CORPORATE PRESENTATION - CREST BUILDER HOLDINGS BERHAD January 2020 - ChartNexus

Page created by Casey Ward
 
CONTINUE READING
CORPORATE PRESENTATION - CREST BUILDER HOLDINGS BERHAD January 2020 - ChartNexus
CBH:MK

      CREST BUILDER HOLDINGS
             BERHAD

CORPORATE PRESENTATION
          January 2020
CORPORATE PRESENTATION - CREST BUILDER HOLDINGS BERHAD January 2020 - ChartNexus
TABLE OF CONTENTS                                                     PAGE 2

Company Overview   Business Overview   Financial Highlights   Investment Highlights   Appendix
CORPORATE PRESENTATION - CREST BUILDER HOLDINGS BERHAD January 2020 - ChartNexus
PAGE 3

COMPANY
OVERVIEW
CORPORATE PRESENTATION - CREST BUILDER HOLDINGS BERHAD January 2020 - ChartNexus
COMPANY OVERVIEW                                                                                   PAGE 4

                                                                  About Us

                                       BUILDING THE NATION
Crest Builder Holdings Berhad (“CBHB” or the “Group”) group of companies was first founded in 1983 by the late Mr. Yong Soon Chow. What started out as a
small contractor business of less than 10 employees has now expanded to a strong public listed corporation with over 400 employees. Over three decades,
CBHB has carved a strong foothold in the local construction and property development industry. Armed with in depth industry experience, CBHB has a
proven track record – especially in commercial, residential and institutional building construction. CBHB counts top branded developers and international
property players amongst its list of premier clientele. CBHB has also established itself in property development complimented by its in-house team of
contruction expertise. Since being established, CBHB has a total property development portfolio bearing a gross development value of approximately RM4.8
billion.

CBHB is principally an investment holding company and had undertaken a Corporate and Debt Restructuring Scheme which involved the take over of the
listing status of MGR Corporation Berhad. CBHB was then transferred on the Main Board of Bursa Malaysia on 12 June 2003.
CORPORATE PRESENTATION - CREST BUILDER HOLDINGS BERHAD January 2020 - ChartNexus
STOCK INFORMATION                                                                                  PAGE 5

                                             CBH:MK Bursa Malaysia
                                                                               Stock Quote                                    CRESBLD

                                                                               52 Week Range                                 0.86 - 1.21

                                                                               30 Day Average Volume                           163,023

                                                                               Market Cap (MYR) (mil)                          147.405

                                                                               Adjusted Issued Capital (mil)                   166.908
                                                                                                             Source: Bloomberg as at 27 Dec 2019

Source: Bloomberg as at 27 Dec 2019                 SHAREHOLDERS

                                                                     SC Yong Holdings Sdn Bhd
                                                            39,91%
                                                                     Amanahraya Trustees Bhd
                                      50%
                                                            4,02%    Great Eastern Life Assurance (Malaysia) Bhd

                                                                     DBS Bank Ltd
                                            2,73%   3,61%
                                                                     Others
                                                                                                (Sources: Crest Builder 2018 Annual Report)
CORPORATE PRESENTATION - CREST BUILDER HOLDINGS BERHAD January 2020 - ChartNexus
COMPANY OVERVIEW                                                                                                             PAGE 6

                                                                           Corporate Milestones
                                                                                                                         Awarded a                              Awarded a
                                                                                                                         RM438.3 million                        RM149.5 million
                                                   Awarded Dang                                                          construction                           construction
                                                   Wangi                                                                 contract by Sime                       contract by Mega
                                                   Redevelopment                                                                                                                   Declared a first and
                                                                                                                         Darby Melawati                         Capital            final single tier
                                                   Project with a                                                        Development Sdn                        Development Sdn
                                                   GDV of RM1.2                                                                                                                    dividend of 4.5 sen
                                                                                                                         Bhd                                    Bhd                per ordinary shares
                Transferred on                     billion
                to the Main                                                                                                                                                        for FYE2018
                                                                                                                         Entered into a JV                      Awarded a
                Market of                          Awarded LOA by                     Secured a             30
                                                                                                                         agreement with                         RM328.8 million    As at 30 September
                Bursa Malaysia                     LGM for a                          RM63.9 million                     LGM in respect of                      construction
                                                   Redevelopment                                                                                                                   2019, outstanding
                                                                                      construction                       the RM1.33 million                     contract by
                Diversified into                   Project with a                                                                                                                  order book stands at
                                                                                      contract for                       redevelopment                          Perdana ParkCity
                Property           RM285 million   GDV of RM1.33                                       storey serviced                                                             RM1.0 billion
                                                                                      TTDI Ascencia                      project                                Sdn Bhd
                Development                        billion                                               apartment
  1983                                  2011                           2013                                 2015                               2017                                     2019

