consumer needs
                                                                                                                                                       2
                                                                                                                   Moving                                       with our hybrid agent models
                                                                                                                  ~250 m€3

     Online Classifieds
               ~350 m€                                          1                            2                            3                                     Capturing adjacent markets with
                                                                                                                                                       3        transaction-triggered services
                                                            Seller                      Hybrid                        Adja-
                                                            leads                       models                       cencies
1) 2) 1%   of total market. 3) 5% of total market. Sources: OC&C (05/2017), McKinsey. Notes: Marketing spending includes spending of agents, property developers and private sellers in online and offline channels. Figures apply to German RE market.

48                                                                                                          Classifieds Media
SeLoger margin decline due to consolidation of
Logic-Immo

  Operational update                                            9M/18 Financials
▪ Closing of Logic-Immo acquisition in Q1/18
▪ Joint product offering of SeLoger and                   in €m                         9M/18            9M/17             yoy             org.3)
  Logic-Immo started in September 2018
                                                          Revenues                      158.8            104.3            52.2%            5.2%
▪ SeLoger ARPA (incl. verticals) increases by             EBITDA                         76.4             61.2            24.8%             9.3%
  6% yoy to €762 in 9M/18                                      Margin                   48.1%            58.7%           -10.6pp
▪ # of professional listings1) on Seloger.com: 995k
  (Logic-Immo: 720k, pre deduplication)
▪ Unique users2) of seloger.com up 5% to 5.8m,
  unique user of logic-immo.com +3% to 2.9m
1) Source:   autobiz; monthly listings, 9M/18 average.
2)                                                       3)   Adjusted for consolidation and FX effects, as well as IFRS 16 effects for adj. EBITDA.
     Source: Médiametrie 9M/18 vs 9M/17.

49
Real estate market in France is still buoyant and
online classifieds are expected to continue to grow
     Structural tailwind in French real
     estate market supports…                                                                                               …growth in all online channels beyond classifieds

 LTM cumulated existing home sales transactions in k, 02/2012 –                                                                 In €m                               CAGR
 10/2018, France1                                                                                                                               CAGR                 +3%                CAGR
                                                                                                                                                 +1%                       903          (16-20F)
 1,000
                                                                                                                                         781                799            19%            +1%
                                                                                                                                         21%                20%             9%            -8%
                                                                                                                            Offline                         14%
                                                                                                                                         27%                               25%            +6%
     750                                                                                                                                                    22%                           +5%
                                                                                                                                         17%
                                                                                                                            Online                                         47%
                                                                                                                                         35%                43%

     500
                                                                                                                                         2012               2016            2020F
           Feb 12                                                                                      Oct 18
1)Sales of individual houses and apartments sold by the unit, excluding any professional premises, whole multi-apartment
buildings and ancillary premises (cellars, parking spaces, fractions of common condo property, etc.) sold separately.                   Other Offline Advertising    Other Online Advertising
Source: OC&C (05/2017), Conseil Général de l’Environnement et du Développement.                                                         Print Advertising            Online Classifieds

50
SeLoger will close another strong year reconfirming
its leading position
Constant roll-out of new products has been valued                                            Historical Revenue and EBITDA performance
by customers
Average monthly ARPA made with professional customers, in €                                      Revenues and EBITDA in €m1
           CAGR                                                                                                        CAGR
         2011-2017                                                         +6%
                                                                                 762                                   +10%
800         +9%                                                      719                                                                                     159
                                                     676 724                                                                                   140
            +9%                            615                                                                                          128
                          496 549                                    660                                                         116
         424     456                                         628                                                         106                          104
                                                     594 632     +5%                                       91     98
400                                        544                                                      80                                    76     82            76
                         483                                                                                                       71
         382     406 440                                                                                    53     58      62                           61
                                                                                                      43

     0
         2011    2012     2013     2014     2015     2016     2017   9M/17       9M/18              2011   2012   2013    2014   2015   2016   2017 9M/17 9M/18

                                                                       SeLoger excl. verticals        Revenues         EBITDA
1)   excl. effects of Poliris business, deconsolidated in 2016.        SeLoger incl. verticals

51
Also on the professional listings side, SeLoger
maintained its strong position
Average of monthly listings 9M/18 in k1

                                                      1,276

                                                              995
                                                                    +2%

                                          720   766

                   523           543

Source: autobiz.                                                          private listings

