Deloitte Economics' Coronavirus Impact Monitor - "Emerging worries about the risk of an asset price correction"

Page created by Clyde Martinez
 
CONTINUE READING
Deloitte Economics' Coronavirus Impact Monitor - "Emerging worries about the risk of an asset price correction"
Deloitte Economics’ Coronavirus Impact Monitor
“Emerging worries about the risk of an asset price correction”
11th edition, 26 June 2020
Deloitte Economics' Coronavirus Impact Monitor - "Emerging worries about the risk of an asset price correction"
Coronavirus outbreak
While the virus appears to be broadly under control in Europe, the United States is
experiencing a rapid increase in the number of cases
                                                                                                                            7-day rolling average new daily confirmed COVID-19 cases
 •    The number of daily new cases in the world continues to rise
      rapidly. This appears to be driven by emerging market                                                                 World                                 US                               Denmark
                                                                                                      160,000                               35,000                                     350
      countries like Brazil and India where the outbreak seems to

                                                                        # new daily confirmed cases
      be accelerating.                                                                                140,000                               30,000                                     300

 •    While the virus appears to be broadly under control in                                          120,000
                                                                                                                                            25,000                                     250
      Europe, localised outbreaks continue. For instance, Portugal                                    100,000
                                                                                                                                            20,000                                     200
      recently imposed new restrictions to limit the extent of a new                                   80,000
      wave of infections in the country.                                                                                                    15,000                                     150
                                                                                                       60,000
 •    In the United States, the number of cases has started to                                                                              10,000                                     100
                                                                                                       40,000
      increase rapidly again, this time concentrated in the
                                                                                                       20,000                                   5,000                                  50
      southern and western parts of the country as opposed to the
      east coast. The number of daily new cases is approaching                                             0                                       0                                    0
      30,000.                                                                                              1 Mar    1 Apr 1 May 1 Jun   1 Jul      1 Mar   1 Apr 1 May 1 Jun   1 Jul    1 Mar   1 Apr 1 May 1 Jun    1 Jul

                                                                                                                             7-day rolling average daily confirmed COVID-19 deaths

 •    At global level, daily deaths are increasing again by around                                                          World                                 US                               Denmark
      4,500-5,000 daily deaths.                                                                         7,000                                   3,000                                  16

                                                                                                                                                                                       14
 •    While the number of daily deaths in the United States has                                         6,000                                   2,500
      been falling, it remains to be seen whether deaths will pick up                                   5,000
                                                                                                                                                                                       12
                                                                                                                                                2,000
                                                                        # new daily deaths

      again after the spike in new daily cases given the ~two-week                                                                                                                     10
      incubation period.                                                                                4,000
                                                                                                                                                1,500                                   8
 •    The number of daily deaths in Denmark (around one per day)                                        3,000
                                                                                                                                                                                        6
      also points to the virus being under control, as society                                                                                  1,000
                                                                                                        2,000
                                                                                                                                                                                        4
      continues to open up.
                                                                                                        1,000                                    500
                                                                                                                                                                                        2

                                                                                                           0                                       0                                    0
                                                                                                           1 Mar    1 Apr 1 May 1 Jun   1 Jul      1 Mar   1 Apr 1 May 1 Jun   1 Jul    1 Mar   1 Apr 1 May 1 Jun    1 Jul

Sources: World Health Organisation (WHO) as of 24 June 2020
Coronavirus Impact Monitor – 26 June 2020                                                                          Page 2                                                                        Deloitte Economics © 2020
Deloitte Economics' Coronavirus Impact Monitor - "Emerging worries about the risk of an asset price correction"
Impact on financial markets
COVID-19 impact on equity markets continues to affect the transport, energy and financial
sectors, while the medical & pharmaceuticals and technology sectors have recovered
                                                                                                                                         Equity markets: Sectoral indices in Europe1
 •     European equity indices suffered material losses following the
       COVID-19 outbreak in Europe, with all sectors having bounced
                                                                                                                                                                Major outbreak in Europe
       back by various degrees since the bottom reached in mid-March
       2020.                                                                                                     110

 •     The Transport industry, including airlines, was badly affected by                                         100

                                                                                            (2 Jan 2020 = 100)
                                                                                             Sectoral indices
       the virus and the related travel restrictions, and while it has                                             90
       recovered somewhat, the Refinitiv Europe Transport Price Index                                              80
       is still down by some 31% since the beginning of the year.
                                                                                                                   70
 •     The European energy sector, including oil and gas companies,
                                                                                                                   60
       has lost more than 35% since the beginning of the year.
                                                                                                                   50
       Declining energy prices have applied downward pressure on
       energy equities. After regaining some ground at the beginning                                               40
                                                                                                                    30
                                                                                                                    30 Dec
                                                                                                                       Dec 13 Jan 27 Jan 10 Feb 24 Feb 9 Mar 23 Mar 6 Apr 20 Apr 4 May 18 May 1 Jun 15 Jun 29 Jun
       of June 2020, share prices have fallen back again over the past                                               2019
       couple of weeks.                                                                                                       Transport     Energy     Medical & Pharmaceuticals  Financial   Technology

 •     In its June Global Financial Stability Report, IMF takes note of a
                                                                                                                                                      Danish interest rates
       divergence between the pricing of risk in financial markets and
       economic prospects, as investors apparently are betting on                                                 0.4
       continued and unprecedented support by central banks. This                                                 0.3
       disconnect between markets and the real economy raises the                                                 0.2
       risk of another correction in asset prices.                                                                0.1
                                                                                                 Rates, %

 •     Interest rates have risen since their lowest levels at the                                                 0.0
       beginning of March 2020 on the news of large fiscal and                                                   (0.1)
       monetary stimulus packages by governments and central banks                                               (0.2)
       around the world.                                                                                         (0.3)
 •     Equity market volatility and implied default probabilities remain                                         (0.4)
                                                                                                                    30 Dec 13 Jan 27 Jan 10 Feb 24 Feb 9 Mar 23 Mar 6 Apr 20 Apr 4 May 18 May 1 Jun   15 Jun 29 Jun
       elevated, although they have also decreased since their peak.                                                 2019
       See page 27 for more details.                                                                                                             10 Year DK swap rate     6 month CIBOR

Note:     1) Refinitiv European sectoral price indices measured by Refinitiv (Thomson Reuters)
Source: Thomson Reuters Eikon
Coronavirus Impact Monitor – 26 June 2020                                                                                Page 3                                                               Deloitte Economics © 2020
Deloitte Economics' Coronavirus Impact Monitor - "Emerging worries about the risk of an asset price correction"
Effectiveness of government responses
Preliminary observations on effectiveness of governments’ responses to COVID-19

                                                                                                                                                                                   7-day rolling average new cases per capita vs stringency index1
 •     Governments’ responses to the COVID-19 outbreak have varied across the
                                                                                                                                                                                                 Denmark                                             New Zealand
       world. Gauging the effectiveness of governments’ responses is a very
                                                                                                                                                                                         ~21                                                   28
       complex exercise. However, based on simple data measures, we draw up                                                                                                  120
                                                                                                                                                                                         days
                                                                                                                                                                                                                            100   120
                                                                                                                                                                                                                                              days
                                                                                                                                                                                                                                                                                         100
       some preliminary observations below. The observations focus on the direct                                                                                                                                            90                                96                         90
                                                                                                                                                                             100                                            80
                                                                                                                                                                                                                                  100                                                    80
       impact on COVID-19 infection rates and deaths; economic/social costs are
                                                                                                                                                                                                72                          70                                                           70
       not accounted for.                                                                                                                                                    80                                                    80
                                                                                                                                                                                                                            60                                                           60

                                                                                                        New daily cases per 1m capita and daily deaths per 10m (left axis)
 •     In Denmark, the government responded quickly in the sense that the                                                                                                    60                      57                     50     60                                                    50
       stringency index peaked within 21 days. The response was not too harsh,                                                                                                                                              40                                                           40
                                                                                                                                                                             40                                                    40