Yong Soon           2003                               2012         Awarded a LOA        2014            Secured a            2016                                 2018            Awa rded a RM99.6 mi llion
                                    Secured a                                                                                                 The Greens
Chow                                                                for a Proposed                       RM198 million                                                             cons truction contract by
                                    RM292                                                                                                     awarded with
established                                                         JV development                       construction                                                              Techva nce Properties
                                    million PFI                                                                                               the “Best         Awarded a
Crest Builder                                                       project of                           contract from                                                             Ma na gement Sdn Bhd
                                    Project for                                                                                               Residential       RM117.8
Sdn Bhd                                                             Kelana Jaya LRT                      UDA Holdings                                           million
                                    UiTM Tapah                                                                                                Development”                          Awa rded a RM155.1 mi llion
                                                                    Station, with a                      Bhd                                                    construction
                                                                                                                                              by the Property                       cons truction contract by
                                                                    GDV of RM1.0                                                                                contract by         Gl omac Segar Sdn Bhd
                                                                                                                                              Insight
                                                                    billion                              Mr. Yong                                               Toyoma
                                                                                                                                              Prestigious
                                                                                                         Shang Ming                                             Aluminium Foil      Acqui red a freehold land i n
                                                                                                                                              Developer
                                                                                                         appointed as                                           Packaging Sdn       Ba ndar Bukit Ti nggi, Kl ang
                                                                                                                                              Awards
                                                                                                         the Group’s                                            Bhd                 from Gemilang Waras Sdn
                                                                                                                                              (“PIPDA”)                             Bhd for RM55.0 mi llion
                                                                                                         MD
                                                                                                                                                                                    Awa rded a RM316 mi llion
                                                                                                                                                                                    cons truction contract by
                                                                                                                                                                                    Inter Sky Development
                                                                                                                                                                                    Sdn Bhd
CORPORATE PRESENTATION - CREST BUILDER HOLDINGS BERHAD January 2020 - ChartNexus
COMPANY OVERVIEW                                                        PAGE 7

                           Board of Directors
                        TENGKU DATO' SULAIMAN SHAH BIN TENGKU
                        ABDUL JALIL SHAH
                        Non-Executive Chairman

                        YONG SHANG MING
                        Managing Director

     Non-Independent                                       Independent

KOH HUA LAN (F)                                     KAM YONG KAN
Executive Director                                  Independent Non-Executive Director

YONG TIOK KENG (F)                                  LIM BOON TENG
Alternate Director to Koh Hua Lan                   Independent Non-Executive Director

                                                    MOHD KHASAN BIN AHMAD
                                                    Independent Non-Executive Director
CORPORATE PRESENTATION - CREST BUILDER HOLDINGS BERHAD January 2020 - ChartNexus
PAGE 8

BUSINESS
OVERVIEW
CORPORATE PRESENTATION - CREST BUILDER HOLDINGS BERHAD January 2020 - ChartNexus
BUSINESS OVERVIEW                                                                                     PAGE 9

                                                             Core Revenue Pillars
 1                                       2                                           3                                     4
                                                              PROPERTY                                  PROPERTY                           CONCESSION
                 CONSTRUCTION
                                                            DEVELOPMENT                               INVESTMENT &                        ARRANGEMENT
                                                                                                      MANAGEMENT

The Group construction sector is the    CBHB diversified into property             CBHB holds a small portfolio of         In 2010, CBHB entered into a 23 year
primary business stable which was       development in 2003 with is first          properties under its investment         concession arrangement with the
established in 1983 under its wholly-   commercial development project, 3          portfolio – namely, The Crest Office    Ministry of Education and Universiti
owned subsidiary Crest Builder S/B.     Two Square.                                Officer Tower and Tierra Crest which    Teknologi Mara (UiTM) to build and
                                                                                   are generating a favourable recurring   maintain a campus in Perak.
CBHB construction business focuses      Today, the Group remains focused on        income stream for the Group.
on:                                     all fronts choosing to bring its                                                   Crest Builder Sdn Bhd holds a 51%
                                        experience and expertise from its highly   CBHB also is engaged in carpark         stake while Detik Utuh Sdn Bhd holds
▪ Design, construction, completion      successful construction division into      management where CBHB has the           a 49% stake.
  and maintenance work for various      property development and add               capability to provide a comprehensive
  infrastructure construction           synergistic value.                         service from detailed technical
                                                                                   support, design, construction and
▪ Construction work for educational     The Group has a property development       operation of the site.
  facilities and/or institutions        portfolio worth approximately RM4.8
                                        billion in gross development value.
▪ Construction work for hospitals