52
The merger helps SeLoger and Logic-Immo to close
gaps in previously underserved areas
SeLoger – Traffic           SeLoger + Logic-Immo – Traffic

# Visits
High

     Low

53
Incremental listing potential from Logic-Immo
results in leading position for pro listings in France
                                          # of resale pro listings /   Estimated # of incremental listings
                                        January 2018 - pre-merger      with Aval / Logic-Immo aquisition

                                                   840k                ≈ 50k     ≈ 900k

                                                  840k                         ≈ 150k     ≈ 1,000k

Sources: Autobiz / internal analysis.

54
SeLoger and Logic-Immo are commercially tapping
the potential through DUO offer
               ▪ Add-on enables agents               +
                 to extend their listings
                 publication to the other
                 site                       +900 customers
               ▪ Preparing the new           with an add-on
                 „Full Duo“ offer
                 in 2019

                                            +50k listings on
                                              SeLoger or
                                              Logic-Immo

55
“Seller lead” strategic initiative has already
demonstrated high performance at SeLoger
          ▪ Launched at SeLoger in January 2018,
            visibility and lead generation product
          ▪ Dedicated organization as a
            new market
          ▪ Logic-Immo seller product on pre-sale
            to be launched in January 2019
          ▪ SeLoger will extend to premium qualified
            leads and luxury market by 2019
                                                           ≈900
          ▪ AVIV Group strategic initiative with
            synergies among assets: shared price
                                                       SL Customers
            estimate engine with Immoweb,
            based on AI

56
Immowelt: Margin significantly up at 40%

       Operational update                                                       H1/18 Financials

▪ ARPU increases by 12% yoy to €324 in 9M/18                              in €m                         H1/18            H1/17              yoy            org.2)
▪ Focusing on DUO ≥ 5 customers going forward                             Revenues                       58.2             54.3             7.3%            7.3%

▪ Visits1) at 43.3m (+/-0% yoy)                                           EBITDA                         23.3             18.3            27.7%            23.7%
                                                                              Margin                    40.1%            33.7%            6.4pp
▪ # of residential listings1) at 173k (-11%) yoy

1)   Source: company information; monthly visits/listings, 9M average.   2)   Adjusted for consolidation and FX effects, as well as IFRS 16 effects for adj. EBITDA.

57
Positive outlook for online property portals –
9% annual growth in Germany expected until 2020
 +3% annual growth in agent                                           ... fuels favourable marketing spend
 commission pool until 2020 ...                                       for online property portals
 Agent commission pool (bn €)                                         Property marketing spend (in €m)
                                                                                                                                 CAGR
                                        +3%                                                              +6%
                                              6.4                                                               723              16-20F
                  +6%         5.7             0.7     Rental                                                                     +2%
                                                                                     +4%
                              0.6                                                            571
         4.5                                                                                                                     +10%
                                                                             488
         0.8                                                                                                                     -4%
                                               5.7    Sales
                              5.1
         3.7
                                                                                                                407              +9%
                                                                                              287
                                                                             176

        2012                  2016            2020F                          2012             2016              2020F
Sources: Immowelt, OC&C (05/2017;                                                          Other offline adv.   Print adv.
German residential real estate only).                          CAGR                        Other online adv.    Online portals

58
DUO migration completed and focus on customers
with higher volumes
DUO ≥ 51 customer base with high ARPU achieved significant growth since March 2016
Number of agents in Germany2 (in thousands)
                                                                                                             DUO ≥ 5                DUO 1-2                 Single/Double DE               IS24 core agents

     22.1               22.3                22.6               22.8                22.6                22.4                22.0               22.0                21.7                21.0                19.9

     18.5               17.6               17.4                17.4                                                        17.2               17.5
                                                                                   17.0                17.0

                                            13.8               14.8               15.5                 15.4                15.1               15.3                14.9                15.0                15.7
                        11.9
      9.1

     Mar-16           Jun-16              Sep-16             Dec-16              Mar-17              Jun-17              Sep-17             Dec-17              Mar-18              Jun-18              Sep-18
 1) DUO:  1 contract, 2 portals / Single: 1 contract, 1 portal / Double: 2 contracts, 2 portals / GER only; the “DUO x” contract allows the simultaneous listing of x properties during the contract time (x slots), DUO ≥
 5 refers to any DUO contract with at least 5 slots. 2) Real estate professionals with a term contract (term usually 12 months).