                                                                                                                                                                                                                                                                                               Government response stringency index (right axis)
                                                                                                                                                                                                     28                     30                                                           30
       as the stringency measure peaked at a level of 72. The Danish response
                                                                                                                                                                                                                            20                               14                          20
       appears to be relatively effective, as the number of new daily cases/deaths                                                                                           20                                                    20
                                                                                                                                                                                                                            10                                     3                     10
       was not particularly high in an international context.                                                                                                                 0                                          0          0                                          0
                                                                                                                                                                               1 Jan 1 Feb 1 Mar 1 Apr 1 May 1 Jun 1 Jul             1 Jan 1 Feb 1 Mar 1 Apr 1 May 1 Jun 1 Jul
 •     New Zealand appears to have had a very fast and extreme response. The
       fallout appears very low. Based on these simple measures, the approach                                                                                                                        US                                                    Sweden
                                                                                                                                                                             120                                            100   120                                             109    120
       adopted by the New Zealand government appear very effective.                                                                                                                         ~62                                                            ~65
                                                                                                                                                                                                                            90                                          106
                                                                                                                                                                             100            days             84                   100                      days                          100
 •     The response by the US government was slower. The number of daily new                                                                                                                          96                    80
                                                                                                                                                                                                73
       cases and daily deaths was higher than that of Denmark and New Zealand.                                                                                               80
                                                                                                                                                                                                                            70
                                                                                                                                                                                                                                   80                                                    80
                                                                                                                                                                                                                            60
 •     In Sweden, the response was slower and less stringent. The number daily
                                                                                                                                                                             60                                             50     60                                                    60
       new cases and daily deaths was also higher than that of Denmark and New                                                                                                                                              40
       Zealand.                                                                                                                                                              40                                                    40                                  46                40
                                                                                                                                                                                                                            30
                                                                                                                                                                                                                            20
 •     From this perspective, the US/Swedish government response to COVID-19                                                                                                 20                                                    20                                                    20
                                                                                                                                                                                                                            10
       appears to have been less effective in dampening the outbreak. It remains
                                                                                                                                                                              0                                          0          0                                          0
       an open question, though, as to how effective the Danish/New Zealand/                                                                                                   1 Jan 1 Feb 1 Mar 1 Apr 1 May 1 Jun 1 Jul             1 Jan 1 Feb 1 Mar 1 Apr 1 May 1 Jun 1 Jul
       US/Swedish response was in the light of the associated economic and                                                                                                         Daily new cases per 1m capita             Daily deaths per 10m capita                    Stringency index
       social consequences.                                                                                                                                                                                   Maximum points on lines shown by markers
                                                                                                                                                                                                           Time between first case and maximum stringency index

Note:     1) The index is a composite measure based on nine response indicators, including school closures, workplace closures, and travel bans, rescaled to a value from 0 to 100 (100 = strictest response).
Source: World Health Organisation (WHO), University of Oxford Coronavirus Government Response Tracker, World Bank
Coronavirus Impact Monitor – 26 June 2020                                                                 Page 4                                                                                     Deloitte Economics © 2020
Danish consumer confidence and employment
The number of employed people declined by 73 thousand from March to April 2020

                                                                                                                                                  Danish consumer confidence and YoY consumer
 •    The Danish consumer confidence index has improved markedly in June
                                                                                                                                                               spending growth
      2020, increasing from -8.8 to -3.1. Almost all of the sub-indices, on which                                            20                                                                                                          8%
      the consumer confidence index is based on, improved.
                                                                                                                             15                                                                                                          6%

                                                                                                                                                                                                                                                Consumer spending, change YoY
 •

                                                                                                Consumer confidence, index
      The improvement in consumer confidence is an indication that the
                                                                                                                             10                                                                                                          4%
      contraction in the Danish economy appears to be moderating.
                                                                                                                              5                                                                                                          2%

                                                                                                                              0                                                                                                            -

                                                                                                                              -5                                                                                                         (2%)

                                                                                                                             -10                                                                                                         (4%)

                                                                                                                             -15                                                                                                         (6%)

                                                                                                                             -20                                                                                                         (8%)
                                                                                                                                2008     2009    2010      2011   2012   2013   2014    2015      2016     2017   2018   2019     2020
                                                                                                                                          Danish consumer spending, change YoY (RHS)                     Danish consumer confidence

 •    Danish employment showed that the number of employed people fell by                                                                     Danish employment and implied employment without
                                                                                                                     2,900
                                                                                                                                                            wage compensation
      2.6% from 2.78 million in March 2020 to 2.71 in April 2020.
                                                                                                                                                                                                                          2,804
 •    The Danish government introduced a temporary wage compensation                                                 2,800                                                                                                          2,784

                                                                                    Employment (000s)
      scheme, whereby the state pays 75% of the employee’s salary (max.
      DKK 30,000).                                                                                                                                                                                                                       2,710
                                                                                                                     2,700
 •    The chart shows that if the people on wage compensation scheme had
      been laid off, as opposed to keeping their job, then obviously the
                                                                                                                     2,600
      employment decline would have been much sharper.                                                                                                                                                                                   2,569

 •    It remains an open question as to how many of the people, currently on
                                                                                                                     2,500
      the wage compensation scheme, will be laid off when the scheme is                                                            Dec 2017     Apr 2018     Aug 2018    Dec 2018      Apr 2019     Aug 2019      Dec 2019      Apr 2020
      scheduled to terminate on 29 August 2020.
                                                                                                                                          Danish employment (000s)                  Employment less workers on wage compensation

Sources: Thomson Reuters Eikon, Statistics Denmark
Coronavirus Impact Monitor – 26 June 2020                                                                 Page 5                                                                                                     Deloitte Economics © 2020
Private spending
Danish spending continues to recover towards more normal levels

                                                                                                                            Spending in Denmark with card and MobilePay (2020 versus 2019) 1
 •      Based on cards and MobilePay for
                                                                                               160
        around 1 million Danske Bank                                                           150
        personal customers, the latest                                                         140

                                                                  (100=same weekday in 2019)
        spending data from Danske Bank                                                         130
                                                                                               120
        shows signs that spending continues
                                                                                               110
        to recover towards normal levels.                                                      100

                                                                            Index
                                                                                                90
 •      Compared with late March 2020,
                                                                                                80
        when total spending was down by                                                         70
        20%, spending has recovered to the                                                      60
        same nominal compared with last                                                         50
                                                                                                 27 Feb   7 Mar    16 Mar     25 Mar      3 Apr       12 Apr    21 Apr      30 Apr   9 May     18 May     27 May     5 Jun   14 Jun   23 Jun
        year. However, we note that cash
        usage is likely down and spending on                                                                                                  Total         7-day moving average         Index=100=100
        cars is also down. Consequently, it is
        estimated that overall spending                                                                                          Private spending on select sectors (2020 versus 2019) 1
        remains below normal levels.
                                                                                               220

 •      Travel spending appears to be                                                          200
                                                                  (100=same weekday in 2019)

                                                                                               180
        improving. Spending at Airlines and
                                                                                               160
        Hotels & motels has been picking up,
                                                                                               140
        in line with lifting of restrictions.                                                  120
                                                                            Index

 •      Spending at restaurants has been                                                       100
                                                                                                80
        picking up since mid-May 2020 in line
                                                                                                60
        with the opening of the Danish
                                                                                                40
        economy.                                                                                20
                                                                                                 0
 •      We also note that spending at
                                                                                                 7 Mar    16 Mar     25 Mar       3 Apr       12 Apr      21 Apr      30 Apr     9 May    18 May        27 May     5 Jun     14 Jun   23 Jun
        electronics stores and grocery stores
                                                                                                                            Airlines                   Electronics stores        Hotels & motels         Index=100
        appears to be above index 100.
                                                                                                                            Clothing stores            Grocery stores            Restaurants
                                                                                                          Note, we have hidden some areas of the chart as the data is skewed by timing effects and is not representative

Note:     1) Spending data is based on transactions, both domestically and abroad, with cards and MobilePay in stores for around 1 million Danske Bank Danish personal customers. Excludes cash payments
          and bank transfers. The charts show spending in 2020 compared with the same days in 2019 to correct for different spending patterns across the week. Source: Danske Bank
Coronavirus Impact Monitor – 26 June 2020                                                                Page 6                                                                                Deloitte Economics © 2020
GDP forecasts
The IMF, OECD and the World Bank have now all released a June update on their GDP
predictions for 2020 and 2021 – global GDP expected to fall by some 5.4% in 2020
 •       Since our last update, the IMF has released their latest growth projections for World and Eurozone. They now expect global growth to slow by 4.9% in 2020, compared
         with their previous April prediction of a 3% fall.

 •       The OECD and the World Bank forecasts are broadly consistent with those from the IMF in the sense that they paint a picture of a sharp downturn in 2020, followed by a
         recovery in 2021. The contractions of the economy is primarily due to major drops in Q1 and partly in Q2 2020. From Q3, economic activity is expected to increase
         continuously. However, economy activity is not expected to be back on Q4 2019 levels within the next two years for Advanced economies.

 •       Please note that these forecasts assume that current containment efforts are effective in containing the COVID-19 outbreak. In case we get a second wave of infections
         before the end of 2020, and the authorities impose a new round of lockdowns, the downturn is obviously going to be deeper, and recovery in 2021 is therefore likely to be
         more moderate.