▪ Infrastructure and construction
  work for hotels, commercial and
  residential buildings
CORPORATE PRESENTATION - CREST BUILDER HOLDINGS BERHAD January 2020 - ChartNexus
BUSINESS OVERVIEW                                                      PAGE 10

                  1. Construction: Completed Portfolio Highlights (1/3)

KLIA Apron    Northshore     The Meritz    Verticas Residensi   Menara Bank Islam   Setia Sky Residences
  Tower        Gardens      Kuala Lumpur     Kuala Lumpur         Kuala Lumpur         Kuala Lumpur
             Kuala Lumpur
BUSINESS OVERVIEW                                                       PAGE 11

                   1. Construction: Completed Portfolio Highlights (2/3)

Gateway Kiaramas    The Residence       TWINS         Ampang Puteri          Damansara          TTDI Ascensia
  Kuala Lumpur      Kuala Lumpur     Kuala Lumpur   Specialist Hospital   Specialist Hospital     Residence
                                                      Kuala Lumpur            Selangor
BUSINESS OVERVIEW                                               PAGE 12

                        1. Construction: Completed Portfolio Highlights (3/3)

Amcorp Service Suites   Menara Binjal     Menara       Celcom Tower    Anggun     Residensi   DBKL Carpark
   Petaling Jaya                         Worldwide                     Service     Hijaun
                                        Kuala Lumpur                  Apartment
BUSINESS OVERVIEW                                                                                                         PAGE 13

                                               1. Construction : Current On-Going Projects
                                                                                                                                                                                       Outstanding
                                                             Date of        2016        2017        2018        2019        2020        2021        2022       2023        Contract
                                                 Date of                                                                                                                                 Balance
        Client               Projects                      Completio                                                                                                         Value
                                              Commencement                                                                                                                                Value
                                                               n                                                                                                           (RM'mil)
                                                                         Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4                (RM'mil)
Sime Darby Melawati
                           Quarza Mall           July 2016   July 2019                                                                                                        438.3          39.2
Development Sdn Bhd

 Intan Sekitar Sdn Bhd Latitud8, Dang Wangi      Dec 2016    Dec 2022                                                                                                         350.0         342.1

   Mega Capital
                           Capri Hotel           Jan 2018    Apr 2021                                                                                                         149.5         119.0
Development Sdn Bhd
 Perdana ParkCity Sdn
                           South Brooks          Feb 2018    Nov 2020                                                                                                         328.8         166.1
         Bhd

     Worldwide          Rumah Selangorku         Feb 2018    June 2020                                                                                                         29.8          28.5

Toyoma Aluminium Foil
                      Convention Centre          Apr 2018    Aug 2020                                                                                                         117.8          86.7
  Packaging Sdn Bhd
Techvance Properties
                         Techvance Hotel         Feb 2019    May 2021                                                                                                          99.6          96.5
Management Sdn Bhd

Glomac Segar Sdn Bhd    Plaza KJ Residence       Nov 2019    Nov 2021                                                                                                         155.1         155.1

Inter Sky Development     99 Residence
                                                 July 2020   May 2023                                                                                                         316.0         316.0
        Sdn Bhd           Development
                                                                                                                                                    TOTAL                    1,984.9      1,349.2

                                                                                                              We are here
BUSINESS OVERVIEW                                                                             PAGE 14

1. Construction: Progress of Quarza Mall
     1. Quarza Mall

     ▪   Construction of a mixed development project located at PT9344, Seksyen 1, KL East, Sub
         District of Setapak, Kuala Lumpur

     ▪   2 towers of 37-storey serviced apartments, a 6-storey carpark podium, recreational floor, 4
         storeys of commercial and 1 level of basement parking
     ▪   Contract value of RM438.3 million

     ▪   Overall Completion 100%, CPC obtained in September 2019
BUSINESS OVERVIEW                        PAGE 15

                                  1. Construction: Progress of Capri Hotel
3. Capri Hotel

▪   The Project is located on Lot 790, 791, 792 & 793, Jalan Imbi Seksyen 67, Kuala
    Lumpur which consists of:

      ▪   A total of forty-four (44) storeys with two (2) storeys of basement

      ▪   Three hundred and seventy-one (371) rooms

      ▪   Two (2) storeys of lobby and service areas
      ▪   Four (4) storeys of mechanical and worker areas

      ▪   Thirty-four (34) storeys of hotel rooms

      ▪   Six (6) storeys of recreation areas including a mezzanine floor

      ▪   One (1) storey of mechanical lift area

      ▪   Mechanical multi-level car park area
▪   Contract value of RM149.5 million
BUSINESS OVERVIEW                                                                                   PAGE 16

1. Construction: Progress of South Brooks

      4. South Brooks
      ▪   The Project is located on lot 64577, Jalan Daun Inai 20, Desa ParkCity, which consist of two (2) blocks
          of residential apartments which are forty (40) storeys tall with a total of 920 units, block A with 460
          units and Block B with 460 units, together with one block of car park of 8 storeys with facilities.
      ▪   Contract value of RM328.8 million
BUSINESS OVERVIEW                                     PAGE 17

          1. Construction: Progress of Rumah Selangorku

5. Rumah Selangorku

▪   Consists of 118 units of type-C residences and 50 units of type-D residences
▪   Contract value of RM29.8 million
BUSINESS OVERVIEW                                                                            PAGE 18

                             1. Construction: Progress of Toyoma

6. Toyoma

▪   Convention Centre that consists of an office on level 6 with a car park on the roof top of lot 8 (PN 3923) and lot 9 (PN 3924)
    which is located at No. 15 and No. 17, Jalan 19/1, Seksyen 19, Mukim Bandar Petaling, Daerah Petaling, Selangor Darul Ehsan.

▪   Contract value of RM117.8 million
BUSINESS OVERVIEW                PAGE 19

        1. Construction: Progress of Techvance Hotel
7. Techvance Hotel

▪   Consists of 26 floors hotel and serviced residences
▪   Contract value of RM99.6 million

▪   Stage 1: 100% ; Stage 2: starting in December 2019
BUSINESS OVERVIEW                       PAGE 20

1. Construction: Progress of Plaza @ Kelana Jaya Residences

 8. Glomac – Plaza @ Kelana Jaya

 ▪   Consists of 2 block of services residences; 25 floors of SOHO
 ▪   Contract value of RM155.1 million
BUSINESS OVERVIEW                                                                                PAGE 21

               1. Construction: Progress of 99 Residence

9. JL9 Group - 99 Residence

▪   Comprises of 4 blocks of 55 storey service apartments (1,421 units) as well as the podium car parks and facility floors.
▪   Contract value of RM316.0 million
BUSINESS OVERVIEW                     PAGE 22

2. Property Development: Shah Alam Development Location

TOTAL LAND AREA : 26 ACRES
BUSINESS OVERVIEW                               PAGE 23

2. Property Development: Batu 3 Shah Alam Projects GDV Breakdown
                                               Alam Prima GDV RM65mil
                                               (Completed)

  The Green @ Subang West                                      Alam Idaman
                                                               GDV RM108mil
        GDV RM391mil                                           (Completed)
         (Completed)

                                                             Avenue Crest
                                                             GDV RM162mil
                                                             (Completed)

               Alam Sanjung GDV RM328mil
                              (Completed)   Total GDV exceeded RM 1 billion
BUSINESS OVERVIEW                                                           PAGE 24

2. Property Development: Alam Sanjung Shah Alam (Completed)
                          ▪       Residential developmental project comprise of 600 units
                                  of serviced apartments, SOHO units and retail units
                          ▪       Total GDV of RM328 million is made up of the following:
                                  ✔ Launched 600 units of serviced apartments with a
                                     GDV of RM260 million
                                  ✔ On-going launches of SOHO units and retail units with
                                     GDV of RM68 million
                              ▪    Selling price average at RM620 p.s.f
BUSINESS OVERVIEW                PAGE 25

    2. Property Development : The Greens @ Subang West (Completed)
▪   Residential Development comprising of 2
    towers of medium cost apartments
    totalling 646 units. This project phase has
    the biggest land size of the 7 acres
    compared to the other Shah Alam projects
▪   Gross Development Value of RM 391
    million
▪   Selling price at RM 600 p.s.f
▪   Completion date : End of 2018
BUSINESS OVERVIEW                                                             PAGE 26