59
The German listings market is contracting
Decline due to increasingly overall stagnating offer                                                  Comments
Listings in German housing market1 (average per month in
                                                                                                       ▪ Listings in Germany have been under pressure
thousands)
                                                                                                         over the past years
                                   -5%                                                                 ▪ Decrease driven by an overall stagnating offer in
 300                                                                 300                                 the German housing market
                                                                                                       ▪ In order to mitigate the decline in listings
 250                                                                 250
                                  -11%                                                                   Immowelt actively takes counteractions:
 200                                                                 200                                 ▪ Increasing product and price differentiation to
                                                                                                            activate further potential listings
 150                                                                 150
                                                                                                         ▪ Individual and temporary flat-options for
 100                                                                 100                                    agents based on their DUO contracts

      50                                                             50
       0                                                             0
                  9M/17                        9M/18
  Houses, apartments for sale and rent in Germany; Direct comparison with IS24 only partly possible due do different package models.
 1)

 Source: IW management estimate and internal data collection.

60
ARPU with strong growth over the last quarters –
increased value creation for agents drives growth
Contract migration and price increases drive ARPU1 growth …                                                                           …but still below main competitor
ARPU (€/month)                                                                                                                           ARPU (€/month)
                                                               +13%
                     +16%
                                                                                                                                                               763
                                                                                     338
                                                      306       314       320
                                 291        300
             268       279
     258
                                                                                                      Q3/18
                                                                                                      shows first                                   294
                                                                                                      effects of
                                                                                                      DUO 1-2
                                                                                                      migration2

 Q3/16 Q4/16 Q1/17 Q2/17 Q3/17 Q4/17 Q1/18 Q2/18 Q3/18                                                                                                  2017
 1) ARPU = Average Revenue Per User: monthly revenues, divided by the number of agents (Immowelt Group DUO and non-DUO agents in Germany with a term contract). 2) “DUO x” contract allows the
 simultaneous listing of x properties during the contract time (x slots); currently all customers with a DUO 1 or DUO 2 contract are being migrated on DUO contracts with at least 5 slots.

61
2018 will be another successful year for Immowelt –
Strong profitability increase expected
Revenue growth of 7% from 9M/17 to 9M/18         EBITDA margin reaching 40% this year
Revenue (€m)                                     EBITDA (€m, % of revenue)
                                                                             Margin target reached one year
            +13%
                                                                              earlier than guided in 2017
                   111             +7%
     98                                                     20%               34%             ~40%
                                          88
                            82
                                                                   +93%
                                                                                     >40%
                                                                               37

                                                             19
                                                             20%

     2016          2017    9M/17         9M/18              2016              2017            2018e

62
Immoweb with high single-digit revenue growth and
strong margin

       Operational update                                 H1/18 Financials

▪ ARPA increases by 5% yoy to €540 in 9M/181)       in €m                         H1/18           H1/17              yoy             org.3)
▪ # of listings1) up by 6% yoy to 153k              Revenues                       21.8            20.0             9.2%             8.9%
                                                    EBITDA                        14.1             13.1             8.0%             8.0%
▪ Real visitors2) down by 5% with a monthly
                                                        Margin                   64.8%            65.5%            -0.7pp
  average of 1.5m in 9M/18

1)   Source: company information, 9M/18 average.
2) Source:   CIM, 9M/18 average.                   3)   Adjusted for consolidation and FX effects, as well as IFRS 16 effects for adj. EBITDA

63
Solid market growth over the last decade translated
into online marketing budgets
Belgian property market is very stable…                                                       …and relevant budgets are expected to expand
Indexed property sale transactions in Belgium, 2005–2016, 2012 = 100                          Property Marketing spend by channel, in €m

                                                                                                                                +3%             CAGR     CAGR
130                                                                                                              +3%                            (12-16) (16-20F)
                                                                                                                                      102
                                                                                                                          92
                                                                                                           83                         18%        -3%            -2%
                                                                           109                                           22%           9%
                                                                                                          27%            11%
                                                                           102
                                                                                              Offline                                 17%        -7%            -2%
100
                                                                                                          17%            16%
                                                                                                          14%                                    +6%            +4%
                                                                                              Online                     51%          56%
                                                                                                          42%
                                                                                                                                                 +8%            +5%
 70
                                                                                                          2012           2016      2020F
         2006       2008          2010   2012        2014             2016
                                                                                                                                               +11%
                                                                                                                                               CAGR 2013-2016