                  Denmark: GDP growt h                                                      Eurozone: GDP growt h                                                       World: GDP growt h
  8%                                                                         8%                                                                      8%

  6%                                                                         6%                                                                      6%
                                                                                                                                           5.2%
                                                                 4.9%        4%                                                                                                                             4.9%
  4%                                                                                                                         1.2%                    4%                                       2.9%
                                                  2.4%                       2%
  2%                                                                          -                                                                      2%

     -                                                                      (2%)                                                                       -
                                                                            (4%)                                                                    (2%)
 (2%)
                                                                            (6%)
 (4%)                                                                                                                                               (4%)
                                                                            (8%)
                                                                                                                                                                                                       (5.4%)
                                                                          (10%)                                                         (9.8%)      (6%)
 (6%)                                                        (6.2%)
                                                                          (12%)                                                                     (8%)
 (8%)

                                                                                                                                                            2015
                                                                                   2007

                                                                                   2015

                                                                                                                                                            2005
                                                                                                                                                            2006
                                                                                                                                                            2007
                                                                                                                                                            2008
                                                                                                                                                            2009
                                                                                                                                                            2010
                                                                                                                                                            2011
                                                                                                                                                            2012
                                                                                                                                                            2013
                                                                                                                                                            2014

                                                                                                                                                            2016
                                                                                                                                                            2017
                                                                                                                                                            2018
                                                                                                                                                            2019
                                                                                                                                                            2020
                                                                                                                                                            2021
                                                                                   2005
                                                                                   2006

                                                                                   2008
                                                                                   2009
                                                                                   2010
                                                                                   2011
                                                                                   2012
                                                                                   2013
                                                                                   2014

                                                                                   2016
                                                                                   2017
                                                                                   2018
                                                                                   2019
                                                                                   2020
                                                                                   2021
          2006

          2018
          2005

          2007
          2008
          2009
          2010
          2011
          2012
          2013
          2014
          2015
          2016
          2017

          2019
          2020
          2021

                                                                                          Historical (IMF)                 Avg. forecast                            Historical (IMF)        Avg. forecast
                 Historical (IMF)                Avg. forecast                            IMF                              OECD                                     IMF                     OECD
                 IMF                             OECD                                     World Bank                                                                World Bank

Note:     Labels shown in the charts represent average forecast. GDP forecasts as of June 2020, with the exception of IMF’s forecast for Denmark which was made as of April 2020.
Source: IMF, OECD, World Bank
Coronavirus Impact Monitor – 26 June 2020                                                                  Page 7                                                                      Deloitte Economics © 2020
Coronavirus heatmap
Deloitte Economics’ view on the short-term outlook across selected sectors in Denmark

 Consumer                                                                                                                     Denmark
 • Decline across all consumer indexes while intended spend remains low.
 Energy & Resources                                                                            Sector
 • Coronavirus still affects short-term prices, but positive trends are appearing.
                                                                                                                 Short term               Outlook
 Financial Services
 • Valuation recovery from the mid-March low point continues, albeit
    uncertainty remains.                                                                      Consumer        Moderate impact       Moderate recovery
 Industrials
 • PMI numbers surge to four-month high levels with sector expansion in the
    United Kingdom and France.                                                         Energy & Resources     Moderate impact       Moderate recovery
 Life Science & Health Care (LSHC)
 • Swift recovery of the LSHC sector with listed companies trading above pre-
     corona levels.                                                                      Financial Services   Moderate impact       Moderate recovery
 Real Estate
 • Expectation-driven real estate market leads to price reductions in the short
    term.                                                                                     Industrials     Moderate impact       Moderate recovery
 Technology, Media & Telco (TMT)
 • TMT sectors have been relatively resilient to COVID-19, as the world has
                                                                                      Life Science & Health
    gone digital.                                                                                             Neutral/low impact   Growth opportunities
 Transport                                                                                     Care
 • The transportation market in recovery following the opening of several
    markets.                                                                                  Real Estate     Moderate impact       Moderate recovery
 Public
 • The pandemic has been costly and may affect public spending in the long
                                                                                           Technology,
    term.                                                                                                     Neutral/low impact    Moderate recovery
                                                                                          Media & Telco
 We refer to pages 11-19 for in-depth coverage of developments in the
 industries above. Variations in the outlook within industries may occur.                     Transport       Moderate impact           Slow recovery

Sources: Deloitte analysis, Dansk Erhverv

Coronavirus Impact Monitor – 26 June 2020                                            Page 8                                              Deloitte Economics © 2020
Key messages
Divergence between the pricing of risk in financial markets and economic prospects

 •     In Denmark and Europe in general, the virus appears to be broadly under control. However, the number of daily new cases in the World continues to rise rapidly. This
       appears to be driven by emerging market countries like Brazil and India, but also the US experience a rapid increase in the number of confirmed cases.
 •     The COVID-19 crisis has caused dramatic supply and demand shocks in the world economy, and these shocks are inevitably causing major disruptions to trade. The COVID-
       19 impact on equity markets has been most severe on the transport and energy sectors.
 •     An apparent disconnect between markets and the real economy raises the risk of another correction in asset prices.
 •     The IMF, OECD and World Bank have all released a June update on their GDP prediction for 2020 and 2021. Global GDP expected to fall by some 5.4% in 2020 with a
       recovery in 2021.
 •     Governments’ response to the COVID-19 outbreak have varied across the world. An analysis indicates that the US/Swedish government response to COVID-19 appears to
       have been less effective in dampening the outbreak compared to for instance Denmark, where the government responded quickly measured on a stringency index. It
       remains an open question, though, as to how effective the Danish/US/Swedish response was in light of the associated economic and social consequences.
 •     The Danish consumer confidence index improved markedly in June, increasing from -8.8 to -3.1. The improvement in consumer confidence is an indication that the
       contraction in the Danish economy appears to be moderating. This is also supported by consumer spending data that continues to recover towards more normal levels.
 •     The number of employed people in Denmark declined by 73 thousand from March to April. Without the wage compensations packages the decline would, however, have
       been larger.
 •     Deloitte Economics will continue monitoring the impact of the coronavirus in Denmark and globally. Find our updates here

                                                                     For questions on the contents of this report, please contact:

                        Majbritt Skov                                                       Tinus Bang Christensen                            Peter Lildholdt
                        Partner, Head of Deloitte Economics                                 Partner                                           Vice President
                               Mobile: +45 30 93 54 71                                           Mobile: +45 30 93 44 63                           Mobile: +45 40 35 25 36
                               maskov@deloitte.dk                                                tbchristensen@deloitte.dk                         plildholdt@deloitte.dk

Disclaimer: The information in this document is intended for knowledge sharing only.

Coronavirus Impact Monitor – 26 June 2020                                                       Page 9                                                         Deloitte Economics © 2020
Industry outlook

                          Consumer                                             Page 11

                          Energy & Resources                                   Page 12

                          Financial Services                                   Page 13

                          Industrials                                          Page 14

                          Life Science & Health Care                           Page 15

                          Public                                               Page 16

                          Real Estate                                          Page 17

                          Technology, Media & Telco (TMT)                      Page 18

                          Transport                                            Page 19

                          Deloitte Financial Advisory industry contacts        Page 20

Coronavirus Impact Monitor – 26 June 2020                                 Page 10        Deloitte Economics © 2020
Consumer         Energy &        Financial       Industrials      Life Science       Public       Real Estate         TMT           Transport
                                         Resources       Services                        & Health Care

                      Industry outlook: Consumer
                      Decline across all consumer indexes while intended spend remains low

                                                                                                 Highlights from the industry (as of 24 June 2020)

                      110.0                                                                      Based on top 10                                 Consumers will spend less on restaurants, apparel and electronics. However,
                      105.0                                                                        companies                                     restaurant/takeout spending indicates a positive development since last update
                                                                                                                           100.6
                      100.0
                                                                                                                            92.4            Consumers’ intention to spend more during the next four weeks
Indexed share price

                       95.0
                                                                                                                            88.6                       Apparel/                                            Household               Restaurant/
                       90.0                                                                                                                Alcohol
                                                                                                                                                       footwear
                                                                                                                                                                    Books        Electronics   Groceries
                                                                                                                                                                                                             goods
                                                                                                                                                                                                                       Medicines
                                                                                                                                                                                                                                     takeout
                       85.0                                                                                                 78.5
                       80.0
                       75.0
                       70.0
                                                                                                                                           -12%         -10%        -6%           -13%          26%         20%           11%         -9%
                       65.0
                       60.0
                        24 Dec 19         24 Jan 20     24 Feb 20 24 Mar 20   24 Apr 20              24 May 20   24 Jun 20                  Consumers’ intended purchase channel
                                                   1                   2            3
                                            Retail         Hospitality     Consumer                   MSCI World
                                                                                                                                             15%                                                   14%       17%          15%         29%
                                                                                                                                             16%         34%             47%        39%         18%                       17%
                                                                                                                                                                                                             20%
                                                                                                                                                         28%                                                                          27%
                          Retail index has moved from index 102.1 to 100.6 (since last update).                                                                          25%        29%
                                                                                                                                             69%                                                 67%         63%          68%
                          Hospitality index has moved from index 83.9 to 78.5 (since last update).                                                       38%                        33%                                               44%
                                                                                                                                                                         28%
                          Consumer index has moved from index 91.9 to 88.6 (since last update).
                                                                                                                                                                           Online/delivered        Mixed       In-store

                                                                                                         Trading multiples and economic outlook
                                              Index: MSCI World Retailing Index (top 10 companies)                                               Latest consumer confidence index4 (as of April 2020) was 98.02, indicating a
                                         Historical averages                        Coronavirus impact
                                          (EV/FY0 EBITDA)                            (EV/FY0 EBITDA)                                             somewhat doubtful attitude towards the future economic development,
                                                                                                                                                 possibly resulting in higher savings and less consumption among consumers.
                                                                                                  -3.0x
                                                                                                                                          101
                                               13.3x           14.2x                     17.0x
                               11.9x                                                                       14.0x
                                                                                                                                            98
                                                                                                                                                                                                                                       9 8 .0
                                                                                                                                            95
                                                                                                                                             Apr-06      Apr-08         Apr-10      Apr-12       Apr-14      Apr-16       Apr-18     Apr-20
                              10y avg.        5y avg.         3y avg.                  Jan 1, 2020        Current
                                                                                                                                                                         Consumer confidence index (OECD-Europe)