2. Property Development: Latitud8 @ Jalan Ampang
               ▪   Mixed Commercial development on top of the Dang Wangi LRT Station;
                   featuring a lifestyle retail podium with business centre and convention
                   facilities on its highest floor, open office spaces, SOFO suites, SOHO
                   residences, SOHO duplexes as well as a rooftop lounge and bar

               ▪   GDV of approximately RM1.2 billion

               ▪   JV partner PRASARANA will receive payment of 21.2% of the total GDV by
                   way of a combination of cash payment and payment in kind (completed
                   units)

               ▪   Physical works commenced in September 2014 and superstructure works
                   commenced in 2016

               ▪   Design changed due to PRASARANA’s new requirements; targeted to
                   resume 2H19

               ▪   The Project has been soft launched in Hong Kong and China with booking
                   rate of 30%
BUSINESS OVERVIEW                                                              PAGE 27

2. Property Development : Kelana Jaya LRT Redevelopment

                           ▪   Proposed JV mixed development project of the Kelana Jaya
                               LRT Station on 4.95 acres of land

                           ▪   Comprise of a 6 level podium will comprise of retail units,
                               serviced residential suites and offices

                           ▪   GDV of approximately RM1.0 billion

                           ▪   Under the Salient Terms of the LOA - Prasarana shall be
                               entitled to 24.8% of the total GDV

                           ▪   Land rezoning is currently in progress
BUSINESS OVERVIEW                                                           PAGE 28

                  2. Property Development : On-Going Projects

      Project         Location                Development           Target Launch Date     GDV (RM)

Latitud 8, Dang                    Retail, SOFO Suites and office
                    Jalan Ampang                                         Q3 2020           1.1 billion
Wangi                              suites

Kelana Jaya LRT                    Retail, office suties and
                     Kelana Jaya                                          2021             1.0 billion
Redevelopment                      residential

                                                                                   TOTAL   2.1 billion
BUSINESS OVERVIEW                                                                      PAGE 29

3. Property Investment: The Crest
             THE CREST

         ▪   Commercial development with 16 storey Corporate Tower
             and 1,500 car parks

         ▪   Corporate HQ of CBHB

         ▪   Renovation in progress

          Value (RM)        Occupancy           NLA       Rental Rate   Rental   Rental rate
                              Rate            (Sq. Ft.)    (RM p.s.f)    Yield

          RM 122 mil            35%          144,835*       4.10**      6.6%     RM8.0 mil

         *NLA excluding car park lots
         **Indicates current average rental rate
BUSINESS OVERVIEW                                                                            PAGE 30

3. Property Investment: Tierra Crest
               TIERRA CREST
                  TIERRA CREST

           ▪    UNITAR is the main achor tenant taking up approximately 85% of the
                total lettable area

           ▪    Tenancy agreement is for (3 + 3 + 3 ) years

           ▪    Located in Kelana Jaya with access to and from all major highways
                such as the NKVE, LDP and the Federal Highway

           ▪    The 17-storey multi-commercial building consist of 2 office towers and
                3-level retail podium

           Value (RM)           Occupancy            NLA         Rental Rate   Rental   Rental rate
                                  Rate             (Sq. Ft.)      (RM p.s.f)    Yield

           RM 158 mil               85%            285,000         3.00*       5.7%     RM9.0 mil

               *Rental rate is applicable to office units only
BUSINESS OVERVIEW                                                                      PAGE 31

4. Concession Arrangement : UiTM Tapah 2 Branch Campus

                 ▪   23 year concession agreement with the Ministry of Education and Universti Teknologi
                     Mara (UiTM).

                 ▪   UniTapah is a 51: 49 equity company between Crest Builder S/B and Detik Utuh S/B,
                     formed to undertake this project.
                 ▪   Concessionaire             : UniTapah Sdn Bhd
                 ▪   Contract Date              : 19 January 2011
                 ▪   Completion Date            : 18 January 2014
                 ▪   End of Concession          : 18 January 2034
                 ▪   Contract Sum               : RM292 million
                 ▪   Annual Concession Income   : RM 43.5 million
BUSINESS OVERVIEW                                                                         PAGE 32

                     5. Freehold Land : Bandar Bukit Tinggi, Klang
For Project Development at Bandar Bukit Tinggi, Klang
                                                        Inked a sale and purchase agreement with Gemilang Waras Sdn.
                                                        Bhd., a subsidiary of WCT Land Sdn Bhd, for the acquisition of a
                                                        freehold land in Klang for RM55.0 million.