      Sales Transactions Index                                                                      Other Offline Advertising     Other Online Advertising
      Average Sales Price Index                 Source: Statistics Belgium, OC&C (05/2017).         Print Advertising             Online Classifieds

64
Immoweb: THE reference for property search

                                                                 …and when it comes to real estate, 8 out of 10 Belgians
“Belgians have a brick in their stomach…”                        think of Immoweb
Home ownership rate by country in 2016                           Unaided awareness questionnaire with 7.2k respondents in 09/2016

                                               +24pp
                                                        70%
                                                                                     x12.4

                                                                          78%

                                                58%

                      46%
                                                                                                 6%
                                                                                                                         2%
                Germany1                      France   Belgium
Source: OC&C (05/2017), Produpress study, Eurostat
1) Latest available 2014.

65
Immoweb outraces Belgian competition
in market reach
  Immoweb attracts almost twice as many visitors than    …leading to strong and highly engaged traffic on
  #2 competitor…                                         Immoweb
 Average of monthly real visitors in 9M/181                  Average of monthly audience statistics on Top3 RE portals in 9M/181

                                                                                                15m        153m minutes
                                                                                                               9%
                                                                                                     20%
                                                                                                               10%

                                                                                                     22%
                                   1.9x       2.0x
                                                                                                               81%
                                                                                                     58%

                                                                                               Visits      Time spent
Source: CIM, Statistics Belgium.                        1)   Selected players (excl. app traffic).

66
Immoweb: Consistent revenue and EBITDA growth
Successful growth of ARPA over the
                                                  ...results in strong revenue growth at leading EBITDA margins
last years...
Weighted average monthly ARPA from professional
customers, in €                                                                  CAGR
                                                   in €m
                                                                                 +10%
              CAGR                    +5%                                                            40
                                                                                           36
              +10%                                                               33
                                                                       31
                                                             27                                 25        26
                                                                                      22                                 22
                                                                            20                                 20
                                                                  16                                                          14
                                            540                                                                     13
                     460     514    515
350    385    410

2013   2014   2015   2016   2017   9M/17 9M/18                2013     2014      2015      2016      2017      H1/17     H1/18
                                                              61%      64%       67%       70%       67%       66%       65%

                                                                   Revenues       EBITDA             EBITDA margin

67
Car&Boat Media: Organic growth driven by ARPU
increase

     Operational update                                                                           H1/18 Financials

 ▪ ARPU up by 11% yoy to €451 in 9M/18                                                      in €m                        H1/18           H1/17              yoy             org.3)
 ▪ # of professional customers1) slightly (-1%)                                             Revenues                      31.3            29.5             6.2%             6.2%
   below prior year at 8.4k                                                                 EBITDA                        15.2            13.7            10.4%             7.2%
                                                                                                 Margin                  48.4%           46.5%            1.8pp
 ▪ # of professional listings1) down by 1% yoy
   to 271k
 ▪ Unique visitors2) up by 19% to 4.5m
1)Source: company information; monthly, 9M/18 average
2) Source:Mediametrie (9M/18 vs 9M/17); limited comparability of 9M/18 figures to prior-
year period due to new methodology regarding the measurement of mobile traffic
                                                                                           3)   Adjusted for consolidation and FX effects, as well as IFRS 16 effects for adj. EBITDA
introduced by Mediametrie in 9M/18

68
LaCentrale works with professionals
that have a significant used car activity
Professional listings                          Listings per professional1
(in k, monthly average 9M/2018)                (in k, monthly average 9M/2018)

                    447                                                                          32

                                        -39%                                                                    +68%
                                  271                                19

                                                                                 Sources: Company Information
                                                                                 1) Professional ads divided by # of professionals on platform.

69
Stable traffic and listings development versus
next competitor
Total listings                                                          Traffic development since Apr. ’15      Listings development since Apr. ’15

(in k, monthly average)1                                                (Index = 100)                           (Index = 100)

                       Traffic
          12.0m                            4.5m
                      9M/2018

          907

          461

                                           298
                                           27
          447
                                           271

                                                                         2015           2016   2017      2018    2015           2016   2017                 2018
      Private
      Professional          1)   Listings are based on 9M/18 figures.                                                                  Sources: Company Information.