                      Note:     1) MSCI World Retailing Index; 2) MSCI World Consumer Services Index; 3) MSCI Consumer Staples Index; 4) Based on OECD – Europe region
                      Sources: Capital IQ; MSCI; European Parliament; Deloitte State of the Consumer Tracker
                      Coronavirus Impact Monitor – 26 June 2020                                                             Page 11                                                                                Deloitte Economics © 2020
Consumer          Energy &         Financial        Industrials         Life Science          Public         Real Estate   TMT         Transport
                    Resources        Services                            & Health Care

Industry outlook: Energy & Resources
Coronavirus still affects short-term prices, but positive trends are appearing

                                                                                 Highlights from the industry (as of 26 June 2020)

110                                                                                                                          Hydropower generation
100
                                                                                                                              − Prior to Corona, electricity prices were already pressured in the Nordics due to
 90
                                                                                                                                a warm winter, which increased the generation capacity of Norwegian
 80
 70
                                                                                                                                hydropower plants.
 60                                                                                                                           − Further, the mild winter decreased demand for electricity.
 50
                                                                                                                             Lockdown affected demand
 40
 30                                                                                                                           − The corona virus lockdown negatively affected demand for both public
 20                                                                                                                             institutions, private individuals and corporations.
 1 Jan 20         1 Feb 20      1 Mar 20         1 Apr 20        1 May 20          1 Jun 20         1 Jul 20
                                                                                                                             Carbon market prices
             Natural gas TTF, spot         Coal API2, spot          Nordic electricity future, Q3-20                          − Lower emission of CO2 and other greenhouse gasses led to a decrease in
                                                                                                                                carbon prices.
   Mild winter put pressure on Nordic electricity prices prior to Corona crisis.
                                                                                                                              − Coal became cheaper, lowering overall prices, as coal was marginally price
   Electricity demand decreased marginally due to Coronavirus lockdown.
                                                                                                                                setting. This created a self-enforcing effect, which drove down prices even
   Significant drop in carbon emissions resulting in lower prices.                                                              further.

                                                                                                         Economic outlook

                                                 Selected futures
                                     -34.4%
                                                                                                                             As expected, prices are starting to increase, as lockdowns are gradually lifted
                                                                  -21.2%                        +3.7%
         -55.7%                                                                                                              globally. Nordic power had a short rally for a few weeks, while coal and gas are not
                                  35                            33                                                           trending upwards.
       26                                  23                            26                   25       25
              11                                                                                                             The short-term impact on electricity producers has been significant, but we expect
                                                                                                                             prices to rebound in 2021. Short-term prices are still negatively affected, but long-
  Nordic power, Q3-20        Nordic power, Q4-20            Nordic power, FY-21               EUA, Jun-20                    term prices show positive trends, and the carbon market is returning to pre-crisis
                                           Jan 1, 2020          Jun 25, 2020                                                 levels.

Source: Thomson Reuters Eikon
Coronavirus Impact Monitor – 26 June 2020                                                                       Page 12                                                                    Deloitte Economics © 2020
Consumer         Energy &              Financial         Industrials       Life Science         Public        Real Estate          TMT          Transport
                   Resources             Services                           & Health Care

Industry outlook: Financial Services
Valuation recovery from the mid-March low point continues, albeit uncertainty remains

                                                                                      Highlights from the industry (as of 24 June 2020)
120                                                                                                                           Banks and consumer finance
110                                                                                                                           − Credit businesses that retain a large physical branch network or have IT inefficiencies
100                                                                                                          [94.1]              will find a drag on their cost bases. This is at a time when they must work through
  90                                                                                                         [88.1]              increased loan loss provisions amplified by the adoption of IFRS9 accounting standard in
                                                                                                             [85.3]
  80                                                                                                         [81.0]              2018. A higher cost base juxtaposed against a continued low base rate environment and
  70                                                                                                                             an inability to generate high levels of net interest margin. Inefficient or subscale players
                                                                                                             [66.7]
                                                                                                                                 may need to look for new capital or become part of a wider market consolidation.
  60
  50                                                                                                                          Insurance
                                                                                                             [45.7]
  40                                                                                                                          − Lloyds of London estimates a USD 203bn underwriting loss for the insurance industry as
  30                                                                                                                              a result of the global pandemic. Obviously, some asset classes will fair better than others
                  1/31/20           2/28/20              3/31/20         4/28/20           5/29/20                                (e.g., motor insurance will benefit from lockdown versus business interruption
              Nordic Banks                            Nordic Insurance             European AM
                                                                                                                                  insurance). As such, dependent on products and attitudes to reinsurance, there may be
                                                                                                                                  stress in the insurance industry.
              Nordic Consumer Finance                 Nordic DCA                   MSCI World
       Certain FS subsectors, including Nordic banks and asset managers, have recovered                                       Asset Management
       a significant portion of market value from the mid-March low point. Uncertainty,                                       − A Deloitte study demonstrates that consumers expect to spend more on Wealth
       particularly in consumer finance, and debt collection businesses continue to be                                           Management services as a response to the COVID-19 crisis (click here to read the study).
       priced into valuations, although recently gains have been made.                                                           Asset managers that have been successfully able to pivot from physical meetings to
       Furthermore, uncertainty about the United Kingdom’s withdrawal from the EU,                                               conduct sales and provide advice virtually may be able to capture market shares.
       which has been affected by COVD-19, continues to weigh on valuation.                                                      However, the shock to equity markets will negatively affect income across the sector.

                                                                                            Trading multiples and economic outlook
                                                  Index: S&P Capital IQ1
                                                                                                                                   The impact of the COVID-19-led recession on financial service firms will be felt, as
          Market capitalization (1 Jan = index 100)          Coronavirus impact (P/BV)3                                            government support schemes unwind over the coming months. Firms that have been
                                    16-03-20            24-06-20                        -0.4x                                      affected by lockdown measures may trade through the summer months before losing
             88         85          81                                       1.8x                                                  the battle with cash flow issues and debt servicing issues during the autumn.
        65         69          67                67                                                  1.4x
                                            52           43 46                           1.1x                                      Financial services businesses that are easily able to interact with their clients online,
                                                                                                                                   and offer a good user experience, are better placed to thrive during the recession.
                                                                                                                                   Many of the tech elements, most notably the proliferation of smart phones, were not
       European   Nordic      Nordic   Nordic            Nordic             Jan. 1,    Mar. 16,   Jun. 24,                         available during the financial crisis. This provides customers with a greater number of
          AM      Banks      Insurers Consumer           DCA2                2020       2020       2020                            alternative providers.
                                        Banks
Notes     1) Indices are from Stoxx Europe 600 Financial Services and MSCI World; 2) DCA: Debt Collection Agencies; 3) P/BV is measured as average of Nordic Insurers, banks, and DCA.
Sources: A. https://www.theguardian.com/business/2020/may/14/lloyds-of-london-coronavirus-payouts
Coronavirus Impact Monitor – 26 June 2020                                                                 Page 13                                                                                    Deloitte Economics © 2020
Consumer          Energy &         Financial       Industrials      Life Science       Public          Real Estate            TMT           Transport
                    Resources        Services                        & Health Care

Industry outlook: Industrials
PMI numbers surge to four-month high levels – with sector expansion in UK and France

                            Share price development year-to-date                                                           Manufacturing PMI for US and Europe reach 4-month high levels
                                                                             Indexed share price as of:
110
                                                                               23 June      11 June                                                                           49.6         US: With PMI reaching
                                                                                                                         US
100                                                                                                                                                                39.8                    almost 50, it indicates that
                                                                                101.3             99.3
                                                                                98.8              96.9                                                                 42.3
                                                                                                                                                                                           the development in the
 90                                                                                                                    Japan
                                                                                94.8              91.3                                                    26.5                             manufacturing sector has
 80
                                                                                79.3              76.6                                                                                     stabilised.
                                                                                                                                                                              50.1
                                                                                                                         UK
 70                                                                                                                                                                40.7
                                                                                                                                                                                           The pick-up in US PMI
 60                                                                                                                                                                       46.9             primarily stemmed from
                                                                                                                 Eurozone
                                                                                                                                                                   39.4
 50
                                                                                                                                                                                           only minor falls in output
 1 Jan 20     1 Feb 20 1 Mar 20      1 Apr 20     1 May 20    1 Jun 20                                           Germany
                                                                                                                                                                        44.6               and new orders.
                                                                                                                                                                 36.6
            Industrials    Materials        Automotive          MSCI World
                                                                                                                                                                               52.1
                                                                                                                    France                                                               IHS Markit Manufacturing PMI:
      Since the sharp decline in stock prices on 10 June 2020, the industrial sectors have                                                                         40.6
                                                                                                                                                                                         Index =50:             No change
      slowly rebounded and are just short of highest level since pandemic escalation.                                                                                                    Index 50:             Expansion

                                                                                                  Trading multiples

                   MSCI World Industrials Index                                             MSCI World Materials Index                                                         MSCI World Automotive Index

         Historical averages                 Coronavirus impact                      Historical averages                  Coronavirus impact                       Historical averages                  Coronavirus impact
            (EV/EBITDA)                         (EV/EBITDA)                             (EV/EBITDA)                          (EV/EBITDA)                              (EV/EBITDA)                          (EV/EBITDA)

                                                     -1.1x                                                                         +1.5x                                                                        -0.6x

                  13.1x     14.2x                13.8x       12.7x             10.4x       11.5x         11.7x                 11.8x   13.3x                 10.1x             9.8x     10.0x             11.1x       10.5x
      11.7x

   10y avg.      5y avg.   3y avg.           Jan 1, 20 Current                10y avg.    5y avg.    3y avg.              Jan 1, 20 Current                 10y avg.          5y avg.   3y avg.         Jan 1, 20 Current

   Since last update (11 June 2020), the EV/EBITDA                            Since last update (11 June 2020), the EV/EBITDA                               Since last update (11 June 2020), the EV/EBITDA
   multiple is up from 12.4x to 12.7x.                                        multiple is up from 12.8x to 13.3x.                                           multiple remains unchanged at 10.5x.