                                                        The Group intends to develop the land into a mixed development
                                                        of 3 blocks of residential serviced apartments and commercial
                                                        shop lots.
                                                        Land Area             6.5 acres / 2.6 hectares
                                                        Land Type             Freehold, Commercial
                                                        Market Value          RM57.0 million (as at 25 Sept 2019)
                                                        Features              Prime and strategic location, situated between
                                                                               AEON Bukit Tinggi and TESCO Extra Klang, with
                                                                               Giant Hypermarket and GM Wholesale city

                                                                              Walking distance to 2 LRT3 stations namely AEON
                                                                               Bukit Tinggi and Tesco Bukit Tinggi of which both
                                                                               will be ready in year 2024

                                                                              Located near 6 schools, college and university
                                                                               namely SK Bukit Tinggi, SJK (C) Hin Hua, SMK Bukit
                                                                               Tinggi, SK Taman Klang Jaya, Wawasan Open
                                                                               University and Terra College.
                                                        Estimated GDV        RM500m
PAGE 33

FINANCIAL
HIGHLIGHTS
FINANCIAL HIGHLIGHTS                                PAGE 34

                                                           Key Financial Ratios For Q3FY2019

                                                                          RM 3.4M
                                                                          Profit after Tax
                                                                                             3.89x
                                                             RM 85.5M                        Construction
                                                             Revenue                         Order Book
                                                                                             Cover Ratio**
                                                                          RM 511.9M
                                                                          Total Equity

                                                           RM 1,461.0M                        RM 949.1M
                                                           Total Asset                        Total Liabilities
                                                                          1.47x
                                                                          Current Ratio

                                                               4.48x                         4.95%
                                                              PE Ratio*                      Dividend Yield*

*Based on share price as at 27 Nov 2019 of RM 0.91
**Based on FY18 Construction revenue of RM268.66 million
FINANCIAL HIGHLIGHTS                                                                                       PAGE 35

                                                      Financial Performance (Annual)
                      Revenue (RM’mil)                                                                   Gross Profit (RM’mil)
 700,00                                                                              200,00                                                                     50,00%
                                                                                                       40,14%
 600,00                                                                                                           34,73%                                        40,00%
                                                                                     150,00   30,08%
 500,00                                                                                                                                   29,56%
                                                                                                                               23,15%                           30,00%
 400,00                                                                              100,00                                                          18,59%
 300,00                                                                                                                                                         20,00%
 200,00                                                                               50,00
                                                                                                                                                                10,00%
 100,00                                                                                       62,38    112,39      98,02       115,34      176,03      69,23
           207,39    280,01    282,20        498,98     595,41     372,42              0,00                                                                     0,00%
   0,00
            FY14      FY15      FY16         FY17        FY18     9MFY19                      FY14      FY15        FY16       FY17         FY18     9MFY19
                                                                                                                Gross Profit        GP Margin

                   Profit Before Tax (RM’mil)                                                           Profit After Tax (RM’mil)
120,00                                                                      20,00%    80,00                                                 12,13%               14,00%
                                                      16,51%
100,00    14,49%                                                                      70,00                                                                      12,00%
                                                                            15,00%    60,00    9,63%
 80,00                                                                                                                                                           10,00%
                    9,67%                                                             50,00
                              9,18%        8,95%                                                                                6,10%                            8,00%
 60,00                                                                      10,00%    40,00                         5,31%                               4,99%
                                                                 6,80%                                  4,29%                                                    6,00%
 40,00                                                                                30,00
                                                                            5,00%     20,00                                                                      4,00%
 20,00                                                                                10,00                                                                      2,00%
          30,05     27,08     25,92        44,60      98,28      25,30                         19,98    12,00        14,99        30,38      72,22      18,57
  0,00                                                                      0,00%      0,00                                                                      0,00%
           FY14     FY15      FY16         FY17       FY18      9MFY19                         FY14     FY15         FY16         FY17       FY18      9MFY19
                       Profit Before Tax           PBT Margin                                               Profit After Profit           PAT Margin
FINANCIAL HIGHLIGHTS                                                                                   PAGE 36

                                                  Financial Performance (Quarterly)
                         Revenue (RM’mil)                                                                 Gross Profit (RM’mil)
 200,00                                                                            70   35,98%          35,10%                                             40,00%
                                                                                   60                                                                      35,00%
 150,00                                                                            50                                              23,75%                  30,00%
                                                                                                                                                           25,00%
                                                                                   40                                                          16,67%
 100,00                                                                                                               15,70%                               20,00%
                                                                                   30
                                                                                                                                                           15,00%
                                                                                   20                                                                      10,00%
     50,00
                                                                                   10                                                                      5,00%
              177,06       142,80       163,82       123,11       85,50                     63,71        50,12         25,74        29,24       14,25
      0,00                                                                          0                                                                      0,00%
             Q3FYE18      Q4FYE18     Q1FYE19       Q2FYE19     Q3FYE19                 Q3FYE18         Q4FYE18      Q1FYE19       Q2FYE19     Q3FYE19
                                                                                                                 Gross Profit      GP Margin