70
Carboat Media has benefited from constantly
growing monetization
                           9.000                          Monthly customers: 8,280   490

                           8.000                                                     €463
                                                                                     440
                           7.000

                           6.000
                                                                                     390
                                                                    Avg. ARPU
                           5.000                                    growth 7%*
                                                                                     340
                           4.000

                           3.000
                                                                                     290
                           2.000

                           1.000                                                     240
                                   Jan 2009   Sept 2013                      Sept 2018

     Monthly customers                                                                      * CAGR 10/13-09/18.
     Monthly ARPU (in €)                                                                    Source: Company Information.

71
Carboat Media developed its EBITDA positively
since AS acquisition
                                                   AS acquisition: July 2014
Revenues & EBITDA (in €m)
                                           CAGR                                CAGR
                                            +4%                                +14%
                                                                                                      +10%
                                                                         55.2         59.4
                                                      50.5      52.1
                                   48.2     48.5
                          45.2

                                                                                                      31.3
                                                                                         27.0 29.5
                                                                               24.3
                            18.7     20.8     20.3       20.9       20.9
                                                                                                13.7     15.2

                           2011     2012     2013       2014     2015      2016        2017   H1/17    H1/18

               Revenues
               EBITDA

72
Yad2 with headwind from FX and slower organic
growth due to difficult real estate market

     Operational update1)                                              H1/18 Financials

▪ # of listings: 413.8k (-4% yoy) in 9M/18                      in €m                        H1/18               H1/17    yoy    org.2)
▪ Unique visitors down by 13% to 2.4m                           Revenues                      18.9                20.1   -6.0%   1.1%
  (9M/17: 2.7m)
▪ Visits down by 7% to 11.2m (9M/17: 12.1m)

1) Source:   company information; monthly listings/UVs/visits   2)   Adjusted for consolidation and FX effects

73
Yad2 is best positioned to further grow its
business along three strategic initiatives
                                                                  1
                                        Israel’s #1 Generalist

             #1                   #1                           #1        Become #1
         Real Estate             Cars                      Second Hand     in Jobs

                        1   Organic Growth
     Comission-based                                                     Commercial &
                                                                         luxury real estate
     business models    2   Getting closer to the transaction
          New car &                                                      Financing, loans,
           tire sales                                                    insurance products
                        3   Explore adjacent opportunities

74
Strong network effects provide Yad2‘s customers
with significant liquidity and reach

Listings                                                                                           Visits
(in k, monthly average           9M/18)1                                                           (in m, monthly average 9M/2018)2

                            2nd Hand              Real Estate              Cars Jobs

                                187                     143 7.5 76               8     414                                            11.2
                                                                                             >2x                                             >23x

                                                                                             >9x                                             >25x

Sources: 1) Company Information, 2) Similarweb, desktop & mobile traffic

75
Yad2 revenues impacted by regulatory changes in
real estate and negative FX in 2018
Revenue Development

     28%      25%         13%    9%             1%      Leading revenue stream impacted by
                                                        regulatory changes
                                 40.0
                          34.9                          Second largest revenue stream. Since 2013
              26.9                                      paid classifieds product for car dealers

     18.4                               20.1    18.9
                                                        Gaining importance since Drushim acquisition
                                                        in 2015 with goal of becoming clear #1

     20141    2015        2016   2017   H1/17   H1/18

     Revenues in €m
     Organic YoY growth
                                                                    Sources: Company Information, Drushim acquisition closed in Sept. 2015.
                                                                    1) 2014 represents FY as AS acquisition closed in May.