Note:     1) Data as of 23 June 2020
Source: Capital IQ; MSCI World Indices; IHS Markit
Coronavirus Impact Monitor – 26 June 2020                                                                 Page 14                                                                                      Deloitte Economics © 2020
Consumer         Energy &         Financial        Industrials      Life Science       Public        Real Estate         TMT           Transport
                   Resources        Services                         & Health Care

Industry outlook: Life Science and Health Care (LSHC)
Swift recovery of LSHC sector with listed companies trading above pre-corona levels

                                                                             Highlights from the industry (as of 6 May 2020)
                                    Indexed share price development
110                                                                                                                         Collaboration is the new normal
105
                                                                                                     103.6                   − COVID-19 has further accelerated an ongoing trend of collaboration
100                                                                                                  99.2                        among LSHC companies, scientists, and public institutions.
 95
 90                                                                                                                          − Examples of recent private collaborations are:
                                                                                                     85.1
 85                                                                                                                              − Bavarian Nordic and AdaptVac for COVID-19 vaccine
 80
                                                                                                                                 − Consortium of 15 large life science companies, including Novartis,
 75
                                                                                                                                     Johnson & Johnson, and Pfizer, to share knowledge
 70
 65
60                                                                                                                          Race for COVID-19 vaccine or other treatment
22 Dec 19             22 Jan 20             22 Feb 20         22 Mar 20       22 Apr 20                                      − The antiviral, Remdesivir, has shown promising results in preliminary
                                        1                     2
                          Healthcare             Life science         MSCI World
                                                                                                                                 trials with improved recovery time and potential survival benefits.
    Significant recovery in both Health Care and Life Science in recent weeks continues.                                     − Race for developing a vaccine is still ongoing, with a horizon of 12-18
    Life Science trades above pre-corona levels.                                                                                 months.
    Significantly faster recovery and better performance among Life Science and Health                                       − According to Milken Institute, 123 candidate vaccines and 203 different
    Care companies compared to the general market.                                                                               treatment variations are being developed as of 7 May 2020.

                                                                                     Trading multiples and economic outlook
                                  Index: MSCI World Health Care Index
       Historical averages (EV/EBITDA FY0)                 Coronavirus impact (EV/EBITDA FY0)
                                                                                                                            LSHC companies trade above pre-corona levels.

                                                                              0.0x                                          Countries are reopening, and many health care systems are again focusing
                         13.7x              14.1x                                                                           on other illnesses and treatments than COVID-19.
        11.7x                                                        14.2x             14.2x
                                                                                                                            Rapid recovery expected for LSHC companies unrelated to COVID-19
                                                                                                                            treatments, as demand for non-essential medications and equipment rises.

       10y avg.         5y avg.          3y avg.                   Jan 1, 2020        Current                               Continued high demand for COVID-19 related therapies and equipment.

Note:     1) MSCI World Health Care Index (top 10 constituents); 2) MSCI World Pharmaceuticals, Biotechnology and Life Sciences Index (top 10 constituents)
Sources: Milken Institute, Deloitte Health Forward Blog, Capital IQ, NIH
Coronavirus Impact Monitor – 26 June 2020                                                               Page 15                                                                     Deloitte Economics © 2020
Consumer         Energy &          Financial      Industrials      Life Science       Public         Real Estate         TMT           Transport
                   Resources         Services                       & Health Care

Industry outlook: Public
The pandemic has been costly and may affect public spending in the long term

                                                                           Highlights from the industry (as of 26 June 2020)

                               A timeline for COVID-19 government response                                                Towards normality
                                                                                                                          − Government’s focus is to move society towards normality and avoid an increase
                                                                                                                             in the reproduction rate.

                                                                                                                          From recover to thrive
                                                                                                                          − Continued pressure on government to increase the pace by which the economy
                                                                                                                             is reopened, and phase 3 of the reopening has been extended several times.
                                                                                                                          − Focus on how to stimulate growth and adapt to the new normal. A “Summer
                                                                                                                             package”, including pre-payment of holiday allowances, to stimulate economic
                                                                                                                             activity was introduced in mid-June 2020.

                                                                                                                          Deficit on public finances
                                                                                                                          − After a surplus in 2019, a deficit of 7.2% of GDP is expected in 2020. The deficit is
                                                                                                                              expected to be 1.8% of GDP in 2021.
                                                                                                                           − Public EMU debt is expected to increase from 33% of GDP in 2019 to 41% of GDP
                                                                                                                             in 2020.
                                                                                                                           − A European recovery fund of EUR 540bn has been introduced by the European
                                                                                                                             Ministers of Finance.

                                                                                                 Economic outlook

     Aid packages and focus on supporting the private sector through earlier start-up of planned investment and prepayment of suppliers are expected to ease the negative impact on the
     economy.

     Aid packages and the economic setback will have an immediate negative impact on public finances and may challenge government spending in the long term.

     The severe and long-lasting financial and economic impacts of the pandemic depend on the effects of the aid packages and the strategy for the reopening of society.

     Digitalisation in the public sector may be boosted, as the crisis has reinforced virtual ways of working.

Sources: Deloitte Insights, Government’s response to COVID-19. From pandemic crisis to a better future, April 2020, Ministry of Finance, May 2020
Coronavirus Impact Monitor – 26 June 2020                                                                Page 16                                                                         Deloitte Economics © 2020
Consumer                       Energy &         Financial      Industrials       Life Science              Public   Real Estate                  TMT            Transport
                                  Resources        Services                        & Health Care

Industry outlook: Real Estate
Expectation-driven real estate market leads to price reductions in the short term

                                                                                             Highlights from the industry (as of 26 June 2020)

                      110                                                                                              2.0%                           Valuation
                                                                                                                                                      − Investment managers need to reflect the current uncertainty in their
                      100                                                                                              1.8%                             valuations of property investments. Lack of transactions or comparables may
 (2 Jan 2020 = 100)
  Stock price index

                       90                                                                                              1.5%                             leave challenges for asset managers.

                                                                                                                              Interest rate
                                                                                                                                                      − Emphasised by COVID-19, the FSA has turned its eyes on valuation of
                       80                                                                                              1.3%
                                                                                                                                                        alternative investments, including real estate at asset managers (e.g., applied
                       70                                                                                              1.0%                             valuation methodologies, handling of risks, and quality of data).

                       60                                                                                              0.8%
                                                                                                                                                      Accounting
                       50                                                                                              0.5%                           − IRFS 16 amendment for leases: in case of lease modifications (e.g., rent
                        01 Jan      22 Jan 12 Feb 04 Mar 25 Mar             15 Apr     06 May 27 May 17 Jun
                                                                                                                                                        concessions), lessee does not have to recalculate straight lining, but can
                                    STOXX 600 Real Estate Index                       Danish long-term mortgage rates
                                                                                                                                                        account for it as no cash/rent payments during that period.
                            The leading real estate index is in general recovering from the COVID-19 chock in March 2020,
                                                                                                                                                      − However, this amendment only concerns the lessee, not for the lessor (i.e.,
                            but not back to covid-19 level yet. Despite the current challenges in some sectors, the industry
                                                                                                                                                        asset managers).
                            is in general better prepared financially.
                            Interest rates are now fixed at a higher level, which may last throughout the COVID-19 crisis.

                                                                                                     Trading multiples and economic outlook
                                                 Index: Custom weighted average index1
                         Historical averages (EV/EBITDA)                    Coronavirus impact (EV/EBITDA)                                    Price multiples are at pre-COVID-19 levels, and in general the major listed RE companies are
                                                                                             -0.6x                                            well-positioned to handle the crisis.
                       27.6x            25.4x            27.3x                    30.6x               30.1x                                   Decreasing prices in 2020 for single-family houses and apartments in major Danish cities
                                                                                                                                              are expected due to reduced volumes. However, recent data and news suggest modest
                                                                                                                                              increases so far in major cities and price increases in many municipalities (source: boligsiden
                                                                                                                                              Statistics). So, the growing optimism may prove us wrong, leaving a housing market in good
                      10y avg.         5y avg.          3y avg.                 1 Jan 2020           Current                                  shape before 2021.