                   Profit Before Tax (RM’mil)                                                             Profit After Tax (RM’mil)
50      25,41%                                                            30,00%    40,00                                                                   25,00%
                                                                          25,00%    35,00      19,37%
40                                                                                                                                                          20,00%
                                                                                    30,00
                       16,03%                                             20,00%    25,00
30                                                                                                         11,97%                                           15,00%
                                                                          15,00%    20,00
                                    10,20%
20                                                                                  15,00                                 6,41%                             10,00%
                                                  6,72%                   10,00%
                                                               0,34%                10,00                                             3,81%        3,94%
10                                                                        5,00%                                                                             5,00%
         44,99         22,90        16,74         8,26          0,30                 5,00       34,30       17,09          10,51       4,70        3,37
0                                                                         0,00%      0,00                                                                   0,00%
        Q3FYE18    Q4FYE18        Q1FYE19        Q2FYE19      Q3FYE19                         Q3FYE18     Q4FYE18        Q1FYE19     Q2FYE19    Q3FYE19
                          Profit Before Tax       PBT Margin                                                 Profit After Profit      PAT Margin
FINANCIAL HIGHLIGHTS                                         PAGE 37

                               Segmental Breakdown
             9MFY19 Revenue (RM' mil)             9MFY18 Revenue (RM' mil)

             Property
Investment Development
 Holdings     62,45
   7,32        17%                            Property
                            Construction
    2%                        268,66        Development                       Construction
                               72%             194,83                           211,33
                                                43%                              47%
  Concession
  Arrangement
      33,99
       9%
                                                  Investment
                                                   Holdings
                                                     11,90      Concession
                                                      2%        Arrangement
                                                                    34,60
                                                                     8%
FINANCIAL HIGHLIGHTS                                                       PAGE 38

                                                        Balance Sheet
RM’ 000                                                            As at 31 December 2018         As at 30 September 2019
Non-current assets: Investment properties                                               299,328                         299,328
Operating Financial Asset                                                               299,337                         289,960
Other non-current assets                                                                 83,299                          82,054
Total non-current assets                                                                681,964                         671,342
Current assets:        Property Development cost                                        295,647                         294,498
Trade and other receivables                                                             209,290                         241,389
Inventories                                                                              21,467                          23,047
Fixed deposits placed with licensed banks                                                78,279                          67,771
Cash and bank balances                                                                   21,641                          29,828
Other current assets                                                                    165,295                         133,169
Total current assets                                                                    791,619                         789,702
Total Assets                                                                          1,473,583                       1,461,044

Total Equity                                                                           505,024                         511,891

Non-current liabilities : Borrowings                                                   395,343                         374,093
Other non-current liabilities                                                           35,455                          37,525
Total non-current liabilities                                                          430,798                         411,618
Current Liabilities:     Borrowings                                                    162,996                         179,571
Trade payable                                                                          358,522                         342,793
Other current liabilities                                                               16,243                          15,171
Total current liabilities                                                              537,761                         537,535
Total Liabilities                                                                      968,559                         949,153

Net Assets Per Share (sen)                                                                 2.87                            2.95
PAGE 39

INVESTMENT
 HIGHLIGHTS
INVESTMENT HIGHLIGHTS                                                                  PAGE 40

                                  Future Prospects

                    ✔ Track record have achieved success rates of tender conferment of 15-20%
  SUSTAINABLE       ✔ Strategic partnerships with Bumiputra contractors accords easier access to
  ORDERBOOK           Government-linked jobs
                    ✔ Proven track record for high quality product and enables the group to secure
                      more projects from the retaining clients

                    ✔ Proven & successful business model of identifying land in matured neighbourhoods
   PROFITABLE         /pocket land for developments with quick turn-around time
    PROPERTY        ✔ Strong project portfolio and good take up rates
 DEVELOPMENTS       ✔ Strong and healthy project pipeline
                    ✔ Focus on land government privatisation, strong advocate and land swap scheme
                      with government