76
@Leisure with improved performance following
slow start to the year

         Operational update                                    H1/18 Financials

▪         Full service (Belvilla, Land & Leisure):      in €m                         H1/18            H1/17             yoy              org.3)
          pro forma booking value1) down in 9M/18 by
                                                        Revenues                       73.2             69.1            6.0%              2.7%
          10% yoy to €177m
                                                        EBITDA                         17.1            14.9            14.5%              3.4%
▪         Self service (Traum-Ferienwohnungen):              Margin                   23.3%           21.6%            1.7pp
          total listings2) in Europe up in 9M/18 by
          10% yoy to 84k
▪         Disposal of casamundo in Q3/18

    1)   Source: company information
    2)                                                  3)   Adjusted for consolidation and FX effects, as well as IFRS 16 effects for adj. EBITDA
         Source: company information, 09/17 vs. 09/18

77
@Leisure focuses on the supply/homeowner side of
 the market

      Homeowner
                                          Full-service

                                          >31k Inventory

                                                           Aggregator   Guest
        Secondary
         homes
                                          Self-service

                                         >84k Inventory
           Primary
           homes
Source: Company information per Q3/18.

 78
Companies offer differing service levels, take rate
increasing with the service level
   Full Service                                                                                                                                                     Additional services

                                                                                                                                                    Key Exchange
                                 Full-service                                                                                                        and cleaning
                                                                                                                                               Pricing
                                                                                                                                           management
                                                                                                                                     Content
                                                                                                                                 management

                                 Self-                                                                                   Customer
                                                                                                                           Service
                                                                                                           Calendar
                                 Service                                                                Management

                                                                                 Booking, Invoice &
                                                                                   Cash Collection

                                                                Acquisition of
                                                                      Guests

                                            Acquisition of
                                            Homeowners

  Self Service                                                                                                                                                                        Take
                          2%                                                                                                   15%                30%                           50% rate
Note: Graph shows simplified competitive landscape. Because of hybrid models, landscape is more complex than depicted.

79
@Leisure with “buy and build” strategy

@Leisure full year revenue and EBITDA (€m)                     Notes
                                                               ▪ H1 with higher revenues and EBITDA (margin) due
                                125                              to seasonality (Q1 strongest quarter in vacation
                                                                 rentals)
                    90                                         ▪ Outlook: Further investments into post-merger
                                            69        73         integration, data and product offerings in 2018,
     55                                                          mid-term return to ~20% EBITDA margin

 20% 11            15% 14       16% 19     22% 15     23% 17

     2015            2016        2017       H1/17     H1/18
          Revenue as reported    EBITDA as reported
     x% EBITDA margin

80
News Media
News Media segment at a glance
     Overview
                                                                                                                News Media
▪ Focus on market-leading media
  brands with clear path to digitization                    National                                                     International
                                                     ▪ BILD group                                                                    ▪ Insider Inc.
▪ National News Media dominated by
  unique asset BILD                                                                                                                  ▪ eMarketer
                                                     ▪ WELT group                                                                    ▪ upday
▪ Presence in English-speaking media                        (formerly: WELTN24 group)
  market with Insider Inc. and                                                                                                       ▪ Ringier Axel Springer Media
  eMarketer                                                                                                                            (Poland, Hungary, Serbia, Slovakia)2

▪ Innovative mobile news service for                                                                    (Main activities)            ▪ Ringier Axel Springer Schweiz3
  Samsung devices (upday)
                                                            Financials
                                                                                            2017          Outlook 2018 (reported)                           Outlook 2018 (organic4)
▪ Guidance for stable EBITDA (adj.)                                                                       Low to mid
                                                          Revenues in €m                    1,509.8                                                         Low single-digit % decline
  in News Media in a range between                                                                        single-digit % decline
  €225m - €245m for 2017-20191                                                                                                                              Low to mid
                                                          EBITDA (adj.) in €m               218.8         Mid single-digit % growth
                                                                                                                                                            single-digit % decline
1) Including
          changes from the adoption of IFRS 16 and        EBITDA margin (adj.)              14.5%
corresponds to previous range of €205m - €225m.      2)   Fully consolidated (50% stake).   3) Consolidated   at equity.   4)   Adj. for effects from IFRS 16, consolidation and FX effects.

82                                                                               News Media
Global reach: more than 300 million monthly unique
users worldwide                    Total net reach 2018:
                                                                                              >300m monthly UU
                  Total net reach 2013:                                                           Axel Springer Digital/Print
             >85m monthly UU
              Axel Springer Digital/Print                                                                                              Digital 2018
                                                                                                                                      (including Upday and
                                                                                                                                           Insider Inc.):
                                                                                    Print 2018
     Print 2013                                                                         53m                                                 290m
                                   Digital 2013
       69m
                                        49m

                                   Source: Various national sources for net reach, overlap of print and digital readership estimated based on selected country data.