Note:     1) Based on Collier International, Patrizia AG, Agate Ejendomme, Jeudan A/S, and Park Street Nordicom
Sources: Finans Danmark, Thomson Reuters Eikon, Capital IQ
Coronavirus Impact Monitor – 26 June 2020                                                                Page 17                                                                                                    Deloitte Economics © 2020
Consumer          Energy &         Financial      Industrials       Life Science        Public         Real Estate       TMT           Transport
                    Resources        Services                        & Health Care

Industry outlook: TMT
TMT sectors have shown relative resilient to COVID-19, as the world has gone digital

                                                                              Highlights from the industry (as of 24 June 2020)

120                                                                                                                            TMT perceived as a defensive sector, which has less to lose from COVID-19
                                                                                                   116
110                                                                                                110
                                                                                                                            Telecom: Spend among consumers is often within a contract; demand is up; need
100                                                                                                100
                                                                                                                            is not discretionary (new cars) or constrained (leisure).
                                                                                                   96
 90
                                                                                                                            Media and Entertainment: Financial impact varies across sub-sectors. Media
 80
                                                                                                                            consumption up (e.g., Netflix, Disney+), but willingness/ability to pay may be
 70                                                                                                                         constrained, as the economic outlook exacerbates. Events (consumer, business)
 60                                                                                                                         mostly heavily restricted; cinemas, theatres, museums mostly closed. TV and
   1 Jan 20                                                                               24 Jun 20                         movie production mostly halted. Theme parks mostly closed.
       Information Technology1       Communication Services1         Media and Entertainment1           MSCI World
                                                                                                                            Technology: Some segments (e.g., robotics, communication software) seeing
      TMT companies are trading above the overall equity market.                                                            record demand; digital transformation being accelerated; companies catering to
                                                                                                                            SMEs may suffer from customer liquidity.
      Media and Entertainment quickly recovered after the shockwave on the stock market. As
      people stay home, the entertainment market is making records.2

                                                                                     Trading multiples and economic outlook
                                 Index: MSCI World Information Technology1                                                  Forrester has revised its IT spending forecast downward and expects a 50%
              Historical averages (EV/EBITDA)                     Coronavirus impact (EV/EBITDA)                            probability that global tech markets will decline by 2% or more in 2020 if a full-
                                                                               -0.1x                                        fledged recession hits.

                          23.0x           25.4x                       28.0x            27.9x                                Gartner expects global IT spending in 2020 to decline by +6%.
          17.9x
                                                                                                                            Software spending is the subsector expected to show the highest resilience, while
                                                                                                                            computer equipment and IT consulting and systems integration services spending
        10y avg.         5y avg.         3y avg.                  Jan 1, 2020          Current                              are expected to show weaker growth.

Note:     1) MSCI World industry indices used (top 10 companies for sector indices), 01-01-2020 = index 100; 2) In EMEA and selected Asian countries, physical games sales are up by 63% according to GamesIndustry.biz.
Source: S&P Capital IQ (June 2020), Gartner Market Databook (April 2020 update), Forrester Research (March 2020)
Coronavirus Impact Monitor – 26 June 2020                                                                 Page 18                                                                                Deloitte Economics © 2020
Consumer        Energy &          Financial       Industrials       Life Science         Public            Real Estate      TMT            Transport
                  Resources         Services                         & Health Care

Industry outlook: Transportation
The transportation market in recovery following the opening of several markets

                                                                               Highlights from the industry (as of 25 June 2020)

 130                                                                                                                              Transportation stocks indicate belief in the market’s recovery
 125
 120                                                                                                                              − The rapid spread of COVID-19 has had a major impact on global goods
 115                                                                                                                                transport, with ripple effects from the shortfall in demand for goods from
 110
 105                                                                                                                                China.
 100                                                                                                         101.0
                                                                                                             100.8
                                                                                                             100.6
  95                                                                                                          93.3                − The recent surge in stock prices since the low point in mid-March 2020
  90
  85                                                                                                                                indicates an expectation for a recovering demand global trade, as several
  80
  75                                                                                                                                countries are now opening up, driving the recovery of physical retail.
  70
  65
  60
   Jun 19        Aug 19        Oct 19     Nov 19       Jan 20         Feb 20         Apr 20         Jun 20
                                                                                                                                  Accelerated conversion to e-commerce to aid in recovery
                                                                                                                                  − As of mid-April 2020, US retailers’ online YoY revenue growth was 68%,
               MSCI World          MSCI Transportation                Danish Transportation Index
                                                                                                                                    substantiated by 146% YoY growth in the number of online retail orders.
                                                                                                                                  − A big rush on freight capacity and subsequent increase in freight rates are is
    Transportation indices have largely followed the total market, as a recovering market implies                                   expected, as demand recovers and companies are trying to get their products
    an increased need for transportation of goods.                                                                                  on the water.

                                                                           Trading multiples and economic outlook (as of Jun-25)
                                    Danish-listed transportation companies1                                                       The Shanghai Containerized Freight Index (SCFI) is down by 3.3% to 889 from its
                   Historical averages                                Coronavirus impact2
                    (EV/FY1 EBITDA)                                     (EV/FY1 EBITDA)                                           high 1023 in week 1, but up by 21.0% YoY.
                                                                                +0.1x

                        7.5x             7.5x                       7.4x                            7.5x                   1050
        7.1x
                                                                                                                            950                                                                                     989
                                                                                   4.6x                                     850
                                                                                                                            750
                                                                                                                            650
                                                                                                                            550
      10y avg.         5y avg.          3y avg.                   Last close      Trough       Current                            1         11           21 2019 31         41         51           2020
                                                                                                                                                                                                   61        71
                                                                    2019
Note:     1) A.P. Møller-Mærsk, D/S Norden, DFDS, DSV Panalpina, NTG, TORM, 2) Lowest YTD is 4.6x on March 20th
Source: Capital IQ, Shanghai Shipping Exchange, Forbes, IHS Markit
Coronavirus Impact Monitor – 26 June 2020                                                             Page 19                                                                                 Deloitte Economics © 2020
Industry outlook: Deloitte contacts
How Deloitte can help you
                                                                              Consumer                      Energy & Resources
  •    Please use the contact details opposite to get in touch
       with our Financial Advisory industry group leaders and           Mads Damborg                          Troels Ellemose Lorentzen
       find out how we can assist you.                                  Partner                               Partner
  •    We are well-positioned to assist in a range of tasks,
                                                                        Email: madsdamborg@deloitte.dk        Email: tlorentzen@deloitte.dk
       such as those below.
                                                                        Mobile: +45 30 93 54 81               Mobile: +45 30 93 56 90

                              Focus areas                              Financial Services                Life Science & Health Care

                                                                        Björn Lagerstam                       Mads Damborg
                          State aid packages
                                                                        Partner                               Partner

                                                                        Email: blagerstam@deloitte.dk         Email: madsdamborg@deloitte.dk
                     Liquidity scenario analysis
                                                                        Mobile: +45 30 93 48 30               Mobile: +45 30 93 54 81

              Debt covenant advice and financing                 Government & Public Services                           TMT

                                                                        Rikke Beckmann Danielsen              Kasper Svold Maagaard
                 Business restructuring and M&A
                                                                        Partner                               Partner

                                                                        Email: rdanielsen@deloitte.dk         Email: kmaagaard@deloitte.dk
             Bankable business plan development                         Mobile: +45 30 93 56 92               Mobile: +45 30 93 54 54

       Stakeholder management and process control                             Industrials                       Real Estate

                                                                        Niels Stoustrup                       Tinus Bang Christensen
                          Impact assessment                             Partner                               Partner

                                                                        Email: nstoustrup@deloitte.dk         Email: tbchristensen@deloitte.dk
              Economic modelling and forecasting                        Mobile: +45 30 93 59 15               Mobile: +45 30 93 44 63

Coronavirus Impact Monitor – 26 June 2020                           Page 20                                                   Deloitte Economics © 2020
Appendices

                          Government policy response vs Q1 GDP                        Page 22

                          Danish business sector confidence indicators                Page 23

                          European corporate sector earnings expectations             Page 24

                          Danish 2020 GDP expectations                                Page 25

                          OECD GDP scenarios for 2020                                 Page 26

                          European market volatility and credit default probability   Page 27

                          Government support packages                                 Page 28

                          Deloitte Government Response Portal                         Page 29

Coronavirus Impact Monitor – 26 June 2020                                 Page 21               Deloitte Economics © 2020
Government policy response impact
Q1 economic contraction broadly in line with the stringency of the lockdown in Denmark

 •     Several countries have published first estimates of GDP                                                                          Q1 2020 GDP growth vs the Oxford COVID-19 Government
       growth for Q1 2020. These initial GDP estimates                                                                                               Response Stringency Index1
                                                                                                                         0%
       highlight how the coronavirus pandemic, and the
       response to it, has affected the global economy. It is                                                                            United
                                                                                                                                         States          Japan
       expected that the duration of the outbreak, the public                                                          (1%)
                                                                                                                                                                              South
       health restrictions imposed to contain the virus spread,                                                                     United             Norway                 Korea
                                                                                                                                    Kingdom
       and other voluntary social distancing measures, will                                                            (2%)
       affect the economic slowdown.                                                                                                                    Germany
                                                                                                                                      Denmark
 •     The Government Response Stringency Index captures                                                               (3%)

                                                                                            Q1 2020 (QoQ) GDP growth
       this information by collecting information on government
       policy responses to measure the stringency of the
                                                                                                                       (4%)
       lockdown country by country.