                    ✔ Privatisation and infrastructure projects
  HIGH MARGIN       ✔ Dang Wangi LRT Redevelopment Project – the Company’s first billion-ringgit project
PRIVATE PROJECTS/   ✔ Kelana LRT Redevelopment Project
 TOD DEVELOPER
PAGE 41

APPENDIX
APPENDIX                                                                                 PAGE 42

                                         Board of Directors Profile

                               TENGKU DATO' SULAIMAN SHAH BIN TENGKU ABDUL JALIL SHAH
                                                              Non-Executive Chairman
        • 21 years experience in construction and various industries
        • Awarded titles such as “Dato Di Raja Selangor”, “Orang Besar Istana”, Tengku Setia, “Dato Sultan Sharafuddin Idris Shah”

KOH HUA LAN                                                                        YONG SHANG MING
Executive Director                                                                 Managing Director
• Co Founder of Crest Builder Sdn Bhd                                              • Graduated from City University , London with a Honours
• 21 years experience in financial and administration                                Degree in Civil Engineering
  management                                                                       • Responsible for project procurement and implementation,
• Responsible for administration, human resource, and                                business development ventures, project planning,
  management support services                                                        development and marketing operations

LIM BOON TENG                                                                      YONG TIOK KENG
Independent Non-Executive Director                                                 Executive Director
• was an audit partner of Deloitte Malaysia and EY China                           • Graduate from London School of Economics with a B.Sc in
• A member of Malaysian Institute of Accountants and member of                       Accounting & Finance
  Malaysian Institute of Certified Public Accountants                              • 14 years of experience in accounting and finance
• Graduated from Universiti Malaya with a Degree in Accounting in 1996             • Responsible for corporate affairs and financial policies

KAM YONG KAN                                                                       MOHD KHASAN BIN AHMAD
Independent Non-Executive Director                                                 Independent Non-Executive Director
• 26 years experience in audit, finance, corporate finance, tax                    • Member of Malaysian Institute of Accountants
  and treasury functions in property related industries                            • Experience in the Capital Markets
APPENDIX                      PAGE 43

                                   Awards / Recognition

YEAR   AWARDS & CERTIFICATION
       The Malaysia Construction Industry Excellence Award Project
2006   Award

2007   DOSH 100% Accident Free Award

       •   World Quality Commitment International Gold Star Award
2008   •   The Malaysia Construction Industry Excellence Award
           Project Award

       Menara Binjai - Cityscape Awards for Emerging Markets 2012 for
2012   the Best Sustainable Development Award (Built)

       The Greens awarded with the “Best Residential Development”
2017   by the Property Insight Prestigious Developer Awards (“PIPDA”)
DISCLAIMER                                                                                                PAGE 44

Information contained in our presentation is intended solely for your personal reference and is strictly confidential, it is not intended to form the basis of any investment decision
or any decision to purchase any securities or any decision to participate in the process. It does not constitute an offer or an invitation or solicitation for or advice of an offer; to
subscribe or to purchase any securities.

Such information is subject to change from time to time without notice and it may not contain all material information concerning Crest Builder Holdings Berhad (“CBHB” or the
“Group”).

Neither we nor our employees, our advisors or our agents make any representation or warranty, express or implied regarding the information, and assumes no responsibility for,
the accuracy or completeness of, or any other oral or written information made available to any interested recipient or its advisors anytime during this process. Liability, if any, is
accordingly expressly disclaimed even if any loss or damage is caused by any act, errors or omission on the part of the aforesaid, whether negligent or otherwise.

In addition, the information contains projections and forward-looking statements that reflect the Group’s current views with respect of future events and financial performance.
These views are based on current assumptions which are subject to various risks and which may change over time. No assurance can be given that future events will occur, that
projections will be achieved, or that the Group’s assumptions are correct. Actual results may differ materially from those projected.

Accordingly, interested parties are advised to carry out their own due diligence, investigations, analysis of any information contained or referred to herein or made available at any
stage in this process.

That the information contained in Presentation is true and accurate in all material respects and is not misleading as at the date hereof, that the opinions and the intentions of the
Group expressed herein are honestly held, and that there are no other facts the omission of which would make this Presentation as a whole or any information herein or
expression of any such opinions or intentions misleading.
PAGE 45

                                                   THANK YOU
                                                     For more information please log on to :
CREST BUILDER HOLDINGS BERHAD                             www.crestbuilder.com.my

                     PR & IR Contact : Imej Jiwa Communications Sdn Bhd
                                  email: rita@imejjiwa.com
You can also read