83                                                           News Media
Monetizing content in digital: positive development
600.000
                Digital subscribers

500.000

                                                                              85,661
400.000

                                                                             422,043   +11.9%
300.000                                                                                November 2018
               52,672                                                                       vs.
200.000
               200,571
                                                                                       November 2017

100.000

        0
       May-14            Jan-15       Sep-15   May-16   Jan-17      Sep-17    May-18

Source: IVW.

84                                                               News Media
Insider Inc.: Market leader in the US

 Revenue development in $m                                     Traffic comparison (unique visitors, m)
                                                              80
                     CAGR                                     70
                    2015-17
                                                              60
                      +38%                                    50
                                                              40
                              +46% 81
              40%      56      49%             53%            30           35%               37%                   42
       43      +30%                                                                                                %
                                                              20
                                                              10
       2015           2016           2017      2018e
                                                              0
 ▪ Revenue CAGR 2015-17 of 38%                                     Jan   May   Sep   Jan   May   Sep   Jan   May    Sep
 ▪ Profitable in 2018 YTD                                          16    16    16    17    17    17    18    18     18

 ▪ Re-invest near-term profits in growth opportunities;       ▪ Leading digital brand for business journalism
   subscriptions, commerce, editorial, original programming
                                                              ▪ Strengthened market leadership in 2018
 ▪ Long-term EBITDA margin of 20%+
                                                                                                               Source: Comscore.

85                                                     News Media
eMarketer – leading provider of high-quality research
and digital market data for companies and institutions
   Company profile                                              High customer satisfaction and retention
                                                                             Renewal Rate (in %)             Recapture Rate (in %)
                                                                             by subscription type1           by subscription type1
▪ Founded in 1996; based in New York City
                                                                                                                103.2
▪ ~1,200 corporate subscribers (2/3 of Fortune 500 and                                                      91.6
                                                                                                                                    98.1
                                                                                                                             89.1
  2/3 of US top national advertisers)                                             83.3
                                                                           73.7            76.3 78.3
▪ ~10,000 citations in worldwide media per month
▪ Highly profitable business model with margins 40%+

                                                                             2016             2017            2016            2017
                                                                                             Limited Seat      Open Access

                                                                      1)   As of December 31. Source: Company information.
* Based on FY/15 revenues of $45.5m.

86                                                       News Media
upday: Key player in the news aggregator space and
continued growth – break-even expected in 2019
Monthly active users (in millions)                                       Monthly unique users (in millions)
30                                                                                          Google        Apple
                                                                                 upday      News          News
25

20
                                                                                  12.2        2.3          N/A
15

10                                                                                8.2         1.8         10.8

 5                                                                                7.3         2.1          N/A

 0
     Q1/16 Q2/16 Q3/16 Q4/16 Q1/17 Q2/17 Q3/17 Q4/17 Q1/18 Q2/18 Q3/18
                                                                                         Source: Comscore, October 2018.

87                                                   News Media
Marketing Media
Marketing Media segment at a glance
      Overview
                                                                                                 Marketing Media
                                                    Reach Based Marketing                                                 Performance Marketing
▪ #1 positions in all major
  marketing business models                      ▪ Idealo                                                             ▪ Awin

                                                 ▪ Bonial
▪ European market leader Awin
  in performance marketing                       ▪ Finanzen.net
  merged with affilinet

▪ Sale of aufeminin closed as of                      (Main activities)
  end of April 2018
                                                           Financials
                                                                                  2017    Outlook 2018 (reported)                         Outlook 2018 (organic1)
                                                   Revenues in €m                 984.5   Low double-digit % decline2,3                   Roughly on prior year level2,4
                                                   EBITDA (adj.) in €m            95.6    Mid to high single-digit decline5               Low to mid single-digit % decline6
                                                   EBITDA margin (adj.)           9.7%
 1)                                                          2) Revenue
   Adj. for effects from IFRS 16, consolidation and FX effects.          outlook based    3)   Previously: High single-digit % decline.    4)   Previously: High single-digit % growth.
 on 2017 revenues restated for negative effect of ~€500m from IFRS 15 adoption.           5)   Previously: High single-digit % growth.     6)   Previously: Low double-digit % growth.

89                                                                          Marketing Media
You can also read