 •     The Government Response Stringency Index is a                                                                                                                                       Italy
                                                                                                                       (5%)
       composite measure based on nine response                                                                                                         Spain
       indicators, including school closures, workplace closures,
                                                                                                                                                                  France
       and travel bans, given the policies that have been put in                                                       (6%)
       place in Denmark.

                                                                                                                       (7%)

                                                                                                                       (8%)

                                                                                                                       (9%)

                                                                                                                                                                                                                  China
                                                                                                                       (10%)
                                                                                                                               10      15         20        25        30       35        40        45       50   55       60

                                                                                                                                                          Average of daily ‘stringency’ index for Q1 2020

Note:     1) The index is a composite measure based on nine response indicators, including school closures, workplace closures, and travel bans, rescaled to a value from 0 to 100 (100 = strictest response).
Sources: Oxford COVID-19 Government Response Tracker, Thomson Reuters Eikon
Coronavirus Impact Monitor – 26 June 2020                                                                Page 22                                                                                     Deloitte Economics © 2020
Danish business sector confidence indicators
Sentiment across key sectors stabilised in May 2020

 •    Recent data suggests that sentiment across key sectors in the Danish economy stabilised in May 2020 after falling sharply in April 2020.
 •    Within the Services and the Industrial sectors, sentiment deteriorated slightly in May 2020.
 •    Sentiment has improved across the Construction and Retail trade sectors, possibly reflecting a more positive outlook on the economy, as the government implemented the
      first two phases to reopen society.
 •    Interestingly, sentiment within Industrials and Construction, while falling sharply in April 2020, did not reach the same levels as during the financial crisis, suggesting that
      the COVID-19 related restrictions are perhaps not deemed to be as damning to the economy.
                                                     Industrials1                                                                                               Services1
        10                                                                                                          20
         5
                                                                                                                    10
         0
        -5                                                                                                           0
       -10
       -15                                                                                                         -10
       -20                                                                                                         -20
       -25
       -30                                                                                                         -30
       -35
                                                                                                                   -40
       -40
       -45                                                                                                         -50
         2004                 2008                2012                2016                2020                                 2012              2014               2016        2018               2020

                                                    Construction1                                                                                             Retail   trade1
        20                                                                                                          20
        10
                                                                                                                    10
          0
                                                                                                                     0
       -10
       -20                                                                                                         -10
       -30
                                                                                                                   -20
       -40
                                                                                                                   -30
       -50
       -60                                                                                                         -40
         2004                 2008                2012                2016                2020                                 2012              2014               2016        2018               2020

Note:     1) Net index which expresses the difference in percentage of companies, weighted by employees, which have stated positive and negative expected sector development.
Source: Statistics Denmark
Coronavirus Impact Monitor – 26 June 2020                                                             Page 23                                                                          Deloitte Economics © 2020
Corporate sector earnings expectations
Corporate earnings expectations have been severely curtailed since the outbreak

                                                                                                                  Change in net income consensus estimates between
                                                                                                                         31 January 2020 and 24 June 20201

 •    The selloff in European equity markets, triggered by the                                                                                                         Energy
      COVID-19 pandemic and the associated economic slowdown,
      differs across sectors, see page 3.                                                                                                                              Consumer discretionary

 •    To shed light on the underlying drivers of this selloff across                                                                                                   Transportation
      sectors, the chart opposite displays changes in expectations of
      stock analysts. In particular, the chart shows how stock                                                                                                         Financials
      analysts have downgraded consensus expectations for net
      income across sectors and time:                                                                                                                                  Industrials

      −     Energy, including oil and gas companies, saw its net                                                                                                       Materials
            income estimates being downgraded by 40%-80% in 2020-
            2021 likely due to sharp declines in oil and gas prices.                                                                                                   Utilities

      −     Consumer Discretionary, Financials, and Transportation                                                                                                     Information Technology
            are expected to be severely affected. On average, their
            net income estimates for 2020 are more than 40% below                                                                                                      Other consumer staples
            pre-crisis estimates.
                                                                                                                                                                       Communication services
      −     Health Care and Real Estate are expected to weather the
            storm relatively well, both in the short (2020) and the long                                                                                               Real estate
            (2023) term.
                                                                                                                                                                       Food & staples retailing
      −     Food & Staples Retailing is the only sector whose
            expectations for 2020 have improved, albeit the                                                                                                            Health care
            improvement is marginal.
                                                                                          (80%)   (70%)   (60%)   (50%)   (40%)     (30%)    (20%)   (10%)   -   10%

                                                                                                                             2020     2021    2022   2023

Note:     1) Based on analyst estimates for S&P Europe 350 Index constituent companies.
Source: S&P Capital IQ
Coronavirus Impact Monitor – 26 June 2020                                                             Page 24                                                           Deloitte Economics © 2020
Danish 2020 GDP expectations
Latest survey of forecasters suggests a Danish GDP contraction of 5.4% for 2020

 •    The Danish Central Bank updated its forecast for Danish economy in 2020. The bank now expects a contraction of 4.1%, which is a slightly more positive outlook than its
      previous (central) estimate of -5%.
 •    The Confederation of Danish Industry has based its projection of a 7% decline in 2020 GDP on a survey of its member firms.
 •    The Economic Councils project two scenarios for the Danish economy. In the optimistic scenario, the economy rebounds relatively quickly, and GDP declines by 3.5% in
      2020. In the pessimistic scenario, a second wave of COVID-19 emerges during the autumn, and new containment efforts and restrictions are activated; new aid packages
      are introduced. In this scenario, GDP contracts by 5.5% in 2020.
 •    Nordea updated its economic outlook for Denmark and the Nordic countries on 27 May 2020. Nordea expects the Danish GDP to contract 5% in 2020 before rebounding
      4% in 2021. Previously, Nordea expected a 3% fall in output in 2020.
 •    The Danish Ministry of Finance has also updated its forecast, expecting a 5.25% contraction in national output in 2020 (compared to an earlier prediction of -4.4%).
 •    The OECD has forecast both a “single-hit” and a “double-hit” scenario, pencilling Danish GDP contraction at between negative by 5.8% and negative by 7.1%.

                                                                      Denmark: GDP growth and 2020 market expectations
        6%
                         3 .9 %
                                                                                                                                                    3 .2 %
        4%
               2 .3 %                                                                                                                      2 .3 %            2 .0 %      2 .4 %        2 .4 %
                                                                              1 .9 %                                           1 .6 %
                                                                                          1 .3 %
        2%                             0 .9 %                                                                     0 .9 %
                                                                                                      0 .2 %
                                                 (0 .5 % )
          -

       (2% )

       (4% )                                                  (4 .9 % )

                                                                                                                                                                                  M edian, (5 .4 % )
       (6% )

       (8% )
           2005          2006          2007       2008         2009           2010        2011        2012        2013         2014         2015    2016     2017        2018          2019            2020

                    Historical (IMF)                                      Danish Central Bank                              Ministry of Finance                        The Economic Councils
                    IMF                                                   Confederation of Danish Industry                 Danske Bank                                Nordea
                    OECD                                                  Median

Sources: IMF, OECD, Danish Central Bank, Danish Ministry of Finance, DØRS, Confederation of Danish Industry, Danske Bank, Nordea
Coronavirus Impact Monitor – 26 June 2020                                                              Page 25                                                                    Deloitte Economics © 2020
OECD GDP scenarios for 2020
Danish GDP contraction is expected to be less severe than in other nations, thanks in part
to its containment of the virus outbreak and lower exposure to vulnerable sectors
 •    The OECD released its latest forecasts for GDP growth across OECD nations, including for the Euro area and World.
 •    Two scenarios are projected, one in which another COVID-19 wave of infections and associated restrictions is avoided (“single-hit” scenario) and one in which a second
      wave does occur (“double-hit” scenario).
 •    Under the single-hit scenario, global GDP is expected to fall by 6%, while the Eurozone is expected to be harder hit, with a 9% contraction. A further 3% and 2% contraction
      is expected under a double-hit scenario.
 •    In Denmark, while the forecast contraction of 7% sounds high, it appears that relative to its developed country peers and World as a whole, the contraction is in the lower
      end. There are various reasons for this, one being that the underlying virus outbreak has been well-contained compared to countries such as Spain and Italy. Another is
      that the Danish economy is not as heavily exposed to sectors which have been particularly badly hit, such as tourism and energy, which have affected the United Kingdom
      significantly. Denmark’s exposure to the pharmaceutical sector for instance has possibly acted as a buffer, as it has held up relatively well in comparison.

                                                                                                                           Projected 2020 GDP growth rates with and without a second COVID-19 wave

                                                                                                                                                                                                        (1%)
                                                                                                                                                                                                        (1%)
                                                                                                                                                      (5%)                                         (5%)
                                                                                                              (6%)           (7%) (7%)           (6%)      (6%) (7%) (7%) (6%) (6%) (6%) (6%) (6%)      (2%)
                                                          (8%) (8%) (9%) (8%) (8%) (8%) (8%) (8%) (8%) (7%)        (8%) (8%)           (8%) (7%)
                          (10%) (9%) (9%) (10%) (9%) (9%)
     (11%)(11%)(11%)(12%)                                                                                                                                                                          (1%)
                                                                                                                                                      (3%)                               (2%) (1%)
                                                                                                                                                 (2%)      (2%) (1%) (1%) (1%) (2%) (1%)           (6%)
                                                                                                              (3%)           (2%) (2%) (1%) (1%)
                                                                                                    (2%) (2%)      (1%) (1%)                               (8%) (8%) (8%) (8%) (8%) (7%) (7%) (7%)
                                                          (2%) (2%) (1%) (2%) (2%) (2%)  (2%) (2%)                                                    (8%)
                                                                                                                             (9%) (9%) (9%) (9%) (8%)
                                 (2%) (2%) (1%) (2%) (2%)                                          (10%)      (9%) (9%) (9%)
                                                              (10%)     (10%)           (10%)
                           (4%)                                                                (10%)      (10%)
                                (12%)     (11%)     (11%) (10%)      (10%) (10%) (10%)
      (3%) (3%) (3%) (3%)
                                       (11%) (11%)
                          (13%)
     (14%)     (14%) (14%)
            (14%)
                                                                                                                                                                                                                      Greece

                                                                                                                                                                                                                                                                                                                                                                              Austria
                       Italy

                                                                                                                                                                                                                                                                                        Ireland

                                                                                                                                                                                                                                                                                                                           Israel
                                                                                             Iceland

                                                                                                                                                                                          Switzerland
                                                                                                       Slovak Republic

                                                                                                                                                                                                                                        Poland

                                                                                                                                                                                                                                                                                                           United States

                                                                                                                                                                                                                                                                                                                                                        Sweden
                                                                                                                                                                                                                                                 World

                                                                                                                                                                                                                                                                              Germany

                                                                                                                                                                                                                                                                                                  Mexico

                                                                                                                                                                                                                                                                                                                                                                                                                             Australia
                                                                                                                                                                                                                                                                                                                                                                                                 Japan
      Spain

              France

                                                                                  Portugal

                                                                                                                                   Lithuania

                                                                                                                                                                                                                                                         Finland
                                                                                                                                                        New Zealand

                                                                                                                                                                                Hungary
                                                                                                                                                                      Estonia

                                                                                                                                                                                                        Netherlands

                                                                                                                                                                                                                                                                                                                                    Turkey
                                                Czech Republic

                                                                                                                         Belgium

                                                                                                                                                                                                                                                                                                                                                                 Luxembourg

                                                                                                                                                                                                                                                                                                                                                                                        Norway

                                                                                                                                                                                                                                                                                                                                                                                                           Chile
                               United Kingdom

                                                                                                                                               Latvia

                                                                                                                                                                                                                               Canada

                                                                                                                                                                                                                                                                   Slovenia

                                                                                                                                                                                                                                                                                                                                                                                                                   Denmark

                                                                                                                                                                                                                                                                                                                                                                                                                                         Korea
                                                                 (17 countries)

                                                                                                                                                                                                                                                                                                                                             Colombia
                                                                     Euro area

                                                                                                                                                                                                                         Single hit                 Double hit (additional decline)

Source: OECD
Coronavirus Impact Monitor – 26 June 2020                                                                                                                                                                                           Page 26                                                                                                                                                              Deloitte Economics © 2020
Market volatility and European credit default probability
Equity market volatility remains elevated and comparable to the levels observed during the
global financial crisis
                                                                                                                                                                      VSTOXX Index1
                                                                                                                       100

                                                                                                                       90

                                                                                                                       80                81
 •    The VSTOXX Index measures 30-day implied volatility of
                                                                                                                                                                                                                              74

                                                                                         Volatility index
      the EURO STOXX 50 equity index and reflects investors'                                                           70
      uncertainty about future equity market moves.                                                                    60

 •    As shown, the coronavirus induced an increase in volatility to a                                                 50

      level comparable to that experienced during the global                                                           40
                                                                                                                                                                                                                               37
      financial crisis in 2008. Since then, volatility has declined but                                                30
      still remains elevated.                                                                                          20

                                                                                                                       10

                                                                                                                        0
                                                                                                                        2007     2008   2009   2010   2011    2012   2013   2014   2015   2016   2017   2018    2019   2020    2021

                                                                                                                                                iTraxx Europe Crossover index: Default probability2
                                                                                                                             %
 •    The chart opposite shows the development in the implied                                                          70
                                                                                                                                        61.7%
      default probabilities based on the 5Y iTraxx European
                                                                                                                       60
      Crossover spread of Credit Default Swaps and an assumed                                                                                                50.2%
                                                                                            Default probability in %

      recovery rate of 40%. It measures default probabilities on a                                                     50
      portfolio of sub-investment grade corporate debt in Europe.                                                                                                                                                                  43.3%
                                                                                                                       40
 •    With a current default probability of about 28%, we are still at
                                                                                                                       30
      elevated levels compared with the last three years.                                                                                                                                                                           28.0%

                                                                                                                       20
 •    As the index reflects cost of debt, any refinancing will be costly
      for leveraged companies, even though interest rates are close                                                    10
      to being record low.
                                                                                                                        0
                                                                                                                             JA JOJA JOJA JOJA JOJA JOJ A JOJA JOJA JOJA JOJ A JOJA JOJA JOJA JOJ A J

Note:     1) VSTOXX as volatility index of EURO STOXX; 2) Default probability calculated based on 5Y iTraxx European Crossover CDS and a recovery rate of 40%
Source: Thomson Reuters Eikon
Coronavirus Impact Monitor – 26 June 2020                                                                  Page 27                                                                                             Deloitte Economics © 2020
Government support packages
Massive state aid packages are launched to counter economic fallout from COVID-19

 •     The various lockdown measures in response to COVID-19 have                                                              State aid packages relative to GDP
       halted economic activity in certain sectors and harshly
       disrupted others. The resulting job losses and bankruptcies may                                 Austria                                        10%

       crate major economic strains for millions in Europe and                                         Canada                            6%
       worldwide.                                                                                        China           1%

 •     Gigantic state aid packages have been launched across the                                     Denmark             4%                            13%               17%
       world to counter the impact of the economic crisis.                                                  EU                 4%

 •     EU finance ministers agreed on a EUR 540bn (3.5% of EU GDP)                                     Finland                                  8%

       emergency support package for countries hit by the                                               France                                                         17%
       coronavirus. The measures aim to provide safety nets for                                      Germany                                                                                 22%
       workers, businesses and sovereigns.                                                             Greece                           5%

 •     As these state aid packages are launched, governments sharply                                      Italy                                                                          21%
       increase debts to finance the increased spending levels. On this                                  Japan                                                                     20%
       background, the questions about the following issues have                                New Zealand                        4%
       started start to emerge:
                                                                                                       Norway                 7%                 3%    10%
       −    The sustainability of government debt funding                                             Portugal                     4%

                                                                                                         Spain                                        9%
       −    The impact on inflation from sharp increases in
                                                                                                      Sweden        2%                   10%                   12%
            government spending
                                                                                                  Switzerland                            6%

                                                                                            The Netherlands               2%

                                                                                                            UK                                                                           21%

                                                                                                          USA                                                    13%

                                                                                                                                             Credit   Fiscal

          In some countries, including Denmark, aid packages also include credit measures like state-guaranteed loans.
Sources: Danske Bank, Deloitte Covid-19 portal as of 5 May 2020
Coronavirus Impact Monitor – 26 June 2020                                                                Page 28                                                             Deloitte Economics © 2020
Deloitte Government Response Portal
Database of financial, tax, business and social measures announced by governments
globally
 •    To aid our clients in navigating the complex landscape of COVID-19 assistance programmes, we have developed a free digital portal that captures the latest financial, tax,
      business and social measures enacted by country.

                                                                     Access the portal!

Coronavirus Impact Monitor – 26 June 2020                                             Page 29                                                                Deloitte Economics © 2020
This communication contains general information only, and none of Deloitte Touche Tohmatsu Limited (“DTTL”), its global network of member firms or their related entities (collectively, the “Deloitte organization”) is,
by means of this communication, rendering professional advice or services. Before making any decision or taking any action that may affect your finances or your business, you should consult a qualified professional
adviser.

No representations, warranties or undertakings (express or implied) are given as to the accuracy or completeness of the information in this communication, and none of DTTL, its member firms, related entities,
employees or agents shall be liable or responsible for any loss or damage whatsoever arising directly or indirectly in connection with any person relying on this communication. DTTL and each of its member firms, and
their related entities, are legally separate and independent entities.

About Deloitte
Deloitte is a leading global provider of audit and assurance, consulting, financial advisory, risk advisory, tax and related services. Our global network of member firms and related entities in more than 150 countries
and territories (collectively, the “Deloitte organization”) serves four out of five Fortune Global 500® companies. Learn how Deloitte’s approximately 312,000 people make an impact that matters at www.deloitte.com.

Deloitte Touche Tohmatsu Limited
Deloitte refers to one or more of Deloitte Touche Tohmatsu Limited (“DTTL”), its global network of member firms, and their related entities (collectively, the “Deloitte organization”). DTTL (also referred to as “Deloitte
Global”) and each of its member firms and related entities are legally separate and independent entities, which cannot obligate or bind each other in respect of third parties. DTTL and each DTTL member firm and
related entity is liable only for its own acts and omissions, and not those of each other. DTTL does not provide services to clients. Please seewww.deloitte.com/about to learn more.

© 2020 Deloitte Statsautoriseret Revisionspartnerselskab. Member of Deloitte Touche Tohmatsu Limited.
You can also read